XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Oct. 01, 2022
Operating activities:    
Net earnings before noncontrolling interests $ 4,039,959 $ 6,753,395
Adjustments:    
Depreciation 681,153 609,933
Amortization 175,701 164,480
Stock-based compensation 101,107 99,838
Deferred income taxes (25,750) (33,116)
Distributions from affiliates 18,621 25,571
Equity in earnings of unconsolidated affiliates (3,671) (23,246)
Changes in assets and liabilities (exclusive of acquisitions and dispositions):    
Accounts receivable 171,621 (104,751)
Inventories 209,056 371,068
Accounts payable 164,479 (299,760)
Federal income taxes 240,667 (302,335)
Salaries, wages and related accruals (347,026) 121,243
Other operating activities 165,692 156,201
Cash provided by operating activities 5,591,609 7,538,521
Investing activities:    
Capital expenditures (1,496,248) (1,430,125)
Investment in and advances to affiliates (35,106) (246)
Sale of business   99,681
Disposition of plant and equipment 8,617 27,278
Acquisitions (net of cash acquired)   (3,549,764)
Purchases of investments (1,200,136) (563,770)
Proceeds from the sale of investments 917,332 439,348
Other investing activities (35,001) (9,595)
Cash used in investing activities (1,840,542) (4,987,193)
Financing activities:    
Net change in short-term debt (13,142) (43,074)
Proceeds from issuance of long-term debt, net of discount   2,091,934
Repayment of long-term debt (7,500) (1,108,500)
Bond issuance costs   (13,138)
Proceeds from exercise of stock options 10,350 21,604
Payment of tax withholdings on certain stock-based compensation (44,456) (62,869)
Distributions to noncontrolling interests (412,404) (300,772)
Cash dividends (387,996) (404,150)
Acquisition of treasury stock (1,376,757) (2,359,971)
Proceeds from government incentives   275,000
Other financing activities (12,437) (21,085)
Cash used in financing activities (2,244,342) (1,925,021)
Effect of exchange rate changes on cash 837 (5,221)
Increase in cash and cash equivalents and restricted cash and cash equivalents 1,507,562 621,086
Cash and cash equivalents and restricted cash and cash equivalents - beginning of year 4,361,220 2,508,658
Cash and cash equivalents and restricted cash and cash equivalents - end of nine months 5,868,782 3,129,744
Non-cash investing activity:    
Change in accrued plant and equipment purchases $ 40,126 $ (31,469)