-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, UhXxoimFTWDOp8rq5QqlMaGsbZvSEv+azGe///m2Zfw2eQMFqQvO1TSU+al1TJwQ 5PAj0XRhqqnYhAQOMk8bFA== 0001193125-09-087042.txt : 20090424 0001193125-09-087042.hdr.sgml : 20090424 20090424163823 ACCESSION NUMBER: 0001193125-09-087042 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20090424 ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090424 DATE AS OF CHANGE: 20090424 FILER: COMPANY DATA: COMPANY CONFORMED NAME: VERIZON COMMUNICATIONS INC CENTRAL INDEX KEY: 0000732712 STANDARD INDUSTRIAL CLASSIFICATION: TELEPHONE COMMUNICATIONS (NO RADIO TELEPHONE) [4813] IRS NUMBER: 232259884 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-08606 FILM NUMBER: 09770147 BUSINESS ADDRESS: STREET 1: 140 WEST STREET STREET 2: 29TH FLOOR CITY: NEW YORK STATE: NY ZIP: 10007 BUSINESS PHONE: 212-395-1000 MAIL ADDRESS: STREET 1: 140 WEST STREET STREET 2: 29TH FLOOR CITY: NEW YORK STATE: NY ZIP: 10007 FORMER COMPANY: FORMER CONFORMED NAME: BELL ATLANTIC CORP DATE OF NAME CHANGE: 19920703 8-K 1 d8k.htm VERIZON COMMUNICATIONS INC. -- FORM 8-K Verizon Communications Inc. -- Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report: April 24, 2009

(Date of earliest event reported)

 

 

VERIZON COMMUNICATIONS INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   1-8606   23-2259884

(State or other jurisdiction

of incorporation)

  (Commission File Number)  

(I.R.S. Employer

Identification No.)

 

140 West Street

New York, New York

  10007
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (212) 395-1000

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨  

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨  

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨  

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨  

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 7.01 Regulation FD Information.

Verizon Communications Inc. (Verizon) adopted Statement of Financial Accounting Standards No. 160, Noncontrolling Interests in Consolidated Financial Statements—an amendment of ARB No. 51, (SFAS No. 160), as of January 1, 2009. SFAS 160 establishes accounting and reporting standards which are applied retrospectively for all periods presented. Upon the adoption of SFAS No. 160, we retrospectively changed the classification and presentation of non-controlling interest, previously referred to as minority interest. The adoption of SFAS No. 160 had no net effect on earnings attributable to Verizon or on operating cash flow.

Concurrent with the adoption of SFAS No. 160, we reclassified the components of Wireline revenues to align our financial presentation to the continued evolution of our Wireline business. Accordingly, there are four marketing channels within the Wireline segment: Mass Markets, Global Enterprise, Global Wholesale and Other. Mass Markets includes consumer and small business revenues. Global Enterprise includes all retail revenue from enterprise customers, both domestic and international. Global Wholesale includes all wholesale revenues, both domestic and international, including switched and special access revenues, local wholesale and wholesale services from our global and IP networks. Other primarily includes operator services, payphone services and revenues from the former MCI mass markets customer base.

As a convenience to investors, we are making available in Exhibit 99.1 our historical consolidated and segment financial information for the past eight quarters presented in accordance with the requirements of SFAS No. 160 and reflecting the reclassification of the components of our Wireline revenues.

On January 9, 2009, Cellco Partnership d/b/a Verizon Wireless closed its previously announced acquisition of Alltel Corporation (Alltel).

As a convenience to investors who may want to consider the effects of this acquisition, we are making available unaudited pro forma financial and operating information for each of the four quarters of 2008 and for the year-ended December 31, 2008. The unaudited pro forma financial information gives pro forma effect to the acquisition of Alltel as if that acquisition had occurred on January 1, 2008. Exhibit 99.2 includes pro forma selected financial results for Verizon for the year-ended December 31, 2008, pro forma selected financial results for Verizon’s Domestic Wireless segment for the year-ended December 31, 2008 and pro forma selected financial and operating information for Verizon’s Domestic Wireless segment for the year-ended December 31, 2008.

The unaudited pro forma results are presented for illustrative purposes only and do not reflect the realization of potential cost savings, and any related integration costs. Certain cost savings may result from the merger, however, there can be no assurance that these cost savings will be achieved. Cost savings, if achieved, could result from, among other things, the reduction of overhead expenses, including employee levels and the elimination of duplicate facilities and capital expenditures. These pro forma results do not purport to be indicative of the results that would have actually been obtained if the merger had occurred as of January 1, 2008, nor does the pro forma data intend to be a projection of the results that may be obtained in the future.

Non-GAAP Measures

The historical financial information included in Exhibit 99.1 includes financial information prepared in conformity with generally accepted accounting principles (GAAP), as well as non-GAAP financial information. The non-GAAP financial information may be determined or calculated differently by other companies. The consolidated statements of income before special items eliminate items of revenues, expenses, gains and losses primarily as a result of their non-operational and/or non-recurring nature. This also includes the current and prior periods’ operating revenues and operating expenses of non-strategic local exchange and related business assets in Maine, New Hampshire, and Vermont that were spun-off in the current year-to-date period, which were determined using specific information where available and allocations where data is not maintained on a state-specific basis within Verizon’s books and records. Management believes this presentation of operating performance assists readers in better understanding our results of operations and trends from period to period, consistent with management’s evaluation of Verizon’s consolidated and segment results of operations for a variety of internal purposes including strategic business planning, capital allocation and compensation. Management believes that the consolidated statements of income before special items provide current and prior period results of operations on a comparable basis as well as provide trends that are more indicative of future operating results under GAAP, given the non-operational and/or non-recurring nature of the special items removed for purposes of reporting results of operations before special items. While some of these items have been periodically reported in Verizon’s consolidated results of operations, their occurrence in future periods is dependent upon future business and economic factors, among other evaluation criteria, and may frequently be beyond the control of management. As a result of these factors, management also provides this information externally, along with a complete reconciliation to their comparable GAAP amounts, so readers have access to the detail and general nature of adjustments made to GAAP results.

The information provided pursuant to this Item 7.01 is “furnished” and shall not be deemed to be “filed” with the Securities and Exchange Commission or incorporated by reference in any filing under the Securities Exchange Act of 1934, as amended, or the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in any such filings.

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits.

99.1

   Historical financial information presented in accordance with SFAS No. 160.

99.2

   Pro forma selected financial results for Verizon and selected financial and operating information for Verizon’s Domestic Wireless segment.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

      

Verizon Communications Inc.

       (Registrant)
Date:                April 24, 2009                

/s/ Robert J. Barish

           Robert J. Barish
           Senior Vice President and Controller


EXHIBIT INDEX

 

Exhibit
Number      
 

Description

99.1   Historical financial information presented in accordance with SFAS No. 160.
99.2   Pro forma selected financial results for Verizon and selected financial and operating information for Verizon’s Domestic Wireless segment.
EX-99.1 2 dex991.htm HISTORICAL FINANCIAL INFORMATION PRESENTED IN ACCORDANCE WITH SFAS 160. Historical financial information presented in accordance with SFAS 160.

Exhibit 99.1

 

 

 

VERIZON COMMUNICATIONS INC.

 

HISTORICAL FINANCIAL INFORMATION

 

As of December 31, 2008

 

Notes:

 

-   Reflects presentation requirements in accordance with Statement of Financial Accounting Standards (SFAS) No. 160, Noncontrolling Interest in Consolidated Financial Statements-an amendment of ARB No. 51, (SFAS No. 160), which was adopted on January 1, 2009.

 

-   Reflects the reclassification of Wireline revenues into the following categories: Mass Markets, Global Enterprise, Global Wholesale and Other.

 

-   On March 31, 2008, we completed the spin-off of our local exchange and related business assets in Maine, New Hampshire and Vermont which were included in the Wireline segment. Accordingly, prior period amounts have been reclassified to reflect the operating income impact of the spin-off.

 

-   On March 30, 2007, we completed the disposition of our interest in Telecomunicaciones de Puerto Rico, Inc., which was included in the former International segment. The financial information of this business is included in discontinued operations. Accordingly, prior period amounts have been revised to reflect these changes.

 


Verizon Communications Inc.

Condensed Consolidated Statements of Income

 

     (dollars in millions, except per share amounts)
Unaudited    2007              2008       
          

Operating Revenues

     $                        93,469          $                        97,354   
 

Operating Expenses

          

Cost of services and sales

   37,547          39,007   

Selling, general & administrative expense

   25,967          26,898   

Depreciation and amortization expense

   14,377          14,565   
    

Total Operating Expenses

   77,891          80,470   
    
 

Operating Income

   15,578          16,884   

Equity in earnings of unconsolidated businesses

   585          567   

Other income and (expense), net

   211          282   

Interest expense

   (1,829)         (1,819)  
    

Income Before Provision for Income Taxes, Discontinued Operations, and Extraordinary Item

   14,545          15,914   

Provision for income taxes

   (3,982)         (3,331)  
    

Income Before Discontinued Operations and Extraordinary Item

   10,563          12,583   

Income from discontinued operations, net of tax (1)

   142          -   

Extraordinary item, net of tax

   (131)         -   
    

Net Income

     $                        10,574          $                        12,583   
    
 

Net Income Attributable To Noncontrolling Interest

   5,053          6,155   

Net Income Attributable To Verizon

   5,521          6,428   
    

Net Income

     $                        10,574          $                        12,583   
    
 

Basic Earnings per Share (2)

          

Income before discontinued operations, and extraordinary item attributable to Verizon

     $                            1.90          $                            2.26   

Income from discontinued operations attributable to Verizon, net of tax

   .05          -   

Extraordinary item attributable to Verizon, net of tax

   (.05)         -   
    

Net Income attributable to Verizon

     $                            1.91          $                            2.26   
    
 

Weighted average number of common shares (in millions)

   2,898          2,849   
 

Diluted Earnings per Share (2) (3)

          

Income before discontinued operations, and extraordinary item attributable to Verizon

     $                            1.90          $                            2.26   

Income from discontinued operations attributable to Verizon, net of tax

   .05          -   

Extraordinary item attributable to Verizon, net of tax

   (.05)         -   
    

Net Income attributable to Verizon

     $                            1.90          $                            2.26   
    
 

Weighted average number of common shares-assuming dilution (in millions)

   2,902          2,850   

Footnotes:

(1) Discontinued Operations includes Telecomunicaciones de Puerto Rico, Inc. The disposition of this non-strategic business was completed on March 30, 2007. Discontinued Operations in the first quarter of 2007 includes a gain on the sale of Telecomunicaciones de Puerto Rico, Inc (TELPRI) of $70 million, net of tax.

 

(2) EPS totals may not add due to rounding.

 

(3) Diluted Earnings per Share includes the dilutive effect of shares issuable under our stock-based compensation plans which represent the only potential dilution.

 

   Certain reclassifications of prior period amounts have been made, where appropriate, to reflect comparable operating results.


Verizon Communications Inc.

Condensed Consolidated Statements of Income - Quarter to Date

 

    (dollars in millions, except per share amounts)
    2007     2008
Unaudited   1st Quarter     2nd Quarter       3rd Quarter         4th Quarter         1st Quarter         2nd Quarter         3rd Quarter         4th Quarter  
                   

Operating Revenues

   $            22,584      $ 23,273     $ 23,772     $ 23,840     $ 23,833     $ 24,124     $ 24,752     $        24,645   
 

Operating Expenses

                 

Cost of services and sales

  8,912        9,231       9,608       9,796       9,517       9,466       10,048     9,976   

Selling, general & administrative expense

  6,343        6,320       6,349       6,955       6,401       6,528       6,879     7,090   

Depreciation and amortization expense

  3,533        3,573       3,605       3,666       3,582       3,584       3,652     3,747   
   

Total Operating Expenses

  18,788        19,124       19,562       20,417       19,500       19,578       20,579     20,813   
   
 

Operating Income

  3,796        4,149       4,210       3,423       4,333       4,546       4,173     3,832   

Equity in earnings of unconsolidated businesses

  160        185       147       93       97       150       211     109   

Other income and (expense), net

  48        27       49       87       23       92       105     62   

Interest expense

  (485)       (455 )     (450 )     (439 )     (459 )     (403 )     (440 )   (517)  
   

Income Before Provision for Income Taxes, Discontinued Operations, and Extraordinary Item

  3,519        3,906       3,956       3,164       3,994       4,385       4,049     3,486   

Provision for income taxes

  (881)       (955 )     (1,387 )     (759 )     (945 )     (981 )     (850 )   (555)  
   

Income Before Discontinued Operations and Extraordinary Item

  2,638        2,951       2,569       2,405       3,049       3,404       3,199     2,931   

Income from discontinued operations, net of tax (1)

  142        -       -       -       -       -       -     -   

Extraordinary item, net of tax

  (131)       -       -       -       -       -       -     -   
   

Net Income

   $            2,649      $ 2,951     $ 2,569     $ 2,405     $ 3,049     $ 3,404     $ 3,199     $        2,931   
   
 

Net Income Attributable To Noncontrolling Interest

  1,154        1,268       1,298       1,333       1,407       1,522       1,530     1,696   

Net Income Attributable To Verizon

  1,495        1,683       1,271       1,072       1,642       1,882       1,669     1,235   
   

Net Income

   $            2,649      $ 2,951     $ 2,569     $ 2,405     $ 3,049     $ 3,404     $ 3,199     $        2,931   
   
 

Basic Earnings per Share (2)

                 

Income before discontinued operations, and extraordinary item, attributable to Verizon

   $                .51      $ .58     $ .44     $ .37     $ .57     $ .66     $ .59     $            .43   

Income from discontinued operations attributable to Verizon, net of tax

  .05        -       -       -       -       -       -     -   

Extraordinary item attributable to Verizon, net of tax

  (.05)       -       -       -       -       -       -     -   
   

Net Income attributable to Verizon

   $                .51      $ .58     $ .44     $ .37     $ .57     $ .66     $ .59     $            .43   
   
 

Weighted average number of common shares (in millions)

  2,909        2,903       2,896       2,886       2,863       2,850       2,844     2,841   
 

Diluted Earnings per Share (2) (3)

                 

Income before discontinued operations, and extraordinary item, attributable to Verizon

   $                .51      $ .58     $ .44     $ .37     $ .57     $ .66     $ .59     $            .43   

Income from discontinued operations attributable to Verizon, net of tax

  .05        -       -       -       -       -       -     -   

Extraordinary item attributable to Verizon, net of tax

  (.05)       -       -       -       -       -       -     -   
   

Net Income attributable to Verizon

   $                .51      $ .58     $ .44     $ .37     $ .57     $ .66     $ .59     $            .43   
   
 

Weighted average number of common shares-assuming dilution (in millions)

  2,911        2,907       2,900       2,891       2,865       2,851       2,845     2,841   

Footnotes:

(1) Discontinued Operations includes Telecomunicaciones de Puerto Rico, Inc. The disposition of this non-strategic business was completed on March 30, 2007. Discontinued Operations in the first quarter of 2007 includes a gain on the sale of Telecomunicaciones de Puerto Rico, Inc (TELPRI) of $70 million, net of tax.

