XML 42 R29.htm IDEA: XBRL DOCUMENT v3.21.2
Stockholders' Equity (Tables)
9 Months Ended
Oct. 02, 2021
Equity [Abstract]  
Schedule of Changes in Stockholders' Equity

The following tables reflect the changes in stockholders’ equity attributable to both Nucor and the noncontrolling interests of Nucor’s joint ventures, primarily Nucor-Yamato Steel Company (Limited Partnership) (“NYS”) of which Nucor owns 51%, for the three months and nine months ended October 2, 2021 and October 3, 2020 (in thousands):

 

 

 

 

 

 

 

Three Months (13 Weeks) Ended October 2, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Other

 

 

Treasury Stock

 

 

Nucor

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

(at cost)

 

 

Stockholders'

 

 

Noncontrolling

 

 

 

Total

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Income (Loss)

 

 

Shares

 

 

Amount

 

 

Equity

 

 

Interests

 

BALANCES, July 3, 2021

 

$

12,709,651

 

 

 

380,154

 

 

$

152,061

 

 

$

2,117,155

 

 

$

13,550,406

 

 

$

(73,729

)

 

 

86,459

 

 

$

(3,491,915

)

 

$

12,253,978

 

 

$

455,673

 

Net earnings

 

 

2,223,265

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,127,743

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,127,743

 

 

 

95,522

 

Other comprehensive income (loss)

 

 

(12,172

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(12,172

)

 

 

-

 

 

 

-

 

 

 

(12,172

)

 

 

-

 

Stock options exercised

 

 

15,075

 

 

 

-

 

 

 

-

 

 

 

2,699

 

 

 

-

 

 

 

-

 

 

 

(285

)

 

 

12,376

 

 

 

15,075

 

 

 

-

 

Stock option expense

 

 

458

 

 

 

-

 

 

 

-

 

 

 

458

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

458

 

 

 

-

 

Issuance of stock under award plans,

   net of forfeitures

 

 

11,629

 

 

 

-

 

 

 

-

 

 

 

10,802

 

 

 

-

 

 

 

-

 

 

 

(19

)

 

 

827

 

 

 

11,629

 

 

 

-

 

Amortization of unearned

   compensation

 

 

400

 

 

 

-

 

 

 

-

 

 

 

400

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

400

 

 

 

-

 

Treasury stock acquired

 

 

(857,703

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,200

 

 

 

(857,703

)

 

 

(857,703

)

 

 

-

 

Cash dividends declared

 

 

(116,888

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(116,888

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(116,888

)

 

 

-

 

Distributions to noncontrolling

   interests

 

 

(23,423

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(23,423

)

BALANCES, October 2, 2021

 

$

13,950,292

 

 

 

380,154

 

 

$

152,061

 

 

$

2,131,514

 

 

$

15,561,261

 

 

$

(85,901

)

 

 

94,355

 

 

$

(4,336,415

)

 

$

13,422,520

 

 

$

527,772

 

 

 

 

 

 

 

 

Nine Months (39 Weeks) Ended October 2, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Other

 

 

Treasury Stock

 

 

Nucor

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

(at cost)

 

 

Stockholders'

 

 

Noncontrolling

 

 

 

Total

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Income (Loss)

 

 

Shares

 

 

Amount

 

 

Equity

 

 

Interests

 

BALANCES, December 31, 2020

 

$

11,231,861

 

 

 

380,154

 

 

$

152,061

 

 

$

2,121,288

 

 

$

11,343,852

 

 

$

(118,861

)

 

 

77,909

 

 

$

(2,709,675

)

 

$

10,788,665

 

 

$

443,196

 

Net earnings

 

 

4,782,238

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,577,043

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,577,043

 

 

 

205,195

 

Other comprehensive income (loss)

 

 

32,960

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

32,960

 

 

 

-

 

 

 

-

 

 

 

32,960

 

 

 

-

 

Stock options exercised

 

 

143,874

 

 

 

-

 

 

 

-

 

 

 

38,523

 

 

 

-

 

 

 

-

 

 

 

(2,839

)

 

 

105,351

 

 

 

143,874

 

 

 

-

 

Stock option expense

 

 

3,367

 

 

 

-

 

 

 

-

 

 

 

3,367

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,367

 

 

 

-

 

Issuance of stock under award plans,

   net of forfeitures

 

 

8,893

 

 

 

-

 

 

 

-

 

 

 

(32,864

)

 

 

-

 

 

 

-

 

 

 

(1,060

)

 

 

41,757

 

 

 

8,893

 

 

 

-

 

Amortization of unearned

   compensation

 

 

1,200

 

 

 

-

 

 

 

-

 

 

 

1,200

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,200

 

 

 

-

 

Treasury stock acquired

 

 

(1,773,848

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

20,345

 

