XML 50 R39.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure Of Leases [Abstract]  
Supplemental statement of earnings information leases operating finance

Supplemental statement of earnings information related to our leases is as follows (in thousands):

 

 

 

 

 

Year Ended December 31,

 

 

 

Statement of Earnings Classification

 

2023

 

 

2022

 

 

2021

 

Operating lease cost

 

Cost of products sold

 

$

26,750

 

 

$

23,666

 

 

$

21,503

 

Operating lease cost

 

Marketing, administrative and
other expenses

 

 

3,199

 

 

 

3,239

 

 

 

2,989

 

Total operating
   lease cost

 

 

 

$

29,949

 

 

$

26,905

 

 

$

24,492

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

Amortization of leased
   assets

 

Cost of products sold

 

$

19,171

 

 

$

19,113

 

 

$

13,513

 

Interest on lease
   liabilities

 

Interest expense, net

 

 

11,964

 

 

 

12,229

 

 

 

10,670

 

Total finance lease
   cost

 

 

 

$

31,135

 

 

$

31,342

 

 

$

24,183

 

Total lease cost

 

 

 

$

61,084

 

 

$

58,247

 

 

$

48,675

 

Supplemental cash flow information leases operating finance

Supplemental cash flow information related to our leases is as follows (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Cash paid for amounts included in measurement of lease
   liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

30,230

 

 

$

26,518

 

 

$

27,310

 

Operating cash flows from finance leases

 

$

11,964

 

 

$

12,229

 

 

$

10,670

 

Financing cash flows from finance leases

 

$

16,840

 

 

$

16,008

 

 

$

11,425

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

 

Additions to right-of-use assets obtained from

 

 

 

 

 

 

 

 

 

Operating lease liabilities

 

$

26,955

 

 

$

33,924

 

 

$

19,711

 

Finance lease liabilities

 

$

16,473

 

 

$

27,030

 

 

$

99,535

 

Lessee balance sheet information

Supplemental balance sheet information related to our leases is as follows (in thousands):

 

 

 

 

 

December 31,

 

 

 

Balance Sheet Classification

 

2023

 

 

2022

 

Assets:

 

 

 

 

 

 

 

 

Operating lease

 

Other assets

 

$

102,878

 

 

$

101,499

 

Finance lease

 

Property, plant and equipment, net

 

 

166,780

 

 

 

169,076

 

Total leased

 

 

 

$

269,658

 

 

$

270,575

 

Liabilities:

 

 

 

 

 

 

 

 

Current operating

 

Accrued expenses and other current liabilities

 

$

25,405

 

 

$

23,621

 

Current finance

 

Current portion of long-term debt and
finance lease obligations

 

 

14,102

 

 

 

18,582

 

Non-current operating

 

Deferred credits and other liabilities

 

 

81,673

 

 

 

81,455

 

Non-current finance

 

Long-term debt and finance lease
obligations due after one year

 

 

174,787

 

 

 

169,804

 

Total leased

 

 

 

$

295,967

 

 

$

293,462

 

 

Weighted average lease term discount rate finance operating

Weighted-average remaining lease term and discount rate for our leases are as follows:

 

 

 

December 31, 2023

 

Weighted-average remaining lease term - operating leases

 

7.7 Years

 

Weighted-average remaining lease term - finance leases

 

14.3 Years

 

Weighted-average discount rate - operating leases

 

 

4.0

%

Weighted-average discount rate - finance leases

 

 

11.7

%

Lessee operating finance lease liability maturity

Maturities of lease liabilities by year for our leases were as follows as of December 31, 2023 (in thousands):

 

 

 

Operating Leases

 

 

Finance Leases

 

Maturities of lease liabilities, year ending December 31,

 

 

 

 

 

 

2024

 

$

29,014

 

 

$

24,890

 

2025

 

 

22,032

 

 

 

22,391

 

2026

 

 

18,240

 

 

 

20,456

 

2027

 

 

13,569

 

 

 

19,860

 

2028

 

 

11,334

 

 

 

20,059

 

Thereafter

 

 

33,717

 

 

 

160,729

 

Total lease payments

 

$

127,906

 

 

$

268,385

 

Less imputed interest

 

 

(20,828

)

 

 

(79,496

)

Present value of lease liabilities

 

$

107,078

 

 

$

188,889