XML 10 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information
3 Months Ended
Mar. 31, 2020
Segment Information  
Segment Information [Text Block]

NOTE 4. SEGMENT INFORMATION

 

Our segments are strategic business units that offer products and services to different customer segments over various technology platforms and/or in different geographies that are managed accordingly. We analyze our segments based on segment operating contribution, which consists of operating income, excluding acquisition-related costs and other significant items (as discussed below), and equity in net income (loss) of affiliates for investments managed within each segment. We have four reportable segments: (1) Communications, (2) WarnerMedia, (3) Latin America, and (4) Xandr.

 

We also evaluate segment and business unit performance based on EBITDA and/or EBITDA margin, which is defined as operating contribution excluding equity in net income (loss) of affiliates and depreciation and amortization. We believe EBITDA to be a relevant and useful measurement to our investors as it is part of our internal management reporting and planning processes and it is an important metric that management uses to evaluate operating performance. EBITDA does not

give effect to cash used for debt service requirements and thus does not reflect available funds for distributions, reinvestment or other discretionary uses. EBITDA margin is EBITDA divided by total revenues.

 

The Communications segment provides wireless and wireline telecom, video and broadband services to consumers located in the U.S. and businesses globally. This segment contains the following business units:

Mobility provides nationwide wireless service and equipment.

Entertainment Group provides video, including over-the-top (OTT) services, broadband and voice communications services primarily to residential customers. This segment also sells advertising on distribution platforms.

Business Wireline provides advanced IP-based services, as well as traditional voice and data services to business customers.

 

The WarnerMedia segment develops, produces and distributes feature films, television, gaming and other content in various physical and digital formats globally. This segment contains the following business units:

Turner primarily operates multichannel basic television networks and digital properties. Turner also sells advertising on its networks and digital properties.

Home Box Office consists of premium pay television and OTT and streaming services domestically and premium pay, basic tier television and OTT services internationally, as well as content licensing and home entertainment.

Warner Bros. primarily consists of the production, distribution and licensing of television programming and feature films, the distribution of home entertainment products and the production and distribution of games.

 

The Latin America segment provides entertainment and wireless services outside of the U.S. This segment contains the following business units:

Vrio provides video services primarily to residential customers using satellite technology in Latin America and the Caribbean.

Mexico provides wireless service and equipment to customers in Mexico.

 

The Xandr segment provides advertising services. These services utilize data insights to develop and deliver targeted advertising across video and digital platforms. Certain revenues in this segment are also reported by the Communications segment and are eliminated upon consolidation.

 

Corporate and Other reconciles our segment results to consolidated operating income and income before income taxes, and includes:

Corporate, which consists of: (1) businesses no longer integral to our operations or which we no longer actively market, (2) corporate support functions, (3) impacts of corporate-wide decisions for which the individual operating segments are not being evaluated and (4) the reclassification of the amortization of prior service credits, which we continue to report with segment operating expenses, to consolidated “Other income (expense) – net.”

Acquisition-related items which consists of items associated with the merger and integration of acquired businesses, including amortization of intangible assets.

Certain significant items includes (1) employee separation charges associated with voluntary and/or strategic offers, (2) losses resulting from abandonment or impairment of assets and (3) other items for which the segments are not being evaluated.

Eliminations and consolidations, which (1) removes transactions involving dealings between our segments, including content licensing between WarnerMedia and Communications, and (2) includes adjustments for our reporting of the advertising business.

 

“Interest expense” and “Other income (expense) – net,” are managed only on a total company basis and are, accordingly, reflected only in consolidated results.