 

(2) EPS totals may not add due to rounding.

 

(3) Diluted Earnings per Share includes the dilutive effect of shares issuable under our stock-based compensation plans which represent the only potential dilution.

 

   Certain reclassifications of prior period amounts have been made, where appropriate, to reflect comparable operating results.


Verizon Communications Inc.
Condensed Consolidated Statements of Income – Year to Date

 

    (dollars in millions, except per share amounts)
    2007     2008
Unaudited   1st Quarter     2nd Quarter       3rd Quarter         4th Quarter         1st Quarter         2nd Quarter         3rd Quarter         4th Quarter    
                   

Operating Revenues

    $          22,584      $ 45,857     $ 69,629     $ 93,469     $ 23,833     $ 47,957     $ 72,709     $        97,354   
 

Operating Expenses

                 

Cost of services and sales

  8,912        18,143       27,751       37,547       9,517       18,983       29,031     39,007   

Selling, general & administrative expense

  6,343        12,663       19,012       25,967       6,401       12,929       19,808     26,898   

Depreciation and amortization expense

  3,533        7,106       10,711       14,377       3,582       7,166       10,818     14,565   
   

Total Operating Expenses

  18,788        37,912       57,474       77,891       19,500       39,078       59,657     80,470   
   
 

Operating Income

  3,796        7,945       12,155       15,578       4,333       8,879       13,052     16,884   

Equity in earnings of unconsolidated businesses

  160        345       492       585       97       247       458     567   

Other income and (expense), net

  48        75       124       211       23       115       220     282   

Interest expense

  (485)       (940 )     (1,390 )     (1,829 )     (459 )     (862 )     (1,302 )   (1,819)  
   

Income Before Provision for Income Taxes, Discontinued Operations, and Extraordinary Item

  3,519        7,425       11,381       14,545       3,994       8,379       12,428     15,914   

Provision for income taxes

  (881)       (1,836 )     (3,223 )     (3,982 )     (945 )     (1,926 )     (2,776 )   (3,331)  
   

Income Before Discontinued Operations and Extraordinary Item

  2,638        5,589       8,158       10,563       3,049       6,453       9,652     12,583   

Income from discontinued operations, net of tax (1)

  142        142       142       142       -       -       -     -   

Extraordinary item, net of tax

  (131)       (131 )     (131 )     (131 )     -       -       -     -   
   

Net Income

    $            2,649      $ 5,600     $ 8,169     $ 10,574     $ 3,049     $ 6,453     $ 9,652     $        12,583   
   
 

Net Income Attributable To Noncontrolling Interest

  1,154        2,422       3,720       5,053       1,407       2,929       4,459     6,155   

Net Income Attributable To Verizon

  1,495        3,178       4,449       5,521       1,642       3,524       5,193     6,428   
   

Net Income

    $            2,649      $ 5,600     $ 8,169     $ 10,574     $ 3,049     $ 6,453     $ 9,652     $        12,583   
   
 

Basic Earnings (Loss) per Share (2)

                 

Income before discontinued operations, and extraordinary item attributable to Verizon

    $                .51      $ 1.09     $ 1.53     $ 1.90     $ .57     $ 1.23     $ 1.82     $            2.26   

Income from discontinued operations attributable to Verizon, net of tax

  .05        .05       .05       .05       -       -       -     -   

Extraordinary item attributable to Verizon, net of tax

  (.05)       (.05 )     (.05 )     (.05 )     -       -       -     -   
   

Net Income attributable to Verizon

    $                .51      $ 1.09     $ 1.53     $ 1.91     $ .57     $ 1.23     $ 1.82     $            2.26   
   
 

Weighted average number of common shares (in millions)

  2,909        2,906       2,902       2,898       2,863       2,856       2,852     2,849   
 

Diluted Earnings (Loss) per Share (2) (3)

                 

Income before discontinued operations, and extraordinary item attributable to Verizon

    $                .51      $ 1.09     $ 1.53     $ 1.90     $ .57     $ 1.23     $ 1.82     $            2.26   

Income from discontinued operations attributable to Verizon, net of tax

  .05        .05       .05       .05       -       -       -     -   

Extraordinary item attributable to Verizon, net of tax

  (.05)       (.05 )     (.05 )     (.05 )     -       -       -     -   
   

Net Income attributable to Verizon

    $                .51      $ 1.09     $ 1.53     $ 1.90     $ .57     $ 1.23     $ 1.82     $            2.26   
   
 

Weighted average number of common shares-assuming dilution (in millions)

  2,911        2,909       2,906       2,902       2,865       2,858       2,854     2,850   

Footnotes:

(1) Discontinued Operations includes Telecomunicaciones de Puerto Rico, Inc. The disposition of this non-strategic business was completed on March 30, 2007. Discontinued Operations in the first quarter of 2007 includes a gain on the sale of Telecomunicaciones de Puerto Rico, Inc (TELPRI) of $70 million, net of tax.

 

(2) EPS totals may not add due to rounding.

 

(3) Diluted Earnings per Share includes the dilutive effect of shares issuable under our stock-based compensation plans, which represent the only potential dilution.

 

   Certain reclassifications of prior period amounts have been made, where appropriate, to reflect comparable operating results.


Verizon Communications Inc.

Condensed Consolidated Statements of Income Before Special Items

 

     (dollars in millions, except per share amounts)
Unaudited    2007      2008        

Operating Revenues (1)

       

Domestic Wireless

   $                  43,882     $                49,332   

Wireline

   49,129     48,214   

Other

   (636)    (450)  
         

Total Operating Revenues

   92,375     97,096   
         
 

Operating Expenses (1)

       

Cost of services and sales

   37,090     38,801   

Selling, general & administrative expense

   24,620     25,723   

Depreciation and amortization expense

   14,120     14,505   
         

Total Operating Expenses

   75,830     79,029   
         
 

Operating Income

   16,545     18,067   

Operating income impact of divested operations (1)

   182     44   

Equity in earnings of unconsolidated businesses

   585     567   

Other income and (expense), net

   211     330   

Interest expense

   (1,829)    (1,819)  
         

Income Before Provision for Income Taxes and Discontinued Operations

   15,694     17,189   

Provision for income taxes

   (3,787)    (3,797)  
         

Income Before Discontinued Operations

   11,907     13,392   

Income from discontinued operations, net of tax

   72     -   
         

Net Income Before Special Items

   $                  11,979     $                13,392   
         
 

Net income Attributable To Noncontrolling Interest

   5,053     6,157   

Net Income Attributable To Verizon

   6,926     7,235   
         

Net Income Before Special Items

   $                  11,979     $                13,392   
         
 

Basic Adjusted Earnings per Share (2)

       

Income before discontinued operations attributable to Verizon

   $                      2.37     $                    2.54   

Income from discontinued operations attributable to Verizon, net of tax

   .02     -   
         

Net income attributable to Verizon

   $                      2.39     $                    2.54   
         
 

Weighted average number of common shares (in millions)

   2,898     2,849   
 

Diluted Adjusted Earnings per Share (2) (3)

       

Income before discontinued operations attributable to Verizon

   $                      2.36     $                    2.54   

Income from discontinued operations attributable to Verizon, net of tax

   .02     -   
         

Net income attributable to Verizon

   $                      2.39     $                    2.54   
         
 

Weighted average number of common shares-assuming dilution (in millions)

   2,902     2,850   

 

Footnotes:

     
(1)      Reclassifications of prior period amounts have been made, where appropriate, to reflect comparable operating results, including for the sale of other non-strategic assets of the wireline segment sold in the first quarter of 2007 and for the spinoff of the wireline segment’s non-strategic local exchange and related business assets in Maine, New Hampshire and Vermont in the first quarter of 2008. Reclassifications were determined using specific information where available and allocations where data is not maintained on a state-specific basis within the Company’s books and records as follows:
    

Revenues

   $                     1,094    $                    258       
    

Expenses

   $                        912    $                    214       

 

(2)

    

 

EPS totals may not add due to rounding.

(3)      Diluted Earnings per Share includes the dilutive effect of shares issuable under our stock-based compensation plans, which represent the only potential dilution.


Verizon Communications Inc.

Condensed Consolidated Statements of Income Before Special Items - Quarter to Date

 

    (dollars in millions, except per share amounts)
    2007     2008
Unaudited   1st Quarter      2nd Quarter     3rd Quarter     4th Quarter     1st Quarter     2nd Quarter     3rd Quarter     4th Quarter

Operating Revenues (1)

                    

Domestic Wireless

  $          10,307     $         10,843     $         11,289     $         11,443     $         11,669     $         12,118     $         12,699     $            12,846   

Wireline

  12,178       12,330       12,372       12,249       12,026       12,113       12,158     11,917   

Other

  (174)      (173 )     (168 )     (121 )     (120 )     (107 )     (105 )   (118)  
        

Total Operating Revenues

  22,311       23,000       23,493       23,571       23,575       24,124       24,752     24,645   
        
 

Operating Expenses (1)

                  

Cost of services and sales

  8,805       9,120       9,489       9,676       9,395       9,458       10,043     9,905   

Selling, general & administrative expense

  6,179       6,241       6,201       5,999       6,237       6,500       6,569     6,417   

Depreciation and amortization expense

  3,469       3,509       3,540       3,602       3,522       3,584       3,652     3,747   
        

Total Operating Expenses

  18,453       18,870       19,230       19,277       19,154       19,542       20,264     20,069   
        
 

Operating Income

  3,858       4,130       4,263       4,294       4,421       4,582       4,488     4,576   

Operating income impact of divested operations (1)

  52       46       51       33       44       -       -     -   

Equity in earnings of unconsolidated businesses

  160       185       147       93       97       150       211     109   

Other income and (expense), net

  48       27       49       87       23       92       105     110   

Interest expense

  (485)      (455 )     (450 )     (439 )     (459 )     (403 )     (440 )   (517)  
        

Income Before Provision for Income Taxes and Discontinued Operations

  3,633       3,933       4,060       4,068       4,126       4,421       4,364     4,278   

Provision for income taxes

  (921)      (965 )     (948 )     (953 )     (978 )     (995 )     (969 )   (855)  
        

Income Before Discontinued Operations

  2,712       2,968       3,112       3,115       3,148       3,426       3,395     3,423   

Income from discontinued operations, net of tax

  72       -       -       -       -       -       -     -   
        

Net Income Before Special Items

  $            2,784     $ 2,968     $ 3,112     $ 3,115     $ 3,148     $ 3,426     $ 3,395     $              3,423   
        
 

Net income Attributable To Noncontrolling Interest

  1,154       1,268       1,298       1,333       1,407       1,522       1,530     1,698   

Net Income Attributable To Verizon

  1,630       1,700       1,814       1,782       1,741       1,904       1,865     1,725   
        

Net Income Before Special Items

  $            2,784     $ 2,968     $ 3,112     $ 3,115     $ 3,148     $ 3,426     $ 3,395     $              3,423   
        
 

Basic Adjusted Earnings per Share (2)

                  

Income before discontinued operations attributable to Verizon

  $                .54     $ .59     $ .63     $ .62     $ .61     $ .67     $ .66     $                  .61   

Income from discontinued operations attributable to Verizon, net of tax

  .02       -       -       -       -       -       -     -   
        

Net income attributable to Verizon

  $                .56     $ .59     $ .63     $ .62     $ .61     $ .67     $ .66     $                  .61   
        
 

Weighted average number of common shares (in millions)

  2,909       2,903       2,896       2,886       2,863       2,850       2,844     2,841   
 

Diluted Adjusted Earnings per Share (2) (3)

                  

Income before discontinued operations attributable to Verizon

  $                .54     $ .58     $ .63     $ .62     $ .61     $ .67     $ .66     $                  .61   

Income from discontinued operations attributable to Verizon, net of tax

  .02       -       -       -       -       -       -     -   
        

Net income attributable to Verizon

  $                .56     $ .58     $ .63     $ .62     $ .61     $ .67     $ .66     $                  .61   
        
 

Weighted average number of common shares-assuming dilution (in millions)

  2,911       2,907       2,900       2,891       2,865       2,851       2,845     2,841   

 

Footnotes:

(1)     

Reclassifications of prior period amounts have been made, where appropriate, to reflect comparable operating results, including for the sale of other non-strategic assets of the wireline segment sold in the first quarter of 2007 and for the spinoff of the wireline segment’s non-strategic local exchange and related business assets in Maine, New Hampshire and Vermont in the first quarter of 2008. Reclassifications were determined using specific information where available and allocations where data is not maintained on a state-specific basis within the Company’s books and records as follows:

 

    

Revenues

  $              273     $ 273     $ 279     $ 269     $ 258     $ -     $ -     $                    -        
    

Expenses

  $              221     $ 227     $ 228     $ 236     $ 214     $ -     $ -     $                    -        
(2)     

 

EPS totals may not add due to rounding.

