XML 42 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Debt
Changes to debt during 2017 are as follows:
 
(dollars in millions)
 
 
Debt
Maturing
within One 
Year

 
Long-term
Debt

 
Total
Balance at January 1, 2017
$
2,645

 
$
105,433

 
$
108,078

Proceeds from long-term borrowings
103

 
27,604

 
27,707

Proceeds from asset-backed long-term borrowings

 
4,290

 
4,290

Repayments of long-term borrowings and capital leases obligations
(8,191
)
 
(15,646
)
 
(23,837
)
Repayments of asset-backed long-term borrowings
(400
)
 

 
(400
)
Decrease in short-term obligations, excluding current maturities
(170
)
 

 
(170
)
Reclassifications of long-term debt
9,255

 
(9,255
)
 

Other
211

 
1,216

 
1,427

Balance at December 31, 2017
$
3,453

 
$
113,642

 
$
117,095

Debt Maturing within One Year
Debt maturing within one year is as follows:
 
(dollars in millions)
 
At December 31,
2017

 
2016

Long-term debt maturing within one year
$
3,303

 
$
2,477

Short-term notes payable
150

 
168

Total debt maturing within one year
$
3,453

 
$
2,645

Schedule of Long-term Debt Instruments
Outstanding long-term debt obligations are as follows:
 
 
 
 
 
(dollars in millions)
 
At December 31,
Interest 
Rates %
 
Maturities
 
2017

 
2016

Verizon—notes payable and other
1.38 – 3.96
 
2018 – 2047
 
$
31,370

 
$
28,491

 
4.09 – 5.51
 
2020 – 2055
 
67,906

 
53,909

 
5.82 – 6.90
 
2026 – 2054
 
5,835

 
11,295

 
7.35 – 8.95
 
2029 – 2039
 
1,106

 
1,860

 
Floating
 
2018 – 2025
 
6,684

 
9,750

 
 
 
 
 
 
 
 
Verizon Wireless—Alltel assumed notes
6.80 – 7.88
 
2029 – 2032
 
234

 
525

 
 
 
 
 
 
 
 
Telephone subsidiaries—debentures
5.13 – 6.50
 
2028 – 2033
 
226

 
319

 
7.38 – 7.88
 
2022 – 2032
 
341

 
561

 
8.00 – 8.75
 
2022 – 2031
 
229

 
328

 
 
 
 
 
 
 
 
Other subsidiaries—notes payable, debentures and other
6.70 – 8.75
 
2018 – 2028
 
748

 
1,102

 
 
 
 
 
 
 
 
Verizon Wireless and other subsidiaries—asset-backed debt
1.42 – 2.65
 
2021 – 2022
 
6,293

 
2,485

 
Floating
 
2021 – 2022
 
2,620

 
2,520

 
 
 
 
 
 
 
 
Capital lease obligations (average rate of 3.6% and 3.5% in 2017 and 2016, respectively)
 
 
 
 
1,020

 
950

Unamortized discount, net of premium
 
 
 
 
(7,133
)
 
(5,716
)
Unamortized debt issuance costs
 
 
 
 
(534
)
 
(469
)
Total long-term debt, including current maturities
 
 
 
 
116,945

 
107,910

Less long-term debt maturing within one year
 
 
 
 
3,303

 
2,477

Total long-term debt
 
 
 
 
$
113,642

 
$
105,433

Schedule of Assets and Liabilities Related to Asset-backed Debt Arrangements
The assets and liabilities related to our asset-backed debt arrangements included on our consolidated balance sheets were as follows:
 
(dollars in millions)
 
At December 31,
2017

 
2016

Assets
 
 
 
Account receivable, net
$
8,101

 
$
3,383

Prepaid expenses and other
636

 
236

Other Assets
2,680

 
2,383

 
 
 
 
Liabilities
 
 
 
Accounts payable and accrued liabilities
5

 
4

Short-term portion of long-term debt
1,932

 

Long-term debt
6,955

 
4,988

Maturities of Long-term Debt excluding Unamortized Debt Issuance Costs
Maturities of long-term debt outstanding, excluding unamortized debt issuance costs, at December 31, 2017 are as follows:
Years
(dollars in millions)

2018
$
3,308

2019
6,306

2020
6,587

2021
6,403

2022
9,520

Thereafter
85,355