For the three months ended March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in Net

 

 

 

 

 

 

 

 

Operations

 

 

 

 

 

Depreciation

 

 

Operating

 

 

Income

 

 

 

 

 

 

 

 

and Support

 

 

 

 

 

and

 

 

Income

 

 

(Loss)

 

 

Segment

 

 

Revenues

 

 

Expenses

 

 

EBITDA

 

 

Amortization

 

 

(Loss)

 

 

Affiliates

 

 

Contribution

Communications

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mobility

$

17,402

 

$

9,569

 

$

7,833

 

$

2,045

 

$

5,788

 

$

-

 

$

5,788

Entertainment Group

 

10,515

 

 

7,891

 

 

2,624

 

 

1,289

 

 

1,335

 

 

-

 

 

1,335

Business Wireline

 

6,332

 

 

3,951

 

 

2,381

 

 

1,301

 

 

1,080

 

 

-

 

 

1,080

Total Communications

 

34,249

 

 

21,411

 

 

12,838

 

 

4,635

 

 

8,203

 

 

-

 

 

8,203

WarnerMedia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Turner

 

3,162

 

 

1,710

 

 

1,452

 

 

69

 

 

1,383

 

 

6

 

 

1,389

Home Box Office

 

1,497

 

 

1,053

 

 

444

 

 

21

 

 

423

 

 

20

 

 

443

Warner Bros.

 

3,240

 

 

2,950

 

 

290

 

 

41

 

 

249

 

 

(8)

 

 

241

Other

 

(540)

 

 

(196)

 

 

(344)

 

 

12

 

 

(356)

 

 

(3)

 

 

(359)

Total WarnerMedia

 

7,359

 

 

5,517

 

 

1,842

 

 

143

 

 

1,699

 

 

15

 

 

1,714

Latin America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vrio

 

887

 

 

783

 

 

104

 

 

147

 

 

(43)

 

 

4

 

 

(39)

Mexico

 

703

 

 

714

 

 

(11)

 

 

134

 

 

(145)

 

 

-

 

 

(145)

Total Latin America

 

1,590

 

 

1,497

 

 

93

 

 

281

 

 

(188)

 

 

4

 

 

(184)

Xandr

 

489

 

 

170

 

 

319

 

 

20

 

 

299

 

 

-

 

 

299

Segment Total

 

43,687

 

 

28,595

 

 

15,092

 

 

5,079

 

 

10,013

 

$

19

 

$

10,032

Corporate and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

388

 

 

874

 

 

(486)

 

 

87

 

 

(573)

 

 

 

 

 

 

Acquisition-related items

 

-

 

 

182

 

 

(182)

 

 

2,056

 

 

(2,238)

 

 

 

 

 

 

Certain significant items

 

-

 

 

(658)

 

 

658

 

 

-

 

 

658

 

 

 

 

 

 

Eliminations and consolidations

 

(1,296)

 

 

(922)

 

 

(374)

 

 

-

 

 

(374)

 

 

 

 

 

 

AT&T Inc.

$

42,779

 

$

28,071

 

$

14,708

 

$

7,222

 

$

7,486

 

 

 

 

 

 

For the three months ended March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in Net

 

 

 

 

 

 

 

 

Operations

 

 

 

 

 

Depreciation

 

 

Operating

 

 

Income

 

 

 

 

 

 

 

 

and Support

 

 

 

 

 

and

 

 

Income

 

 

(Loss)

 

 

Segment

 

 

Revenues

 

 

Expenses

 

 

EBITDA

 

 

Amortization

 

 

(Loss)

 

 

Affiliates

 

 

Contribution

Communications

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mobility

$

17,363

 

$

10,041

 

$

7,322

 

$

2,013

 

$

5,309

 

$

-

 

$

5,309

Entertainment Group

 

11,328

 

 

8,527

 

 

2,801

 

 

1,323

 

 

1,478

 

 

-

 

 

1,478

Business Wireline

 

6,478

 

 

4,032

 

 

2,446

 

 

1,222

 

 

1,224

 

 

-

 

 

1,224

Total Communications

 

35,169

 

 

22,600

 

 

12,569

 

 

4,558

 

 

8,011

 

 

-

 

 

8,011

WarnerMedia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Turner

 

3,443

 

 

2,136

 

 

1,307

 

 

60

 

 

1,247

 

 

25

 

 

1,272

Home Box Office

 

1,510

 

 

921

 

 

589

 

 

22

 

 

567

 

 

15

 

 

582

Warner Bros.

