Computations of Basic and Diluted Net Earnings Per Share |
The computations of basic and
diluted net earnings per share are as follows (in thousands, except
per share amounts): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks)
Ended |
|
|
Nine Months (39 Weeks) Ended |
|
|
|
October 1, 2016 |
|
|
October 3, 2015 |
|
|
October 1, 2016 |
|
|
October 3, 2015 |
|
Basic net earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings
|
|
$ |
270,036 |
|
|
$ |
227,126 |
|
|
$ |
574,562 |
|
|
$ |
419,681 |
|
Earnings allocated to participating securities
|
|
|
(914 |
) |
|
|
(737 |
) |
|
|
(1,907 |
) |
|
|
(1,498 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings available to common stockholders
|
|
$ |
269,122 |
|
|
$ |
226,389 |
|
|
$ |
572,655 |
|
|
$ |
418,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding
|
|
|
319,737 |
|
|
|
320,819 |
|
|
|
319,444 |
|
|
|
320,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings per share
|
|
$ |
0.84 |
|
|
$ |
0.71 |
|
|
$ |
1.79 |
|
|
$ |
1.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings
|
|
$ |
270,036 |
|
|
$ |
227,126 |
|
|
$ |
574,562 |
|
|
$ |
419,681 |
|
Earnings allocated to participating securities
|
|
|
(914 |
) |
|
|
(737 |
) |
|
|
(1,907 |
) |
|
|
(1,499 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings available to common stockholders
|
|
$ |
269,122 |
|
|
$ |
226,389 |
|
|
$ |
572,655 |
|
|
$ |
418,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic shares outstanding
|
|
|
319,737 |
|
|
|
320,819 |
|
|
|
319,444 |
|
|
|
320,544 |
|
Dilutive effect of stock options and other
|
|
|
291 |
|
|
|
81 |
|
|
|
188 |
|
|
|
151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
320,028 |
|
|
|
320,900 |
|
|
|
319,632 |
|
|
|
320,695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings per share
|
|
$ |
0.84 |
|
|
$ |
0.71 |
|
|
$ |
1.79 |
|
|
$ |
1.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anti-dilutive Stock Options |
The following stock options were excluded from the computation
of diluted net earnings per share because their effect would have
been anti-dilutive (in thousands, except per share
amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks)
Ended |
|
|
Nine Months (39 Weeks) Ended |
|
|
|
October 1, 2016 |
|
|
October 3, 2015 |
|
|
October 1, 2016 |
|
|
October 3, 2015 |
|
|
|
|
|
|
Anti-dilutive stock options:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares
|
|
|
— |
|
|
|
1,641 |
|
|
|
1,254 |
|
|
|
846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average exercise price
|
|
$ |
— |
|
|
$ |
47.45 |
|
|
$ |
47.04 |
|
|
$ |
48.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|