EX-99.1 2 ex99_1.htm AT&T INC. SELECTED FINANCIAL STATEMENTS AND OPERATING DATA ex99_1.htm
Financial Data
                                   
                                     
AT&T Inc.
                                   
Consolidated Statements of Income
                                   
Dollars in millions except per share amounts
                                   
Unaudited
Three Months Ended
 
Six Months Ended
   
6/30/2010
   
6/30/2009
   
% Chg
 
6/30/2010
   
6/30/2009
   
% Chg
Operating Revenues
                                   
  Wireless service
  $ 13,186     $ 11,960       10.3 %   $ 26,036     $ 23,606       10.3 %
  Voice
    7,219       8,255       -12.5 %     14,698       16,758       -12.3 %
  Data
    6,848       6,323       8.3 %     13,479       12,605       6.9 %
  Directory
    1,007       1,211       -16.8 %     2,048       2,460       -16.7 %
  Other
    2,548       2,865       -11.1 %     5,077       5,642       -10.0 %
    Total Operating Revenues
    30,808       30,614       0.6 %     61,338       61,071       0.4 %
                                                 
Operating Expenses
                                               
  Cost of services and sales (exclusive of
                                               
     depreciation and amortization shown separately below)
    12,381       12,557       -1.4 %     24,716       24,758       -0.2 %
  Selling, general and administrative
    7,475       7,682       -2.7 %     14,863       15,340       -3.1 %
  Depreciation and amortization
    4,838       4,875       -0.8 %     9,638       9,733       -1.0 %
    Total Operating Expenses
    24,694       25,114       -1.7 %     49,217       49,831       -1.2 %
Operating Income
    6,114       5,500       11.2 %     12,121       11,240       7.8 %
Interest Expense
    754       876       -13.9 %     1,519       1,722       -11.8 %
Equity in Net Income of Affiliates
    195       231       -15.6 %     412       368       12.0 %
Other Income (Expense) - Net
    723       30       -       700       15       -  
Income from Continuing Operations Before Income Taxes
    6,278       4,885       28.5 %     11,714       9,901       18.3 %
Income Taxes
    2,173       1,612       34.8 %     5,048       3,423       47.5 %
Income from Continuing Operations
    4,105       3,273       25.4 %     6,666       6,478       2.9 %
Income (Loss) from Discontinued Operations, net of tax
    (4 )     3       -       (3 )     (1 )     -  
Net Income
    4,101       3,276       25.2 %     6,663       6,477       2.9 %
  Less: Net Income Attributable to Noncontrolling Interest
    (78 )     (78 )     0.0 %     (165 )     (153 )     -7.8 %
Net Income Attributable to AT&T
  $ 4,023     $ 3,198       25.8 %   $ 6,498     $ 6,324       2.8 %
                                                 
                                                 
Basic Earnings Per Share from Continuing
                                               
     Operations Attributable to AT&T
  $ 0.68     $ 0.54       25.9 %   $ 1.10     $ 1.07       2.8 %
Basic Earnings Per Share from Discontinued
                                               
     Operations Attributable to AT&T
    -       -       -       -       -       -  
Basic Earnings Per Share Attributable to AT&T
  $ 0.68     $ 0.54       25.9 %   $ 1.10     $ 1.07       2.8 %
Weighted Average Common
                                               
  Shares Outstanding (000,000)
    5,909       5,900       0.2 %     5,907       5,898       0.2 %
                                                 
Diluted Earnings Per Share from Continuing
                                               
     Operations Attributable to AT&T
  $ 0.68     $ 0.54       25.9 %   $ 1.10     $ 1.07       2.8 %
Diluted Earnings Per Share from Discontinued
                                               
     Operations Attributable to AT&T
    -       -       -       -       -       -  
Diluted Earnings Per Share Attributable to AT&T
  $ 0.68     $ 0.54       25.9 %   $ 1.10     $ 1.07       2.8 %
Weighted Average Common
                                               
  Shares Outstanding with Dilution (000,000)
    5,937       5,923       0.2 %     5,936       5,923       0.2 %
                                                 
 
 
 
 

 
 
Financial Data
                                   
                                     
AT&T Inc.
                                   