(3)      Diluted Earnings per Share includes the dilutive effect of shares issuable under our stock-based compensation plans, which represent the only potential dilution.

 


Verizon Communications Inc.

Condensed Consolidated Statements of Income Before Special Items - Year to Date

    (dollars in millions, except per share amounts)
    2007   2008
Unaudited   1st Quarter   2nd Quarter     3rd Quarter     4th Quarter   1st Quarter     2nd Quarter     3rd Quarter     4th Quarter

Operating Revenues (1)

                   

Domestic Wireless

  $              10,307    $ 21,150     $ 32,439     $ 43,882    $ 11,669     $ 23,787     $ 36,486     $     49,332   

Wireline

  12,178      24,508       36,880       49,129      12,026       24,139       36,297       48,214   

Other

  (174)     (347 )     (515 )     (636)     (120 )     (227 )     (332 )     (450)  
     

Total Operating Revenues

  22,311      45,311       68,804       92,375      23,575       47,699       72,451       97,096   
     
 

Operating Expenses (1)

                 

Cost of services and sales

  8,805      17,925       27,414       37,090      9,395       18,853       28,896       38,801   

Selling, general & administrative expense

  6,179      12,420       18,621       24,620      6,237       12,737       19,306       25,723   

Depreciation and amortization expense

  3,469      6,978       10,518       14,120      3,522       7,106       10,758       14,505   
     

Total Operating Expenses

  18,453      37,323       56,553       75,830      19,154       38,696       58,960       79,029   
     
 

Operating Income

  3,858      7,988       12,251       16,545      4,421       9,003       13,491       18,067   

Operating income impact of divested operations (1)

  52      98       149       182      44       44       44       44   

Equity in earnings of unconsolidated businesses

  160      345       492       585      97       247       458       567   

Other income and (expense), net

  48      75       124       211      23       115       220       330   

Interest expense

  (485)     (940 )     (1,390 )     (1,829)     (459 )     (862 )     (1,302 )     (1,819)  
     

Income Before Provision for Income Taxes and Discontinued Operations

  3,633      7,566       11,626       15,694      4,126       8,547       12,911       17,189   

Provision for income taxes

  (921)     (1,886 )     (2,834 )     (3,787)     (978 )     (1,973 )     (2,942 )     (3,797)  
     

Income Before Discontinued Operations

  2,712      5,680       8,792       11,907      3,148       6,574       9,969           13,392   

Income from discontinued operations, net of tax

  72      72       72       72                        -   
     

Net Income Before Special Items

  $                2,784    $         5,752     $ 8,864     $     11,979    $         3,148     $         6,574     $         9,969     $     13,392   
     
 

Net income Attributable To Noncontrolling Interest

  1,154      2,422       3,720       5,053      1,407       2,929       4,459       6,157   

Net Income Attributable To Verizon

  1,630      3,330       5,144       6,926      1,741       3,645       5,510       7,235   
     

Net Income Before Special Items

  $                2,784    $         5,752     $         8,864     $ 11,979    $ 3,148     $ 6,574     $ 9,969     $     13,392   
     
 

Basic Adjusted Earnings per Share (2)

                 

Income before discontinued operations attributable to Verizon

  $                    .54    $ 1.12     $ 1.75     $ 2.37    $ .61     $ 1.28     $ 1.93     $         2.54   

Income from discontinued operations attributable to Verizon, net of tax

  .02      .02       .02       .02                        -   
     

Net income attributable to Verizon

  $                    .56    $ 1.15     $ 1.77     $ 2.39    $ .61     $ 1.28     $ 1.93     $         2.54   
     
 

Weighted average number of common shares (in millions)

  2,909      2,906       2,902       2,898      2,863       2,856       2,852       2,849   
 

Diluted Adjusted Earnings per Share (2) (3)

                 

Income before discontinued operations attributable to Verizon

  $                    .54    $ 1.12     $ 1.75     $ 2.36    $ .61     $ 1.28     $ 1.93     $         2.54   

Income from discontinued operations attributable to Verizon, net of tax

  .02      .02       .02       .02                        -   
     

Net income attributable to Verizon

  $                    .56    $ 1.14     $ 1.77     $ 2.39    $ .61     $ 1.28     $ 1.93     $         2.54   
     
 

Weighted average number of common shares-assuming dilution (in millions)

  2,911      2,909       2,906       2,902      2,865       2,858       2,854       2,850   
Footnotes:
(1)   Reclassifications of prior period amounts have been made, where appropriate, to reflect comparable operating results, including for the sale of other non-strategic assets of the wireline segment sold in the first quarter of 2007 and for the spinoff of the wireline segment’s non-strategic local exchange and related business assets in Maine, New Hampshire and Vermont in the first quarter of 2008. Reclassifications were determined using specific information where available and allocations where data is not maintained on a state-specific basis within the Company’s books and records as follows:
 

Revenues

  $                   273   $ 546     $ 825     $ 1,094   $ 258     $ 258     $ 258     $        258       
 

Expenses

  $                   221   $ 448     $ 676     $ 912   $ 214     $ 214     $ 214     $         214       
(3)   EPS totals may not add due to rounding.
(4)   Diluted Earnings per Share includes the dilutive effect of shares issuable under our stock-based compensation plans, which represent the only potential dilution.

 

 

 


Verizon Communications Inc.

Selected Financial and Operating Statistics

 

    (dollars in millions, except per share amounts)
As of   2007   2008
Unaudited   3/31/2007   6/30/2007   9/30/2007   12/31/2007   3/31/2008   6/30/2008   9/30/2008   12/31/2008    
                                   

Debt to debt and Verizon’s shareowners’ equity ratio end of period (1)

  41.5%     39.5%     38.8%     38.1%     41.6%     45.9%     46.8%   55.5%  
 

Book value per common share (1)

  $            16.80    $ 17.17    $ 17.19    $ 17.58    $ 17.64    $ 17.87    $ 17.94    $        14.68   
 

Common shares outstanding (in millions) End of period

  2,903      2,903      2,890      2,877      2,851      2,848      2,840    2,841   
 

Total employees (2)

  236,073      235,879      235,252      232,417      230,228      228,633      228,315    223,880   

 

Quarter to Date

  2007     2008
Unaudited   1st Quarter     2nd Quarter     3rd Quarter     4th Quarter     1st Quarter     2nd Quarter     3rd Quarter     4th Quarter      
                                   

Capital expenditures (including capitalized software)

                 

Domestic Wireless

  $            1,721    $ 1,667    $ 1,515    $ 1,600    $ 1,722    $ 1,528    $ 1,473    $        1,787   

Wireline

  2,439      2,681      2,753      3,083      2,379      2,456      2,483    2,479   

Other

              63      119      193      222    397   
   

Total

  $            4,163    $ 4,352    $ 4,277    $ 4,746    $ 4,220    $ 4,177    $ 4,178    $        4,663   
   
 

Cash dividends declared per common share

  $              .405    $ .405    $ .430    $ .430    $ .430    $ .430    $ .460    $          .460   

 

Year to Date

  2007   2008
Unaudited   1st Quarter     2nd Quarter     3rd Quarter     4th Quarter     1st Quarter     2nd Quarter     3rd Quarter     4th Quarter      
                                   

Capital expenditures (including capitalized software)

                 

Domestic Wireless

  $            1,721    $ 3,388    $ 4,903    $ 6,503    $ 1,722    $ 3,250    $ 4,723    $        6,510   

Wireline

  2,439      5,120      7,873      10,956      2,379      4,835      7,318    9,797   

Other

          16      79      119      312      534    931   
   

Total

  $            4,163    $ 8,515    $ 12,792    $ 17,538    $ 4,220    $ 8,397    $ 12,575    $      17,238   
   
 

Cash dividends declared per common share

  $              .405    $ .810    $ 1.240    $ 1.670    $ .430    $ .860    $ 1.320    $        1.780   

Footnote:

(1) Calculations are based on the equity attributable to Verizon, which excludes non-controlling interests.
(2) Prior periods have been reclassified to reflect comparable amounts.

 


Verizon Communications Inc.

Condensed Consolidated Balance Sheets

(dollars in millions)

 

Unaudited   12/31/07      12/31/08   

Assets

        

Current assets

        

Cash and cash equivalents

    $                  1,153       $ 9,782   

Short-term investments

  2,244         509   

Accounts receivable, net

  11,736         11,703   

Inventories

  1,729         2,092   

Prepaid expenses and other

  1,836         1,989   
   

Total current assets

  18,698         26,075   
   
 

Plant, property and equipment

  213,994         215,605   

Less accumulated depreciation

  128,700         129,059   
   
  85,294         86,546   
   

Investments in unconsolidated businesses

  3,372         3,393   

Wireless licenses

  50,796         61,974   

Goodwill

  5,245         6,035   

Other intangible assets, net

  4,988         5,199   

Other investments

         4,781   

Other assets

  18,566         8,349   
   

Total Assets

    $              186,959       $ 202,352   
   
 

Liabilities and Equity

        

Current liabilities

        

Debt maturing within one year

    $                  2,954       $ 4,993   

Accounts payable and accrued liabilities

  14,462         13,814   

Other

  7,325         7,099   
   

Total current liabilities

  24,741         25,906   
   
 

Long-term debt

  28,203         46,959   

Employee benefit obligations

  29,960         32,512   

Deferred income taxes

  14,784         11,769   

Other liabilities

  6,402         6,301   
 

Equity

        

Common stock

  297         297   

Contributed capital

  40,316         40,291   

Reinvested earnings

  17,884         19,250   

Accumulated other comprehensive loss

  (4,506)        (13,372)  

Common stock in treasury, at cost

  (3,489)        (4,839)  

Deferred compensation - employee stock ownership plans and other

  79         79   

Noncontrolling interest

  32,288         37,199   
   

Total equity

  82,869         78,905   
   

Total Liabilities and Equity

    $              186,959       $       202,352   
   


Verizon Communications Inc.

Condensed Consolidated Balance Sheets

(dollars in millions)

 

Unaudited    03/31/07    06/30/07     09/30/07     12/31/07     03/31/08     06/30/08     09/30/08     12/31/08   

Assets

                     

Current assets

                   

Cash and cash equivalents

     $        1,301     $ 656     $ 715     $ 1,153     $ 5,485     $ 582     $ 696     $ 9,782   

Short-term investments

   2,149       1,700       1,194       2,244       1,957       1,492       978       509   

Accounts receivable, net

   10,177       10,689       11,509       11,736       11,048       11,584       11,724       11,703   

Inventories

   1,780       1,793       1,786       1,729       1,672       2,216       2,485       2,092   

Prepaid expenses and other

   2,487       2,190       1,833       1,836       2,286       2,122       3,248       1,989   
    

Total current assets

   17,894       17,028       17,037       18,698       22,448       17,996       19,131       26,075   
    
 

Plant, property and equipment

   206,585       209,291       211,152       213,994       211,834       212,605       214,376       215,605   

Less accumulated depreciation

   123,607       125,562       126,823       128,700       127,350       127,450       128,687       129,059   
    
   82,978       83,729       84,329       85,294       84,484       85,155       85,689       86,546   
    

Investments in unconsolidated businesses

   4,898       5,071       5,453       3,372       3,653       3,175       3,198       3,393   

Wireless licenses

   50,566       50,670       50,755       50,796       50,833       60,423       61,595       61,974   

Goodwill

   5,247       5,149       5,442       5,245       5,233       5,218       6,124       6,035   

Other intangible assets, net

   5,195       5,091       5,078       4,988       4,867       4,974       5,093       5,199   

Other investments

        -       -       -       -       4,761       4,759       4,781   

Other assets

   17,506       18,022       17,525       18,566       19,775       18,944       19,272       8,349   
    

Total Assets

     $      184,284     $ 184,760     $     185,619     $     186,959     $     191,293     $     200,646     $     204,861     $     202,352   
    
 

Liabilities and Equity

                   

Current liabilities

                   

Debt maturing within one year

     $          6,604     $ 3,152     $ 2,064     $ 2,954     $ 3,712     $ 9,331     $ 7,297     $ 4,993   

Accounts payable and accrued liabilities

   13,309       13,542       14,244       14,462       13,661       13,299       13,715       13,814   

Other

   7,993       7,758       7,850       7,325       7,371       7,270       7,263       7,099   
    

Total current liabilities

   27,906       24,452       24,158       24,741       24,744       29,900       28,275       25,906   
    
 

Long-term debt

   28,073       29,374       29,383       28,203       32,134       33,778       37,478       46,959   

Employee benefit obligations

   29,743       30,326       30,592       29,960       29,227       29,246       28,800       32,512   

Deferred income taxes

   13,518       13,710       14,118       14,784       15,468       16,346       17,409       11,769   

Other liabilities

   7,025       6,866       6,445       6,402       6,041       5,856       6,053       6,301   
 

Equity

                   

Common stock

   297       297       297       297       297       297       297       297   

Contributed capital

   40,122       40,217       40,289       40,316       40,290       40,291       40,290       40,291   

Reinvested earnings

   17,485       18,020       18,049       17,884       18,301       18,958       19,322       19,250   

Accumulated other comprehensive loss

   (7,136)      (6,532 )     (6,216 )     (4,506 )     (4,207 )     (4,150 )     (4,199 )     (13,372)  

Common stock in treasury, at cost

   (2,185)      (2,284 )     (2,832 )     (3,489 )     (4,481 )     (4,591 )     (4,841 )     (4,839)  

Deferred compensation - employee stock ownership plans and other

   199       113       102       79       80       82       85       79   

Noncontrolling interest

   29,237       30,201       31,234       32,288       33,399       34,633       35,892       37,199   
    

Total equity

   78,019       80,032       80,923       82,869       83,679       85,520       86,846       78,905   
    

Total Liabilities and Equity

     $      184,284     $     184,760     $ 185,619     $ 186,959     $ 191,293     $ 200,646     $ 204,861     $     202,352   
    


Verizon Communications Inc.

