OMB APPROVAL
OMB Number:
3235-0570
Expires: July 31, 2022
Estimated average burden hours per response...20.6
UNITED STATES SECURITIES
AND EXCHANGE COMMISSION
Washington, DC 20549
FORM N-CSRS
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-4815
Ultra Series Fund
(Exact name
of registrant as specified in charter)
550 Science Drive, Madison,
WI 53711
(Address of principal executive offices)(Zip code)
Kevin S. Thompson
Chief
Legal Officer
550 Science Drive
Madison, WI 53711
(Name and address of
agent for service)
Registrants telephone number, including area code: 608-274-0300
Date of fiscal year end: December 31
Date of reporting period: June 30, 2019
Form N-CSRS is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSRS in its regulatory, disclosure review, inspection, and policymaking roles.
A registrant is required to disclose the information specified by Form N-CSRS, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSRS unless the Form displays a currently valid Office of Management and Budget (OMB) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.
Item 1. Certified Financial Statement
Semi-annual Report
June 30, 2019
ULTRA SERIES FUND
Conservative Allocation Fund
Moderate
Allocation Fund
Aggressive Allocation Fund
Core Bond Fund
High Income Fund
Diversified Income Fund
Large Cap Value Fund
Large Cap Growth Fund
Mid Cap Fund
International Stock Fund
Madison Target Retirement 2020 Fund
Madison Target Retirement 2030 Fund
Madison Target Retirement 2040 Fund
Madison
Target Retirement 2050 Fund
Beginning January 1, 2021, as permitted by regulations adopted by the Securities and Exchange Commission, the insurance company that offers your contract may determine that it will no longer send you paper copies of the funds shareholder reports like this one, unless you specifically request paper copies from the insurance company or your financial intermediary. Instead, the shareholder reports will be made available on a website and the insurance company will notify you by mail each time a report is posted and provide you with a website link to access the report. Instructions for requesting paper copies will be provided by your insurance company or financial intermediary.
If you have already elected to receive shareholder reports electronically, you will not be affected by this change and do not need to take any action. If your insurance company or financial intermediary offers electronic delivery, you may elect to receive shareholder reports and other communications from the insurance company or financial intermediary by following the instructions provided by the insurance company or financial intermediary.
You may elect to receive paper copies of all future reports free of charge from the insurance company or financial intermediary. You can inform the insurance company or financial intermediary that you wish to continue receiving paper copies of your shareholder reports by contacting your insurance company or financial intermediary. Your election to receive reports in paper will apply to all funds held in your account with your insurance company or financial intermediary.
Ultra Series Fund | June 30, 2019
Table of Contents |
Page | ||
Economic Overview | 2 | |
Review of Period | ||
Allocation Funds Summary |
3 | |
Conservative Allocation Fund |
3 | |
Moderate Allocation Fund |
3 | |
Aggressive Allocation Fund |
4 | |
Core Bond Fund |
4 | |
High Income Fund |
4 | |
Diversified Income Fund |
5 | |
Large Cap Value Fund |
5 | |
Large Cap Growth Fund |
6 | |
Mid Cap Fund |
6 | |
International Stock Fund |
7 | |
Madison Target Retirement 2020 Fund |
8 | |
Madison Target Retirement 2030 Fund |
8 | |
Madison Target Retirement 2040 Fund |
8 | |
Madison Target Retirement 2050 Fund |
9 | |
Benchmark Descriptions |
10 | |
Portfolios of Investments | ||
Conservative Allocation Fund |
12 | |
Moderate Allocation Fund |
13 | |
Aggressive Allocation Fund |
14 | |
Core Bond Fund |
15 | |
High Income Fund |
20 | |
Diversified Income Fund |
22 | |
Large Cap Value Fund |
27 | |
Large Cap Growth Fund |
28 | |
Mid Cap Fund |
29 | |
International Stock Fund |
30 | |
Madison Target Retirement 2020 Fund |
32 | |
Madison Target Retirement 2030 Fund |
32 | |
Madison Target Retirement 2040 Fund |
33 | |
Madison Target Retirement 2050 Fund |
33 | |
Financial Statements | ||
Statements of Assets and Liabilities |
34 | |
Statements of Operations |
36 | |
Statements of Changes in Net Assets |
38 | |
Financial Highlights |
43 | |
Notes to Financial Statements | 57 | |
Other Information | 72 |
Nondeposit investment products are not federally insured, involve investment risk, may lose value and are not obligations of or guaranteed by any financial institution. For more complete information about Ultra Series Fund, including charges and expenses, request a prospectus from your financial advisor or from CMFG Life Insurance Company, 2000 Heritage Way, Waverly, IA 50677. Consider the investment objectives, risks, and charges and expenses of any fund carefully before investing. The prospectus contains this and other information about the investment company. For more current Ultra Series Fund performance information, please call 1-800-SEC-0330. Current performance may be lower or higher than the performance data quoted within. Performance data shown represents past performance, past performance does not guarantee future results. Nothing in this report represents a recommendation of a security by the investment adviser. Portfolio holdings may have changed since the date of this report.
1 |
Ultra Series Fund | June 30, 2019
The stock market marched higher during the second quarter as central banks continued shifting towards more accommodative monetary policy. This helped offset heightened trade tensions and slower global economic growth data. Once again the result was clear: long-term interest rates continued to decline and risk assets rallied. During the second quarter, the S&P 500® gained 4.3%, the Russell Midcap® advanced 4.1%, and the MSCI EAFE® returned 3.7%. Year-to-date equity returns have been outstanding: 18.5% (S&P 500®), 21.4% (Russell Midcap®) and 14.0% (MSCI EAFE®). Bond returns were also strong during the quarter as longer-dated interest rates declined despite short-term rates remaining pegged near the Fed mandated level. The Bloomberg Barclays Intermediate Gov./Credit Index advanced 2.6% and the Bloomberg Barclays Aggregate Index advanced 3.1% during the quarter. Year-to-date the indices have advanced 5.0% and 6.1%, respectively.
