XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows
$ in Thousands
9 Months Ended
Oct. 03, 2020
USD ($)
Sep. 28, 2019
USD ($)
Operating activities:    
Net earnings $ 410,162 $ 1,236,657
Adjustments:    
Depreciation 525,688 477,957
Amortization 62,877 64,655
Stock-based compensation 56,122 74,311
Deferred income taxes 140,606 76,737
Distributions from affiliates 3,021 27,405
Equity in losses (earnings) of unconsolidated affiliates 14,422 (2,459)
Losses on assets 299,450  
Changes in assets and liabilities (exclusive of acquisitions and dispositions):    
Accounts receivable 37,547 197,783
Inventories 590,434 476,761
Accounts payable 15,366 (180,397)
Federal income taxes 18,848 (177,405)
Salaries, wages and related accruals (69,235) (157,317)
Other operating activities 100,283 5,526
Cash provided by operating activities 2,205,591 2,120,214
Investing activities:    
Capital expenditures (1,179,081) (984,646)
Investment in and advances to affiliates (16,542) (27,613)
Divestiture of affiliates   67,591
Disposition of plant and equipment 19,492 32,922
Acquisitions (net of cash acquired) (20,368) (9,495)
Purchase of investments (401,986) (249,616)
Proceeds from the sale of investments 301,249  
Other investing activities (33,536) 2,176
Cash used in investing activities (1,330,772) (1,168,681)
Financing activities:    
Net change in short-term debt 1,334 (10,145)
Proceeds from long-term debt, net of discount 1,237,635  
Repayment of long-term debt (97,150)  
Bond issuance related costs (6,250)  
Issuance of common stock   5,892
Payment of tax withholdings on certain stock-based compensation (17,691) (15,723)
Distributions to noncontrolling interests (106,193) (71,241)
Cash dividends (368,636) (369,270)
Acquisition of treasury stock (39,499) (197,511)
Other financing activities (6,983) (6,538)
Cash provided by (used in) financing activities 596,567 (664,536)
Effect of exchange rate changes on cash (7,790) 482
Increase in cash and cash equivalents 1,463,596 287,479
Cash and cash equivalents - beginning of year 1,534,605 1,398,886
Cash and cash equivalents and restricted cash and cash equivalents - end of nine months $ 2,998,201 1,686,365
Non-cash investing activity:    
Change in accrued plant and equipment purchases   $ 62,700