XML 25 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Operating activities:      
Net earnings $ 2,481,084 $ 1,380,571 $ 900,416
Adjustments:      
Depreciation 630,879 635,833 613,192
Amortization 88,758 91,228 73,862
Stock-based compensation 73,422 64,176 56,511
Deferred income taxes 3,017 (221,173) 71,455
Distributions from affiliates 30,196 49,295 40,602
Equity in earnings of unconsolidated affiliates (40,240) (41,661) (38,757)
Impairment of assets 110,000    
Changes in assets and liabilities (exclusive of acquisitions and dispositions):      
Accounts receivable (485,433) (329,501) (217,736)
Inventories (1,092,101) (900,946) (132,639)
Accounts payable 235,572 314,817 236,788
Federal income taxes 163,743 (107,577) 3,555
Salaries, wages and related accruals 204,796 87,700 133,625
Other operating activities (9,741) 32,576 9,127
Cash provided by operating activities 2,393,952 1,055,338 1,750,001
Investing activities:      
Capital expenditures (982,531) (448,555) (604,840)
Investment in and advances to affiliates (121,412) (59,000) (63,167)
Divestiture of affiliates     135,000
Disposition of plant and equipment 31,589 25,315 18,571
Acquisitions (net of cash acquired) (33,063) (544,041) (474,788)
Purchases of investments   (50,000) (650,000)
Proceeds from the sale of investments 50,000 150,000 600,000
Other investing activities 25,348 7,389 14,106
Cash used in investing activities (1,030,069) (918,892) (1,025,118)
Financing activities:      
Net change in short-term debt 5,037 34,872 (33,360)
Proceeds from long-term debt, net of discount 995,710    
Repayment of long-term debt (500,000) (600,000)  
Bond issuance related costs (7,625)    
Issuance of common stock 24,101 7,070 15,670
Payment of tax withholdings on certain stock-based compensation (22,123) (14,408) (12,387)
Excess tax benefits from stock-based compensation     2,784
Distributions to noncontrolling interests (56,179) (90,974) (99,588)
Cash dividends (485,376) (485,321) (481,083)
Acquisition of treasury stock (853,997) (90,304) (5,173)
Other financing activities (7,725) (3,241) (13,297)
Cash used in financing activities (908,177) (1,242,306) (626,434)
Effect of exchange rate changes on cash (5,924) 9,003 8,043
Increase (decrease) in cash and cash equivalents 449,782 (1,096,857) 106,492
Cash and cash equivalents - beginning of year 949,104 2,045,961 1,939,469
Cash and cash equivalents - end of year 1,398,886 949,104 2,045,961
Non-cash investing activity:      
Change in accrued plant and equipment purchases and assets recorded under capital lease arrangements $ 14,725 $ 58,519 $ 12,837