The economic crosswinds during the quarter were apparent as the stock market continued its ascent higher in April, only to reverse course in May and then resume its move higher in June. Trade tensions and slowing global growth caused concern for investors, while central banks signaled a readiness to ease monetary policy to counter any economic weakness. While the equity market took this in stride, the bond market seemed to be signaling that a slowdown is coming. The yield on the 10-year Treasury (which was over 3% last year) briefly slid to under 2%, its lowest level since 2016. Meanwhile, the Federal Funds rate remained at 2.25%-2.50% resulting in a so called inverted yield curvesometimes a harbinger of pending recession. While the yield curve has inverted before nearly every recession, there have been many times when an inversion has not been followed by a recession. The 1990s is a good example. The yield curve inverted three times (1995, 1998, and 2000)yet a recession only occurred in 2001arguably due to significant excesses (tech bubble). So while an inversion may signal slower future growth, a recession is typically also a result of excesses in the system which dont seem widely apparent today.
Perhaps the most worrying issue during the quarter was increasing trade tensions, particularly with China. Recent economic data indicates the tariffs, which began last summer, are having an impact on imports and consumption along with consumer and business confidence. While the ramifications for the U.S. are largely higher prices and less consumption, the impact to higher export countries (and to overall global economic growth) is more significant. Equally concerning is the impact on the supply chain, as many products produced in the U.S. use parts that are sourced overseas. In addition to increasing prices, uncertainty may delay capital expenditures and erode business and consumer confidence.
With the longest U.S. economic recovery on record, it is safe to assume that we are likely closer to the end of the expansion than the beginning. However, there is no reason why the recovery cant continue for some time, especially since it has been the most measured recovery since World War II. The level of fiscal stimulus (some $700 billion of excess government spending over tax revenue) is unprecedented at such a late stage in the economic recovery and provides fuel for ongoing growth. Although recent economic data in the U.S. has weakened, it continues to point towards growth. In fact, many believe we are in the so-called Goldilocks environmentnot too hot and not too cold. This type of modest growth environment allows the central banks to be accommodative (which supports asset prices) without fearing inflation.
As we navigate this environment of decelerating economic growth, along with central banks that appear supportive of the financial markets, we believe volatility will remain high. While there are few signs of an imminent recession, the economy is not so strong as to be invulnerable and coupled with policy uncertainty warrants caution. With this in mind, we continue to believe investors are best served by choosing investments based upon time horizon and risk tolerance. This approach, along with investing in stocks of lower-risk, higher-quality companies, and shorter-duration, higher-quality bonds should allow us to participate in the markets, while providing some shelter as market volatility and geopolitical risks persist.
2 |
Ultra Series Fund | June 30, 2019
The Ultra Series Conservative Allocation, Moderate Allocation and Aggressive Allocation Funds (the Funds) invest primarily in shares of registered investment companies (the Underlying Funds). The Funds will be diversified among a number of asset classes and their allocation among Underlying Funds will be based on an asset allocation model developed by Madison Asset Management, LLC (Madison), the Funds investment adviser. The team may use multiple analytical approaches to determine the appropriate asset allocation, including:
| Asset allocation optimization analysis considers the degree to which returns in different asset classes do or do not move together, and the Funds aim to achieve a favorable overall risk profile for any targeted portfolio return. | |
| Scenario analysis historical and expected return data is analyzed to model how individual asset classes and combinations of asset classes would affect the Funds under different economic and market conditions. | |
| Fundamental analysis draws upon Madisons investment teams to judge each asset class against current and forecasted market conditions. Economic, industry and security analysis is used to develop return and risk expectations that may influence asset class selection. In addition, Madison has a flexible mandate which permits the Funds, at the sole discretion of Madison, to materially reduce equity risk exposures when and if conditions are deemed to warrant such an action. |
Under normal circumstances, the Ultra Series Conservative Allocation Funds total net assets will be allocated among various asset classes and Underlying Funds, including those whose shares trade on a stock exchange (exchange traded funds or ETFs), with target allocations over time of approximately 35% equity investments and 65% fixed income investments. Underlying Funds in which the Fund invests may include funds advised by Madison and/or its affiliates, including the Madison Funds (the Affiliated Underlying Funds). Generally, Madison will not invest more than 75% of the Funds net assets, at the time of purchase, in Affiliated Underlying Funds.
The Ultra Series Conservative Allocation Fund (Class I) returned 9.06% over the 6-month period, underperforming the Conservative Allocation Fund Custom Index return of 10.06%. The Fund lagged the Morningstar Conservative Allocation Category peer group, which returned 10.13%.
PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19 | |||
Bond Funds | 64.4 | % | |
Foreign Stock Funds | 7.0 | % | |
Short-Term Investments | 6.6 | % | |
Stock Funds | 24.0 | % | |
Net Other Assets and Liabilities | (2.0 | )% |
Under normal circumstances, the Ultra Series Moderate Allocation Funds total net assets will be allocated among various asset classes and Underlying Funds, including those whose shares trade on a stock exchange (exchange traded funds or ETFs), with target allocations over time of approximately 60% equity investments and 40% fixed income investments. Underlying Funds in which the Fund invests may include Affiliated Underlying Funds. Generally, Madison will not invest more than 75% of the Funds net assets, at the time of purchase, in Affiliated Underlying Funds.
The Ultra Series Moderate Allocation Fund (Class I) returned 11.35% over the 6-month period, underperforming the Moderate Allocation Fund Custom Index return of 12.83%. The Fund lagged the Morningstar Moderate Allocation Category peer group, which returned 12.27%.
PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19 | |||
Bond Funds | 39.5 | % | |
Foreign Stock Funds | 14.0 | % | |
Short-Term Investments | 7.8 | % | |
Stock Funds | 39.1 | % | |
Net Other Assets and Liabilities | (0.4 | )% |
3 |
Ultra Series Fund | Review of Period (unaudited) - continued | June 30, 2019
Under normal circumstances, the Ultra Series Aggressive Allocation Funds total net assets will be allocated among various asset classes and Underlying Funds, including ETFs, with target allocations over time of approximately 80% equity investments and 20% fixed income investments. Underlying Funds in which the Fund invests may include Affiliated Underlying Funds. Generally, Madison will not invest more than 75% of Funds net assets, at the time of purchase, in Affiliated Underlying Funds.
The Ultra Series Aggressive Allocation Fund (Class I) returned 13.38% over the 6-month period, underperforming the Aggressive Allocation Fund Custom Index return of 15.02%. The Fund lagged the Morningstar Aggressive Allocation Category peer group, which returned 13.73%.
PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19 | |||
Bond Funds | 19.8 | % | |
Foreign Stock Funds | 19.7 | % | |
Short-Term Investments | 9.1 | % | |
Stock Funds | 52.1 | % | |
Net Other Assets and Liabilities | (0.7 | )% |
Under normal circumstances, the Ultra Series Core Bond Fund invests at least 80% of its net assets in bonds. To keep current income relatively stable and to limit share price volatility, the Fund emphasizes investment grade securities and maintains an intermediate (typically 3-7 year) average portfolio duration, with the goal of being between 85-115% of the market benchmark duration. The Fund also strives to add incremental return in the portfolio by making strategic decisions relating to credit risk, sector exposure and yield curve positioning. The Fund may invest in corporate debt securities, U.S. Government debt securities, foreign government debt securities, non-rated debt securities, and asset-backed, mortgage-backed and commercial mortgage-backed securities.
The Ultra Series Core Bond Fund (Class I) returned 6.14% over the 6-month period, slightly outperforming the Funds benchmark, the Barclays U.S. Aggregate Bond Index, which returned 6.11%. The Morningstar Intermediate Core Bond peer group returned 6.28% for the period.
SECTOR ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19 | |||
Asset Backed Securities | 4.6 | % | |
Collateralized Mortgage Obligations | 4.3 | % | |
Commercial Mortgage-Backed Securities | 1.9 | % | |
Corporate Notes and Bonds | 33.6 | % | |
Long Term Municipal Bonds | 2.0 | % | |
Mortgage Backed Securities | 25.2 | % | |
Short-Term Investments | 1.9 | % | |
U.S. Government and Agency Obligations | 26.1 | % | |
Net Other Assets and Liabilities | 0.4 | % |
The Ultra Series High Income Fund invests primarily in lower-rated, higher-yielding income bearing securities, such as junk bonds. Because the performance of these securities has historically been strongly influenced by economic conditions, the Fund may rotate securities selection by business sector according to the economic outlook. Under normal market conditions, the Fund invests at least 80% of its net assets in bonds rated lower than investment grade (BBB/Baa) and their unrated equivalents or other high-yielding securities.
The Ultra Series High Income Fund (Class I) returned 7.74% during the period, lagging the ICE Bank of America Merrill Lynch U.S. High Yield Constrained Indexs 10.16% return. The Fund also trailed its Morningstar High Yield Bond Category peer group, which returned 9.97%.
4 |
Ultra Series Fund | Review of Period (unaudited) - continued | June 30, 2019
SECTOR ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19 | |||
Communication Services | 5.6 | % | |
Consumer Discretionary | 20.9 | % | |
Consumer Staples | 8.9 | % | |
Energy | 9.9 | % | |
Exchange Traded Funds | 1.1 | % | |
Financials | 9.1 | % | |
Health Care | 6.8 | % | |
Industrials | 17.1 | % | |
Materials | 5.3 | % | |
Real Estate | 2.6 | % | |
Short-Term Investments | 16.6 | % | |
Utilities | 3.6 | % | |
Net Other Assets and Liabilities | (7.5 | )% |
The Ultra Series Diversified Income Fund seeks income by investing in a broadly diversified array of securities including bonds, common stocks, real estate securities, foreign market bonds and stocks and money market instruments. Bonds, stock and cash components will vary, reflecting the portfolio managers judgments of the relative availability of attractively yielding and priced stocks and bonds; however, under normal market conditions, the Funds portfolio managers generally attempt to target a 40% bond and 60% stock investment allocation. Nevertheless, bonds (including investment grade, high yield and mortgage- or asset-backed) may constitute up to 80% of the Funds assets, stocks (including common stocks, preferred stocks and convertible bonds) may constitute up to 70% of the Funds assets, real estate securities may constitute up to 25% of the Funds assets, foreign (including American Depositary Receipts (ADRs) and emerging market) stocks and bonds may constitute up to 25% of the Funds assets, and money market instruments may constitute up to 25% of the Funds assets. Although the Fund is permitted to invest up to 80% of its assets in lower credit quality bonds, under normal circumstances, the Fund intends to limit the investment in lower credit quality bonds to less than 50% of the Funds assets. The balance between the two strategies of the Fund (fixed income and equity investing) is determined after reviewing the risks associated with each type of investment, with the goal of meaningful risk reduction as market conditions demand.
For the six-month period, the Ultra Series Diversified Income Fund (Class I) returned 12.72% compared to its custom blended benchmark (50% S&P 500® Index and 50% Bank of America Merrill Lynch U.S. Corporate Government and Mortgage Index) return of 12.48%. The Funds Morningstar peer group, the Moderate Allocation Category, returned 12.27% over the same period.
SECTOR ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19 | |||
Asset Backed Securities | 1.5 | % | |
Collateralized Mortgage Obligations | 1.9 | % | |
Commercial Mortgage-Backed Securities | 0.4 | % | |
Common Stocks | 65.9 | % | |
Corporate Notes and Bonds | 10.2 | % | |
Long Term Municipal Bonds | 1.0 | % | |
Mortgage Backed Securities | 7.4 | % | |
Short-Term Investments | 3.6 | % | |
U.S. Government and Agency Obligations | 8.1 | % |
The Ultra Series Large Cap Value Fund will, under normal market conditions, maintain at least 80% of its net assets in large cap stocks. The Fund follows a value approach, meaning the portfolio managers seek to invest in stocks at prices below their perceived intrinsic value as estimated based on fundamental analysis of the issuing company and its prospects. By investing in value stocks, the Fund attempts to limit the downside risk over time but may also produce smaller gains than other stock funds if their intrinsic values are not realized by the market or if growth-oriented investments are favored by investors. The Fund will diversify its holdings among various industries and among companies within those industries.
In the past six months, the Ultra Series Large Cap Value Fund (Class I) returned 16.26%, which slightly exceeded the Russell 1000® Value Index return of 16.24%. The Fund outperformed its Morningstar peer group, the Morningstar Large Value Category, which returned 15.06% for the period.
5 |
Ultra Series Fund | Review of Period (unaudited) - continued | June 30, 2019
SECTOR ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19 | |||
Communication Services | 10.1 | % | |
Consumer Discretionary | 4.5 | % | |
Consumer Staples | 7.5 | % | |
Energy | 4.9 | % | |
Financials | 26.3 | % | |
Health Care | 7.3 | % | |
Industrials | 7.0 | % | |
Information Technology | 10.6 | % | |
Materials | 8.0 | % | |
Real Estate | 4.9 | % | |
Short-Term Investments | 1.6 | % | |
Utilities | 7.4 | % | |
Net Other Assets and Liabilities | (0.1 | )% |
The Ultra Series Large Cap Growth Fund invests primarily in common stocks of larger companies and will, under normal market conditions, maintain at least 80% of its net assets in large cap stocks. The Fund invests in well-established companies with competitive advantages that have demonstrated patterns of consistent growth. To a lesser extent, the Fund may invest in the stocks of less established companies that may offer more rapid growth potential. The Fund invests when a stock trades at a good price in relation to underlying value and the Fund looks to sell or trim a stock when the portfolio manager deems a stock to be overpriced compared to underlying value.