 

 

(1,773,848

)

 

 

(1,773,848

)

 

 

-

 

Cash dividends declared

 

 

(359,634

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(359,634

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(359,634

)

 

 

-

 

Distributions to noncontrolling

   interests

 

 

(120,619

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(120,619

)

BALANCES, October 2, 2021

 

$

13,950,292

 

 

 

380,154

 

 

$

152,061

 

 

$

2,131,514

 

 

$

15,561,261

 

 

$

(85,901

)

 

 

94,355

 

 

$

(4,336,415

)

 

$

13,422,520

 

 

$

527,772

 

 

 

 

 

 

 

 

Three Months (13 Weeks) Ended October 3, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Other

 

 

Treasury Stock

 

 

Nucor

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

(at cost)

 

 

Stockholders'

 

 

Noncontrolling

 

 

 

Total

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Income (Loss)

 

 

Shares

 

 

Amount

 

 

Equity

 

 

Interests

 

BALANCES, July 4, 2020

 

$

10,623,485

 

 

 

380,154

 

 

$

152,061

 

 

$

2,106,907

 

 

$

10,998,533

 

 

$

(340,836

)

 

 

78,259

 

 

$

(2,721,845

)

 

$

10,194,820

 

 

$

428,665

 

Net earnings

 

 

222,630

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

193,415

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

193,415

 

 

 

29,215

 

Other comprehensive income (loss)

 

 

25,367

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

25,367

 

 

 

-

 

 

 

-

 

 

 

25,367

 

 

 

-

 

Stock option expense

 

 

263

 

 

 

-

 

 

 

-

 

 

 

263

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

263

 

 

 

-

 

Issuance of stock under award plans,

   net of forfeitures

 

 

11,189

 

 

 

-

 

 

 

-

 

 

 

10,012

 

 

 

-

 

 

 

-

 

 

 

(34

)

 

 

1,177

 

 

 

11,189

 

 

 

-

 

Amortization of unearned

   compensation

 

 

400

 

 

 

-

 

 

 

-

 

 

 

400

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

400

 

 

 

-

 

Cash dividends declared

 

 

(123,039

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(123,039

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(123,039

)

 

 

-

 

Distributions to noncontrolling

   interests

 

 

(43,228

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(43,228

)

Other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1

)

 

 

1

 

BALANCES, October 3, 2020

 

$

10,717,067

 

 

 

380,154

 

 

$

152,061

 

 

$

2,117,582

 

 

$

11,068,908

 

 

$

(315,469

)

 

 

78,225

 

 

$

(2,720,668

)

 

$

10,302,414

 

 

$

414,653

 

 

 

 

 

 

 

 

Nine Months (39 Weeks) Ended October 3, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Other

 

 

Treasury Stock

 

 

Nucor

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

(at cost)

 

 

Stockholders'

 

 

Noncontrolling

 

 

 

Total

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Income (Loss)

 

 

Shares

 

 

Amount

 

 

Equity

 

 

Interests

 

BALANCES, December 31, 2019

 

$

10,791,176

 

 

 

380,154

 

 

$

152,061

 

 

$

2,107,646

 

 

$

11,115,056

 

 

$

(302,966

)

 

 

78,342

 

 

$

(2,713,931

)

 

$

10,357,866

 

 

$

433,310

 

Net earnings

 

 

410,162

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

322,627

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

322,627

 

 

 

87,535

 

Other comprehensive income (loss)

 

 

(12,503

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(12,503

)

 

 

-

 

 

 

-

 

 

 

(12,503

)

 

 

-

 

Stock option expense

 

 

2,402

 

 

 

-

 

 

 

-

 

 

 

2,402

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,402

 

 

 

-

 

Issuance of stock under award plans,

   net of forfeitures

 

 

38,996

 

 

 

-

 

 

 

-

 

 

 

6,234

 

 

 

-

 

 

 

-

 

 

 

(942

)

 

 

32,762

 

 

 

38,996

 

 

 

-

 

Amortization of unearned

   compensation

 

 

1,300

 

 

 

-

 

 

 

-

 

 

 

1,300

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,300

 

 

 

-

 

Treasury stock acquired

 

 

(39,499

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

825

 

 

 

(39,499

)

 

 

(39,499

)

 

 

-

 

Cash dividends declared

 

 

(368,774

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(368,774

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(368,774

)

 

 

-

 

Distributions to noncontrolling

   interests

 

 

(106,193

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(106,193

)

Other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1

)

 

 

1

 

BALANCES, October 3, 2020

 

$

10,717,067

 

 

 

380,154

 

 

$

152,061

 

 

$

2,117,582

 

 

$

11,068,908

 

 

$

(315,469

)

 

 

78,225

 

 

$

(2,720,668

)

 

$

10,302,414

 

 

$

414,653