XML 52 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure Of Leases [Abstract]  
Supplemental statement of earnings information leases operating finance

Supplemental statement of earnings information related to our leases is as follows (in thousands):

 

 

 

 

 

Year Ended December 31,

 

 

 

Statement of Earnings Classification

 

2021

 

 

2020

 

 

2019

 

Operating lease cost

 

Cost of products sold

 

$

21,503

 

 

$

20,959

 

 

$

21,275

 

Operating lease cost

 

Marketing, administrative and other expenses

 

 

2,989

 

 

 

3,060

 

 

 

2,196

 

Total operating lease cost

 

 

 

$

24,492

 

 

$

24,019

 

 

$

23,471

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

Cost of products sold

 

$

13,513

 

 

$

9,735

 

 

$

9,810

 

Interest on lease liabilities

 

Interest expense, net

 

 

10,670

 

 

 

10,551

 

 

 

11,335

 

Total finance lease cost

 

 

 

$

24,183

 

 

$

20,286

 

 

$

21,145

 

Total lease cost

 

 

 

$

48,675

 

 

$

44,305

 

 

$

44,616

 

Supplemental cash flow information leases operating finance

 

Supplemental cash flow information related to our leases is as follows (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Cash paid for amounts included in measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

27,310

 

 

$

23,836

 

 

$

23,155

 

Operating cash flows from finance leases

 

$

10,670

 

 

$

10,551

 

 

$

11,335

 

Financing cash flows from finance leases

 

$

11,425

 

 

$

9,541

 

 

$

9,134

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Additions to right-of-use assets obtained from

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease liabilities

 

$

19,711

 

 

$

21,539

 

 

$

11,941

 

Finance lease liabilities

 

$

99,535

 

 

$

14,373

 

 

$

11,406

 

Lessee balance sheet information

Supplemental balance sheet information related to our leases is as follows (in thousands):

 

 

 

 

 

December 31,

 

 

 

Balance Sheet Classification

 

2021

 

 

2020

 

Assets:

 

 

 

 

 

 

 

 

 

 

Operating lease

 

Other assets

 

$

92,318

 

 

$

93,888

 

Finance lease

 

Property, plant and equipment, net

 

 

162,427

 

 

 

76,231

 

Total leased

 

 

 

$

254,745

 

 

$

170,119

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

Current operating

 

Accrued expenses and other current

   liabilities

 

$

20,598

 

 

$

19,986

 

Current finance

 

Current portion of long-term debt and

   finance lease obligations

 

 

14,678

 

 

 

10,885

 

Non-current operating

 

Deferred credits and other liabilities

 

 

74,161

 

 

 

75,736

 

Non-current finance

 

Long-term debt and finance lease

   obligations due after one year

 

 

164,375

 

 

 

79,453

 

Total leased

 

 

 

$

273,812

 

 

$

186,060

 

Weighted average lease term discount rate finance operating

Weighted-average remaining lease term and discount rate for our leases are as follows:

 

 

 

December 31, 2021

Weighted-average remaining lease term - operating leases

 

8.5 Years

Weighted-average remaining lease term - finance leases

 

14.0 Years

Weighted-average discount rate - operating leases

 

3.0%

Weighted-average discount rate - finance leases

 

14.9%

Lessee operating finance lease liability maturity

Maturities of lease liabilities by year for our leases were as follows as of December 31, 2021 (in thousands):

 

 

 

Operating Leases

 

 

Finance Leases

 

Maturities of lease liabilities, year ending December 31,

 

 

 

 

 

 

 

 

2022

 

$

22,802

 

 

$

26,256

 

2023

 

 

19,003

 

 

 

24,591

 

2024

 

 

15,994

 

 

 

19,762

 

2025

 

 

11,769

 

 

 

17,992

 

2026

 

 

8,938

 

 

 

16,404

 

Thereafter

 

 

32,057

 

 

 

159,649

 

Total lease payments

 

$

110,563

 

 

$

264,654

 

Less imputed interest

 

 

(15,804

)

 

 

(85,601

)

Present value of lease liabilities

 

$

94,759

 

 

$

179,053