EX-12.2 4 criex122form10q-111504.txt CONTINENTAL RESOURCES, INC. Exhibit 12.2 - COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
Nine months ended YEAR ENDED DECEMBER 31, September 30, ----------------------------------------------------------------- ------------- 1999 2000 2001 2002 2003 2004 ----------------------------------------------------------------- ------------- EARNINGS 3,920 37,780 11,667 (20,032) 2,340 18,667 FIXED CHARGES 16,990 16,513 15,674 18,401 20,258 16,152 ----------------------------------------------------------------- ------------- TOTAL EARNINGS & FIXED CHARGES 20,910 54,293 27,341 (1,631) 22,598 34,819 RATIO 1.2 3.3 1.7 N/A 1.1 2.2 EARNINGS INSUFFICIENT TO COVER FIXED CHARGES BY N/A N/A N/A 20,032 N/A N/A _______________ Represents interest expense.