The Ultra Series Large Cap Growth Fund (Class I) returned 20.34% for the six months ending June 30, 2018, lagging the Russell 1000® Large Cap Growth Index return of 21.49%. The Fund lagged its peer group, the Morningstar Large Growth Category, which returned 21.77% for the same period.
SECTOR ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19 | |||
Consumer Discretionary | 22.0 | % | |
Energy | 2.0 | % | |
Financials | 18.9 | % | |
Health Care | 9.5 | % | |
Industrials | 11.2 | % | |
Information Technology | 21.6 | % | |
Materials | 7.7 | % | |
Real Estate | 1.6 | % | |
Short-Term Investments | 5.5 | % |
The Ultra Series Mid Cap Fund generally invests in common stocks of midsize companies and will, under normal market conditions, maintain at least 80% of its net assets in mid cap securities. The Fund seeks attractive long-term returns through bottom-up security selection based on fundamental analysis in a diversified portfolio of high-quality companies with attractive valuations. These will typically be industry leading companies in niches with strong growth prospects. The Funds portfolio managers believe in selecting stocks for the Fund that show steady, sustainable growth and reasonable valuations. As a result, stocks of issuers that are believed to have a blend of both value and growth potential will be selected for investment.
The Ultra Series Mid Cap Fund (Class I) returned 23.69% for the semi-annual period, outperforming its benchmark Russell Midcap® Indexs 21.35% return. The Fund lagged its peer group, the Morningstar Mid-Cap Growth category, which returned 26.74%.
6 |
Ultra Series Fund | Review of Period (unaudited) - continued | June 30, 2019
SECTOR ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19 | |||
Consumer Discretionary | 29.5 | % | |
Consumer Staples | 1.1 | % | |
Financials | 28.6 | % | |
Health Care | 5.2 | % | |
Industrials | 15.3 | % | |
Information Technology | 9.3 | % | |
Materials | 5.9 | % | |
Short-Term Investments | 5.3 | % | |
Net Other Assets and Liabilities | (0.2 | )% |
The Ultra Series International Stock Fund will invest, under normal market conditions, at least 80% of its net assets in the stock of foreign companies. Typically, a majority of the Funds assets are invested in relatively large cap stocks of companies located or operating in developed countries. The Fund may also invest up to 30% of its assets in securities of companies whose principal business activities are located in emerging market countries. The portfolio managers typically maintain this segment of the Funds portfolio in such stocks which it believes have a low market price relative to their perceived value based on fundamental analysis of the issuing company and its prospects. The Fund may also invest in foreign debt and other income bearing securities at times when it believes that income bearing securities have greater capital appreciation potential than equity securities.
The Ultra Series International Stock Fund (Class I) returned 15.25% for the past six months compared to the MSCI EAFE (net) Index return of 14.03%. The Fund outperformed its peer group, the Morningstar Foreign Large Blend Category, which returned 13.92%.
SECTOR ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19 | |||
Collateral for Securities on Loan | 1.1 | % | |
Communication Services | 5.1 | % | |
Consumer Discretionary | 12.6 | % | |
Consumer Staples | 9.0 | % | |
Energy | 6.2 | % | |
Financials | 18.3 | % | |
Health Care | 9.8 | % | |
Industrials | 13.3 | % | |
Information Technology | 8.6 | % | |
Materials | 7.3 | % | |
Real Estate | 2.9 | % | |
Short-Term Investments | 3.7 | % | |
Utilities | 2.7 | % | |
Net Other Assets and Liabilities | (0.6 | )% |
GEOGRAPHICAL ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19 | |||
United Kingdom | 18.0 | % | |
France | 12.9 | % | |
Japan | 12.7 | % | |
Netherlands | 7.4 | % | |
Germany | 6.7 | % | |
Canada | 5.3 | % | |
Switzerland | 4.8 | % | |
United States | 4.8 | % | |
Ireland | 3.7 | % | |
Sweden | 3.5 | % | |
Singapore | 2.7 | % | |
Australia | 2.6 | % | |
Belgium | 2.6 | % | |
Finland | 2.5 | % | |
Norway | 2.3 | % | |
China | 1.7 | % | |
Denmark | 1.5 | % | |
Spain | 1.4 | % | |
Israel | 1.2 | % | |
South Korea | 1.2 | % | |
India | 1.1 | % | |
Other Net Assets | (0.6 | )% |
7 |
Ultra Series Fund | Review of Period (unaudited) - continued | June 30, 2019
The Ultra Series Madison Target Retirement 2020 Fund invests primarily in shares of registered investment companies according to an asset allocation strategy developed by the Funds investment adviser for investors planning to retire in or within a few years of 2020. Over time, the Funds asset allocation will gradually shift until it reaches the more conservative allocation target of approximately 10-30% in stock funds and 70-90% in bond funds. The asset allocation strategy is designed to reduce the volatility of investment returns in the later years while still providing the potential for higher total returns over the target period.
The Ultra Series Madison Target Retirement 2020 Fund (Class I) returned 7.41% in the 6-month period, underperforming the S&P Target Date® To 2020 Index which returned 9.20%, and the Morningstar Target Date 2020 Category peer group which returned 11.14%.
PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19 | |||
Alternative Funds | 1.0 | % | |
Bond Funds | 73.6 | % | |
Foreign Stock Funds | 6.0 | % | |
Stock Funds | 14.9 | % | |
Net Other Assets and Liabilities | 4.5 | % |
The Ultra Series Madison Target Retirement 2030 Fund invests primarily in shares of registered investment companies according to an asset allocation strategy developed by the Funds investment adviser for investors planning to retire in or within a few years of 2030. Over time, the Funds asset allocation will gradually shift until it reaches the more conservative allocation target of approximately 10-30% in stock funds and 70-90% in bond funds. The asset allocation strategy is designed to reduce the volatility of investment returns in the later years while still providing the potential for higher total returns over the target period.
The Ultra Series Madison Target Retirement 2030 Fund (Class I) returned 10.28% in the 6-month period, underperforming the S&P Target Date® To 2030 Index, which returned 11.75%, and the Morningstar Target Date 2030 Category peer group, which returned 13.65%.
PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19 | |||
Alternative Funds | 2.0 | % | |
Bond Funds | 50.0 | % | |
Foreign Stock Funds | 14.0 | % | |
Stock Funds | 30.1 | % | |
Net Other Assets and Liabilities | 3.9 | % |
The Ultra Series Madison Target Retirement 2040 Fund invests primarily in shares of registered investment companies according to an asset allocation strategy developed by the Funds investment adviser for investors planning to retire in or within a few years of 2040. Over time, the Funds asset allocation will gradually shift until it reaches the more conservative allocation target of approximately 10-30% in stock funds and 70-90% in bond funds. The asset allocation strategy is designed to reduce the volatility of investment returns in the later years while still providing the potential for higher total returns over the target period.
The Ultra Series Madison Target Retirement 2040 Fund (Class I) returned 11.09% in the 6-month period, underperforming the S&P Target Date® To 2040 Index which returned 13.73%, and the Morningstar Target Date 2040 Category peer group, which returned 14.88%.
PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19 | |||
Alternative Funds | 3.0 | % | |
Bond Funds | 40.1 | % | |
Foreign Stock Funds | 18.1 | % | |
Stock Funds | 35.1 | % | |
Net Other Assets and Liabilities | 3.7 | % |
8 |
Ultra Series Fund | Review of Period (unaudited) - continued | June 30, 2019
The Ultra Series Madison Target Retirement 2050 Fund invests primarily in shares of registered investment companies according to an asset allocation strategy developed by the Funds investment adviser for investors planning to retire in or within a few years of 2050. Over time, the Funds asset allocation will gradually shift until it reaches the more conservative allocation target of approximately 10-30% in stock funds and 70-90% in bond funds. The asset allocation strategy is designed to reduce the volatility of investment returns in the later years while still providing the potential for higher total returns over the target period.
The Ultra Series Madison Target Retirement 2050 Fund (Class I) returned 11.85% in the 6-month period, underperforming the S&P Target Date® To 2050 Index which returned 14.43%, and the Morningstar Target Date 2050 Category peer group, which returned 15.67%.
PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19 | |||
Alternative Funds | 4.0 | % | |
Bond Funds | 30.0 | % | |
Foreign Stock Funds | 22.1 | % | |
Stock Funds | 40.1 | % | |
Net Other Assets and Liabilities | 3.8 | % |
9 |
Ultra Series Fund | Review of Period (unaudited) - continued | June 30, 2019
The Conservative Allocation Fund Custom Index consists of 65% Bloomberg Barclays US Aggregate Bond Index, 24.5% Russell 3000® Index and 10.5% MSCI ACWI ex-USA Index (net). See market index descriptions below.
The Moderate Allocation Fund Custom Index consists of 40% Bloomberg Barclays US Aggregate Bond Index, 42% Russell 3000® Index and 18% MSCI ACWI ex-USA Index (net). See market index descriptions below.
The Aggressive Allocation Fund Custom Index consists of 20% Bloomberg Barclays US Aggregate Bond Index, 56% Russell 3000® Index and 24% MSCI ACWI ex-USA Index (net). See market index descriptions below.
Hybrid Fund Custom Indexes*
The Custom Blended Index consists of 50% S&P 500® Index and 50% ICE Bank of America Merrill Lynch U.S. Corporate, Government & Mortgage Index. See market indexes descriptions below.
*The Custom Indexes are calculated using a monthly re-balancing frequency (i.e., rebalanced back to original constituent weight every calendar month-end).
Market Indexes
The ICE Bank of America Merrill Lynch U.S. Corporate, Government & Mortgage Index is a broad-based measure of the total rate of return performance of the U.S. investment-grade bond markets. The index is a capitalization-weighted aggregation of outstanding U.S. treasury, agency and supranational mortgage pass-through, and investment-grade corporate bonds meeting specified selection criteria.
The ICE Bank of America Merrill Lynch U.S. High Yield Constrained Index tracks the performance of below investment grade U.S. dollar denominated corporate bonds publicly issued in the U.S. domestic market, but limits any individual issuer to a maximum weighting of 2%.
The Bloomberg Barclays Intermediate Government Credit Index measures the investment grade, U.S. dollar-denominated, fixed-rate, taxable corporate and government related bond markets. It is composed of the U.S. corporate index and a non-corporate component that includes foreign agencies, sovereigns, supranationals and local authorities.
The Bloomberg Barclays U.S. Aggregate Bond Index is a broad-based flagship benchmark that measures the investment grade, U.S. dollar-denominated, fixed-rate taxable bond market. The index includes Treasuries, government-related and corporate securities, mortgage backed securities, asset backed securities and commercial mortgage-backed securities.
The Bloomberg Barclays U.S. Credit Index measures the investment grade, US dollar-denominated, fixed-rate, taxable corporate and government related bond markets. It is composed of the US Corporate Index and a non-corporate component that includes foreign agencies, sovereigns, supranationals and local authorities.
The Bloomberg Barclays U.S. Corporate High Yield® Index measures the USD-denominated, high yield, fixed-rate corporate bond markets.
The MSCI EAFE (Europe, Australasia & Far East) Index (net) is a free float-adjusted market capitalization index that is designed to measure developed market equity performance, excluding the U.S. and Canada. The MSCI EAFE Index (net) is calculated on a total return basis with dividends reinvested after the deduction of withholding taxes.
The MSCI ACWI ex USA Index (net) is a free float-adjusted market capitalization weighted index that is designed to measure the equity market performance of developed and emerging markets. The MSCI ACWI ex USA (net) is calculated on a total return basis with dividends reinvested after the deduction of withholding taxes.
The MSCI EM Index captures large and mid-cap representation across 24 Emerging Markets (EM) countries. With 1,138 constituents, the index covers approximately 85% of the free float-adjusted market capitalization in each country.
The Russell 1000® Growth Index is a large-cap market index which measures the performance of those Russell 1000 companies with higher price-to-book ratios and higher forecasted growth values.
10 |
Ultra Series Fund | Review of Period (unaudited) - concluded | June 30, 2019
The Russell 1000® Value Index is a large-cap market index which measures the performance of those Russell 1000 companies with lower price-to-book ratios and lower forecasted growth values.
The Russell 3000® Index measures the performance of the 3,000 largest U.S. companies based on total market capitalization, which represents 98% of the investable U.S. equity market.
