XML 56 R36.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure Of Leases [Abstract]  
Supplemental statement of earnings information leases operating finance

Supplemental statement of earnings information related to our leases is as follows (in thousands):

 

 

 

 

 

Year Ended December 31,

 

 

 

Statement of Earnings Classification

 

2020

 

 

2019

 

Operating lease cost

 

Cost of products sold

 

$

20,959

 

 

$

21,275

 

Operating lease cost

 

Marketing, administrative and other

   expenses

 

 

3,060

 

 

 

2,196

 

Total operating lease

   cost

 

 

 

$

24,019

 

 

$

23,471

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

Amortization of leased

   assets

 

Cost of products sold

 

$

9,735

 

 

$

9,810

 

Interest on lease liabilities

 

Interest expense, net

 

 

10,551

 

 

 

11,335

 

Total finance lease cost

 

 

 

$

20,286

 

 

$

21,145

 

Total lease cost

 

 

 

$

44,305

 

 

$

44,616

 

Supplemental cash flow information leases operating finance Supplemental cash flow information related to our leases is as follows (in thousands):

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

Cash paid for amounts included in measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

23,836

 

 

$

23,155

 

Operating cash flows from finance leases

 

$

10,551

 

 

$

11,335

 

Financing cash flows from finance leases

 

$

9,541

 

 

$

9,134

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

Additions to right-of-use assets obtained from

 

 

 

 

 

 

 

 

Operating lease liabilities

 

$

21,539

 

 

$

11,941

 

Finance lease liabilities

 

$

14,373

 

 

$

11,406

 

 

Lessee balance sheet information

Supplemental balance sheet information related to our leases is as follows (in thousands):

 

 

 

 

December 31,

 

 

 

Balance Sheet Classification

 

2020

 

 

2019

 

Assets:

 

 

 

 

 

 

 

 

 

 

Operating lease

 

Other assets

 

$

93,888

 

 

$

91,123

 

Finance lease

 

Property, plant and equipment, net

 

 

76,231

 

 

 

72,364

 

Total leased

 

 

 

$

170,119

 

 

$

163,487

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

Current operating

 

Accrued expenses and other current

   liabilities

 

$

19,986

 

 

$

17,647

 

Current finance

 

Current portion of long-term debt and

   finance lease obligations

 

 

10,885

 

 

 

9,264

 

Non-current operating

 

Deferred credits and other liabilities

 

 

75,736

 

 

 

74,877

 

Non-current finance

 

Long-term debt and finance lease

   obligations due after one year

 

 

79,453

 

 

 

75,960

 

Total leased

 

 

 

$

186,060

 

 

$

177,748

 

 

 

Weighted average lease term discount rate finance operating

Weighted-average remaining lease term and discount rate for our leases are as follows:

 

 

 

December 31, 2020

Weighted-average remaining lease term - operating leases

 

8.6 Years

Weighted-average remaining lease term - finance leases

 

10.9 Years

Weighted-average discount rate - operating leases

 

3.5%

Weighted-average discount rate - finance leases

 

26.0%

 

Lessee operating finance lease liability maturity

Maturities of lease liabilities by year for our leases were as follows as of December 31, 2020 (in thousands):

 

 

 

Operating Leases

 

 

Finance Leases

 

Maturities of lease liabilities, year ending December 31,

 

 

 

 

 

 

 

 

2021

 

$

22,731

 

 

$

20,476

 

2022

 

 

19,536

 

 

 

19,918

 

2023

 

 

16,019

 

 

 

17,957

 

2024

 

 

13,244

 

 

 

13,040

 

2025

 

 

9,495

 

 

 

11,086

 

Thereafter

 

 

33,039

 

 

 

74,362

 

Total lease payments

 

$

114,064

 

 

$

156,839

 

Less imputed interest

 

 

(18,342

)

 

 

(66,501

)

Present value of lease liabilities

 

$

95,722

 

 

$

90,338