XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Aug. 31, 2018
Aug. 31, 2017
Cash flows from operating activities:    
Net loss $ (451,740) $ (207,059)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 43,960 48,833
Change in provision for losses on accounts receivable 5,697 7,514
Inventory reserve 715 (8)
Stock option expense 8,084 4,383
Increase in deferred rent liability 3,333 5,563
Changes in assets and liabilities:    
Accounts receivable (219,444) 5,202
Inventories (30,395) (62,379)
Prepaid expenses and other assets (14,259) (19,053)
Accounts payable and accrued expenses (107,313) 82,480
Accrued compensation 4,704 9,810
Net cash used in operating activities (756,658) (124,714)
Cash flows from investing activities:    
Increase in intangibles (22,524)
Purchases of property and equipment (38,081) (19,974)
Net cash used in investing activities (60,605) (19,974)
Cash flows from financing activities:    
Proceeds from sale of common stock, net 179,504
Exercise of stock options 17,875 1,038
Net cash provided by financing activities 197,379 1,038
Effect of exchange rate changes in cash (1,326) (824)
Net decrease in cash and cash equivalents (621,210) (144,474)
Cash and cash equivalents at beginning of period 1,204,903 1,225,462
Cash and cash equivalents at end of period 583,693 1,080,988
Cash paid during the period for:    
Interest $ 47