XML 53 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Dispositions (Tables)
12 Months Ended
Dec. 31, 2017
Republic [Member]  
Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the fair values of the assets acquired and liabilities assumed of Republic as of the date of acquisition (in thousands):

 

Cash

   $ 206  

Accounts receivable

     39,177  

Inventory

     33,561  

Other current assets

     1,101  

Property, plant and equipment

     67,412  

Goodwill

     115,562  

Other intangible assets

     89,200  

Other assets

     3,118  
  

 

 

 

Total assets acquired

     349,337  
  

 

 

 

Current liabilities

     17,743  
  

 

 

 

Total liabilities assumed

     17,743  
  

 

 

 

Net assets acquired

   $ 331,594  
  

 

 

 

 

Purchase Price Allocation of Identifiable Intangible Assets

The following table summarizes the purchase price allocation to the identifiable intangible assets of Republic as of the date of acquisition (in thousands, except years):

 

            Weighted -
Average Life
 

Customer relationships

   $ 80,800        12 years  

Trademarks and trade names

     8,400        13 years  
  

 

 

    
   $ 89,200     
  

 

 

    
ITC [Member]  
Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the fair values of the assets acquired and liabilities assumed of ITC as of the date of acquisition (in thousands):

 

Cash

   $ 1,058  

Accounts receivable

     33,173  

Inventory

     94,400  

Other current assets

     1,743  

Property, plant and equipment

     177,668  

Goodwill

     29,522  

Other intangible assets

     130,900  

Other assets

     1,287  
  

 

 

 

Total assets acquired

     469,751  
  

 

 

 

Current liabilities

     39,633  
  

 

 

 

Total liabilities assumed

     39,633  
  

 

 

 

Net assets acquired

   $ 430,118  
  

 

 

 

 

 

Purchase Price Allocation of Identifiable Intangible Assets

The following table summarizes the purchase price allocation to the identifiable intangible assets of ITC as of the date of acquisition (in thousands, except years):

 

            Weighted -
Average Life
 

Customer relationships

   $ 119,000        15 years  

Trademarks and trade names

     7,100        15 years  

Other

     4,800        5 years  
  

 

 

    
   $ 130,900