XML 35 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Nov. 30, 2019
Nov. 30, 2018
Cash flows from operating activities:    
Net loss $ (991,556) $ (928,984)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 65,545 89,013
Change in provision for allowance on accounts receivable 3,571 13,192
Inventory reserve 6,873 36,467
Stock option expense 34,978 9,126
Reduction (increase) in deferred rent liability (37,971) 4,351
Amortization of right-of-use asset 157,356
Changes in assets and liabilities:    
Accounts receivable 168,133 (473,799)
Inventories (46,675) 27,269
Prepaid expenses and other 18,431 106,706
Reduction in lease liability (102,133)
Accounts payable and accrued expenses 345,211 109,163
Accrued compensation 12,243 6,428
Net cash used in operating activities (365,994) (1,001,068)
Cash flows from investing activities:    
Increase in intangibles (15,008) (31,937)
Purchases of property and equipment (6,323) (53,080)
Net cash used in investing activities (21,331) (85,017)
Cash flows from financing activities:    
Proceeds from sale of common stock, net 307,686 936,702
Proceeds from exercise of stock options 48,928 75,200
Proceeds from equity financing-officer 200,000
Net cash provided by financing activities 556,614 1,011,902
Effect of exchange rate changes on cash (5,085) (5,806)
Net increase (decrease) in cash and cash equivalents 164,204 (79,989)
Cash and cash equivalents at beginning of period 686,785 1,204,903
Cash and cash equivalents at end of period 850,989 1,124,914
Cash paid during the period for:    
Interest 5 47
Income taxes 7,844 0
Non-cash Investing and Financing Activities:    
Establishment of Right-of-Use Asset per ASC 842 1,942,999
Establishment of Lease Liability per ASC 842 $ 1,980,970