XML 29 R9.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Operating activities:      
Net earnings $ 836,028 $ 1,370,910 $ 2,481,084
Adjustments:      
Depreciation 702,110 648,911 630,879
Amortization 83,356 85,742 88,758
Stock-based compensation 73,853 90,359 73,422
Deferred income taxes 162,836 99,157 3,017
Distributions from affiliates 10,521 37,459 30,196
Equity in losses (earnings) of unconsolidated subsidiaries 10,533 (3,311) (40,240)
Losses and impairments of assets 613,640 66,916 110,000
Changes in assets and liabilities (exclusive of acquisitions and dispositions):      
Accounts receivable (129,290) 361,340 (485,433)
Inventories 284,081 712,645 (1,092,101)
Accounts payable 250,561 (253,457) 235,572
Federal income taxes (197,275) (180,325) 163,743
Salaries, wages and related accruals (41,169) (186,755) 204,796
Other operating activities 37,092 (40,178) (9,741)
Cash provided by operating activities 2,696,877 2,809,413 2,393,952
Investing activities:      
Capital expenditures (1,543,219) (1,477,293) (982,531)
Investment in and advances to affiliates (44,427) (45,834) (121,412)
Divestiture of affiliates   67,591  
Disposition of plant and equipment 40,933 41,618 31,589
Acquisitions (net of cash acquired) (88,071) (83,106) (33,063)
Purchases of investments (488,517) (367,741)  
Proceeds from the sale of investments 392,178 67,701 50,000
Other investing activities (33,171) 2,873 25,348
Cash used in investing activities (1,764,294) (1,794,191) (1,030,069)
Financing activities:      
Net change in short-term debt (4,538) 4,574 5,037
Proceeds from long-term debt, net of discount 1,237,635   995,710
Repayment of long-term debt (97,150)   (500,000)
Premium on debt exchange (180,383)    
Bond issuance related costs (6,250)   (7,625)
Issuance of common stock 11,846 16,145 24,101
Payment of tax withholdings on certain stock-based compensation (19,102) (25,047) (22,123)
Distributions to noncontrolling interests (115,508) (76,347) (56,179)
Cash dividends (491,655) (492,062) (485,376)
Acquisition of treasury stock (39,499) (298,541) (853,997)
Other financing activities (9,542) (9,132) (7,725)
Cash provided by (used in) financing activities 285,854 (880,410) (908,177)
Effect of exchange rate changes on cash 1,887 907 (5,924)
Increase in cash and cash equivalents and restricted cash and cash equivalents 1,220,324 135,719 449,782
Cash and cash equivalents - beginning of year 1,534,605 1,398,886 949,104
Cash and cash equivalents and restricted cash and cash equivalents - end of year 2,754,929 1,534,605 1,398,886
Non-cash investing activity:      
Change in accrued plant and equipment purchases $ (16,103) $ 34,777 $ 14,725