EX-99.2 3 t-3q2022exhibit992.htm EX-99.2 AT&T INC. SELECTED FINANCIAL STATEMENTS AND OPERATING DATA Document

AT&T Inc.   
Financial Data   
Consolidated Statements of Income
Dollars in millions except per share amounts
UnauditedThird QuarterPercentNine-Month PeriodPercent
20222021Change20222021Change
Operating Revenues
Service$24,731 $26,247 (5.8)%$72,998 $87,340 (16.4)%
Equipment5,312 5,079 4.6 %16,400 15,603 5.1 %
Total Operating Revenues30,043 31,326 (4.1)%89,398 102,943 (13.2)%
Operating Expenses
Cost of revenues
Equipment5,440 5,401 0.7 %17,010 16,242 4.7 %
Broadcast, programming and operations 1,117 — % 8,106 — %
Other cost of revenues (exclusive of
depreciation and amortization shown
separately below)
6,761 6,915 (2.2)%20,267 21,834 (7.2)%
Selling, general and administrative7,202 7,094 1.5 %21,445 22,301 (3.8)%
Asset impairments and abandonments
    and restructuring
114 105 8.6 %745 105 — %
Depreciation and amortization4,514 4,457 1.3 %13,426 13,352 0.6 %
Total Operating Expenses24,031 25,089 (4.2)%72,893 81,940 (11.0)%
Operating Income6,012 6,237 (3.6)%16,505 21,003 (21.4)%
Interest Expense1,420 1,627 (12.7)%4,548 5,090 (10.6)%
Equity in Net Income (Loss) of Affiliates392 183 — %1,417 159 — %
Other Income (Expense) — Net2,270 1,522 49.1 %6,729 6,958 (3.3)%
Income from Continuing Operations
   Before Income Taxes
7,254 6,315 14.9 %20,103 23,030 (12.7)%
Income tax expense on continuing
operations
908 1,296 (29.9)%3,857 4,456 (13.4)%
Income From Continuing Operations6,346 5,019 26.4 %16,246 18,574 (12.5)%
Income (loss) from discontinued
operations, net of tax
53 1,254 (95.8)%(146)(2,485)94.1 %
Net Income6,399 6,273 2.0 %16,100 16,089 0.1 %
Less: Net Income Attributable to Noncontrolling
     Interest
(373)(355)(5.1)%(1,107)(1,051)(5.3)%
Net Income Attributable to AT&T$6,026 $5,918 1.8 %$14,993 $15,038 (0.3)%
Less: Preferred Stock Dividends(49)(50)2.0 %(149)(156)4.5 %
Net Income Attributable to Common Stock$5,977 $5,868 1.9 %$14,844 $14,882 (0.3)%
Basic Earnings Per Share Attributable to
Common Stock
From continuing operations$0.82 $0.64 28.1 %$2.08 $2.40 (13.3)%
From discontinued operations$0.01 $0.18 (94.4)%$(0.02)$(0.33)93.9 %
$0.83 $0.82 1.2 %$2.06 $2.07 (0.5)%
Weighted Average Common Shares
Outstanding (000,000)
7,153 7,171 (0.3)%7,169 7,167 — %
Diluted Earnings Per Share Attributable to
Common Stock 1
From continuing operations$0.79 $0.63 25.4 %$2.03 $2.37 (14.3)%
From discontinued operations$0.01 $0.17 (94.1)%$(0.02)$(0.33)93.9 %
$0.80 $0.80 — %$2.01 $2.04 (1.5)%
Weighted Average Common Shares
Outstanding with Dilution (000,000) 1
7,647 7,506 1.9 %7,605 7,491 1.5 %
1Reflects retrospective adoption of Accounting Standards Update (ASU) No. 2020-06
1