Condensed Consolidated Statements of Cash Flows

(dollars in millions)

 

Unaudited    12 Mos. Ended
12/31/07
     12 Mos. Ended    
12/31/08    

Cash Flows From Operating Activities

         

Net Income

     $                10,574       $       12,583   
 

Adjustments to reconcile net income to net cash provided by operating activities-continuing operations:

         

Depreciation and amortization expense

  

14,377 

       14,565   

Employee retirement benefits

  

1,720 

       1,955   

Deferred income taxes

  

408 

       2,183   

Provision for uncollectible accounts

  

1,047 

       1,085   

Equity in earnings of unconsolidated businesses, net of dividends received

  

1,986 

       212   

Extraordinary item, net of tax

  

131 

       -   

Changes in current assets and liabilities, net of effects from acquisition/disposition of businesses

  

(2,893)

       (3,033)  

Other, net

  

(1,041)

       (2,930)  
    

Net cash provided by operating activities - continuing operations

   26,309         26,620   

Net cash provided by (used in) operating activities - discontinued operations

   (570)        -   
    

Net cash provided by operating activities

   25,739         26,620   
    
 

Cash Flows From Investing Activities

         

Capital expenditures (including capitalized software)

   (17,538)        (17,238)  

Acquisitions of licenses, investments and business, net of cash acquired

   (763)        (15,904)  

Net change in short-term and other current investments

   169         1,677   

Other, net

   1,267         (114)  
    

Net cash used in investing activities - continuing operations

   (16,865)        (31,579)  

Net cash provided by investing activities - discontinued operations

   757         -   
    

Net cash used in investing activities

   (16,108)        (31,579)  
    
 

Cash Flows From Financing Activities

         

Proceeds from long-term borrowings

   3,402         21,598   

Repayments of long-term borrowings and capital lease obligations

   (5,503)        (4,146)  

Increase (decrease) in short-term obligations, excluding current maturities

   (3,252)        2,389   

Dividends paid

   (4,773)        (4,994)  

Proceeds from sale of common stock

   1,274         16   

Purchase of common stock for treasury

   (2,843)        (1,368)  

Other, net

   (2)        93   
    

Net cash provided by (used in) financing activities - continuing operations

   (11,697)        13,588   

Net cash used in financing activities - discontinued operations

          -   
    

Net cash provided by (used in) financing activities

   (11,697)        13,588   
    

Increase (decrease) in cash and cash equivalents

   (2,066)        8,629   

Cash and cash equivalents, beginning of period

   3,219         1,153   
    

Cash and cash equivalents, end of period

     $                1,153       $ 9,782   
    


Verizon Communications Inc.

Condensed Consolidated Statements of Cash Flows

(dollars in millions)

 

Unaudited   3 Mos. Ended
3/31/07
   6 Mos. Ended
6/30/07
    9 Mos. Ended
9/30/07
    12 Mos. Ended
12/31/07
    3 Mos. Ended
3/31/08
    6 Mos. Ended
6/30/08
    9 Mos. Ended
9/30/08
    12 Mos. Ended    
12/31/08    

Cash Flows From Operating Activities

                    

Net Income

    $          2,649     $ 5,600     $ 8,169     $ 10,574     $ 3,049     $ 6,453     $ 9,652     $    12,583   

Adjustments to reconcile net income to net cash provided by operating activities-continuing operations:

                  

Depreciation and amortization expense

  3,533       7,106       10,711       14,377       3,582       7,166       10,818     14,565   

Employee retirement benefits

  430       862       1,290       1,720       407       808       1,232     1,955   

Deferred income taxes

  222       332       708       408       682       1,774       2,240     2,183   

Provision for uncollectible accounts

  281       498       741       1,047       298       494       724     1,085   

Equity in earnings of unconsolidated businesses, net of dividends received

  (53)      (128 )     (268 )     1,986       (90 )     507       303     212   

Extraordinary item, net of tax

  131       131       131       131       -       -       -     -   

Changes in current assets and liabilities, net of effects from acquisition/disposition of businesses

  (1,116)      (2,001 )     (2,296 )     (2,893 )     (564 )     (2,309 )     (2,458 )   (3,033)  

Other, net

  (1,033)      (838 )     (1,167 )     (1,041 )     (1,974 )     (2,841 )     (3,433 )   (2,930)  
   

Net cash provided by operating activities - continuing operations

  5,044       11,562       18,019       26,309       5,390       12,052       19,078     26,620   

Net cash provided by (used in) operating activities - discontinued operations

  (527)      (570 )     (570 )     (570 )     -       -       -     -   
   

Net cash provided by operating activities

  4,517       10,992       17,449       25,739       5,390       12,052       19,078     26,620   
   
 

Cash Flows From Investing Activities

                  

Capital expenditures (including capitalized software)

  (4,163)      (8,515 )     (12,792 )     (17,538 )     (4,220 )     (8,397 )     (12,575 )   (17,238)  

Acquisitions of licenses, investments and business, net of cash acquired

  (124)      (629 )     (697 )     (763 )     (931 )     (14,493 )     (15,978 )   (15,904)  

Net change in short-term investments and other current investments

  282       748       1,267       169       241       736       1,238     1,677   

Other, net

  61       762       981       1,267       92       (114 )     (567 )   (114)  
   

Net cash used in investing activities - continuing operations

  (3,944)      (7,634 )     (11,241 )     (16,865 )     (4,818 )     (22,268 )     (27,882 )   (31,579)  

Net cash provided by (used in) investing activities - discontinued operations

  757       757       757       757       -       -       -     -   
   

Net cash used in investing activities

  (3,187)      (6,877 )     (10,484 )     (16,108 )     (4,818 )     (22,268 )     (27,882 )   (31,579)  
   
 

Cash Flows From Financing Activities

                  

Proceeds from long-term borrowings

  1,424       3,402       3,402       3,402       4,194       8,144       12,552     21,598   

Repayments of long-term borrowings and capital lease obligations

  (3,314)      (4,811 )     (4,994 )     (5,503 )     (1,182 )     (1,849 )     (3,398 )   (4,146)  

Increase (decrease) in short-term obligations, excluding current maturities

  141       (2,497 )     (3,438 )     (3,252 )     2,929       6,929       4,132     2,389   

Dividends paid

  (1,179)      (2,343 )     (3,529 )     (4,773 )     (1,237 )     (2,464 )     (3,687 )   (4,994)  

Proceeds from sale of common stock

  110       553       794       1,274       9       15       16     16   

Purchase of common stock for treasury

  (427)      (952 )     (1,734 )     (2,843 )     (1,001 )     (1,117 )     (1,369 )   (1,368)  

Other, net

  (3)      (30 )     30       (2 )     48       (13 )     101     93   
   

Net cash provided by (used in) financing activities - continuing operations

  (3,248)      (6,678 )     (9,469 )     (11,697 )     3,760       9,645       8,347     13,588   

Net cash used in financing activities - discontinued operations

       -       -       -       -       -       -     -   
   

Net cash provided by (used in) financing activities

  (3,248)      (6,678 )     (9,469 )     (11,697 )     3,760       9,645       8,347     13,588   
   

Increase (decrease) in cash and cash equivalents

  (1,918)      (2,563 )     (2,504 )     (2,066 )     4,332       (571 )     (457 )   8,629   

Cash and cash equivalents, beginning of period

  3,219       3,219       3,219       3,219       1,153       1,153       1,153     1,153   
   

Cash and cash equivalents, end of period

    $            1,301     $ 656     $ 715     $ 1,153     $ 5,485     $ 582     $ 696     $      9,782   
   


Verizon Communications

Verizon Wireless – Selected Financial Results

 

    (dollars in millions) 
Unaudited   12 Mos. Ended
12/31/07
   12 Mos. Ended    
12/31/08    
Revenues       

Service revenues

      $                      38,016    $                    42,635  

Equipment and other

  5,866    6,697  
   
Total Revenues   43,882    49,332  
   
 
Operating Expenses       

Cost of services and sales

  13,456    15,660  

Selling, general & administrative expense

  13,477    14,273  

Depreciation and amortization expense

  5,154    5,405  
   
Total Operating Expenses   32,087    35,338  
   
 
Operating Income       $                      11,795    $                    13,994  
Operating Income Margin   26.9%    28.4%  

Unaudited

  12/31/07    12/31/08    
Selected Operating Statistics       

Total Customers (000)

  65,707    72,056  

Retail Customers (000)

  63,735    70,021  
Unaudited   12 Mos. Ended
12/31/07
   12 Mos. Ended    
12/31/08    
 

Total Customer net adds in period (1) (000)

  6,655    6,349  

Retail Customer net adds in period (2) (000)

  6,923    6,286  
 

Total churn rate

  1.21%    1.25%  

Retail churn rate

  1.14%    1.24%  

Footnotes:

 

(1) Includes acquisitions and adjustments of 9,000 customers during 2007 and 570,000 customers during 2008.

 

(2) Includes acquisitions and adjustments of 9,000 customers during 2007 and 534,000 customers during 2008 .

The segment financial results above are adjusted to exclude the effects of special and non-recurring items. The company’s chief decision makers exclude these items in assessing business unit performance, primarily due to their non-operational nature.

Intersegment transactions have not been eliminated.

Certain reclassifications have been made, where appropriate, to reflect comparable operating results.


Verizon Communications

Verizon Wireless – Selected Financial Results - Quarter to Date

(dollars in millions)

    2007   2008  
Unaudited   1st Quarter    2nd Quarter    3rd Quarter    4th Quarter    1st Quarter    2nd Quarter    3rd Quarter    4th Quarter   
Revenues                    

Service revenues

    $             8,991       $             9,402        $             9,749        $             9,874        $         10,145        $           10,492        $           10,935        $           11,063   

Equipment and other

    1,316     1,441      1,540      1,569      1,524      1,626      1,764      1,783   
       
Total Revenues     10,307     10,843      11,289      11,443      11,669      12,118      12,699      12,846   
       
 
Operating Expenses                  

Cost of services and sales

    3,022      3,270      3,551      3,613      3,585      3,744      4,178      4,153   

Selling, general & administrative expense

    3,300      3,271      3,385      3,521      3,529      3,588      3,689      3,467   

Depreciation and amortization expense

    1,256      1,293      1,299      1,306      1,300      1,323      1,366      1,416   
       
Total Operating Expenses     7,578      7,834      8,235      8,440      8,414      8,655      9,233      9,036   
       
 
Operating Income     $             2,729        $ 3,009        $ 3,054        $ 3,003        $ 3,255        $ 3,463        $ 3,466        $               3,810   
Operating Income Margin     26.5%     27.8%     27.1%     26.2%     27.9%     28.6%     27.3%     29.7%  

Unaudited

    03/31/07      06/30/07      09/30/07      12/31/07      03/31/08      06/30/08      09/30/08      12/31/08   
Selected Operating Statistics                    

Total Customers (000)

    60,716      62,054      63,699      65,707      67,178      68,681      70,808      72,056   

Retail Customers (000)

    58,458      60,080      61,840      63,735      65,186      66,680      68,807      70,021   
    2007     2008  

Unaudited

    1st Quarter      2nd Quarter      3rd Quarter      4th Quarter      1st Quarter      2nd Quarter      3rd Quarter      4th Quarter   
                   

Total Customer net adds in period (1) (000)

    1,664      1,338      1,645      2,008      1,471      1,503      2,127      1,248   

Retail Customer net adds in period (2) (000)

    1,646      1,622      1,760      1,895      1,451      1,494      2,127      1,214   
 

Total churn rate

    1.13%     1.26%     1.27%     1.20%     1.19%     1.12%     1.33%     1.35%  

Retail churn rate

    1.08%     1.08%     1.21%     1.21%     1.18%     1.11%     1.32%     1.34%  

Footnotes:

 

(1) Includes acquisitions and adjustments of 7,000 customers and 2,000 customers in the first and third quarter of 2007, respectively; and 46,000 customers, 646,000 customers and (122,000) customers in the second, third and fourth quarter of 2008.