The Russell Midcap® Index is a mid-cap market index which measures the performance of the mid-cap segment of the U.S. equity universe.
The S&P 500® Index is a large-cap market index which measures the performance of a representative sample of 500 leading companies in leading industries in the U.S.
Russell Investment Group is the source and owner of the trademarks, service marks and copyrights related to the Russell Indexes. Russell® is a trademark of Russell Investment Group.
Six-month returns listed are calculated on a pre-tax basis.
The S&P Target Date® To Index Series
The S&P Target Date® To Index Series consists of multi-asset class indices, and corresponds to specific target retirement dates. The series reflects the consensus asset allocation and glide path of a subset of target date funds that generally pursue investment policies characterized by static total equity exposure after retirement and a relatively conservative total equity exposure near retirement. As the overall universe becomes more conservative with the approach of each target date year, so will the index. The asset allocation is based on market observations through an annual survey of to target date fund managers, and is categorized by S&P Dow Jones Indices.
The S&P Target Date® To 2020 Index is a benchmark for multi-class asset portfolios that corresponds to the target retirement date 2020.
The S&P Target Date® To 2030 Index is a benchmark for multi-class asset portfolios that corresponds to the target retirement date 2030.
The S&P Target Date® To 2040 Index is a benchmark for multi-class asset portfolios that corresponds to the target retirement date 2040.
The S&P Target Date® To 2050 Index is a benchmark for multi-class asset portfolios that corresponds to the target retirement date 2050.
11 |
Ultra Series Fund | June 30, 2019
Conservative Allocation Fund Portfolio of Investments (unaudited)
Shares | Value (Note 2) | |||||||||
INVESTMENT COMPANIES - 95.4% | ||||||||||
Bond Funds - 64.4% | ||||||||||
Baird Aggregate Bond Fund Institutional Shares | 763,374 | $ | 8,450,551 | |||||||
iShares 20+ Year Treasury Bond ETF | 32,761 | 4,350,988 | ||||||||
iShares 7-10 Year Treasury Bond ETF | 39,963 | 4,396,729 | ||||||||
iShares TIPS Bond Fund ETF | 30,677 | 3,542,887 | ||||||||
Madison Core Bond Fund Class Y (A) (B) | 2,460,891 | 24,879,610 | ||||||||
Madison Corporate Bond Fund Class Y (A) (B) | 624,783 | 7,366,199 | ||||||||
Vanguard Short-Term Corporate Bond ETF | 156,331 | 12,612,785 | ||||||||
Vanguard Short-Term Treasury ETF | 195,855 | 11,933,445 | ||||||||
77,533,194 | ||||||||||
Foreign Stock Funds - 7.0% | ||||||||||
iShares Edge MSCI Minimum Volatility EAFE ETF | 32,432 | 2,355,861 | ||||||||
SPDR S&P Emerging Asia Pacific ETF (C) | 6,322 | 617,912 | ||||||||
Vanguard FTSE All-World ex-U.S. ETF | 66,225 | 3,376,813 | ||||||||
Vanguard FTSE Emerging Markets ETF | 14,482 | 615,920 | ||||||||
Vanguard FTSE Europe ETF | 27,216 | 1,494,158 | ||||||||
8,460,664 | ||||||||||
Stock Funds - 24.0% | ||||||||||
iShares Core S&P 500 ETF | 18,474 | 5,445,212 | ||||||||
iShares Core S&P Mid-Cap ETF | 685 | 133,068 | ||||||||
iShares Edge MSCI Minimum Volatility USA ETF | 14,680 | 906,196 | ||||||||
Madison Dividend Income Fund Class Y (A) (B) | 347,113 | 9,372,055 | ||||||||
Madison Investors Fund Class Y (A) (B) | 418,523 | 9,609,288 | ||||||||
Madison Mid Cap Fund Class Y (A) (B) | 140,904 | 1,561,217 | ||||||||
Vanguard Information Technology ETF (C) | 8,860 | 1,868,485 | ||||||||
28,895,521 | ||||||||||
Total Investment Companies |
||||||||||
(Cost $106,828,898) |
114,889,379 | |||||||||
SHORT-TERM INVESTMENTS - 6.6% | ||||||||||
State Street Institutional U.S. Government Money Market Fund, 2.31%, Premier Class (D) | 5,807,444 | 5,807,444 | ||||||||
State Street Navigator Securities Lending Government Money Market Portfolio, 2.33% (D) (E) | 2,164,460 | 2,164,460 | ||||||||
Total Short-Term Investments |
||||||||||
(Cost $7,971,904) |
7,971,904 | |||||||||
TOTAL INVESTMENTS - 102.0% | ||||||||||
(Cost $114,800,802**) | 122,861,283 | |||||||||
NET OTHER ASSETS AND LIABILITIES - (2.0%) | (2,396,362 | ) | ||||||||
TOTAL NET ASSETS - 100.0% | $ | 120,464,921 | ||||||||
** | Aggregate cost for Federal tax purposes was $114,800,802. | |
(A) | Affiliated Company (see Note 11). | |
(B) | Affiliated to the Fund. | |
(C) | All or a portion of these securities, with an aggregate fair value of $6,908,847, are on loan as part of a securities lending program. See footnote (E) and Note 8 for details on the securities lending program. | |
(D) | 7-day yield. | |
(E) | Represents investments of cash collateral received in connection with securities lending. | |
ETF | Exchange Traded Fund. | |
TIPS | Treasury Inflation Protected Security. |
Ultra Series Fund | June 30, 2019
Moderate Allocation Fund Portfolio of Investments (unaudited)