AT&T Inc.  
Financial Data  
Consolidated Balance Sheets
Dollars in millions
UnauditedSep. 30,Dec. 31,
20222021
Assets
Current Assets
Cash and cash equivalents$2,423 $19,223 
Accounts receivable – net of related allowances for credit loss of $646 and $65811,384 12,313 
Inventories3,935 3,325 
Prepaid and other current assets14,553 16,131 
Assets from discontinued operations 119,776 
Total current assets32,295 170,768 
Property, Plant and Equipment – Net127,045 121,649 
Goodwill92,725 92,740 
Licenses – Net123,856 113,830 
Other Intangible Assets – Net5,362 5,391 
Investments in and Advances to Equity Affiliates3,964 6,168 
Operating Lease Right-Of-Use Assets21,782 21,824 
Other Assets19,434 19,252 
Total Assets$426,463 $551,622 
Liabilities and Stockholders’ Equity
Current Liabilities
Debt maturing within one year$9,626 $24,620 
Note payable to DIRECTV271 1,245 
Accounts payable and accrued liabilities36,642 39,095 
Advanced billings and customer deposits3,705 3,966 
Dividends payable2,013 3,749 
Liabilities from discontinued operations  33,555 
Total current liabilities52,257 106,230 
Long-Term Debt123,854 151,011 
Deferred Credits and Other Noncurrent Liabilities
Deferred income taxes56,055 53,767 
Postemployment benefit obligation6,152 12,560 
Operating lease liabilities18,741 18,956 
Other noncurrent liabilities29,426 25,243 
Total deferred credits and other noncurrent liabilities110,374 110,526 
Stockholders’ Equity
Preferred stock — 
Common stock7,621 7,621 
Additional paid-in capital122,933 130,112 
Retained earnings6,127 42,350 
Treasury stock(17,148)(17,280)
Accumulated other comprehensive income2,873 3,529 
Noncontrolling interest17,572 17,523 
Total stockholders’ equity139,978 183,855 
Total Liabilities and Stockholders’ Equity$426,463 $551,622 
2


AT&T Inc.  
Financial Data  
Consolidated Statements of Cash Flows
Dollars in millions
UnauditedNine-Month Period
20222021
Operating Activities
Income from continuing operations$16,246 $18,574 
Adjustments to reconcile income from continuing operations to net cash provided by
    operating activities from continuing operations:
Depreciation and amortization13,426 13,352 
Provision for uncollectible accounts1,323 857 
Deferred income tax expense2,947 5,234 
Net (gain) loss on investments, net of impairments412 (298)
Pension and postretirement benefit expense (credit)(2,484)(2,875)
Actuarial (gain) loss on pension and postretirement benefits(3,838)(3,021)
Asset impairments and abandonments and restructuring745 105 
Changes in operating assets and liabilities:
Receivables1,021 (101)
Other current assets(799)(484)
Accounts payable and other accrued liabilities(3,261)(2,660)
Equipment installment receivables and related sales906 715 
Deferred customer contract acquisition and fulfillment costs(756)287 
Postretirement claims and contributions(443)(425)
Other - net19 (167)
Total adjustments9,218 10,519 
Net Cash Provided by Operating Activities from Continuing Operations25,464 29,093 
Investing Activities
Capital expenditures(15,397)(12,051)
Acquisitions, net of cash acquired(9,959)(23,533)
Dispositions49 7,061 
Distributions from DIRECTV in excess of cumulative equity in earnings2,205 — 
Other - net91 (5)
Net Cash Used in Investing Activities from Continuing Operations(23,011)(28,528)
Financing Activities
Net change in short-term borrowings with original maturities of three months or less84 630 
Issuance of other short-term borrowings3,955 17,476 
Repayment of other short-term borrowings(16,861)(2,448)
Issuance of long-term debt479 9,931 
Repayment of long-term debt(24,412)(1,574)
Note payable to DIRECTV, net of payments(1,070)1,439 
Payment of vendor financing(4,237)(4,013)
Purchase of treasury stock(875)(191)
Issuance of treasury stock28 89 
Dividends paid(7,845)(11,319)
Other - net(3,649)(1,567)
Net Cash (Used in) Provided by Financing Activities from Continuing Operations(54,403)8,453 
Net (decrease) increase in cash and cash equivalents and restricted cash from
   continuing operations
(51,950)9,018 
Cash flows from Discontinued Operations:
Cash (used in) provided by operating activities(3,754)1,610 
Cash provided by (used in) investing activities1,029 1,195 
Cash provided by (used in) financing activities35,853 (288)
Net increase in cash and cash equivalents and restricted cash from discontinued operations33,128 2,517 
Net (decrease) increase in cash and cash equivalents and restricted cash$(18,822)$11,535 
Cash and cash equivalents and restricted cash beginning of year21,316 9,870 
Cash and Cash Equivalents and Restricted Cash End of Period$2,494 $21,405 
3


