XML 28 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating activities:      
Net earnings $ 1,380,571 $ 900,416 $ 193,030
Adjustments:      
Depreciation 635,833 613,192 625,757
Amortization 91,228 73,862 74,260
Stock-based compensation 64,176 56,511 45,794
Deferred income taxes (221,173) 71,455 (246,836)
Distributions from affiliates 49,295 40,602 15,132
Equity in earnings of unconsolidated affiliates (41,661) (38,757) (5,329)
Impairments and losses on assets     244,833
Changes in assets and liabilities (exclusive of acquisitions and dispositions):      
Accounts receivable (329,501) (217,736) 655,489
Inventories (900,946) (132,639) 1,061,202
Accounts payable 314,817 236,788 (438,788)
Federal income taxes (107,577) 3,555 62,656
Salaries, wages and related accruals 83,625 133,544 (56,267)
Other operating activities (Note 2) 32,576 9,127 (62,172)
Cash provided by operating activities 1,051,263 1,749,920 2,168,761
Investing activities:      
Capital expenditures (448,555) (604,840) (374,123)
Investment in and advances to affiliates (59,000) (63,167) (80,409)
Divestiture of affiliates   135,000  
Disposition of plant and equipment 25,315 18,571 29,390
Acquisitions (net of cash acquired) (544,041) (474,788) (19,089)
Purchases of investments (50,000) (650,000) (111,927)
Proceeds from the sale of investments 150,000 600,000 111,452
Other investing activities 7,389 14,106 3,010
Cash used in investing activities (918,892) (1,025,118) (441,696)
Financing activities:      
Net change in short-term debt 34,872 (33,360) (155,816)
Repayment of long-term debt (600,000)   (16,300)
Issuance of common stock 11,145 15,751 424
Payment of tax withholdings on certain stock-based compensation (Note 2) (14,408) (12,387) (11,718)
Excess tax benefits from stock-based compensation   2,784 2,000
Distributions to noncontrolling interests (90,974) (99,588) (71,938)
Cash dividends (485,321) (481,083) (479,432)
Acquisition of treasury stock (90,304) (5,173) (66,505)
Other financing activities (3,241) (13,297) (2,184)
Cash used in financing activities (1,238,231) (626,353) (801,469)
Effect of exchange rate changes on cash 9,003 8,043 (10,271)
(Decrease) increase in cash and cash equivalents (1,096,857) 106,492 915,325
Cash and cash equivalents - beginning of year 2,045,961 1,939,469 1,024,144
Cash and cash equivalents - end of year 949,104 2,045,961 1,939,469
Non-cash investing activity:      
Change in accrued plant and equipment purchases and assets recorded under capital lease arrangements $ 58,519 $ 12,837 $ (9,355)