XML 75 R55.htm IDEA: XBRL DOCUMENT v3.20.4
Leases - Quantitative data related to our leases (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Disclosure of Leases [Line Items]    
Operating lease cost $ 24,019 $ 23,471
Finance lease cost:    
Total finance lease cost 20,286 21,145
Total lease cost 44,305 44,616
Cash paid for amounts included in measurement of lease liabilities:    
Operating cash flows from operating leases 23,836 23,155
Operating cash flows from finance leases 10,551 11,335
Financing cash flows from finance leases 9,541 9,134
Additions to right-of-use assets obtained from    
Operating lease liabilities 21,539 11,941
Finance lease liabilities 14,373 11,406
Assets:    
Total leased assets 170,119 163,487
Liabilities    
Current finance 10,885 9,264
Total leased liabilities $ 186,060 177,748
Weighted-average remaining lease term - operating leases 8 years 7 months 6 days  
Weighted-average remaining lease term - finance leases 10 years 10 months 24 days  
Weighted-average discount rate - operating leases 3.50%  
Weighted-average discount rate - finance leases 26.00%  
Maturity Of Lease Liabilities [Abstract]    
2021 $ 22,731  
2022 19,536  
2023 16,019  
2024 13,244  
2025 9,495  
Thereafter 33,039  
Total lease payments 114,064  
Less imputed interest (18,342)  
2021 20,476  
2022 19,918  
2023 17,957  
2024 13,040  
2025 11,086  
Thereafter 74,362  
Total lease payments 156,839  
Less imputed interest (66,501)  
Present value of lease liabilities 90,338 85,224
Other Assets    
Assets:    
Operating lease assets 93,888 91,123
Accrued Expenses and Other Current Liabilities    
Liabilities    
Current operating 19,986 17,647
Current Portion of Long-term Debt and Finance Lease Obligations    
Liabilities    
Current finance 10,885 9,264
Deferred Credits and Other Liabilities    
Liabilities    
Non-current operating 75,736 74,877
Long-term Debt and Finance Lease Obligations Due After One Year    
Liabilities    
Non-current finance 79,453 75,960
Deferred Credits and Other Liabilities and Accrued Expenses and Other Current Liabilities    
Maturity Of Lease Liabilities [Abstract]    
Present value of lease liabilities 95,722  
Property, Plant and Equipment, Net    
Assets:    
Finance lease assets 76,231 72,364
Cost of Products Sold    
Disclosure of Leases [Line Items]    
Operating lease cost 20,959 21,275
Finance lease cost:    
Amortization of leased assets 9,735 9,810
Marketing, Administrative and Other Expenses    
Disclosure of Leases [Line Items]    
Operating lease cost 3,060 2,196
Interest Expense, Net    
Finance lease cost:    
Interest on lease liabilities $ 10,551 $ 11,335