AT&T Inc.
Consolidated Supplementary Data
Supplementary Financial Data
Dollars in millions except per share amounts
UnauditedThird QuarterPercentNine-Month PeriodPercent
20222021Change20222021Change
Capital expenditures
Purchase of property and equipment$5,874 $4,432 32.5 %$15,273 $11,919 28.1 %
Interest during construction - capital expenditures47 38 23.7 %124 132 (6.1)%
Total Capital Expenditures$5,921 $4,470 32.5 %$15,397 $12,051 27.8 %
Acquisitions, net of cash acquired
Business acquisitions$ $— — %$ $— — %
Spectrum acquisitions111 131 (15.3)%9,076 23,017 (60.6)%
Interest during construction - spectrum278 259 7.3 %883 516 71.1 %
Total Acquisitions$389 $390 (0.3)%$9,959 $23,533 (57.7)%
Dividends Declared per Common Share$0.2775 $0.52 (46.6)%$0.8325 $1.56 (46.6)%
End of Period Common Shares Outstanding (000,000)7,126 7,140 (0.2)%
Debt Ratio48.8 %49.5 %(70) BP
Total Employees169,880 177,309 (4.2)%
4


COMMUNICATIONS SEGMENT

The Communications segment provides wireless and wireline telecom and broadband services to consumers located in the U.S. and businesses globally. The Communications segment contains three reporting units: Mobility, Business Wireline, and Consumer Wireline.

Results have been recast to refine the allocation of shared infrastructure costs between the Communications segment and Corporate and Other.

Segment Results
Dollars in millions
UnauditedThird QuarterPercentNine-Month PeriodPercent
20222021Change20222021Change
Segment Operating Revenues
Mobility$20,278 $19,138 6.0 %$60,279 $57,108 5.6 %
Business Wireline5,668 5,938 (4.5)%16,903 18,036 (6.3)%
Consumer Wireline3,185 3,142 1.4 %9,520 9,380 1.5 %
Total Segment Operating Revenues29,131 28,218 3.2 %86,702 84,524 2.6 %
Operating Income
Mobility6,419 5,987 7.2 %18,484 18,038 2.5 %
Business Wireline882 1,002 (12.0)%2,451 3,151 (22.2)%
Consumer Wireline330 179 84.4 %951 794 19.8 %
Total Operating Income$7,631 $7,168 6.5 %$21,886 $21,983 (0.4)%


Supplementary Operating Data
Subscribers and connections in thousands
UnauditedSeptember 30,Percent
20222021Change
Broadband Connections
Broadband15,112 15,050 0.4 %
DSL340 460 (26.1)%
Total Broadband Connections15,452 15,510 (0.4)%
Voice Connections
Retail Consumer Switched Access Lines5,466 6,404 (14.6)%
U-verse Consumer VoIP Connections3,022 3,440 (12.2)%
Total Retail Voice Connections8,488 9,844 (13.8)%
Third QuarterPercentNine-Month PeriodPercent
20222021Change20222021Change
Broadband Net Additions
Broadband(24)62 — %38 232 (83.6)%
DSL(33)(33)— %(90)(106)15.1 %
Total Broadband Net Additions(57)29 — %(52)126 — %
5