 

(2) Includes acquisitions and adjustments of 7,000 customers and 2,000 customers in the first and third quarter of 2007, respectively; and 46,000 customers, 627,000 customers and (139,000) customers in the second, third and fourth quarter of 2008.

The segment financial results above are adjusted to exclude the effects of special and non-recurring items. The company’s chief decision makers exclude these items in assessing business unit performance, primarily due to their non-operational nature.

Intersegment transactions have not been eliminated.

Certain reclassifications have been made, where appropriate, to reflect comparable operating results.

 


Verizon Communications

Verizon Wireless – Selected Financial Results - Year to Date

(dollars in millions) 

    2007     2008  
Unaudited   1st Quarter     2nd Quarter     3rd Quarter     4th Quarter      1st Quarter     2nd Quarter     3rd Quarter     4th Quarter    
Revenues                    

Service revenues

    $             8,991         $           18,393         $           28,142         $           38,016         $           10,145         $           20,637         $           31,572         $           42,635  

Equipment and other

    1,316       2,757       4,297       5,866       1,524       3,150       4,914       6,697  
       
Total Revenues     10,307       21,150       32,439       43,882       11,669       23,787       36,486       49,332  
       
 
Operating Expenses                  

Cost of services and sales

    3,022       6,292       9,843       13,456       3,585       7,329       11,507       15,660  

Selling, general & administrative expense

    3,300       6,571       9,956       13,477       3,529       7,117       10,806       14,273  

Depreciation and amortization expense

    1,256       2,549       3,848       5,154       1,300       2,623       3,989       5,405  
       
Total Operating Expenses     7,578       15,412       23,647       32,087       8,414       17,069       26,302       35,338  
       
 
Operating Income     $             2,729         $ 5,738         $ 8,792         $ 11,795         $ 3,255         $ 6,718         $ 10,184     $           13,994  
Operating Income Margin     26.5 %     27.1 %     27.1 %     26.9 %     27.9 %     28.2 %     27.9 %     28.4 %
    2007     2008  
Unaudited   1st Quarter     2nd Quarter     3rd Quarter     4th Quarter      1st Quarter     2nd Quarter     3rd Quarter     4th Quarter    
                                                 

Total Customer net adds in period (1) (000)

    1,664       3,002       4,647       6,655       1,471       2,974       5,101       6,349  

Retail Customer net adds in period (2) (000)

    1,646       3,268       5,028       6,923       1,451       2,945       5,072       6,286  
 

Total churn rate

    1.13 %     1.19 %     1.22 %     1.21 %     1.19 %     1.16 %     1.21 %     1.25 %

Retail churn rate

    1.08 %     1.08 %     1.12 %     1.14 %     1.18 %     1.15 %     1.20 %     1.24 %

Footnotes:

 

(1) Includes acquisitions and adjustments of 7,000 customers in the first and second quarters and 9,000 customers in the third and fourth quarters of 2007 year-to-date, respectively; and 46,000 customers in the second quarter, 692,000 customers in the third quarter and 570,000 customers in the fourth quarter of 2008 year-to-date, respectively.

 

(2) Includes acquisitions and adjustments of 7,000 customers in the first and second quarter and 9,000 customers in the third and fourth quarter of 2007 year-to-date, respectively; and 46,000 customers in the second quarter, 673,000 customers in the third quarter, and 534,000 customers in the fourth quarter of 2008 year-to-date, respectively.

The segment financial results above are adjusted to exclude the effects of special and non-recurring items. The company’s chief decision makers exclude these items in assessing business unit performance, primarily due to their non-operational nature.

Intersegment transactions have not been eliminated.

Certain reclassifications have been made, where appropriate, to reflect comparable operating results.


Verizon Communications

Wireline – Selected Financial Results

(dollars in millions) 

Unaudited   12 Mos. Ended
12/31/07
  

12 Mos. Ended    

12/31/08    

 

Wireline Operating Revenues (1)

      

Mass Markets

    $                          19,570        $                        19,799  

Global Enterprise

  15,710    15,779  

Global Wholesale Services

  10,750    10,360  

Other

  3,099    2,276  
   

Total Operating Revenues

  49,129    48,214  
   
 

Operating Expenses (1)

      

Cost of services and sales

  24,181    24,274  

Selling, general & administrative expense

  11,527    11,047  

Depreciation and amortization expense

  8,927    9,031  
   

Total Operating Expenses

  44,635    44,352  
   
 

Operating Income

    $                            4,494        $                            3,862  

Operating Income Margin

  9.1%    8.0%  
    

Verizon Communications

Wireline – Selected Operating Statistics

     (numbers in thousands) 
Unaudited   12/31/07    12/31/08    

Operating Statistics

      

Switched access lines in service (2)

      

Total Residence

  23,880    20,956  

Primary retail residence

 

 

20,124

 

  

18,083  

 

Business

  15,713    14,966  

Public

  290    239  
   

Total

  39,883    36,161  
   
 

Broadband connections

  8,013    8,673  

FIOS Internet Subscribers

  1,525    2,481  

FIOS TV Subscribers

  943    1,918  

Footnotes:

(1) Certain reclassifications have been made, where appropriate, to reflect comparable operating results.
(2) Prior period figures adjusted to reflect current period reporting methodologies.

The segment financial results above are adjusted to exclude the effects of special and non-recurring items. The company’s chief decision makers exclude these items in assessing business unit performance, primarily due to their non-operational nature.

Intersegment transactions have not been eliminated.


Verizon Communications

Wireline – Selected Financial Results - Quarter to Date

 

                              (dollars in millions)
     2007    2008
Unaudited    1st Quarter     2nd Quarter     3rd Quarter     4th Quarter     1st Quarter     2nd Quarter     3rd Quarter     4th Quarter     

Wireline Operating Revenues (1)

                           

Mass Markets

     $        4,843     $        4,926     $        4,921     $        4,880     $        4,892     $        4,947     $        4,991     $      4,969  

Global Enterprise

   3,797     3,908     3,984     4,021     3,876     3,972     4,010     3,921  

Global Wholesale Services

   2,682     2,706     2,700     2,662     2,632     2,605     2,595     2,528  

Other

   856     790     767     686     626     589     562     499  
    

Total Operating Revenues

   12,178     12,330     12,372     12,249     12,026     12,113     12,158     11,917  
    
 

Operating Expenses (1)

                         

Cost of services and sales

  

5,922 

   5,986     6,085     6,188     6,081     5,997     6,155     6,041  

Selling, general & administrative expense

  

2,970 

   3,051     2,922     2,584     2,696     2,808     2,689     2,854  

Depreciation and amortization expense

  

2,203 

   2,206     2,230     2,288     2,209     2,245     2,268     2,309  
    

Total Operating Expenses

   11,095     11,243     11,237     11,060     10,986     11,050     11,112     11,204  
    
 

Operating Income

     $        1,083     $        1,087     $        1,135     $        1,189     $        1,040     $        1,063     $        1,046     $       713  

Operating Income Margin

       8.9%          8.8%          9.2%          9.7%          8.6%          8.8%          8.6%          6.0%
                       

Verizon Communications

Wireline – Selected Operating Statistics

                              (numbers in thousands)
Unaudited    03/31/07     06/30/07     09/30/07     12/31/07     03/31/08     06/30/08     09/30/08      12/31/08     

Operating Statistics

                           

Switched access lines in service (2)

                         

Total Residence

   26,018     25,316     24,567     23,880     23,189     22,416     21,626     20,956  

Primary retail residence

   21,419     21,039     20,575     20,124     19,669     19,113     18,543     18,083  

 

Business

   16,149     16,021     15,850     15,713     15,532     15,395     15,192     14,966  

Public

   327     315     302     290     283     273     254     239  
    

Total

   42,494     41,652     40,719     39,883     39,004     38,084     37,072     36,161  
    
 

Broadband connections

   7,190     7,471     7,751     8,013     8,276     8,330     8,459     8,673  

FIOS Internet Subscribers

   853     1,054     1,281     1,525     1,787     1,974     2,199     2,481  

FIOS TV Subscribers

   348     515     717     943     1,206     1,382     1,615     1,918  

Footnotes:

(1) Certain reclassifications have been made, where appropriate, to reflect comparable operating results.

 

(2) Prior period figures adjusted to reflect current period reporting methodologies.

The segment financial results above are adjusted to exclude the effects of special and non-recurring items. The company's chief decision makers exclude these items in assessing business unit performance, primarily due to their non-operational nature.

Intersegment transactions have not been eliminated.


Verizon Communications

Wireline – Selected Financial Results - Year to Date

 

(dollars in millions)
     2007    2008
Unaudited    1st Quarter      2nd Quarter      3rd Quarter      4th Quarter      1st Quarter      2nd Quarter      3rd Quarter      4th Quarter  

Wireline Operating Revenues (1)

                           

Mass Markets

     $            4,843      $ 9,769      $ 14,690      $ 19,570      $ 4,892      $ 9,839      $ 14,830      $      19,799  

Global Enterprise

   3,797        7,705        11,689        15,710        3,876        7,848        11,858      15,779  

Global Wholesale Services

   2,682        5,388        8,088        10,750        2,632        5,237        7,832      10,360  

Other

   856        1,646        2,413        3,099        626        1,215        1,777      2,276  
    

Total Operating Revenues

   12,178        24,508        36,880        49,129        12,026        24,139        36,297      48,214  
    
 

Operating Expenses (1)

                         

Cost of services and sales

   5,922        11,908        17,993        24,181        6,081        12,078        18,233      24,274  

Selling, general & administrative expense

   2,970        6,021        8,943        11,527        2,696        5,504        8,193      11,047  

Depreciation and amortization expense

   2,203        4,409        6,639        8,927        2,209        4,454        6,722      9,031  
    

Total Operating Expenses

   11,095        22,338        33,575        44,635        10,986        22,036        33,148      44,352  
    
 

Operating Income

     $            1,083      $ 2,170      $ 3,305      $ 4,494      $ 1,040      $ 2,103      $ 3,149      $        3,862  

Operating Income Margin

       8.9%           8.9%           9.0%       9.1%       8.6%       8.7%       8.7%         8.0% 

Footnotes:

(1) Certain reclassifications have been made, where appropriate, to reflect comparable operating results.

The segment financial results above are adjusted to exclude the effects of special and non-recurring items. The company's chief decision makers exclude these items in assessing business unit performance, primarily due to their non-operational nature.

Intersegment transactions have not been eliminated.


Verizon Communications Inc.
Condensed Consolidated Statements of Income - Reconciliations

(dollars in millions, except per share amounts)

 

        Special and Non-Recurring Items        
Unaudited  

3 Mos. Ended
3/31/07

Reported
(GAAP)

  Merger Integration
Costs
    Sale of Puerto Rico,
Net
    Loss on CANTV   Impact of Divested
Operations
    3 Mos. Ended
3/31/07
Before Special
Items
 
     

Operating Revenues

    $              22,584      $ -     $ -     $ -   $ (273   $               22,311  
 

Operating Expenses

             

Cost of services and sales

  8,912        (2 )     -       -     (105 )     8,805  

Selling, general & administrative expense

  6,343        (12 )     (100 )     -     (52 )     6,179  

Depreciation and amortization expense

  3,533        -       -       -     (64 )     3,469  
     

Total Operating Expenses

  18,788        (14 )     (100 )     -     (221 )     18,453  
     
 

Operating Income

  3,796        14       100       -     (52 )     3,858  

Operating income impact of divested operations

  -        -       -       -     52       52  

Equity in earnings of unconsolidated businesses

  160        -       -       -     -       160  

Other income and (expense), net

  48        -       -       -     -       48  

Interest expense

  (485)       -       -       -     -       (485 )
     

Income Before Provision for Income Taxes,
Discontinued Operations and Extraordinary Item

  3,519        14       100       -     -       3,633  

Provision for income taxes

  (881)       (5 )     (35 )     -     -       (921 )
     

Income Before Discontinued Operations and Extraordinary Item

  2,638        9       65       -     -       2,712  

Income from discontinued operations, net of tax

  142        -       (70 )     -     -       72  

Extraordinary item, net of tax

  (131)       -       -       131     -       -  
     

Net Income

    $                2,649      $ 9     $ (5 )   $ 131   $ -     $                 2,784  
     
 

Net Income Attributable To Noncontrolling Interest

  1,154        -       -       -     -       1,154  

Net Income Attributable To Verizon

  1,495        9       (5 )     131     -       1,630  
     

Net Income

    $                2,649      $ 9     $ (5 )   $ 131   $ -     $                 2,784  
     
 

Basic Earnings per Common Share (1)

             

Income before discontinued operations
and extraordinary item attributable to Verizon

  $                    .51      $ -     $ .02     $ -   $ -     $                     .54  

Income from discontinued operations attributable to Verizon, net of tax

  .05        -       (.02 )     -     -       .02  

Extraordinary item attributable to Verizon, net of tax

  (.05)       -       -       .05     -       -  
     

Net income attributable to Verizon

    $                    .51      $ -     $ -     $ .05   $ -     $                     .56  
     
 

Diluted Earnings per Common Share (1)

             

Income before discontinued operations
and extraordinary Item attributable to Verizon

    $                    .51      $ -     $ .02     $ -   $ -     $                     .54  

Income from discontinued operations attributable to Verizon, net of tax

  .05        -       (.02 )     -     -       .02  

Extraordinary item attributable to Verizon, net of tax

  (.05)       -       -       .05     -       -  
     

Net income attributable to Verizon

    $                    .51      $ -     $ -     $ .05   $ -     $                     .56  
     

Footnote:

(1) EPS totals may not add due to rounding.


