XML 19 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows
$ in Thousands
9 Months Ended
Oct. 02, 2021
USD ($)
Oct. 03, 2020
USD ($)
Operating activities:    
Net earnings $ 4,782,238 $ 410,162
Adjustments:    
Depreciation 546,619 525,688
Amortization 76,656 62,877
Stock-based compensation 97,652 56,122
Deferred income taxes 166,748 140,606
Distributions from affiliates 200 3,021
Equity in (earnings) losses of unconsolidated affiliates (65,106) 14,422
Losses on assets 50,970 299,450
Changes in assets and liabilities (exclusive of acquisitions and dispositions):    
Accounts receivable (1,622,668) 37,547
Inventories (1,976,738) 590,434
Accounts payable 343,014 15,366
Federal income taxes 262,195 18,848
Salaries, wages and related accruals 835,381 (69,235)
Other operating activities 123,202 100,283
Cash provided by operating activities 3,620,363 2,205,591
Investing activities:    
Capital expenditures (1,207,088) (1,179,081)
Investment in and advances to affiliates (193) (16,542)
Disposition of plant and equipment 15,581 19,492
Acquisitions (net of cash acquired) (1,346,608) (20,368)
Purchase of investments (394,141) (401,986)
Proceeds from the sale of investments 554,898 301,249
Other investing activities 1,042 (33,536)
Cash used in investing activities (2,376,509) (1,330,772)
Financing activities:    
Net change in short-term debt 44,831 1,334
Proceeds from long-term debt, net of discount 196,990 1,237,635
Repayment of long-term debt   (97,150)
Bond issuance related costs   (6,250)
Proceeds from exercise of stock options 143,874  
Payment of tax withholdings on certain stock-based compensation (71,494) (17,691)
Distributions to noncontrolling interests (120,619) (106,193)
Cash dividends (366,606) (368,636)
Acquisition of treasury stock (1,773,848) (39,499)
Other financing activities (7,993) (6,983)
Cash (used in) provided by financing activities (1,954,865) 596,567
Effect of exchange rate changes on cash 1,720 (7,790)
(Decrease) increase in cash and cash equivalents and restricted cash and cash equivalents (709,291) 1,463,596
Cash and cash equivalents and restricted cash and cash equivalents - beginning of year 2,754,929 1,534,605
Cash and cash equivalents and restricted cash and cash equivalents - end of nine months 2,045,638 $ 2,998,201
Non-cash investing activity:    
Change in accrued plant and equipment purchases $ 14,997