XML 63 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 28, 2019
Disclosure Of Leases [Abstract]  
Supplemental statement of earnings information leases operating finance

 

Supplemental statement of earnings information related to our leases is as follows (in thousands):

 

 

 

 

 

Three Months

 

 

Nine Months

 

 

 

 

 

(13 Weeks) Ended

 

 

(39 Weeks) Ended

 

 

 

Statement of Earnings Classification

 

Sept. 28, 2019

 

 

Sept. 28, 2019

 

Operating lease cost

 

Cost of products sold

 

$

4,932

 

 

$

16,075

 

Operating lease cost

 

Marketing, administrative and other expenses

 

 

990

 

 

 

1,572

 

Total operating lease cost

 

 

 

$

5,922

 

 

$

17,647

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

Cost of products sold

 

$

2,377

 

 

$

7,054

 

Interest on lease liabilities

 

Interest expense, net

 

 

2,788

 

 

 

8,451

 

Total finance lease cost

 

 

 

$

5,165

 

 

$

15,505

 

Total lease cost

 

 

 

$

11,087

 

 

$

33,152

 

Supplemental cash flow information leases operating finance

Supplemental cash flow information related to our leases is as follows (in thousands):

 

 

 

Nine Months

 

 

 

(39 Weeks) Ended

 

 

 

Sept. 28, 2019

 

Cash paid for amounts included in measurement of lease liabilities:

 

 

 

 

Operating cash flows from operating leases

 

$

16,766

 

Operating cash flows from finance leases

 

$

8,451

 

Financing cash flows from finance leases

 

$

6,538

 

Lessee balance sheet information

Supplemental balance sheet information related to our leases is as follows (in thousands):

 

 

 

Balance Sheet Classification

 

Sept. 28, 2019

 

Assets:

 

 

 

 

 

 

Operating lease

 

Other assets

 

$

92,022

 

Finance lease

 

Property, plant and equipment, net

 

 

67,554

 

Total leased

 

 

 

$

159,576

 

Liabilities:

 

 

 

 

 

 

Current operating

 

Accrued expenses and other current liabilities

 

$

17,362

 

Current finance

 

Current portion of long-term debt and finance lease obligations

 

 

8,878

 

Non-current operating

 

Deferred credits and other liabilities

 

 

75,854

 

Non-current finance

 

Long-term debt and finance lease obligations due after one year

 

 

72,773

 

Total leased

 

 

 

$

174,867

 

Weighted average lease term discount rate finance operating

Weighted-average remaining lease term and discount rate for our leases are as follows:

 

 

 

Sept. 28, 2019

Weighted-average remaining lease term - operating leases

 

9.3 years

Weighted-average remaining lease term - finance leases

 

10.3 years

Weighted-average discount rate - operating leases

 

3.8%

Weighted-average discount rate - finance leases

 

30.8%

Lessee operating finance lease liability maturity

Maturities of lease liabilities by fiscal year for our leases were as follows as of September 28, 2019 (in thousands):

 

 

 

Operating Leases

 

 

Finance Leases

 

Maturities of lease liabilities, year ending December 31,

 

 

 

 

 

 

 

 

2019

 

$

5,957

 

 

$

4,904

 

2020

 

 

19,223

 

 

 

19,307

 

2021

 

 

16,853

 

 

 

18,833

 

2022

 

 

15,248

 

 

 

18,038

 

2023

 

 

12,161

 

 

 

16,194

 

Thereafter

 

 

44,265

 

 

 

79,529

 

Total lease payments

 

$

113,707

 

 

$

156,805

 

Less imputed interest

 

 

(20,491

)

 

 

(75,154

)

Present value of lease liabilities

 

$

93,216

 

 

$

81,651