XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jul. 01, 2023
Jul. 02, 2022
Operating activities:    
Net earnings before noncontrolling interests $ 2,818,704 $ 4,954,352
Adjustments:    
Depreciation 448,836 397,270
Amortization 117,231 87,267
Stock-based compensation 83,587 74,219
Deferred income taxes (44,609) (36,220)
Distributions from affiliates 18,621 2,287
Equity in earnings of unconsolidated affiliates (4,754) (14,808)
Changes in assets and liabilities (exclusive of acquisitions and dispositions):    
Accounts receivable (270,314) (648,569)
Inventories (174,437) (157,976)
Accounts payable 242,071 198,062
Federal income taxes 396,341 33,441
Salaries, wages and related accruals (573,993) (252,758)
Other operating activities 70,313 97,174
Cash provided by operating activities 3,127,597 4,733,741
Investing activities:    
Capital expenditures (1,057,086) (968,795)
Investment in and advances to affiliates (35,078) (227)
Disposition of plant and equipment 5,289 15,996
Acquisitions (net of cash acquired)   (3,465,866)
Purchases of investments (701,639) (330,278)
Proceeds from the sale of investments 408,854 219,996
Other investing activities   (7,096)
Cash used in investing activities (1,379,660) (4,536,270)
Financing activities:    
Net change in short-term debt (15,742) (7,214)
Proceeds from issuance of long-term debt, net of discount   2,091,934
Repayment of long-term debt (5,000) (506,000)
Bond issuance costs   (13,138)
Proceeds from exercise of stock options 7,123 18,819
Payment of tax withholdings on certain stock-based compensation (42,120) (58,218)
Distributions to noncontrolling interests (388,771) (268,535)
Cash dividends (259,894) (272,038)
Acquisition of treasury stock (876,698) (1,707,893)
Proceeds from government incentives   125,000
Other financing activities (8,296) (17,059)
Cash used in financing activities (1,589,398) (614,342)
Effect of exchange rate changes on cash 3,469 (817)
Increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents 162,008 (417,688)
Cash and cash equivalents and restricted cash and cash equivalents - beginning of year 4,361,220 2,508,658
Cash and cash equivalents and restricted cash and cash equivalents - end of six months 4,523,228 2,090,970
Non-cash investing activity:    
Change in accrued plant and equipment purchases $ (36,580) $ (23,583)