Statements of Segment Income
                                   
Dollars in millions
                                   
Unaudited
                                   
   
Three Months Ended
 
Six Months Ended
                                     
Wireless
 
6/30/2010
   
6/30/2009
   
% Chg
 
6/30/2010
   
6/30/2009
   
% Chg
Segment Operating Revenues
                                   
  Service
  $ 13,186     $ 11,960       10.3 %   $ 26,036     $ 23,606       10.3 %
  Equipment
    1,056       1,262       -16.3 %     2,103       2,454       -14.3 %
    Total Segment Operating Revenues
    14,242       13,222       7.7 %     28,139       26,060       8.0 %
                                                 
Segment Operating Expenses
                                               
  Operations and support
    8,562       8,428       1.6 %     16,745       16,314       2.6 %
  Depreciation and amortization
    1,578       1,504       4.9 %     3,136       3,003       4.4 %
    Total Segment Operating Expenses
    10,140       9,932       2.1 %     19,881       19,317       2.9 %
Segment Operating Income
    4,102       3,290       24.7 %     8,258       6,743       22.5 %
Equity in Net Income of Affiliates
    7       -       -       20       -       -  
Segment Income
  $ 4,109     $ 3,290       24.9 %   $ 8,278     $ 6,743       22.8 %
                                                 
Segment Operating Income Margin
    28.8 %     24.9 %             29.3 %     25.9 %        
                                                 
                                                 
Wireline
                                               
Segment Operating Revenues
                                               
  Voice
  $ 7,219     $ 8,255       -12.5 %   $ 14,698     $ 16,758       -12.3 %
  Data
    6,848       6,323       8.3 %     13,479       12,605       6.9 %
  Other
    1,329       1,411       -5.8 %     2,640       2,788       -5.3 %
    Total Segment Operating Revenues
    15,396       15,989       -3.7 %     30,817       32,151       -4.1 %
                                                 
Segment Operating Expenses
                                               
  Operations and support
    10,389       10,924       -4.9 %     21,006       21,856       -3.9 %
  Depreciation and amortization
    3,123       3,194       -2.2 %     6,219       6,368       -2.3 %
    Total Segment Operating Expenses
    13,512       14,118       -4.3 %     27,225       28,224       -3.5 %
Segment Operating Income
    1,884       1,871       0.7 %     3,592       3,927       -8.5 %
Equity in Net Income of Affiliates
    -       4       -       5       7       -28.6 %
Segment Income
  $ 1,884     $ 1,875       0.5 %   $ 3,597     $ 3,934       -8.6 %
                                                 
Segment Operating Income Margin
    12.2 %     11.7 %             11.7 %     12.2 %        
                                                 
Advertising Solutions
                                               
Segment Operating Revenues
  $ 1,007     $ 1,211       -16.8 %   $ 2,048     $ 2,460       -16.7 %
                                                 
Segment Operating Expenses
                                               
  Operations and support
    673       706       -4.7 %     1,348       1,427       -5.5 %
  Depreciation and amortization
    132       166       -20.5 %     270       342       -21.1 %
    Total Segment Operating Expenses
    805       872       -7.7 %     1,618       1,769       -8.5 %
Segment Operating Income
    202       339       -40.4 %     430       691       -37.8 %
Equity in Net Income (Loss) of Affiliates
    -       -       -       -       -       -  
Segment Income
  $ 202     $ 339       -40.4 %   $ 430     $ 691       -37.8 %
                                                 
Segment Income Margin
    20.1 %     28.0 %             21.0 %     28.1 %        
                                                 
Other
                                               
Segment Operating Revenues
  $ 163     $ 192       -15.1 %   $ 334     $ 400       -16.5 %
Segment Operating Expenses
    237       192       23.4 %     493       521       -5.4 %
Segment Operating Income (Loss)
    (74 )     -       -       (159 )     (121 )     -31.4 %
Equity in Net Income of Affiliates
    188       226       -16.8 %     387       360       7.5 %
Segment Income from Continuing Operations
  $ 114     $ 226       -49.6 %   $ 228     $ 239       -4.6 %
                                                 
Segment Income Margin
    69.9 %     -               68.3 %     59.8 %        
 
 
 
 
 

 
 
Financial Data
           
             
AT&T Inc.
           
