XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Feb. 28, 2018
Feb. 28, 2017
Cash flows from operating activities:    
Net loss $ (798,211) $ (562,741)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 139,864 163,587
Stock option expense 10,927 10,009
Change in provision for allowance on accounts receivable 4,357 59,190
Inventory reserve (465) (12,799)
Increase in deferred rent liability 12,454 2,510
Changes in assets and liabilities:    
Accounts receivable (101,979) (161,562)
Inventories (224,069) 57,666
Prepaid expenses and other (144,850) (98,452)
Accounts payable and accrued expenses 198,044 170,869
Other assets 31,825 (9,185)
Accrued compensation 19,935 (8,472)
Net cash used in operating activities (852,168) (389,380)
Cash flows from investing activities:    
Purchases of property and equipment (74,303) (95,833)
Net cash used in investing activities (74,303) (95,833)
Cash flows from financing activities:    
Net proceeds from sales of common stock 285,733
Proceeds from exercise of stock options 18,614 138,997
Net cash provided by financing activities 304,347 138,997
Effect of exchange rate changes in cash (6,308) (1,001)
Net decrease in cash and cash equivalents (628,432) (347,217)
Cash and cash equivalents at beginning of period 1,225,462 1,888,925
Cash and cash equivalents at end of period 597,030 1,541,708
Non-cash investing and financing activities:    
Subscriptions receivable 32,299
Exercise of stock options for reduction of accrued expenses 14,190
Cash paid during the period for:    
Interest 37 242
Income taxes $ 800 $ 800