Shares | Value (Note 2) | |||||||||
INVESTMENT COMPANIES - 92.6% | ||||||||||
Bond Funds - 39.5% | ||||||||||
Baird Aggregate Bond Fund Institutional Shares | 662,697 | $ | 7,336,061 | |||||||
iShares 20+ Year Treasury Bond ETF | 46,358 | 6,156,806 | ||||||||
iShares 7-10 Year Treasury Bond ETF (A) | 61,768 | 6,795,715 | ||||||||
Madison Core Bond Fund Class Y (B) (C) | 2,803,601 | 28,344,403 | ||||||||
Madison Corporate Bond Fund Class Y (B) (C) | 146,254 | 1,724,335 | ||||||||
Vanguard Short-Term Corporate Bond ETF | 214,316 | 17,291,015 | ||||||||
Vanguard Short-Term Treasury ETF | 170,182 | 10,369,189 | ||||||||
78,017,524 | ||||||||||
Foreign Stock Funds - 14.0% | ||||||||||
iShares Edge MSCI Minimum Volatility EAFE ETF | 93,591 | 6,798,450 | ||||||||
SPDR S&P Emerging Asia Pacific ETF | 36,145 | 3,532,813 | ||||||||
Vanguard FTSE All-World ex-U.S. ETF | 175,573 | 8,952,467 | ||||||||
Vanguard FTSE Emerging Markets ETF | 82,358 | 3,502,686 | ||||||||
Vanguard FTSE Europe ETF | 89,860 | 4,933,314 | ||||||||
27,719,730 | ||||||||||
Stock Funds - 39.1% | ||||||||||
iShares Core S&P 500 ETF | 48,901 | 14,413,570 | ||||||||
iShares Core S&P Mid-Cap ETF | 1,134 | 220,290 | ||||||||
Madison Dividend Income Fund Class Y (B) (C) | 977,477 | 26,391,868 | ||||||||
Madison Investors Fund Class Y (B) (C) | 1,154,323 | 26,503,252 | ||||||||
Madison Mid Cap Fund Class Y (B) (C) | 440,936 | 4,885,572 | ||||||||
Vanguard Information Technology ETF | 23,468 | 4,949,167 | ||||||||
77,363,719 | ||||||||||
Total Investment Companies |
||||||||||
(Cost $162,708,864) |
183,100,973 | |||||||||
SHORT-TERM INVESTMENTS - 7.8% | ||||||||||
State Street Institutional U.S. Government Money Market Fund, 2.31%, Premier Class (D) | 14,746,264 | 14,746,264 | ||||||||
State Street Navigator Securities Lending Government Money Market Portfolio, 2.33% (D) (E) | 628,263 | 628,263 | ||||||||
Total Short-Term Investments |
||||||||||
(Cost $15,374,527) |
15,374,527 | |||||||||
TOTAL INVESTMENTS
- 100.4% (Cost $178,083,391**) |
198,475,500 | |||||||||
NET OTHER ASSETS AND LIABILITIES - (0.4%) | (789,021 | ) | ||||||||
TOTAL NET ASSETS - 100.0% | $ | 197,686,479 | ||||||||
** | Aggregate cost for Federal tax purposes was $178,083,391. | |
(A) | All or a portion of these securities, with an aggregate fair value of $6,649,340, are on loan as part of a securities lending program. See footnote (E) and Note 8 for details on the securities lending program. | |
(B) | Affiliated Company (see Note 11). | |
(C) | Affiliated to the Fund. | |
(D) | 7-day yield. | |
(E) | Represents investments of cash collateral received in connection with securities lending. | |
ETF | Exchange Traded Fund. |
Ultra Series Fund | June 30, 2019
Aggressive Allocation Fund Portfolio of Investments (unaudited)
Shares | Value (Note 2) | |||||||||
INVESTMENT COMPANIES - 91.6% | ||||||||||
Bond Funds - 19.8% | ||||||||||
iShares 20+ Year Treasury Bond ETF | 9,907 | $ | 1,315,748 | |||||||
iShares 7-10 Year Treasury Bond ETF | 10,990 | 1,209,120 | ||||||||
Madison Core Bond Fund Class Y (A) (B) | 481,183 | 4,864,761 | ||||||||
Vanguard Short-Term Corporate Bond ETF | 41,776 | 3,370,488 | ||||||||
Vanguard Short-Term Treasury ETF | 31,231 | 1,902,905 | ||||||||
12,663,022 | ||||||||||
Foreign Stock Funds - 19.7% | ||||||||||
iShares Edge MSCI Minimum Volatility EAFE ETF | 38,665 | 2,808,626 | ||||||||
SPDR S&P Emerging Asia Pacific ETF | 16,562 | 1,618,770 | ||||||||
Vanguard FTSE All-World ex-U.S. ETF | 80,973 | 4,128,813 | ||||||||
Vanguard FTSE Emerging Markets ETF | 37,632 | 1,600,489 | ||||||||
Vanguard FTSE Europe ETF | 43,330 | 2,378,817 | ||||||||
12,535,515 | ||||||||||
Stock Funds - 52.1% | ||||||||||
iShares Core S&P 500 ETF | 23,831 | 7,024,187 | ||||||||
iShares Core S&P Mid-Cap ETF | 1,837 | 356,856 | ||||||||
Madison Dividend Income Fund Class Y (A) (B) | 356,453 | 9,624,219 | ||||||||
Madison Investors Fund Class Y (A) (B) | 417,933 | 9,595,749 | ||||||||
Madison Mid Cap Fund Class Y (A) (B) | 281,272 | 3,116,497 | ||||||||
Vanguard Growth ETF (C) | 7,823 | 1,278,200 | ||||||||
Vanguard Information Technology ETF | 10,577 | 2,230,583 | ||||||||
33,226,291 | ||||||||||
Total Investment Companies |
||||||||||
(Cost $50,941,177) |
58,424,828 | |||||||||
SHORT-TERM INVESTMENTS - 9.1% | ||||||||||
State Street Institutional U.S. Government Money Market Fund, 2.31%, Premier Class (D) | 5,352,387 | 5,352,387 | ||||||||
State Street Navigator Securities Lending Government Money Market Portfolio, 2.33% (D) (E) | 481,400 | 481,400 | ||||||||
Total Short-Term Investments |
||||||||||
(Cost $5,833,787) |
5,833,787 | |||||||||
TOTAL INVESTMENTS
- 100.7% (Cost $56,774,964**) |
64,258,615 | |||||||||
NET OTHER ASSETS AND LIABILITIES - (0.7%) | (472,207 | ) | ||||||||
TOTAL NET ASSETS - 100.0% | $ | 63,786,408 | ||||||||
** | Aggregate cost for Federal tax purposes was $56,774,964. | ||
(A) | Affiliated Company (see Note 6). | ||
