XML 16 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Nov. 30, 2016
Nov. 30, 2015
Cash flows from operating activities:    
Net loss $ (258,600) $ (139,103)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 110,994 116,396
Stock option expense 1,237 2,562
Change in provision for allowance for doubtful accounts 21,921 (8,653)
Inventory reserve (9,842) 4,216
Decrease in deferred rent liability (3,604) (13,072)
Increase in deferred tax assets   (129,000)
Changes in assets and liabilities:    
Accounts receivable (193,134) (52,362)
Inventories (8,188) (214,238)
Prepaid expenses and other assets (32,768) 49,986
Accounts payable and other accrued expenses 41,174 (63,233)
Accrued compensation 22,919 21,459
Net cash used in operating activities (307,891) (425,042)
Cash flows from investing activities:    
Purchases of property and equipment (25,682) (28,294)
Increase in intangibles   (925)
Net cash used in investing activities (25,682) (29,219)
Cash flows from financing activities:    
Proceeds from exercise of stock options 56,556 10,298
Net cash provided by financing activities 56,556 10,298
Effect of exchange rate changes on cash (760) (1,366)
Net decrease in cash and cash equivalents (277,777) (445,329)
Cash and cash equivalents at beginning of period 1,888,925 1,088,307
Cash and cash equivalents at end of period 1,611,148 642,978
Cash paid during the period for:    
Interest 180 54
Income taxes $ 0 $ 0