XML 69 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Dispositions - Fair Values of Assets Acquired and Liabilities Assumed (Detail) - USD ($)
$ in Thousands
Dec. 31, 2017
Jan. 20, 2017
Dec. 31, 2016
Oct. 31, 2016
Dec. 31, 2015
Business Acquisition [Line Items]          
Goodwill $ 2,196,058   $ 2,052,728   $ 2,011,278
Republic [Member]          
Business Acquisition [Line Items]          
Cash   $ 206      
Accounts receivable   39,177      
Inventory   33,561      
Other current assets   1,101      
Property, plant and equipment   67,412      
Goodwill   115,562      
Other intangible assets   89,200      
Other assets   3,118      
Total assets acquired   349,337      
Current liabilities   17,743      
Total liabilities assumed   17,743      
Net assets acquired   $ 331,594      
ITC [Member]          
Business Acquisition [Line Items]          
Cash       $ 1,058  
Accounts receivable       33,173  
Inventory       94,400  
Other current assets       1,743  
Property, plant and equipment       177,668  
Goodwill       29,522  
Other intangible assets       130,900  
Other assets       1,287  
Total assets acquired       469,751  
Current liabilities       39,633  
Total liabilities assumed       39,633  
Net assets acquired       $ 430,118