Verizon Communications Inc.
Condensed Consolidated Statements of Income - Reconciliations

(dollars in millions, except per share amounts)

 

          Special and Non-Recurring Items      
Unaudited    3 Mos. Ended
6/30/07
Reported
(GAAP)
   Merger Integration
Costs
    Impact of Divested
Operations
    3 Mos. Ended
6/30/07
Before Special
Items
     

Operating Revenues

     $              23,273       $ -     $ (273   $              23,000   
 

Operating Expenses

           

Cost of services and sales

   9,231         (2 )     (109 )   9,120   

Selling, general & administrative expense

   6,320         (25 )     (54 )   6,241   

Depreciation and amortization expense

   3,573         -       (64 )   3,509   
    

Total Operating Expenses

   19,124         (27 )     (227 )   18,870   
    
 

Operating Income

   4,149         27       (46 )   4,130   

Operating income impact of divested operations

   -         -       46     46   

Equity in earnings of unconsolidated businesses

   185         -       -     185   

Other income and (expense), net

   27         -       -     27   

Interest expense

   (455)        -       -     (455)  
    

Income Before Provision for Income

   3,906         27       -     3,933   

Provision for income taxes

   (955)        (10 )     -     (965)  
    

Net Income

     $                2,951       $ 17     $ -     $                2,968   
    
 

Net Income Attributable To Noncontrolling Interest

   1,268         -       -     1,268   

Net Income Attributable To Verizon

   1,683         17       -     1,700   
    

Net Income

     $                2,951       $ 17     $ -     $                2,968   
    
 

Basic Earnings per Common Share (1)

           
    

Net income attributable to Verizon

     $                    .58       $ .01     $ -     $                    .59   
    
 

Diluted Earnings per Common Share (1)

           
    

Net income attributable to Verizon

     $                    .58       $ .01     $ -     $                    .58   
    

Footnote:

(1) EPS totals may not add due to rounding.


Verizon Communications Inc.
Condensed Consolidated Statements of Income - Reconciliations

(dollars in millions, except per share amounts)

 

          Special and Non-Recurring Items        
Unaudited    6 Mos. Ended
6/30/07
Reported
(GAAP)
   Merger Integration
Costs
    Sale of Puerto Rico,
Net
    Loss on CANTV    Impact of Divested
Operations
    6 Mos. Ended
6/30/07
Before Special
Items
 
     

Operating Revenues

     $              45,857       $ -     $ -     $ -    $ (546   $               45,311  
 

Operating Expenses

                

Cost of services and sales

   18,143         (4 )     -       -      (214 )     17,925  

Selling, general & administrative expense

   12,663         (37 )     (100 )     -      (106 )     12,420  

Depreciation and amortization expense

   7,106         -       -       -      (128 )     6,978  
      

Total Operating Expenses

   37,912         (41 )     (100 )     -      (448 )     37,323  
      
 

Operating Income

   7,945         41       100       -      (98 )     7,988  

Operating income impact of divested operations

   -         -       -       -      98       98  

Equity in earnings of unconsolidated businesses

   345         -       -       -      -       345  

Other income and (expense), net

   75         -       -       -      -       75  

Interest expense

   (940)        -       -       -      -       (940 )
      

Income Before Provision for Income Taxes,
Discontinued Operations and Extraordinary Item

   7,425         41       100       -      -       7,566  

Provision for income taxes

   (1,836)        (15 )     (35 )     -      -       (1,886 )
      

Income Before Discontinued Operations and Extraordinary Item

   5,589         26       65       -      -       5,680  

Income from discontinued operations, net of tax

   142         -       (70 )     -      -       72  

Extraordinary item, net of tax

   (131)        -       -       131      -       -  
      

Net Income

     $                5,600       $ 26     $ (5 )   $ 131    $ -     $                 5,752  
      
 

Net Income Attributable To Noncontrolling Interest

   2,422         -       -       -      -       2,422  

Net Income Attributable To Verizon

   3,178         26       (5 )     131      -       3,330  
      

Net Income

     $                5,600       $ 26     $ (5 )   $ 131    $ -     $                 5,752  
      
 

Basic Earnings per Common Share (1)

                

Income before discontinued operations and extraordinary item attributable to Verizon

     $                  1.09       $ .01     $ .02     $ -    $ -     $                   1.12  

Income from discontinued operations attributable to Verizon, net of tax

   .05         -       (.02 )     -      -       .02  

Extraordinary item attributable to Verizon, net of tax

   (.05)        -       -       .05      -       -  
      

Net income attributable to Verizon

     $                  1.09       $ .01     $ -     $ .05    $ -     $                   1.15  
      
 

Diluted Earnings per Common Share (1)

                

Income before discontinued operations and extraordinary item attributable to Verizon

     $                  1.09       $ .01     $ .02     $ -    $ -     $                   1.12  

Income from discontinued operations attributable to Verizon, net of tax

   .05         -       (.02 )     -      -       .02  

Extraordinary item attributable to Verizon, net of tax

   (.05)        -       -       .05      -       -  
      

Net income attributable to Verizon

     $                  1.09       $ .01     $ -     $ .05    $ -     $                   1.14  
      

Footnote:

(1) EPS totals may not add due to rounding.


Verizon Communications Inc.
Condensed Consolidated Statements of Income - Reconciliations

(dollars in millions, except per share amounts)

 

          Special and Non-Recurring Items      
Unaudited    3 Mos. Ended
9/30/07
Reported
(GAAP)
   Merger Integration
Costs
   

Access Line Spin-

Off Related

Changes

    International Taxes     Impact of Divested
Operations
   

3 Mos. Ended

9/30/07
Before Special

Items

     

Operating Revenues

     $            23,772     $ -     $ -     $ -     $ (279   $              23,493   
 

Operating Expenses

               

Cost of services and sales

   9,608       (12 )     -       -       (107 )   9,489   

Selling, general & administrative expense

   6,349       (33 )     (46 )     (13 )     (56 )   6,201   

Depreciation and amortization expense

   3,605       -       -       -       (65 )   3,540   
    

Total Operating Expenses

   19,562       (45 )     (46 )     (13 )     (228 )   19,230   
    
 

Operating Income

   4,210       45       46       13       (51 )   4,263   

Operating income impact of divested operations

        -       -       -       51     51   

Equity in earnings of unconsolidated businesses

   147       -       -       -       -     147   

Other income and (expense), net

   49       -       -       -       -     49   

Interest expense

   (450)      -       -       -       -     (450)  
    

Income Before Provision for Income Taxes

   3,956       45       46       13       -     4,060   

Provision for income taxes

   (1,387)      (17 )     (2 )     458       -     (948)  
    

Net Income

     $                2,569     $ 28     $ 44     $ 471     $ -     $                  3,112   
    
 

Net Income Attributable To Noncontrolling Interest

   1,298       -       -       -       -     1,298   

Net Income Attributable To Verizon

   1,271       28       44       471       -     1,814   
    

Net Income

     $                2,569     $ 28     $ 44     $ 471     $ -     $                  3,112   
    
 

Basic Earnings per Common Share (1)

               
    

Net income attributable to Verizon

     $                    .44     $ .01     $ .02     $ .16     $ -     $                      .63   
    
 

Diluted Earnings per Common Share (1)

               
    

Net income attributable to Verizon

     $                    .44     $ .01     $ .02     $ .16     $ -     $                      .63   
    

Footnote:

(1) EPS totals may not add due to rounding.


Verizon Communications Inc.
Condensed Consolidated Statements of Income - Reconciliations

(dollars in millions, except per share amounts)

 

Unaudited       Special and Non-Recurring Items    

9 Mos. Ended
9/30/07

Before

Special Items

 

9 Mos.

Ended

9/30/07

Reported

(GAAP)

   
 
 
Merger
Integration
Costs
 
 
 
   
 
 
 
Sale of
Puerto
Rico,
Net
 
 
 
 
   
 
 
Loss
on
CANTV
   
 
 

 
 
 

Access
Line
Spin-

Off
Related
Changes

 
 
 

 
 
 

   
 
International
Taxes
 
 
   
 
 
Impact of
Divested
Operations
 
 
 
 
     

Operating Revenues

    $          69,629      $ -     $ -     $ -   $ -     $ -     $ (825   $          68,804   
 

Operating Expenses

                 

Cost of services and sales

  27,751        (16 )     -       -     -       -       (321 )   27,414   

Selling, general & administrative expense

  19,012        (70 )     (100 )     -     (46 )     (13 )     (162 )   18,621   

Depreciation and amortization expense

  10,711        -       -       -     -       -       (193 )   10,518   
   

Total Operating Expenses

  57,474        (86 )     (100 )     -     (46 )     (13 )     (676 )   56,553   
   
 

Operating Income

  12,155        86       100       -     46       13       (149 )   12,251   

Operating income impact of divested operations

  -        -       -       -     -       -       149     149   

Equity in earnings of unconsolidated businesses

  492        -       -       -     -       -       -     492   

Other income and (expense), net

  124        -       -       -     -       -       -     124   

Interest expense

  (1,390)       -       -       -     -       -       -     (1,390)  
   

Income Before Provision for Income Taxes,
Discontinued Operations and Extraordinary Item

  11,381        86       100       -     46       13       -     11,626   

Provision for income taxes

  (3,223)       (32 )     (35 )     -     (2 )     458       -     (2,834)  
   

Income Before Discontinued Operations and Extraordinary Item

  8,158        54       65       -     44       471       -     8,792   

Income from discontinued operations, net of tax

  142        -       (70 )     -     -       -       -     72   

Extraordinary item, net of tax

  (131)       -       -       131     -       -       -     -   
   

Net Income

    $            8,169      $ 54     $ (5 )   $ 131   $ 44     $ 471     $ -     $            8,864   
   
 

Net Income Attributable To Noncontrolling Interest

  3,720        -       -       -     -       -       -     3,720   

Net Income Attributable To Verizon

  4,449        54       (5 )     131     44       471       -     5,144   
   

Net Income

    $            8,169      $ 54     $ (5 )   $ 131   $ 44     $ 471     $ -     $            8,864   
   
 

Basic Earnings per Common Share (1)

                 

Income before discontinued operations and extraordinary item attributable to Verizon

    $              1.53      $ .02     $ .02     $ -   $ .02     $ .16     $ -       $              1.75   

Income from discontinued operations attributable to Verizon, net of tax

  .05        -       (.02 )     -     -       -       -     .02   

Extraordinary item attributable to Verizon, net of tax

  (.05)       -       -       .05     -       -       -     -   
   

Net income attributable to Verizon

    $              1.53      $ .02     $ -     $ .05   $ .02     $ .16     $ -     $              1.77   
   
 

Diluted Earnings per Common Share (1)

                 

Income before discontinued operations and extraordinary item attributable to Verizon

    $              1.53      $ .02     $ .02     $ -   $ .02     $ .16     $ -     $              1.75   

Income from discontinued operations attributable to Verizon, net of tax

  .05        -       (.02 )     -     -       -       -     .02   

Extraordinary item attributable to Verizon, net of tax

  (.05)       -       -       .05     -       -       -     -   
   

Net income attributable to Verizon

    $              1.53      $ .02     $ -     $ .05   $ .02     $ .16     $ -     $              1.77   
   

Footnote:

(1) EPS totals may not add due to rounding.


Verizon Communications Inc.

Condensed Consolidated Statements of Income - Reconciliations

(dollars in millions, except per share amounts)

 

Unaudited       Special and Non-Recurring Items      
 

3 Mos.

Ended

12/31/07
Reported
(GAAP)

  Merger
Integration
Costs
    Access
Line
Spin-Off
Related
Changes
    International
Taxes
   

Severance,
Pension
and

Benefit
charges

    Impact of
Divested
Operations
   

3 Mos. Ended
12/31/07

Before
Special
Items

     

Operating Revenues

    $          23,840    $ -     $ -     $ -     $ -     $ (269 )     $         23,571 
 

Operating Expenses

               

Cost of services and sales

  9,796      (16 )     -       -       -       (104 )   9,676 

Selling, general & administrative expense

  6,955      (76 )     (38 )     (2 )     (772 )     (68 )   5,999 

Depreciation and amortization expense

  3,666      -       -       -       -       (64 )   3,602 
   

Total Operating Expenses

  20,417      (92 )     (38 )     (2 )     (772 )     (236 )   19,277 
   
 

Operating Income

  3,423      92       38       2       772       (33 )   4,294 

Operating income impact of divested operations

      -       -       -       -       33     33 

Equity in earnings of unconsolidated businesses

  93      -       -       -       -       -     93 

Other income and (expense), net

  87      -       -       -       -       -     87 

Interest expense

  (439)     -       -       -       -       -     (439)
   

Income Before Provision for Income Taxes

  3,164      92       38       2       772       -     4,068 

Provision for income taxes

  (759)     (34 )     (2 )     137       (295 )     -     (953)
   

Net Income

    $             2,405    $ 58     $ 36     $ 139     $ 477     $ -     $            3,115 
   
 

Net Income Attributable To Noncontrolling Interest

  1,333      -       -       -       -       -     1,333 

Net Income Attributable To Verizon

  1,072      58       36       139       477       -     1,782 
   

Net Income

    $             2,405    $ 58     $ 36     $ 139     $ 477     $ -     $            3,115 
   
 

Basic Earnings per Common Share (1)

               
   

Net income attributable to Verizon

    $                 .37    $ .02     $ .01     $ .05     $ .17     $ -     $                .62 
   
 

Diluted Earnings per Common Share (1)

               
   

Net income attributable to Verizon

    $                 .37    $ .02     $ .01     $ .05     $ .16     $ -     $                .62 
   

Footnote:

(1) EPS totals may not add due to rounding.


