XML 37 R59.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases - Quantitative data related to our leases (Detail)
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
Disclosure of Leases [Line Items]  
Operating lease cost $ 23,471
Finance lease cost:  
Total finance lease cost 21,145
Total lease cost 44,616
Cash paid for amounts included in measurement of lease liabilities:  
Operating cash flows from operating leases 23,155
Operating cash flows from finance leases 11,335
Financing cash flows from finance leases 9,134
Additions to right-of-use assets obtained from  
Operating lease liabilities 11,941
Finance lease liabilities 11,406
Assets:  
Total leased assets 163,487
Liabilities  
Current finance 9,264
Total leased liabilities $ 177,748
Weighted-average remaining lease term - operating leases 9 years 1 month 6 days
Weighted-average remaining lease term - finance leases 10 years 9 months 18 days
Weighted-average discount rate - operating leases 3.80%
Weighted-average discount rate - finance leases 29.40%
Maturity Of Lease Liabilities [Abstract]  
2020 $ 20,382
2021 17,961
2022 15,797
2023 12,652
2024 9,988
Thereafter 35,149
Total lease payments 111,929
Less imputed interest (19,405)
Present value of lease liabilities 92,524
2020 19,802
2021 19,334
2022 18,466
2023 16,554
2024 11,922
Thereafter 73,742
Total lease payments 159,820
Less imputed interest (74,596)
Present value of lease liabilities 85,224
Other Assets  
Assets:  
Operating lease assets 91,123
Accrued Expenses and Other Current Liabilities  
Liabilities  
Current operating 17,647
Current Portion of Long-term Debt and Finance Lease Obligations  
Liabilities  
Current finance 9,264
Deferred Credits and Other Liabilities  
Liabilities  
Non-current operating 74,877
Long-term Debt and Finance Lease Obligations Due After One Year  
Liabilities  
Non-current finance 75,960
Property, Plant and Equipment, Net  
Assets:  
Finance lease assets 72,364
Cost of Products Sold  
Disclosure of Leases [Line Items]  
Operating lease cost 21,275
Finance lease cost:  
Amortization of leased assets 9,810
Marketing, Administrative and Other Expenses  
Disclosure of Leases [Line Items]  
Operating lease cost 2,196
Interest Expense, Net  
Finance lease cost:  
Interest on lease liabilities $ 11,335