XML 38 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
May 31, 2013
May 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 536,957 $ 548,435
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 216,708 180,124
Change in provision for losses on accounts receivable 2,539 80,987
Inventory reserve 3,891 (7,841)
Gain on disposal of property and equipment    (101,628)
Stock option expense 20,865 53,616
(Decrease) increase in deferred rent liability (5,076) 1,338
Decrease in deferred tax assets 9,000   
Changes in assets and liabilities:    
Accounts receivable 326,317 (534,428)
Inventories 245,960 (27,706)
Prepaid expenses and other 14,022 26,863
Other assets 7,173 (30,673)
Accounts payable and other accrued expenses (5,454) (90,460)
Accrued compensation 21,135 48,785
Net cash provided by operating activities 1,394,037 147,412
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (257,121) (164,798)
Purchases of intangible assets    (50,000)
Proceeds from insurance claim    101,628
Net cash used in investing activities (257,121) (113,170)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of common stock 250,000   
Net (payments) borrowings on line of credit (43,000) 43,000
Proceeds from exercise of stock options 51,514 47,790
Payments on loan for equipment purchase    (35,390)
Net cash provided by financing activities 258,514 55,400
Effect of exchange rate changes on cash (2,976) (1,570)
Net increase in cash and cash equivalents 1,392,454 88,072
CASH AND CASH EQUIVALENTS, beginning of year 1,077,342 989,270
CASH AND CASH EQUIVALENTS, end of year 2,469,796 1,077,342
SUPPLEMENTAL DISCLOSURE OF CASH-FLOW INFORMATION    
Cash paid during year for Interest $ 302 $ 1,585