XML 112 R101.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisitions - Summary of Fair Values of Assets Acquired and Liabilities Assumed (Detail) - USD ($)
$ in Thousands
Dec. 31, 2023
Oct. 27, 2023
Dec. 31, 2022
Jun. 24, 2022
Feb. 01, 2022
Dec. 31, 2021
Aug. 20, 2021
Aug. 09, 2021
Business Acquisition [Line Items]                
Goodwill $ 3,968,847   $ 3,920,060     $ 2,827,344    
C.H.I. Overhead Doors [Member]                
Business Acquisition [Line Items]                
Cash       $ 159,066        
Accounts receivable       77,530        
Inventory       52,515        
Other current assets       18,177        
Property, plant and equipment       117,392        
Goodwill       1,033,192        
Other intangible assets       2,389,180        
Other assets       9,559        
Total assets acquired       3,856,611        
Current liabilities       75,146        
Deferred income taxes       578,019        
Other liabilities       7,509        
Total liabilities assumed       660,674        
Net assets acquired       $ 3,195,937        
CSI [Member]                
Business Acquisition [Line Items]                
Cash         $ 98,537      
Accounts receivable         159,257      
Inventory         354,614      
Other current assets         5,298      
Property, plant and equipment         566,714      
Goodwill         62,011      
Other assets         7,071      
Total assets acquired         1,253,502      
Current portion of long-term debt         9,826      
Other current liabilities         162,808      
Other liabilities         139,947      
Total liabilities assumed         380,447      
Net assets acquired         873,055      
Long-term debt due after one year         67,866      
Less: Fair value of noncontrolling interest         427,797      
Net assets acquired at 51%         $ 445,258      
Cornerstone Building Brands, Inc., Insulated Metal Panels ("IMP") [Member]                
Business Acquisition [Line Items]                
Accounts receivable               $ 47,037
Inventory               73,000
Other current assets               4,478
Property, plant and equipment               102,966
Goodwill               480,167
Other intangible assets               364,000
Other assets               13,515
Total assets acquired               1,085,163
Current liabilities               46,620
Other liabilities               12,855
Total liabilities assumed               59,475
Net assets acquired               $ 1,025,688
Hannibal Industries Inc [Member]                
Business Acquisition [Line Items]                
Cash             $ 124,655  
Accounts receivable             115,728  
Inventory             65,005  
Other current assets             2,113  
Property, plant and equipment             116,955  
Goodwill             84,922  
Other intangible assets             201,700  
Other assets             8,776  
Total assets acquired             719,854  
Current liabilities             228,750  
Finance lease obligations             80,124  
Other liabilities             13,155  
Total liabilities assumed             322,029  
Net assets acquired             $ 397,825  
NJSM [Member]                
Business Acquisition [Line Items]                
Cash   $ 11,050            
Accounts receivable   10,968            
Inventory   44,661            
Other current assets   18,053            
Property, plant and equipment   257,537            
Other assets   612            
Total assets acquired   342,881            
Short-term debt   95,000            
Current portion of long-term debt   50,000            
Other current liabilities   13,502            
Other liabilities   1,379            
Total liabilities assumed   189,881            
Net assets acquired   153,000            
Long-term debt due after one year   30,000            
Less: Fair value of noncontrolling interest   74,970            
Net assets acquired at 51%   $ 78,030