XML 68 R9.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Operating activities:      
Net earnings $ 1,370,910 $ 2,481,084 $ 1,380,571
Adjustments:      
Depreciation 648,911 630,879 635,833
Amortization 85,742 88,758 91,228
Stock-based compensation 90,359 73,422 64,176
Deferred income taxes 99,157 3,017 (221,173)
Distributions from affiliates 37,459 30,196 49,295
Equity in earnings of unconsolidated subsidiaries (3,311) (40,240) (41,661)
Impairment of assets 66,916 110,000  
Changes in assets and liabilities (exclusive of acquisitions and dispositions):      
Accounts receivable 361,340 (485,433) (329,501)
Inventories 712,645 (1,092,101) (900,946)
Accounts payable (253,457) 235,572 314,817
Federal income taxes (180,325) 163,743 (107,577)
Salaries, wages and related accruals (186,755) 204,796 87,700
Other operating activities (40,178) (9,741) 32,576
Cash provided by operating activities 2,809,413 2,393,952 1,055,338
Investing activities:      
Capital expenditures (1,477,293) (982,531) (448,555)
Investment in and advances to affiliates (45,834) (121,412) (59,000)
Divestiture of affiliates 67,591    
Disposition of plant and equipment 41,618 31,589 25,315
Acquisitions (net of cash acquired) (83,106) (33,063) (544,041)
Purchases of investments (367,741)   (50,000)
Proceeds from the sale of investments 67,701 50,000 150,000
Other investing activities 2,873 25,348 7,389
Cash used in investing activities (1,794,191) (1,030,069) (918,892)
Financing activities:      
Net change in short-term debt 4,574 5,037 34,872
Proceeds from long-term debt, net of discount   995,710  
Repayment of long-term debt   (500,000) (600,000)
Bond issuance related costs   (7,625)  
Issuance of common stock 16,145 24,101 7,070
Payment of tax withholdings on certain stock-based compensation (25,047) (22,123) (14,408)
Distributions to noncontrolling interests (76,347) (56,179) (90,974)
Cash dividends (492,062) (485,376) (485,321)
Acquisition of treasury stock (298,541) (853,997) (90,304)
Other financing activities (9,132) (7,725) (3,241)
Cash used in financing activities (880,410) (908,177) (1,242,306)
Effect of exchange rate changes on cash 907 (5,924) 9,003
Increase (decrease) in cash and cash equivalents 135,719 449,782 (1,096,857)
Cash and cash equivalents - beginning of year 1,398,886 949,104 2,045,961
Cash and cash equivalents - end of year 1,534,605 1,398,886 949,104
Non-cash investing activity:      
Change in accrued plant and equipment purchases $ 34,777 $ 14,725 $ 58,519