Consolidated Balance Sheets
           
Dollars in millions except per share amounts
           
   
6/30/10
   
12/31/09
 
   
Unaudited
       
             
Assets
           
Current Assets
           
 Cash and cash equivalents
  $ 1,377     $ 3,741  
 Accounts receivable - net of allowances for
               
     doubtful accounts of $1,084 and $1,202
    13,780       14,845  
 Prepaid expenses
    1,666       1,562  
 Deferred income taxes
    1,225       1,247  
 Other current assets
    3,344       3,792  
  Total current assets
    21,392       25,187  
 Property, plant and equipment
    236,187       230,295  
  Less: accumulated depreciation and amortization
    (135,885 )     (130,242 )
Property, Plant and Equipment - Net
    100,302       100,053  
Goodwill
    73,484       72,782  
Licenses
    49,957       48,741  
Customer Lists and Relationships - Net
    6,047       7,393  
Other Intangible Assets - Net
    5,539       5,494  
Investments in Equity Affiliates
    4,346       2,921  
Other Assets
    6,489       6,275  
   Total Assets
  $ 267,556     $ 268,846  
                 
Liabilities and Stockholders' Equity
               
Current Liabilities
               
 Debt maturing within one year
  $ 9,721     $ 7,361  
 Accounts payable and accrued liabilities
    18,157       21,260  
 Advanced billing and customer deposits
    3,943       4,170  
 Accrued taxes
    1,879       1,681  
 Dividends payable
    2,482       2,479  
  Total current liabilities
    36,182       36,951  
Long-Term Debt
    60,277       64,720  
Deferred Credits and Other Noncurrent Liabilities
               
 Deferred income taxes
    25,615       23,781  
 Postemployment benefit obligation
    27,421       27,847  
 Other noncurrent liabilities
    14,578       13,226  
  Total deferred credits and other noncurrent liabilities
    67,614       64,854  
Stockholders' Equity
               
 Common stock ($1 par value, 14,000,000,000 authorized
               
  at June 30, 2010 and December 31, 2009: issued
               
  6,495,231,088 at June 30, 2010 and December 31, 2009)
    6,495       6,495  
 Additional paid-in capital
    91,628       91,707  
 Retained earnings
    40,909       39,366  
 Treasury stock (586,184,637 at June 30, 2010 and
               
  593,300,187 at December 31, 2009, at cost)
    (21,134 )     (21,260 )
 Accumulated other comprehensive loss
    (14,852 )     (14,412 )
 Noncontrolling interest
    437       425  
  Total stockholders' equity
    103,483       102,321  
   Total Liabilities and Stockholders' Equity
  $ 267,556     $ 268,846  
 
 
 
 

 
 
Financial Data
           
             
AT&T Inc.
           
Consolidated Statements of Cash Flows
           
Dollars in millions, increase (decrease) in cash and cash equivalents
           
Unaudited
           
   
Six months ended
   
June 30,
   
2010
   
2009
 
Operating Activities
           
Net income
  $ 6,663     $ 6,477  
Adjustments to reconcile net income to
               
  net cash provided by operating activities:
               
    Depreciation and amortization
    9,638       9,733  
    Undistributed earnings from investments in equity affiliates
    (378 )     (339 )
    Bad debt expense
    671       975  
    Deferred income tax expense
    2,076       746  
    Net (gain) loss from impairment and sale of investments
    (641 )     92  
   Changes in operating assets and liabilities:
               
        Accounts receivable
    394       169  
        Other current assets
    389       (58 )
        Accounts payable and accrued liabilities
    (3,063 )     (2,054 )
   Net income attributable to noncontrolling interest
    (165 )     (153 )
   Other - net
    226       184  
Total Adjustments
    9,147       9,295  
Net Cash Provided by Operating Activities
    15,810       15,772  
                 
Investing Activities
               
Construction and capital expenditures
               
  Capital expenditures
    (7,856 )     (7,017 )
  Interest during construction
    (379 )     (368 )
Acquisitions, net of cash acquired
    (2,554 )     (55 )
Dispositions
    14       199  
(Purchases) and sales of securities, net
    (545 )     4  
Other
    17       14  
Net Cash Used in Investing Activities
    (11,303 )     (7,223 )
                 
Financing Activities
               
Net change in short-term borrowings with
               
 original maturities of three months or less
    3,280       (3,915 )
Issuance of long-term debt
    -       8,161  
Repayment of long-term debt
    (4,661 )     (2,036 )
Issuance of treasury stock
    5       4  
Dividends paid
    (4,960 )     (4,834 )
Other
    (535 )     (381 )
Net Cash Used in Financing Activities
    (6,871 )     (3,001 )
Net increase (decrease) in cash and cash equivalents
    (2,364 )     5,548  
Cash and cash equivalents beginning of year
    3,741       1,727  
Cash and Cash Equivalents End of Period
  $ 1,377     $ 7,275  
 
 
 
 

 
 
Financial Data
       
 
               
 
       
         
 
               
 
       
AT&T Inc.
                                   
