XML 61 R38.htm IDEA: XBRL DOCUMENT v3.22.2
Acquisitions and Divestitures - TracFone Wireless, Inc. (Details) - USD ($)
$ in Millions
6 Months Ended
Nov. 23, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]        
Cash, net of cash acquired and working capital and other adjustments   $ (247) $ 458  
Assets acquired:        
Goodwill   $ 28,638   $ 28,603
TracFone Wireless, Inc.        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]        
Cash, net of cash acquired and working capital and other adjustments $ 3,491      
Measurement period adjustment, cash, net of cash acquired 17      
Fair value of Verizon common stock (57,596,544 shares) 2,981      
Measurement period adjustment, fair value of Verizon common stock 0      
Fair value of contingent consideration to be paid 542      
Measurement period adjustment, fair value of contingent consideration to be paid 3      
Total consideration 7,014      
Measurement period adjustment, total consideration 20      
Assets acquired:        
Current assets 1,370      
Measurement period adjustment, current assets 9      
Property, plant and equipment, net 96      
Measurement period adjustment, property, plant, ,and equipment (5)      
Goodwill 3,723      
Measurement period adjustment, goodwill 70      
Other intangible assets 4,374      
Measurement period adjustment, other intangible assets 0      
Other assets 731      
Measurement period adjustment, other assets 23      
Total assets acquired 10,294      
Measurement period adjustment, total assets acquired 97      
Liabilities assumed:        
Current liabilities 1,433      
Measurement period adjustment, current liabilities 63      
Deferred income taxes 1,007      
Measurement period adjustment, deferred income taxes 19      
Other liabilities 840      
Measurement period adjustment, other liabilities (5)      
Total liabilities assumed 3,280      
Measurement period adjustment, total liabilities assumed 77      
Net assets acquired 7,014      
Measurement period adjustment, net assets acquired $ 20      
Number of shares issuable (in shares) 57,596,544      
TracFone Wireless, Inc. | Adjusted Fair Value        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]        
Cash, net of cash acquired and working capital and other adjustments $ 3,508      
Fair value of Verizon common stock (57,596,544 shares) 2,981      
Fair value of contingent consideration to be paid 545      
Total consideration 7,034      
Assets acquired:        
Current assets 1,379      
Property, plant and equipment, net 91      
Goodwill 3,793      
Other intangible assets 4,374      
Other assets 754      
Total assets acquired 10,391      
Liabilities assumed:        
Current liabilities 1,496      
Deferred income taxes 1,026      
Other liabilities 835      
Total liabilities assumed 3,357      
Net assets acquired $ 7,034