Mobility

Mobility provides nationwide wireless service and equipment.
Mobility Results
Dollars in millions
UnauditedThird QuarterPercentNine-Month PeriodPercent
20222021Change20222021Change
Operating Revenues
Service$15,337 $14,527 5.6 %$45,065 $42,921 5.0 %
Equipment4,941 4,611 7.2 %15,214 14,187 7.2 %
Total Operating Revenues20,278 19,138 6.0 %60,279 57,108 5.6 %
Operating Expenses
Operations and support11,817 11,116 6.3 %35,677 32,998 8.1 %
Depreciation and amortization2,042 2,035 0.3 %6,118 6,072 0.8 %
Total Operating Expenses13,859 13,151 5.4 %41,795 39,070 7.0 %
Operating Income$6,419 $5,987 7.2 %$18,484 $18,038 2.5 %
Operating Income Margin31.7 %31.3 %40  BP30.7 %31.6 %(90) BP
Supplementary Operating Data
Subscribers and connections in thousands
UnauditedSeptember 30,Percent
20222021Change
Mobility Subscribers
Postpaid83,614 80,249 4.2 %
Postpaid phone68,969 66,396 3.9 %
Prepaid19,215 19,028 1.0 %
Reseller5,854 6,263 (6.5)%
Connected Devices101,995 90,979 12.1 %
Total Mobility Subscribers1
210,678 196,519 7.2 %
1Wireless subscribers at September 30, 2022 includes a reduction of 10,707 subscribers and connections (899 postpaid, including 438 phone, 234 prepaid, 749 reseller subscribers, and 8,825 connected devices) resulting from our 3G network shutdown in February 2022. The third quarter includes an adjustment of 170 subscribers, primarily connected devices.
Third QuarterPercentNine-Month PeriodPercent
20222021Change20222021Change
Mobility Net Additions
Postpaid Phone Net Additions708 928 (23.7)%2,212 2,312 (4.3)%
Total Phone Net Additions816 1,177 (30.7)%2,629 2,942 (10.6)%
Postpaid964 1,218 (20.9)%2,987 3,197 (6.6)%
Prepaid141 351 (59.8)%488 927 (47.4)%
Reseller308 (164)— %312 (357)— %
Connected Devices5,716 3,468 64.8 %15,476 10,194 51.8 %
Total Mobility Net Additions7,129 4,873 46.3 %19,263 13,961 38.0 %
Postpaid Churn1.01 %0.92 %BP0.96 %0.91 %5 BP
Postpaid Phone-Only Churn0.84 %0.72 %12 BP0.79 %0.72 %7 BP





6


Business Wireline

Business Wireline provides advanced ethernet-based fiber services, IP Voice and managed professional services, as well as traditional voice and data services and related equipment to business customers.
Business Wireline Results
Dollars in millions
UnauditedThird QuarterPercentNine-Month PeriodPercent
20222021Change20222021Change
Operating Revenues
Service$5,524 $5,765 (4.2)%$16,418 $17,497 (6.2)%
Equipment144 173 (16.8)%485 539 (10.0)%
Total Operating Revenues5,668 5,938 (4.5)%16,903 18,036 (6.3)%
Operating Expenses    
Operations and support3,444 3,632 (5.2)%10,498 11,010 (4.7)%
Depreciation and amortization1,342 1,304 2.9 %3,954 3,875 2.0 %
Total Operating Expenses4,786 4,936 (3.0)%14,452 14,885 (2.9)%
Operating Income$882 $1,002 (12.0)%$2,451 $3,151 (22.2)%
Operating Income Margin15.6 %16.9 %(130) BP14.5 %17.5 %(300) BP

7


Consumer Wireline

Consumer Wireline provides broadband services, including fiber connections that now provide our multi-gig services to residential customers. Consumer Wireline also provides legacy telephony voice communication services.
Consumer Wireline Results
Dollars in millions
UnauditedThird QuarterPercentNine-Month PeriodPercent
20222021Change20222021Change
Operating Revenues
Broadband$2,429 $2,290 6.1 %$7,177 $6,761 6.2 %
Legacy voice and data services427 484 (11.8)%1,332 1,507 (11.6)%
Other service and equipment329 368 (10.6)%1,011 1,112 (9.1)%
Total Operating Revenues3,185 3,142 1.4 %9,520 9,380 1.5 %
Operating Expenses
Operations and support2,055 2,188 (6.1)%6,218 6,280 (1.0)%
Depreciation and amortization800 775 3.2 %2,351 2,306 2.0 %
Total Operating Expenses2,855 2,963 (3.6)%8,569 8,586 (0.2)%
Operating Income$330 $179 84.4 %$951 $794 19.8 %
Operating Income Margin10.4 %5.7 %470  BP10.0 %8.5 %150  BP
    
