XML 23 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jul. 01, 2017
Operating activities:    
Net earnings $ 1,093,727 $ 719,372
Adjustments:    
Depreciation 316,402 318,278
Amortization 44,573 45,443
Stock-based compensation 51,905 41,159
Deferred income taxes 48,181 (4,173)
Distributions from affiliates 27,453 46,877
Equity in earnings of unconsolidated affiliates (20,523) (22,058)
Changes in assets and liabilities (exclusive of acquisitions and dispositions):    
Accounts receivable (602,414) (396,452)
Inventories (676,266) (781,581)
Accounts payable 367,950 371,158
Federal income taxes 208,996 (14,114)
Salaries, wages and related accruals 1,631 (1,897)
Other operating activities 8,977 28,849
Cash provided by operating activities 870,592 350,861
Investing activities:    
Capital expenditures (361,486) (189,235)
Investment in and advances to affiliates (73,427) (19,000)
Disposition of plant and equipment 17,297 12,509
Acquisitions (net of cash acquired)   (478,410)
Purchases of investments   (50,000)
Proceeds from the sale of investments 50,000 150,000
Other investing activities 1,378 (990)
Cash used in investing activities (366,238) (575,126)
Financing activities:    
Net change in short-term debt 6,334 21,235
Proceeds from long-term debt, net of discount 995,710  
Repayment of long-term debt (500,000)  
Bond issuance related costs (7,625)  
Issuance of common stock 12,280 3,535
Payment of tax withholdings on certain stock-based compensation (19,508) (13,185)
Distributions to noncontrolling interests (40,130) (79,420)
Cash dividends (243,649) (242,704)
Acquisition of treasury stock (170,315)  
Other financing activities (3,879) (1,101)
Cash provided by (used in) financing activities 29,218 (311,640)
Effect of exchange rate changes on cash 3,777 1,297
Increase (decrease) in cash and cash equivalents 537,349 (534,608)
Cash and cash equivalents - beginning of year 949,104 2,045,961
Cash and cash equivalents - end of six months 1,486,453 1,511,353
Non-cash investing activity:    
Change in accrued plant and equipment purchases recorded under capital lease arrangements $ 1,776 $ (12,927)