XML 21 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Apr. 04, 2020
Mar. 30, 2019
Operating activities:    
Net earnings $ 54,379 $ 530,793
Adjustments:    
Depreciation 175,767 158,171
Amortization 21,508 21,500
Stock-based compensation 10,017 12,492
Deferred income taxes 15,557 19,948
Distributions from affiliates 2,000 26,034
Equity in losses (earnings) of unconsolidated affiliates 823 (2,906)
Losses on assets 287,846  
Changes in assets and liabilities (exclusive of acquisitions and dispositions):    
Accounts receivable (124,036) 21,958
Inventories (41,993) 107,907
Accounts payable (28,033) (11,397)
Federal income taxes 55,987 105,573
Salaries, wages and related accruals (216,736) (325,866)
Other operating activities (11,880) (13,499)
Cash provided by operating activities 201,206 650,708
Investing activities:    
Capital expenditures (416,557) (288,786)
Investment in and advances to affiliates (3,152) (29)
Divestiture of affiliates   67,591
Disposition of plant and equipment 10,256 12,910
Acquisitions (net of cash acquired)   (9,495)
Purchase of investments (24,746) (50,000)
Proceeds from the sale of investments 178,787  
Other investing activities 535 2,176
Cash used in investing activities (254,877) (265,633)
Financing activities:    
Net change in short-term debt (9,183) 13,568
Proceeds from long-term debt, net of discount 32,000 3,137
Repayment of long-term debt (47,000)  
Payment of tax withholdings on certain stock-based compensation (209) (1,364)
Distributions to noncontrolling interests (39,493) (50,402)
Cash dividends (122,940) (123,400)
Acquisition of treasury stock (39,499) (72,830)
Other financing activities (2,290) (1,947)
Cash used in financing activities (228,614) (233,238)
Effect of exchange rate changes on cash (7,163) 84
(Decrease) increase in cash and cash equivalents (289,448) 151,921
Cash and cash equivalents - beginning of year 1,534,605 1,398,866
Cash and cash equivalents - end of three months 1,245,157 1,550,787
Non-cash investing activity:    
Change in accrued plant and equipment purchases $ 17,756 $ 12,925