XML 60 R36.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions and Dispositions (Tables)
12 Months Ended
Dec. 31, 2016
ITC [Member]  
Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the fair values of the assets acquired and liabilities assumed of ITC as of the date of acquisition (in thousands):

 

Cash

   $ 1,058  

Accounts receivable

     33,173  

Inventory

     94,400  

Other current assets

     1,743  

Property, plant and equipment

     177,668  

Goodwill

     29,522  

Other intangible assets

     130,900  

Other assets

     1,287  
  

 

 

 

Total assets acquired

     469,751  
  

 

 

 

Current liabilities

     39,633  
  

 

 

 

Total liabilities assumed

     39,633  
  

 

 

 

Net assets acquired

   $ 430,118  
  

 

 

 
Purchase Price Allocation of Identifiable Intangible Assets

The following table summarizes the purchase price allocation to the identifiable intangible assets of ITC as of the date of acquisition (in thousands, except years):

 

            Weighted -
Average Life
 

Customer relationships

   $ 119,000         15 years   

Trademarks and trade names

     7,100         15 years   

Other

     4,800         5 years   
  

 

 

    
   $ 130,900      
  

 

 

    
Gallatin Steel Company [Member]  
Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the fair values of the assets acquired and liabilities assumed of Gallatin as of the date of acquisition (in thousands):

 

Cash

   $ 48,957   

Accounts receivable

     82,291   

Inventory

     101,692   

Other current assets

     5,117   

Property, plant and equipment

     483,007   

Goodwill

     94,737   

Other intangible assets

     67,150   

Other assets

     2,529   
  

 

 

 

Total assets acquired

     885,480   
  

 

 

 

Current liabilities

     104,315   

Long-term debt

     2,093   
  

 

 

 

Total liabilities assumed

     106,408   
  

 

 

 

Net assets acquired

   $ 779,072   
  

 

 

 
Purchase Price Allocation of Identifiable Intangible Assets

The following table summarizes the purchase price allocation to the identifiable intangible assets of Gallatin as of the date of acquisition (in thousands, except years):

 

            Weighted -
Average Life
 

Customer relationships

   $ 58,250        20 years  

Trademarks and trade names

     8,900        5 years  
  

 

 

    
   $ 67,150