Supplementary Operating and Financial Data
                               
Dollars in millions except per share amounts
                               
Unaudited
 
Three Months Ended
 
Six Months Ended
   
6/30/2010
   
6/30/2009
   
% Chg
 
6/30/2010
   
6/30/2009
   
% Chg
                                     
Wireless
                                   
Wireless Customers (000)
                      90,130       79,600       13.2 %
     Net Customer Additions (000)
    1,562       1,368       14.2 %     3,419       2,591       32.0 %
     M&A Activity, Partitioned Customers and Other Adjs. (000)
    1,581       -               1,591       -          
Total Churn7
    1.29 %     1.48 %  
-19 BP
      1.29 %     1.52 %  
-23 BP
 
Postpaid Customers (000)7
                            66,970       61,647       8.6 %
     Net Postpaid Customer Additions (000)7
    496       1,128       -56.0 %     1,008       2,025       -50.2 %
     Postpaid Churn7
    1.01 %     1.07 %  
-6 BP
      1.04 %     1.11 %  
-7 BP
 
Licensed POPs (000,000)
                            307       306       0.3 %
Prepaid Customers (000)7
                            5,881       5,558       5.8 %
     Net Prepaid Customer Additions (000)7
    300       (412 )             324       (567 )        
Connected Devices Customers (000)7
                            6,682       3,109          
     Net Connected Devices Customer Additions (000)7
    896       304               1,948       448          
                                                 
                                                 
In-Region Wireline 1
                                               
Total Consumer Revenue Connections (000)
                                               
Retail Consumer Voice Connections 2
                            25,780       29,047       -11.2 %
Consumer  Wired Broadband Connections 3
                            13,925       13,454       3.5 %
Video Connections: 4
                                               
Satellite Connections
                            2,053       2,210       -7.1 %
U-verse Video Connections
                            2,504       1,577       58.8 %
Total Consumer Revenue Connections (000)
                      44,262       46,288       -4.4 %
                                                 
         Net Consumer Revenue Connection Changes (000)
    (782 )     (559 )     -39.9 %     (1,025 )     (755 )     -35.8 %
                                                 
Broadband and Video
                                               
Total Broadband Connections (000) 5
                            17,439       16,945       2.9 %
Net Broadband Connection Changes (000) 5
    (93 )     209               185       680       -72.8 %
Total Video Connections (000) 4
                            4,558       3,787       20.4 %
Net Video Connection Changes (000) 4
    135       253       -46.6 %     319       552       -42.2 %
                                                 
AT&T Inc.
                                               
Construction and capital expenditures
                                               
     Capital expenditures
  $ 4,709     $ 3,854       22.2 %   $ 7,856     $ 7,017       12.0 %
     Interest during construction
  $ 195     $ 183       6.6 %   $ 379     $ 368       3.0 %
Dividends Declared per Share
  $ 0.4200     $ 0.4100       2.4 %   $ 0.8400     $ 0.8200       2.4 %
End of Period Common Shares Outstanding (000,000)
                      5,909       5,900       0.2 %
Debt Ratio 6
                            40.3 %     43.7 %  
-340 BP
 
Total Employees
                            272,450       288,660       -5.6 %
                                                 
                                                 
 
1
In-region wireline represents access lines served by AT&T's incumbent local exchange companies.
2
Includes consumer U-verse Voice over IP connections.
3
Consumer Wired Broadband Connections include DSL lines, U-verse High Speed Internet access and satellite broadband.
4
Video connections include sales under agency agreements with EchoStar and DirecTV customers and U-verse connections.
5
Total broadband connections include DSL lines, U-verse High Speed Internet access, satellite broadband and 3G LaptopConnect cards.
6
Total long-term debt plus debt maturing within one year divided by total debt plus total stockholders' equity.
7
Prior year amounts restated to conform to current period reporting methodology.
 
Note: For the end of 2Q10, total switched access lines were 46,558, retail business switched access lines totaled 19,465, and wholesale and coin switched
access lines totaled 2,641. These include 1,725 retail business and 102 wholesale lines that are used solely by AT&T or our subsidiaries.