Verizon Communications Inc.

Condensed Consolidated Statements of Income - Reconciliations

(dollars in millions, except per share amounts)

 

Unaudited       Special and Non-Recurring Items      
 

12 Mos.

Ended

12/31/07
Reported
(GAAP)

  Merger
Integration
Costs
    Sale
of
Puerto
Rico,
Net
    Loss
on
CANTV
  Access
Line
Spin-Off
Related
Charges
    International
Taxes
   

Severance,

Pension
and

Benefit

charges

    Impact of
Divested
Operations
   

12 Mos.

Ended
12/31/07

Before
Special

Items

     

Operating Revenues

  $              93,469    $ -     $ -     $ -   $ -     $ -     $ -     $ (1,094   $          92,375 
 

Operating Expenses

                   

Cost of services and sales

  37,547      (32 )     -       -     -       -       -       (425   37,090 

Selling, general & administrative expense

  25,967      (146 )     (100 )     -     (84 )     (15 )     (772 )     (230   24,620 

Depreciation and amortization expense

  14,377      -       -       -     -       -       -       (257   14,120 
   

Total Operating Expenses

  77,891      (178 )     (100 )     -     (84 )     (15 )     (772 )     (912 )   75,830 
   
 

Operating Income

  15,578      178       100       -     84       15       772       (182 )   16,545 

Operating income impact of divested operations

      -       -       -     -       -       -       182     182 

Equity in earnings of unconsolidated businesses

  585      -       -       -     -       -       -       -     585 

Other income and (expense), net

  211      -       -       -     -       -       -       -     211 

Interest expense

  (1,829)     -       -       -     -       -       -       -     (1,829)
   

Income Before Provision for Income Taxes,
Discontinued Operations and Extraordinary Item

  14,545      178       100       -     84       15       772       -     15,694 

Provision for income taxes

  (3,982)     (66 )     (35 )     -     (4 )     595       (295 )     -     (3,787)
   

Income Before Discontinued Operations and Extraordinary Item

  10,563      112       65       -     80       610       477       -     11,907 

Income from discontinued operations, net of tax

  142      -       (70 )     -     -       -       -       -     72 

Extraordinary item, net of tax

  (131)     -       -       131     -       -       -       -    
   

Net Income

  $              10,574    $ 112     $ (5 )   $ 131   $ 80     $ 610     $ 477     $ -     $          11,979 
   
 

Net Income Attributable To Noncontrolling Interest

  5,053      -       -       -     -       -       -       -     5,053 

Net Income Attributable To Verizon

  5,521      112       (5 )     131     80       610       477       -     6,926 
   

Net Income

  $              10,574    $ 112     $ (5 )   $ 131   $ 80     $ 610     $ 477     $ -     $          11,979 
   
 

Basic Earnings per Common Share (1)

                   

Income before discontinued operations and extraordinary item attributable to Verizon

  $                   1.90    $ .04     $ .02     $ -   $ .03     $ .21     $ .17     $ -     $              2.37 

Income from discontinued operations attributable to Verizon, net of tax

  .05      -       (.02 )     -     -       -       -       -     .02 

Extraordinary item attributable to Verizon, net of tax

  (.05)     -       -       .05     -       -       -       -     -
   

Net income attributable to Verizon

  $                   1.91    $ .04     $ -     $ .05   $ .03     $ .21     $ .17     $ -     $              2.39 
   
 

Diluted Earnings per Common Share (1)

                   

Income before discontinued operations and extraordinary item attributable to Verizon

  $                   1.90    $ .04     $ .02     $ -   $ .03     $ .21     $ .16     $ -     $                2.36 

Income from discontinued operations attributable to Verizon, net of tax

  .05      -       (.02 )     -     -       -       -       -     .02 

Extraordinary item attributable to Verizon, net of tax

  (.05)     -       -       .05     -       -       -       -     -
   

Net income attributable to Verizon

  $                   1.90    $ .04     $ -     $ .05   $ .03     $ .21     $ .16     $ -     $                2.39 
   

Footnote:

(1) EPS totals may not add due to rounding.


Verizon Communications Inc.

Condensed Consolidated Statements of Income - Reconciliations

(dollars in millions, except per share amounts)

 

Unaudited       Special and Non-Recurring Items      
 

3 Mos. Ended

3/31/08

Reported

(GAAP)

  Merger Integration
Costs
    Access Line Spin-
Off Related Charges
    Impact of Divested
Operations
   

3 Mos. Ended

3/31/08

Before Special

Items

     

Operating Revenues

    $          23,833       $   -           $   -           $ (258   $          23,575   
 

Operating Expenses

           

Cost of services and sales

  9,517        (5 )     (16 )     (101 )   9,395   

Selling, general & administrative expense

  6,401        (24 )     (87 )     (53 )   6,237   

Depreciation and amortization expense

  3,582        -       -       (60 )   3,522   
   

Total Operating Expenses

  19,500        (29 )     (103 )     (214 )   19,154   
   
 

Operating Income

  4,333        29       103       (44 )   4,421   

Operating income impact of divested operations

  -        -       -       44     44   

Equity in earnings of unconsolidated businesses

  97        -       -       -     97   

Other income and (expense), net

  23        -       -       -     23   

Interest expense

  (459)       -       -       -     (459)  
   

Income Before Provision for Income Taxes

  3,994        29       103       -     4,126   

Provision for income taxes

  (945)       (11 )     (22 )     -     (978)  
   

Net Income

    $            3,049        $ 18       $ 81       $   -     $            3,148   
   
 

Net Income Attributable To Noncontrolling Interest

  1,407        -       -       -     1,407   

Net Income Attributable To Verizon

  1,642        18       81       -     1,741   
   

Net Income

    $            3,049        $ 18       $ 81       $ -     $            3,148   
   
 

Basic Earnings per Common Share (1)

           
   

Net income attributable to Verizon

    $                .57        $ .01       $ .03       $ -     $                .61   
   
 

Diluted Earnings per Common Share (1)

           
   

Net income attributable to Verizon

    $                .57        $ .01       $ .03       $ -     $                .61   
   

Footnote:

(1) EPS totals may not add due to rounding.


Verizon Communications Inc.

Condensed Consolidated Statements of Income - Reconciliations

(dollars in millions, except per share amounts)

 

        Special and      
Non-Recurring      
Items
      
     
Unaudited  

3 Mos. Ended

6/30/08

Reported

(GAAP)

 

Merger      

Integration      
Costs      

   

3 Mos. Ended

6/30/08

Before Special

Items

     

Operating Revenues

  $            24,124    $ -     $              24,124   
 

Operating Expenses

       

Cost of services and sales

  9,466       (8 )   9,458   

Selling, general & administrative expense

  6,528       (28 )   6,500   

Depreciation and amortization expense

  3,584       -     3,584   
   

Total Operating Expenses

  19,578       (36 )   19,542   
   
 

Operating Income

  4,546       36     4,582   

Equity in earnings of unconsolidated businesses

  150       -     150   

Other income and (expense), net

  92       -     92   

Interest expense

  (403)      -     (403)  
   

Income Before Provision for Income Taxes

  4,385       36     4,421   

Provision for income taxes

  (981)      (14 )   (995)  
   

Net Income

  $              3,404     $ 22     $                3,426   
   
 

Net Income Attributable To Noncontrolling Interest

  1,522       -     1,522   

Net Income Attributable To Verizon

  1,882       22     1,904   
   

Net Income

  $              3,404     $ 22     $                3,426   
   
 

Basic Earnings per Common Share (1)

       
   

Net income attributable to Verizon

  $                  .66     $ .01     $                    .67   
   
 

Diluted Earnings per Common Share (1)

       
   

Net income attributable to Verizon

  $                  .66     $ .01     $                    .67   
   

Footnote:

(1) EPS totals may not add due to rounding.


Verizon Communications Inc.

Condensed Consolidated Statements of Income - Reconciliations

(dollars in millions, except per share amounts)

 

Unaudited       Special and Non-Recurring Items      
 

6 Mos. Ended
6/30/08

Reported

(GAAP)

  Merger Integration
Costs
    Access Line Spin-
Off Related Charges
   

Impact of Divested

Operations

   

6 Mos. Ended

6/30/08

Before Special
Items

     

Operating Revenues

    $        47,957       $ -       $ -       $ (258   $            47,699   
 

Operating Expenses

           

Cost of services and sales

  18,983        (13 )     (16 )     (101 )   18,853   

Selling, general & administrative expense

  12,929        (52 )     (87 )     (53 )   12,737   

Depreciation and amortization expense

  7,166        -       -       (60 )   7,106   
   

Total Operating Expenses

  39,078        (65 )     (103 )     (214 )   38,696   
   
 

Operating Income

  8,879        65       103       (44 )   9,003   

Operating income impact of divested operations

  -        -       -       44     44   

Equity in earnings of unconsolidated businesses

  247        -       -       -     247   

Other income and (expense), net

  115        -       -       -     115   

Interest expense

  (862)       -       -       -     (862)  
   

Income Before Provision for Income Taxes

  8,379        65       103       -     8,547   

Provision for income taxes

  (1,926)       (25 )     (22 )     -     (1,973)  
   

Net Income

    $          6,453        $ 40       $ 81       $ -     $              6,574   
   
 

Net Income Attributable To Noncontrolling Interest

  2,929        -       -       -     2,929   

Net Income Attributable To Verizon

  3,524        40       81       -     3,645   
   

Net Income

    $          6,453        $ 40       $ 81       $ -     $              6,574   
   
 

Basic Earnings per Common Share (1)

           
   

Net income attributable to Verizon

    $            1.23        $ .01       $ .03       $ -     $                1.28   
   
 

Diluted Earnings per Common Share (1)

           
   

Net income attributable to Verizon

    $            1.23        $ .01       $ .03       $ -     $                1.28   
   

Footnote:

(1) EPS totals may not add across due to rounding.


Verizon Communications Inc.

Condensed Consolidated Statements of Income - Reconciliations

(dollars in millions, except per share amounts)

 

      Special and Non-Recurring Items  

Unaudited

 

3 Mos. Ended

9/30/08

Reported

(GAAP)

   
 
Merger Integration
Costs
   
 
Severance, Pension
and Benefit Charges
 

3 Mos. Ended

9/30/08 Before Special Items

     

Operating Revenues

    $        24,752      $       $   $          24,752 
 

Operating Expenses

         

Cost of services and sales

  10,048        (5)       10,043 

Selling, general & administrative expense

  6,879        (45)     (265)   6,569 

Depreciation and amortization expense

  3,652              3,652 
   

Total Operating Expenses

  20,579        (50)     (265)   20,264 
   
 

Operating Income

  4,173        50      265    4,488 

Equity in earnings of unconsolidated businesses

  211              211 

Other income and (expense), net

  105              105 

Interest expense

  (440)             (440)
   

Income Before Provision for Income Taxes

  4,049        50      265    4,364 

Provision for income taxes

  (850)       (18)     (101)   (969)
   

Net Income

    $          3,199      $ 32        $ 164     $            3,395 
   
 

Net Income Attributable To Noncontrolling Interest

  1,530              1,530 

Net Income Attributable To Verizon

  1,669        32      164     1,865 
   

Net Income

    $          3,199      $ 32        $ 164     $            3,395 
   
 

Basic Earnings per Common Share (1)

         
   

Net income attributable to Verizon

    $              .59      $ .01        $ .06     $                .66 
   
 

Diluted Earnings per Common Share (1)

         
   

Net income attributable to Verizon

    $              .59      $ .01        $ .06     $                .66 
   

Footnote:

(1) EPS totals may not add due to rounding.


Verizon Communications Inc.

Condensed Consolidated Statements of Income - Reconciliations

(dollars in millions, except per share amounts)

 

      Special and Non-Recurring Items  

Unaudited

 

9 Mos. Ended

9/30/08

Reported

(GAAP)

   

 

Merger Integration

Costs

   
 
Access Line Spin-
Off Related Charges
   
 
Impact of Divested
Operations
   
 
Severance, Pension
and Benefit Charges
 

9 Mos. Ended

9/30/08

Before Special Items

     

Operating Revenues

    $            72,709      $ -      $ -      $ (258)     $ -      $          72,451   
 

Operating Expenses

             

Cost of services and sales

  29,031        (18)       (16)       (101)       -      28,896   

Selling, general & administrative expense

  19,808        (97)       (87)       (53)       (265)      19,306   

Depreciation and amortization expense

  10,818        -        -        (60)       -      10,758   
   

Total Operating Expenses

  59,657        (115)       (103)       (214)       (265)     58,960   
   
 

Operating Income

  13,052        115        103        (44)       265      13,491   

Operating income impact of divested operations

  -        -        -        44        -      44   

Equity in earnings of unconsolidated businesses

  458        -        -        -        -      458   

Other income and (expense), net

  220        -        -        -        -      220   

Interest expense

  (1,302)       -        -        -        -      (1,302)  
   

Income Before Provision for Income Taxes

  12,428        115        103        -        265      12,911   

Provision for income taxes

  (2,776)       (43)       (22)       -        (101)     (2,942)  
   

Net Income

    $              9,652      $ 72      $ 81      $ -      $ 164      $            9,969   
   
 

Net Income Attributable To Noncontrolling Interest

  4,459        -        -        -        -      4,459   

Net Income Attributable To Verizon

  5,193        72        81        -        164      5,510   
   

Net Income

    $              9,652      $ 72      $ 81      $ -      $ 164      $            9,969   
   
 

Basic Earnings per Common Share (1)

             
   

Net income attributable to Verizon

    $                1.82      $ .02      $ .03      $ -      $ .06      $              1.93   
   
 

Diluted Earnings per Common Share (1)

             
   

Net income attributable to Verizon

    $                1.82      $ .02      $ .03      $ -      $ .06      $              1.93   
   

Footnote:

(1) EPS totals may not add due to rounding.


