XML 16 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Nov. 30, 2015
Nov. 30, 2014
Cash flows from operating activities:    
Net loss $ (139,103) $ (457,296)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation and amortization 116,396 126,176
Stock option expense 2,562 1,804
Change in provision for allowance for doubtful accounts (8,653) (16,659)
Inventory reserve $ 4,216 7,423
Gain on disposal of equipment (665)
Decrease in deferred rent liability $ (13,072) $ (9,262)
Increase in deferred tax assets (129,000)
Changes in assets and liabilities:    
Accounts receivable (52,362) $ 900,454
Inventories (214,238) (231,601)
Prepaid expenses and other assets 49,986 (56,787)
Accounts payable and other accrued expenses (63,233) (88,082)
Accrued compensation 21,459 8,491
Net cash (used in) provided by operating activities (425,042) 183,996
Cash flows from investing activities:    
Purchases of property and equipment $ (28,294) (8,654)
Proceeds from sales of equipment 1,900
Increase in intangibles $ (925) (14,136)
Net cash used in investing activities (29,219) (20,890)
Cash flows from financing activities:    
Proceeds from exercise of stock options 10,298 3,495
Net cash provided financing activities 10,298 3,495
Effect of exchange rate changes in cash (1,366) (1,678)
Net (decrease) increase in cash and cash equivalents (445,329) 164,923
Cash and cash equivalents at beginning of period 1,088,307 1,509,125
Cash and cash equivalents at end of period 642,978 1,674,048
Cash paid during the period for:    
Interest 54 17
Income taxes $ 0 $ 0