XML 20 R9.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Cash Flows
$ in Thousands
12 Months Ended
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Operating activities:      
Net earnings before noncontrolling interests $ 4,912,791 $ 8,079,640 $ 7,122,370
Adjustments:      
Depreciation 930,585 826,692 735,406
Amortization 237,730 234,942 129,157
Stock-based compensation 130,162 136,834 135,775
Deferred income taxes 21,419 (46,849) 11,665
Distributions from affiliates 33,621 57,071 200
Equity in earnings of unconsolidated affiliates (12,783) (10,714) (103,068)
Losses and impairments of assets   101,756 62,161
Changes in assets and liabilities (exclusive of acquisitions and dispositions):      
Accounts receivable 663,825 501,225 (1,392,084)
Inventories (75,042) 962,424 (2,307,336)
Accounts payable 361,146 (496,234) 383,428
Federal income taxes 188,344 (337,359) 313,679
Salaries, wages and related accruals (290,859) 155,005 997,034
Other operating activities 10,992 (92,379) 142,389
Cash provided by operating activities 7,111,931 10,072,054 6,230,776
Investing activities:      
Capital expenditures (2,214,157) (1,947,897) (1,621,989)
Investment in and advances to affiliates (35,137) (258) (237)
Sale of business   99,681  
Disposition of plant and equipment 14,907 32,277 19,401
Acquisitions (net of cash acquired) (70,824) (3,553,191) (1,426,424)
Purchases of investments (1,471,528) (913,898) (493,889)
Proceeds from the sale of investments 1,317,308 590,173 648,887
Other investing activities (37,000) (9,596) 399
Cash used in investing activities (2,496,431) (5,702,709) (2,873,852)
Financing activities:      
Net change in short-term debt (24,870) (58,642) 49,817
Proceeds from issuance of long-term debt, net of discount   2,091,934 196,990
Repayment of long-term debt (10,000) (1,111,000)  
Bond issuance costs   (13,138)  
Proceeds from exercise of stock options 11,731 22,852 145,255
Payment of tax withholdings on certain stock-based compensation (49,318) (64,079) (73,260)
Distributions to noncontrolling interests (435,047) (332,293) (150,700)
Cash dividends (514,534) (533,589) (483,469)
Acquisition of treasury stock (1,553,933) (2,762,568) (3,276,088)
Proceeds from government incentives   275,000  
Other financing activities (16,840) (25,340) (11,424)
Cash used in financing activities (2,592,811) (2,510,863) (3,602,879)
Effect of exchange rate changes on cash 2,883 (5,920) (316)
Increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents 2,025,572 1,852,562 (246,271)
Cash and cash equivalents and restricted cash and cash equivalents - beginning of year 4,361,220 2,508,658 2,754,929
Cash and cash equivalents and restricted cash and cash equivalents - end of year 6,386,792 4,361,220 2,508,658
Non-cash investing activity:      
Change in accrued plant and equipment purchases $ 1,053 $ 4,568 $ 78,375