XML 55 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 28, 2019
Sep. 29, 2018
Operating activities:    
Net earnings $ 1,236,657 $ 1,800,014
Adjustments:    
Depreciation 477,957 474,330
Amortization 64,655 66,684
Stock-based compensation 74,311 65,597
Deferred income taxes 76,737 54,162
Distributions from affiliates 27,405 29,325
Equity in earnings of unconsolidated affiliates (2,459) (34,157)
Impairment of assets   110,000
Changes in assets and liabilities (exclusive of acquisitions and dispositions):    
Accounts receivable 197,783 (615,118)
Inventories 476,761 (644,865)
Accounts payable (180,397) 229,552
Federal income taxes (177,405) 168,639
Salaries, wages and related accruals (157,317) 173,732
Other operating activities 5,526 23,564
Cash provided by operating activities 2,120,214 1,901,459
Investing activities:    
Capital expenditures (984,646) (624,739)
Investment in and advances to affiliates (27,613) (111,540)
Divestiture of affiliates 67,591  
Disposition of plant and equipment 32,922 27,964
Acquisitions (net of cash acquired) (9,495)  
Purchase of investments (249,616)  
Proceeds from the sale of investments   50,000
Other investing activities 2,176 25,347
Cash used in investing activities (1,168,681) (632,968)
Financing activities:    
Net change in short-term debt (10,145) (5)
Proceeds from long-term debt, net of discount   995,710
Repayment of long-term debt   (500,000)
Bond issuance related costs   (7,625)
Issuance of common stock 5,892 24,102
Payment of tax withholdings on certain stock-based compensation (15,723) (22,123)
Distributions to noncontrolling interests (71,241) (49,494)
Cash dividends (369,270) (364,982)
Acquisition of treasury stock (197,511) (351,392)
Other financing activities (6,538) (5,248)
Cash used in financing activities (664,536) (281,057)
Effect of exchange rate changes on cash 482 (4,383)
Increase in cash and cash equivalents 287,479 983,051
Cash and cash equivalents - beginning of year 1,398,886 949,104
Cash and cash equivalents - end of nine months 1,686,365 1,932,155
Non-cash investing activity:    
Change in accrued plant and equipment purchases $ 62,700 $ 40,996