XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Apr. 03, 2021
Apr. 04, 2020
Operating activities:    
Net earnings $ 987,514 $ 54,379
Adjustments:    
Depreciation 179,820 175,767
Amortization 21,130 21,508
Stock-based compensation 19,859 10,017
Deferred income taxes 62,705 15,557
Distributions from affiliates 180 2,000
Equity in (earnings) losses of unconsolidated affiliates (13,239) 823
Losses on assets 6,662 287,846
Changes in assets and liabilities (exclusive of acquisitions and dispositions):    
Accounts receivable (524,570) (124,036)
Inventories (795,940) (41,993)
Accounts payable 225,333 (28,033)
Federal income taxes 200,888 55,987
Salaries, wages and related accruals 69,780 (216,736)
Other operating activities 90,289 (11,880)
Cash provided by operating activities 530,411 201,206
Investing activities:    
Capital expenditures (313,510) (416,557)
Investment in and advances to affiliates (118) (3,152)
Disposition of plant and equipment 5,735 10,256
Acquisitions (net of cash acquired) 300  
Purchase of investments (214,427) (24,746)
Proceeds from the sale of investments 219,777 178,787
Other investing activities 249 535
Cash used in investing activities (301,994) (254,877)
Financing activities:    
Net change in short-term debt (1,607) (9,183)
Proceeds from long-term debt, net of discount   32,000
Proceeds from exercise of stock options 107,524  
Repayment of long-term debt   (47,000)
Payment of tax withholdings on certain stock-based compensation (14,521) (209)
Distributions to noncontrolling interests (73,795) (39,493)
Cash dividends (123,901) (122,940)
Acquisition of treasury stock (301,859) (39,499)
Other financing activities (2,505) (2,290)
Cash used in financing activities (410,664) (228,614)
Effect of exchange rate changes on cash 3,307 (7,163)
Decrease in cash and cash equivalents and restricted cash and cash equivalents (178,940) (289,448)
Cash and cash equivalents and restricted cash and cash equivalents - beginning of year 2,754,929 1,534,605
Cash and cash equivalents and restricted cash and cash equivalents - end of three months 2,575,989 1,245,157
Non-cash investing activity:    
Change in accrued plant and equipment purchases $ 4,461 $ 17,756