Supplementary Operating Data
Subscribers and connections in thousands
UnauditedSeptember 30,Percent
20222021Change
Broadband Connections
Total Broadband and DSL Connections14,055 14,180 (0.9)%
Broadband13,796 13,846 (0.4)%
Fiber Broadband Connections6,935 5,721 21.2 %
Voice Connections
Retail Consumer Switched Access Lines2,123 2,527 (16.0)%
U-verse Consumer VoIP Connections2,409 2,843 (15.3)%
Total Retail Consumer Voice Connections4,532 5,370 (15.6)%
Third QuarterPercentNine-Month PeriodPercent
20222021Change20222021Change
Broadband Net Additions
Total Broadband and DSL Net Additions(50)— %(105)80 — %
Broadband(29)28 — %(49)153 — %
Fiber Broadband Net Additions338 289 17.0 %943 770 22.5 %
8


Business Solutions

As a supplemental presentation to our Communications segment operating results, we are providing a view of our AT&T Business Solutions results which includes both wireless and fixed operations. This combined view presents a complete profile of the entire business customer relationship and underscores the importance of mobile solutions to serving our business customers.
Business Solutions Results
Dollars in millions
UnauditedThird QuarterPercentNine-Month PeriodPercent
20222021Change20222021Change
Operating Revenues
Wireless service$2,222 $2,059 7.9 %$6,531 $6,053 7.9 %
Wireline service5,524 5,765 (4.2)%16,418 17,497 (6.2)%
Wireless equipment859 813 5.7 %2,632 2,384 10.4 %
Wireline equipment144 173 (16.8)%485 539 (10.0)%
Total Operating Revenues8,749 8,810 (0.7)%26,066 26,473 (1.5)%
Operating Expenses
Operations and support5,531 5,581 (0.9)%16,823 16,743 0.5 %
Depreciation and amortization1,699 1,651 2.9 %5,025 4,903 2.5 %
Total Operating Expenses7,230 7,232 — %21,848 21,646 0.9 %
Operating Income$1,519 $1,578 (3.7)%$4,218 $4,827 (12.6)%
Operating Income Margin17.4 %17.9 %(50) BP16.2 %18.2 %(200) BP



9


LATIN AMERICA SEGMENT

The segment provides wireless services and equipment to customers in Mexico.
Segment Results
Dollars in millions  
UnauditedThird QuarterPercentNine-Month PeriodPercent
 20222021Change20222021Change
Operating Revenues    
Wireless service$559 $463 20.7 %$1,583 $1,349 17.3 %
Wireless equipment226 261 (13.4)%700 694 0.9 %
Total Segment Operating Revenues785 724 8.4 %2,283 2,043 11.7 %
Operating Expenses
Operations and support684 697 (1.9)%2,036 1,984 2.6 %
Depreciation and amortization164 157 4.5 %494 452 9.3 %
Total Segment Operating Expenses848 854 (0.7)%2,530 2,436 3.9 %
Operating Income (Loss)$(63)$(130)51.5 %$(247)$(393)37.2 %
Operating Income Margin(8.0)%(18.0)%1,000  BP(10.8)%(19.2)%840  BP
Supplementary Operating Data
Subscribers and connections in thousands  
UnauditedSeptember 30,Percent
 20222021Change
Mexico Wireless Subscribers
Postpaid4,854 4,781 1.5 %
Prepaid15,689 14,199 10.5 %
Reseller455 493 (7.7)%
Total Mexico Wireless Subscribers20,998 19,473 7.8 %
 Third QuarterPercentNine-Month PeriodPercent
 20222021Change20222021Change
Mexico Wireless Net Additions
Postpaid19 36 (47.2)%47 85 (44.7)%
Prepaid267 389 (31.4)%632 441 43.3 %
Reseller12 — %(43)— %
Total Mexico Wireless Net Additions298 427 (30.2)%636 530 20.0 %

10


SUPPLEMENTAL SEGMENT RECONCILIATION
Three Months Ended
Dollars in millions
Unaudited
September 30, 2022
RevenuesOperations
and Support
Expenses
EBITDADepreciation
and
Amortization
Operating
Income (Loss)
Communications
Mobility$20,278 $11,817 $8,461 $2,042 $6,419 
Business Wireline5,668 3,444 2,224 1,342 882 
Consumer Wireline3,185 2,055 1,130 800 330 
Total Communications29,131 17,316 11,815 4,184 7,631 
Latin America - Mexico785 684 101 164 (63)
Segment Total29,916 18,000 11,916 4,348 7,568 
Corporate and Other
Corporate:
DTV-related retained costs 197 (197)139 (336)
Parent administration support(6)266 (272)2 (274)
Securitization fees15 103 (88) (88)
Value portfolio118 32 86 9 77 
Total Corporate127 598 (471)150 (621)
Reclassification of prior service credits 731 (731) (731)
Merger & Significant Items 188 (188)16 (204)
Total Corporate and Other127 1,517 (1,390)166 (1,556)
AT&T Inc.$30,043 $19,517 $10,526 $4,514 $6,012 
11


