EX-99.2 3 y16871exv99w2.htm EX-99.2: UNAUDITED PRO FORMA REVENUE INFORMATION EX-99.2
 

Exhibit 99.2
AT&T INC.
Dollars in millions
Calculation of Pro Forma Operating Revenues
                                 
  For the quarter ended
    3/31/05   6/30/05   9/30/05   12/31/05
 
AT&T Corp. Operating Revenues
   $ 7,015     $ 6,760     $ 6,620     $ 3,481 1
AT&T Corp. Segment Operating Revenues
     —       —       —       2,887 2
 
Pro Forma AT&T Corp.
                                
Segment Operating Revenues
     7,015       6,760       6,620       6,368  
 
Less: AT&T Corp. Segment Operating Revenues
     —       —       —       (2,887 )
Intercompany operating revenue eliminations and other adjustments
     (546 )     (462 )     (435 )     (114 )
AT&T Inc. Operating Revenues
     10,248       10,328       10,320       12,966  
 
Pro Forma AT&T Inc. Operating Revenues
   $ 16,717     $ 16,626     $ 16,505     $ 16,333  
 
Components of AT&T Corp. Pro Forma Fourth Quarter Segment Operating Revenues
                                 
    AT&T   AT&T        
    Business   Consumer        
    Services   Services   Other   12/31/05
 
AT&T Corp. Operating Revenues
   $ 2,737     $ 735     $ 9     $ 3,481 1
AT&T Corp. Segment Operating Revenues
     2,262       622       3       2,887 2
 
Pro Forma AT&T Corp.
                                
Segment Operating Revenues
   $ 4,999     $ 1,357     $ 12     $ 6,368  
 
1   AT&T Corp. results from October 1, 2005 — November 18, 2005
 
2   AT&T Corp. results from November 19, 2005 — December 31, 2005