Verizon Communications Inc.

Condensed Consolidated Statements of Income - Reconciliations

(dollars in millions, except per share amounts)

 

        Special and Non-Recurring Items   

Unaudited

  

3 Mos. Ended 12/31/08 Reported

(GAAP)

    
 
Merger Integration
Costs
    
 
Severance, Pension
and Benefit Charges
    
 
Investment - Related
Charges
   3 Mos. Ended 12/31/08 Before Special Items
                    

Operating Revenues

   $        24,645       $    $    $ -       $    24,645    
 

Operating Expenses

                

Cost of services and sales

   9,976         (6)      (65)      -       9,905    

Selling, general & administrative expense

   7,090         (53)      (620)      -       6,417    

Depreciation and amortization expense

   3,747                   -       3,747    
    

Total Operating Expenses

   20,813         (59)      (685)      -       20,069    
    
 

Operating Income

   3,832         59       685       -       4,576    

Equity in earnings of unconsolidated businesses

   109                   -       109    

Other income and (expense), net

   62                   48       110    

Interest expense

   (517)                  -       (517)   
    

Income Before Provision for Income Taxes

   3,486         59       685       48       4,278    

Provision for income taxes

   (555)        (22)      (261)      (17)      (855)   
    

Net Income

   $          2,931       $ 37     $ 424     $ 31       $      3,423    
    
 

Net Income Attributable To Noncontrolling Interest

   1,696                   -       1,698    

Net Income Attributable To Verizon

   1,235         35       424       31       1,725    
    

Net Income

   $          2,931       $ 37     $ 424     $ 31       $      3,423    
    
 

Basic Earnings per Common Share (1)

                
    

Net income attributable to Verizon

   $              .43       $ .01     $ .15     $ .01       $           .61    
    
 

Diluted Earnings per Common Share (1)

                
    

Net income attributable to Verizon

   $              .43       $ .01     $ .15     $ .01       $           .61    
    

Footnote:

(1) EPS totals may not add across due to rounding.


Verizon Communications Inc.

Condensed Consolidated Statements of Income - Reconciliations

(dollars in millions, except per share amounts)

 

        Special and Non-Recurring Items      
Unaudited  

12 Mos. Ended
12/31/08

Reported

(GAAP)

  Merger
Integration
Costs
    Access Line Spin-
Off Related
Charges
   

Investment-

Related Charges

   

Severance, Pension

and Benefit
Charges

   

Impact of

Divested

Operations

   

12 Mos. Ended

12/31/08

Before Special

Items

                   

Operating Revenues

    $              97,354     $ -     $ -     $ -     $ -     $ (258 )     $          97,096   
 

Operating Expenses

               

Cost of services and sales

  39,007       (24 )     (16 )     -       (65 )     (101 )   38,801   

Selling, general & administrative expense

  26,898       (150 )     (87 )     -       (885 )     (53 )   25,723   

Depreciation and amortization expense

  14,565       -       -       -       -       (60 )   14,505   
   

Total Operating Expenses

  80,470       (174 )     (103 )     -       (950 )     (214 )   79,029   
   
 

Operating Income

  16,884       174       103       -       950       (44 )   18,067   

Operating income impact of divested operations

  -       -       -       -       -       44     44   

Equity in earnings of unconsolidated businesses

  567       -       -       -       -       -     567   

Other income and (expense), net

  282       -       -       48       -       -     330   

Interest expense

  (1,819)      -       -       -       -       -     (1,819)  
   

Income Before Provision for Income Taxes

  15,914       174       103       48       950       -     17,189   

Provision for income taxes

  (3,331)      (65 )     (22 )     (17 )     (362 )     -     (3,797)  
   

Net Income

  $              12,583     $ 109     $ 81     $ 31     $ 588     $ -     $          13,392   
   
 

Net Income Attributable To Noncontrolling Interest

  6,155       2       -       -       -       -     6,157   

Net Income Attributable To Verizon

  6,428       107       81       31       588       -     7,235   
   

Net Income

  $              12,583     $ 109     $ 81     $ 31     $ 588     $ -     $          13,392   
   
 

Basic Earnings per Common Share (1)

               
   

Net income attributable to Verizon

  $                  2.26     $ .03     $ .03     $ .01     $ .21     $ -     $              2.54   
   
 

Diluted Earnings per Common Share (1)

               
   

Net income attributable to Verizon

  $                  2.26     $ .03     $ .03     $ .01     $ .21     $ -     $              2.54   
   

Footnote:

(1) EPS totals may not add due to rounding.
EX-99.2 3 dex992.htm PRO FORMA COMBINED SELECTED FINANCIAL RESULTS FOR VERIZON. Pro forma combined selected financial results for Verizon.

Exhibit 99.2

 

Verizon Communications Inc.

Pro Forma Combined Selected Financial Results

For the Year Ended December 31, 2008

               (dollars in millions)
            Historical   Pro Forma
         
Unaudited          Verizon (1)   Adjustments (2)    Combined
          

Operating Revenues

    $    97,096   $      9,156    $  106,252
     

 

Operating Expenses

          

Cost of services and sales

    $38,801   $      2,497    $    41,298

Selling, general & administrative expense

    25,723   3,210    28,933

Depreciation and amortization expense

    14,505   1,155    15,660
     

Total Operating Expenses

    79,029   6,862    85,891
     

 

Operating Income

    $    18,067   $      2,294    $    20,361
     

For the Year Ended December 31, 2008 by Quarter

                           (dollars in millions)
        2008 (2)
     
Unaudited        1st Quarter         2nd Quarter    3rd Quarter    4th Quarter        Annual  
                   
Operating Revenues     $    25,752   $    26,366    $    27,099    $    27,035     $  106,252
     

Y/Y % Change

    6.1   5.3    5.8    5.2     5.6

 

Operating Expenses

                 

Cost of services and sales

    $    10,006   $    10,068    $    10,676    $    10,548     $    41,298

Selling, general & administrative expense

    6,992   7,265    7,409    7,267     28,933

Depreciation and amortization expense

    3,811   3,872    3,941    4,036     15,660
     

Total Operating Expenses

    20,809   21,205    22,026    21,851     85,891
     

 

Operating Income

    $      4,943   $      5,161    $      5,073    $      5,184     $    20,361

Y/Y % Change

    15.8   12.1    6.8    10.5     11.2
     

 

(1)

Selected financial results before special items adjusted for the adoption of SFAS No. 160, which requires that net income be reported on a consolidated basis and then attributed to controlling and noncontrolling interests. See www.verizon.com/investor for a reconciliation of these non-GAAP measures.

 

(2)

The unaudited pro forma information contains the actual combined operating results of Verizon and Alltel Corporation (Alltel), with the results as of January 1, 2008 adjusted to include the pro forma impact of the elimination of transactions between Verizon and Alltel; conforming adjustments consisting primarily of reclassifications between service revenue and equipment and other revenue, as well as between cost of service and selling, general and administrative expenses to conform with Verizon’s classification of these items in its statement of income; the elimination of management fees paid by Alltel to its former owners for ongoing consulting and management advisory services; and the adjustment of amortization of acquired intangible assets and depreciation of fixed assets based on the preliminary purchase price allocation.

 


 

Verizon Communications Inc.

Wireless Pro Forma Selected Financial Results

For the Year Ended December 31, 2008

 

    

(dollars in millions)

                  Historical   Pro Forma
       
Unaudited  

    Verizon

    Wireless

  Adjustments (1)    Combined

 

Revenues

        

Service revenues

   $              42,635   $            7,082    $    49,717

Equipment and other

  6,697   2,158    8,855
   

Total Revenues

  49,332   9,240    58,572
   

 

Operating Expenses

        

Cost of services and sales

  $              15,660   $            2,581    $    18,241

Selling, general & administrative expense

  14,273   3,210    17,483

Depreciation and amortization expense

  5,405   1,155    6,560
   

Total Operating Expenses

  35,338   6,946    42,284
   

 

Operating Income

  $              13,994   $            2,294    $    16,288
   

For the Year Ended December 31, 2008 by Quarter

 

                             (dollars in millions)
         2008 (1)
      
Unaudited         1st Quarter    2nd Quarter    3rd Quarter    4th Quarter        Annual  
                     

Revenues

                   

Service revenues

      $              11,828    $          12,242    $    12,750    $    12,897     $    49,717

Equipment and other

     2,043    2,140    2,316    2,356     8,855
      

Total Revenues

     13,871    14,382    15,066    15,253     58,572
      

Y/Y % Change

     12.9    11.4    12.1    12.3     12.2

 

Operating Expenses

                   

Cost of services and sales

     $                4,221    $            4,375    $      4,832    $      4,813     $    18,241

Selling, general & administrative expense

     4,284    4,354    4,528    4,317     17,483

Depreciation and amortization expense

     1,588    1,612    1,655    1,705     6,560
      

Total Operating Expenses

     10,093    10,341    11,015    10,835     42,284
      

 

Operating Income

     $                3,778    $            4,041    $      4,051    $      4,418     $    16,288

Y/Y % Change

     20.3    16.1    14.3    29.9     20.1
      

 

(1)

The unaudited pro forma information contains the actual combined operating results of Verizon Wireless and Alltel Corporation (Alltel), with the results as of January 1, 2008 adjusted to include the pro forma impact of the elimination of transactions between Verizon Wireless and Alltel; conforming adjustments consisting primarily of reclassifications between service revenue and equipment and other revenue, as well as between cost of service and selling, general and administrative expenses to conform with Verizon Wireless’ classification of these items in its statement of income; the elimination of management fees paid by Alltel to its former owners for ongoing consulting and management advisory services; and the adjustment of amortization of acquired intangible assets and depreciation of fixed assets based on the preliminary purchase price allocation.


 

Verizon Communications Inc.

Verizon Wireless - Pro Forma Selected Financial and Operational Metrics (Unaudited)

  (dollars in millions, except ARPU and Customer data)

 

        2008
     
          1st Quarter    2nd Quarter    3rd Quarter    4th Quarter
                         

Total Service ARPU

                $50.17                $50.81                $51.45                  $50.98
 

Total Data Revenues

    $2,667    $2,934    $3,203      $3,418
 

Total Data ARPU

    $11.31    $12.18    $12.92      $13.51

Sequential Change

    N/A    $0.87    $0.74      $0.59
 

Total Data as a % of Service Revenues

    22.5    24.0    25.1      26.5
 

Total Customers (000)

    79,472    81,278    83,704      85,275

Total Net Adds (000) (1)

    1,772    1,806    2,426      1,571

Total Churn

    1.31%    1.23%    1.43%      1.46%
 

Retail Customers (000)

    77,084    78,894    81,329      82,834

Retail Net Adds (000) (2)

    1,797    1,810    2,435      1,505

Retail Churn

    1.29%    1.22%    1.43%      1.47%
 

Retail Postpaid Customers (000)

    72,610    74,293    76,622      77,965

Retail Postpaid Net Adds (000) (3)

    1,445    1,683    2,329      1,343

Retail Postpaid Churn

    0.99%    0.89%    1.08%      1.10%
 

Cash Expense per Customer

    $27.41    $27.35    $28.42      $26.77
     
  (dollars in millions, except Cash Expense per Customer)         
        2008
     
Unaudited        1st Quarter    2nd Quarter    3rd Quarter    4th Quarter
 

Domestic Wireless Cash Expense Per Customer

              

Domestic Wireless Cost of Services and Sales

                $4,221                 $4,375                 $4,832                   $4,813 

Domestic Wireless Selling, General & Administrative Expense

    4,284     4,354     4,528       4,317 

Less Equipment and Other Revenue

    (2,043)    (2,140)    (2,316)     (2,356)
     

Cash Expense

    $6,462     $6,589     $7,044      $6,774 
 

Cumulative Average Customer (millions)

    235.75     240.90     247.82      252.97 
 

Cash Expense Per Customer

    $27.41     $27.35     $28.42      $26.77 
     

Footnotes:

(1) Includes acquisitions and adjustments of 46,000, 646,000 and (122,000) in the second, third and fourth quarter of 2008, respectively.
(2) Includes acquisitions and adjustments of 46,000, 627,000 and (139,000) in the second, third and fourth quarter of 2008, respectively.
(3) Includes acquisitions and adjustments of 46,000, 606,000 and (130,000) in the second, third and fourth quarter of 2008, respectively.
 

 

-----END PRIVACY-ENHANCED MESSAGE-----