 

3,518

 

 

2,919

 

 

599

 

 

52

 

 

547

 

 

6

 

 

553

Other

 

(92)

 

 

17

 

 

(109)

 

 

9

 

 

(118)

 

 

21

 

 

(97)

Total WarnerMedia

 

8,379

 

 

5,993

 

 

2,386

 

 

143

 

 

2,243

 

 

67

 

 

2,310

Latin America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vrio

 

1,067

 

 

866

 

 

201

 

 

169

 

 

32

 

 

-

 

 

32

Mexico

 

651

 

 

725

 

 

(74)

 

 

131

 

 

(205)

 

 

-

 

 

(205)

Total Latin America

 

1,718

 

 

1,591

 

 

127

 

 

300

 

 

(173)

 

 

-

 

 

(173)

Xandr

 

426

 

 

160

 

 

266

 

 

13

 

 

253

 

 

-

 

 

253

Segment Total

 

45,692

 

 

30,344

 

 

15,348

 

 

5,014

 

 

10,334

 

$

67

 

$

10,401

Corporate and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

433

 

 

661

 

 

(228)

 

 

204

 

 

(432)

 

 

 

 

 

 

Acquisition-related items

 

(42)

 

 

73

 

 

(115)

 

 

1,988

 

 

(2,103)

 

 

 

 

 

 

Certain significant items

 

-

 

 

248

 

 

(248)

 

 

-

 

 

(248)

 

 

 

 

 

 

Eliminations and consolidations

 

(1,256)

 

 

(938)

 

 

(318)

 

 

-

 

 

(318)

 

 

 

 

 

 

AT&T Inc.

$

44,827

 

$

30,388

 

$

14,439

 

$

7,206

 

$

7,233

 

 

 

 

 

 

The following table is a reconciliation of Segment Contributions to “Income Before Income Taxes” reported on our consolidated statements of income.

 

Three months ended

 

March 31,

 

2020

 

2019

Communications

$

8,203

 

$

8,011

WarnerMedia

 

1,714

 

 

2,310

Latin America

 

(184)

 

 

(173)

Xandr

 

299

 

 

253

Segment Contribution

 

10,032

 

 

10,401

Reconciling Items:

 

 

 

 

 

Corporate and Other

 

(573)

 

 

(432)

Merger and integration items

 

(182)

 

 

(115)

Amortization of intangibles acquired

 

(2,056)

 

 

(1,988)

Impairments

 

(123)

 

 

-

Gain on spectrum transaction 1

 

900

 

 

-

Employee separation costs and benefit-related losses

 

(119)

 

 

(248)

Segment equity in net income (loss) of affiliates

 

(19)

 

 

(67)

Eliminations and consolidations

 

(374)

 

 

(318)

AT&T Operating Income

 

7,486

 

 

7,233

Interest Expense

 

2,018

 

 

2,141

Equity in net income (loss) of affiliates

 

(6)

 

 

(7)

Other income (expense) - net

 

803

 

 

286

Income Before Income Taxes

$

6,265

 

$

5,371

1

Included as a reduction of "Selling, general and administrative expenses" in the consolidated statement of income.

The following table presents intersegment revenues by segment.

Intersegment Reconciliation

 

 

 

 

 

 

Three months ended

 

March 31,

 

2020

 

2019

Intersegment revenues

 

 

 

 

 

Communications

$

2

 

$

-

WarnerMedia

 

816

 

 

858

Latin America

 

-

 

 

-

Xandr

 

1

 

 

-

Total Intersegment Revenues

 

819

 

 

858

Consolidations

 

477

 

 

398

Eliminations and consolidations

$

1,296

 

$

1,256