Three Months Ended
Dollars in millions
Unaudited
September 30, 2021
RevenuesOperations and Support ExpensesEBITDADepreciation and AmortizationOperating Income (Loss)
Communications
Mobility$19,138 $11,116 $8,022 $2,035 $5,987 
Business Wireline5,938 3,632 2,306 1,304 1,002 
Consumer Wireline3,142 2,188 954 775 179 
Total Communications28,218 16,936 11,282 4,114 7,168 
Latin America - Mexico724 697 27 157 (130)
Segment Total28,942 17,633 11,309 4,271 7,038 
Corporate and Other
Corporate:
DTV-related retained costs20 69 (49)92 (141)
Parent administration support— 360 (360)12 (372)
Securitization fees16 15 — 15 
Value portfolio152 46 106 10 96 
Total Corporate188 476 (288)114 (402)
Video2,149 1,731 418 44 374 
Held-for-sale and other reclassifications64 31 33 — 33 
Reclassification of prior service credits— 670 (670)— (670)
Merger & Significant Items— 108 (108)28 (136)
Eliminations and consolidations(17)(17)— — — 
Total Corporate and Other2,384 2,999 (615)186 (801)
AT&T Inc.$31,326 $20,632 $10,694 $4,457 $6,237 

12


SUPPLEMENTAL SEGMENT RECONCILIATION
Nine Months Ended
Dollars in millions
Unaudited
September 30, 2022
RevenuesOperations
and Support
Expenses
EBITDADepreciation
and
Amortization
Operating
Income (Loss)
Communications
Mobility$60,279 $35,677 $24,602 $6,118 $18,484 
Business Wireline16,903 10,498 6,405 3,954 2,451 
Consumer Wireline9,520 6,218 3,302 2,351 951 
Total Communications86,702 52,393 34,309 12,423 21,886 
Latin America - Mexico2,283 2,036 247 494 (247)
Segment Total88,985 54,429 34,556 12,917 21,639 
Corporate and Other
Corporate:
DTV-related retained costs8 532 (524)408 (932)
Parent administration support(24)873 (897)12 (909)
Securitization fees48 263 (215) (215)
Value portfolio381 106 275 29 246 
Total Corporate413 1,774 (1,361)449 (1,810)
Reclassification of prior service credits 1,961 (1,961) (1,961)
Merger & Significant Items 1,303 (1,303)60 (1,363)
Total Corporate and Other413 5,038 (4,625)509 (5,134)
AT&T Inc.$89,398 $59,467 $29,931 $13,426 $16,505 
13


Nine Months Ended
Dollars in millions
Unaudited
September 30, 2021
RevenuesOperations and Support ExpensesEBITDADepreciation and AmortizationOperating Income (Loss)
Communications
Mobility$57,108 $32,998 $24,110 $6,072 $18,038 
Business Wireline18,036 11,010 7,026 3,875 3,151 
Consumer Wireline9,380 6,280 3,100 2,306 794 
Total Communications84,524 50,288 34,236 12,253 21,983 
Latin America - Mexico2,043 1,984 59 452 (393)
Segment Total86,567 52,272 34,295 12,705 21,590 
Corporate and Other
Corporate:
DTV-related retained costs20 69 (49)92 (141)
Parent administration support(12)1,147 (1,159)27 (1,186)
Securitization fees44 53 (9)— (9)
Value portfolio494 161 333 30 303 
Total Corporate546 1,430 (884)149 (1,033)
Video15,513 12,666 2,847 356 2,491 
Held-for-sale and other reclassifications453 306 147 — 147 
Reclassification of prior service credits— 2,011 (2,011)— (2,011)
Merger & Significant Items— 39 (39)142 (181)
Eliminations and consolidations(136)(136)— — — 
Total Corporate and Other16,376 16,316 60 647 (587)
AT&T Inc.$102,943 $68,588 $34,355 $13,352 $21,003 
14