XML 55 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating activities:      
Net earnings $ 815,790us-gaap_ProfitLoss $ 585,529us-gaap_ProfitLoss $ 593,126us-gaap_ProfitLoss
Adjustments:      
Depreciation 652,000us-gaap_Depreciation 535,852us-gaap_Depreciation 534,010us-gaap_Depreciation
Amortization 72,423us-gaap_AdjustmentForAmortization 74,356us-gaap_AdjustmentForAmortization 73,011us-gaap_AdjustmentForAmortization
Stock-based compensation 46,384us-gaap_ShareBasedCompensation 47,450us-gaap_ShareBasedCompensation 50,733us-gaap_ShareBasedCompensation
Deferred income taxes 90,864us-gaap_DeferredIncomeTaxExpenseBenefit 56,564us-gaap_DeferredIncomeTaxExpenseBenefit (25,274)us-gaap_DeferredIncomeTaxExpenseBenefit
Distributions from affiliates 53,738us-gaap_ProceedsFromContributionsFromAffiliates 8,708us-gaap_ProceedsFromContributionsFromAffiliates  
Equity in (earnings) losses of unconsolidated affiliates (13,505)us-gaap_IncomeLossFromEquityMethodInvestments (9,297)us-gaap_IncomeLossFromEquityMethodInvestments 13,323us-gaap_IncomeLossFromEquityMethodInvestments
Impairment of non-current assets     30,000us-gaap_ImpairmentOfLongLivedAssetsHeldForUse
Loss on assets 25,393nue_LossOnAssets 14,000nue_LossOnAssets 17,563nue_LossOnAssets
Changes in assets and liabilities (exclusive of acquisitions and dispositions):      
Accounts receivable (179,181)us-gaap_IncreaseDecreaseInAccountsReceivable (103,649)us-gaap_IncreaseDecreaseInAccountsReceivable 148,113us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (45,963)us-gaap_IncreaseDecreaseInInventories (298,074)us-gaap_IncreaseDecreaseInInventories (65,655)us-gaap_IncreaseDecreaseInInventories
Accounts payable (111,859)us-gaap_IncreaseDecreaseInAccountsPayable 39,489us-gaap_IncreaseDecreaseInAccountsPayable (111,496)us-gaap_IncreaseDecreaseInAccountsPayable
Federal income taxes (111,687)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 77,950us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (28,022)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Salaries, wages and related accruals 67,973us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 7,155us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (60,363)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Other operating activities (19,472)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 41,916us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 31,316us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Cash provided by operating activities 1,342,898us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 1,077,949us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 1,200,385us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities:      
Capital expenditures (667,982)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,196,952)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (947,608)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Investment in and advances to affiliates (97,841)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (85,053)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (180,472)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
Repayment of advances to affiliates 122,000us-gaap_ProceedsFromCollectionOfAdvanceToAffiliate 54,500us-gaap_ProceedsFromCollectionOfAdvanceToAffiliate 65,446us-gaap_ProceedsFromCollectionOfAdvanceToAffiliate
Disposition of plant and equipment 36,563us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 34,097us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 51,063us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Acquisitions (net of cash acquired) (768,581)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired   (760,833)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Purchases of investments (100,000)us-gaap_PaymentsToAcquireInvestments (19,349)us-gaap_PaymentsToAcquireInvestments (409,403)us-gaap_PaymentsToAcquireInvestments
Proceeds from the sale of investments 27,529us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 92,761us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 1,667,142us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments
Proceeds from the sale of restricted investments   148,725us-gaap_ProceedsFromSaleOfRestrictedInvestments 359,295us-gaap_ProceedsFromSaleOfRestrictedInvestments
Changes in restricted cash   126,438us-gaap_IncreaseDecreaseInRestrictedCashAndInvestments (48,625)us-gaap_IncreaseDecreaseInRestrictedCashAndInvestments
Other investing activities 10,250us-gaap_PaymentsForProceedsFromOtherInvestingActivities 4,863us-gaap_PaymentsForProceedsFromOtherInvestingActivities  
Cash used in investing activities (1,438,062)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (839,970)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (203,995)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities:      
Net change in short-term debt 178,308us-gaap_ProceedsFromRepaymentsOfShortTermDebt (671)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 27,945us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Repayment of long-term debt (5,358)us-gaap_RepaymentsOfLongTermDebt (250,000)us-gaap_RepaymentsOfLongTermDebt (650,000)us-gaap_RepaymentsOfLongTermDebt
Proceeds from issuance of long-term debt, net of discount   999,100us-gaap_ProceedsFromIssuanceOfLongTermDebt  
Bond issuance costs   (7,625)us-gaap_PaymentsOfDebtIssuanceCosts  
Issuance of common stock 5,614us-gaap_ProceedsFromIssuanceOfCommonStock   10,515us-gaap_ProceedsFromIssuanceOfCommonStock
Excess tax benefits from stock-based compensation 3,400nue_ExcessTaxBenefitsFromSharebasedCompensationFinancingActivities 2,955nue_ExcessTaxBenefitsFromSharebasedCompensationFinancingActivities 4,700nue_ExcessTaxBenefitsFromSharebasedCompensationFinancingActivities
Distributions to noncontrolling interests (63,705)us-gaap_PaymentsOfDividendsMinorityInterest (76,798)us-gaap_PaymentsOfDividendsMinorityInterest (74,848)us-gaap_PaymentsOfDividendsMinorityInterest
Cash dividends (475,123)us-gaap_PaymentsOfDividendsCommonStock (471,028)us-gaap_PaymentsOfDividendsCommonStock (466,361)us-gaap_PaymentsOfDividendsCommonStock
Other financing activities (2,183)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 111us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 1,172us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Cash (used in) provided by financing activities (359,047)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 196,044us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (1,146,877)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash (4,897)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (3,633)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 2,704us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
(Decrease) increase in cash and cash equivalents (459,108)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 430,390us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (147,783)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents-beginning of year 1,483,252us-gaap_CashAndCashEquivalentsAtCarryingValue 1,052,862us-gaap_CashAndCashEquivalentsAtCarryingValue 1,200,645us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents-end of year 1,024,144us-gaap_CashAndCashEquivalentsAtCarryingValue 1,483,252us-gaap_CashAndCashEquivalentsAtCarryingValue 1,052,862us-gaap_CashAndCashEquivalentsAtCarryingValue
Non-cash investing activity:      
Change in accrued plant and equipment purchases $ (99,115)us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 33,467us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 71,726us-gaap_CapitalExpendituresIncurredButNotYetPaid