(B) | Affiliated to the Fund. | ||
(C) | All or a portion of these securities, with an aggregate fair value of $2,228,889, are on loan as part of a securities lending program. See footnote (E) and Note 8 for details on the securities lending program. | ||
(D) | 7-day yield. | ||
(E) | Represents investments of cash collateral received in connection with securities lending. | ||
ETF | Exchange Traded Fund. |
Ultra Series Fund | June 30, 2019
Core Bond Fund Portfolio of Investments (unaudited)
Par Value | Value (Note 2) | |||||||||
ASSET BACKED SECURITIES - 4.6% | ||||||||||
American Express Credit Account Master Trust, Series 2017-1, Class B, 2.1%, 9/15/22 | $ | 500,000 | $ | 499,028 | ||||||
BMW Floorplan Master Owner Trust, Series 2018-1, Class A2, (1M LIBOR + 0.320%) (A) (B), 2.714%, 5/15/23 | 275,000 | 275,188 | ||||||||
CarMax Auto Owner Trust, Series 2015-2, Class A4, 1.8%, 3/15/21 | 170,807 | 170,737 | ||||||||
CarMax Auto Owner Trust, Series 2018-3, Class A3, 3.13%, 6/15/23 | 350,000 | 355,942 | ||||||||
Chesapeake Funding II LLC, Series 2018-3A, Class B (A), 3.62%, 1/15/31 | 100,000 | 103,531 | ||||||||
Chesapeake Funding II LLC, Series 2017-4A, Class A1 (A), 2.12%, 11/15/29 | 257,028 | 256,266 | ||||||||
Chesapeake Funding II LLC, Series 2018-1A, Class A1 (A), 3.04%, 4/15/30 | 119,537 | 120,703 | ||||||||
Chesapeake Funding II LLC, Series 2018-2A, Class A1 (A), 3.23%, 8/15/30 | 133,098 | 134,858 | ||||||||
Chesapeake Funding II LLC, Series 2018-2A, Class B (A), 3.52%, 8/15/30 | 150,000 | 154,203 | ||||||||
CNH Equipment Trust, Series 2019-A, Class A4, 3.22%, 1/15/26 | 225,000 | 232,925 | ||||||||
Enterprise Fleet Financing LLC, Series 2017-2, Class A2 (A), 1.97%, 1/20/23 | 230,425 | 229,918 | ||||||||
Enterprise Fleet Financing LLC, Series 2017-3, Class A2 (A), 2.13%, 5/22/23 | 542,205 | 541,235 | ||||||||
Evergreen Credit Card Trust, Series 2019-1, Class B (A), 3.59%, 1/15/23 | 185,000 | 187,706 | ||||||||
John Deere Owner Trust, Series 2018-B, Class A3, 3.08%, 11/15/22 | 350,000 | 354,718 | ||||||||
Synchrony Credit Card Master Note Trust, Series 2017-1, Class B, 2.19%, 6/15/23 | 1,000,000 | 997,884 | ||||||||
Verizon Owner Trust, Series 2017-1A, Class A (A), 2.06%, 9/20/21 | 565,643 | 564,869 | ||||||||
Verizon Owner Trust, Series 2018-A, Class A1A, 3.23%, 4/20/23 | 670,000 | 682,906 | ||||||||
Wheels SPV LLC, Series 2019-1A, Class A3 (A), 2.35%, 5/22/28 | 200,000 | 200,217 | ||||||||
> | ||||||||||
Total Asset Backed Securities |
||||||||||
(Cost $5,997,586) |
6,062,834 | |||||||||
COLLATERALIZED MORTGAGE OBLIGATIONS - 4.3% | ||||||||||
Fannie Mae REMICS, Series 2015-12, Class NI, IO, 3.5%, 3/25/30 | 1,684,995 | 188,487 | ||||||||
Fannie Mae REMICS, Series 2011-31, Class DB, 3.5%, 4/25/31 | 367,725 | 385,417 | ||||||||
Fannie Mae REMICS, Series 2011-36, Class QB, 4%, 5/25/31 | 500,000 | 528,815 | ||||||||
Fannie Mae REMICS, Series 2005-79, Class LT, 5.5%, 9/25/35 | 402,808 | 454,373 | ||||||||
Fannie Mae REMICS, Series 2011-101, Class NC, 2.5%, 4/25/40 | 174,814 | 175,624 | ||||||||
Fannie Mae REMICS, Series 2016-21, Class BA, 3%, 3/25/42 | 560,832 | 575,773 | ||||||||
Freddie Mac REMICS, Series 4066, Class DI, IO, 3%, 6/15/27 | 2,080,876 | 152,235 | ||||||||
Government National Mortgage Association, Series 2015-53, Class IL, IO, 3%, 9/20/44 | 1,692,937 | 196,338 | ||||||||
J.P. Morgan Mortgage Trust, Series 2019-2, Class A6 (A) (B) (C), 4%, 8/25/49 | 392,613 | 402,082 | ||||||||
JP Morgan Mortgage Trust, Series 2019-5, Class A3 (A) (B) (C), 4%, 11/25/49 | 400,000 | 409,262 | ||||||||
JP Morgan Mortgage Trust, Series 2019-5, Class A4 (A) (B) (C), 4%, 11/25/49 | 150,000 | 152,840 | ||||||||
JPMorgan Mortgage Trust, Series 2019-3, Class A4 (A) (B) (C), 4%, 9/25/49 | 682,082 | 692,250 | ||||||||
OBX Trust, Series 2019-INV1, Class A8 (A) (B) (C), 4%, 11/25/48 | 411,971 | 422,150 | ||||||||
Onslow Bay Mortgage Loan, Series 2015-1, Class 2A4 (A) (B) (C), 3%, 11/25/45 | 486,640 | 489,077 | ||||||||
Wells Fargo Mortgage Backed Securities Trust, Series 2019-2, Class A1 (A) (B) (C), 4%, 4/25/49 | 379,210 | 387,579 | ||||||||
Total Collateralized
Mortgage Obligations |
5,612,302 | |||||||||
COMMERCIAL MORTGAGE-BACKED SECURITIES - 1.9% | ||||||||||
Fannie Mae-Aces, Series 2016-M2, Class X2, IO (B) (C), 1.148%, 1/25/23 | 8,258,074 | 164,887 | ||||||||
Fannie Mae-Aces, Series 2017-M15, Class ATS2 (B) (C), 3.196%, 11/25/27 | 250,000 | 261,373 | ||||||||
FHLMC Multifamily Structured Pass Through Certificates, Series K718, Class X1, IO (B) (C), 0.742%, 1/25/22 | 23,011,184 | 309,954 | ||||||||
FHLMC Multifamily Structured Pass Through Certificates, Series KJ17, Class A2, 2.982%, 11/25/25 | 300,000 | 309,892 | ||||||||
FHLMC Multifamily Structured Pass Through Certificates, Series K059, Class X1, IO (B) (C), 0.435%, 9/25/26 | 11,990,207 | 238,278 | ||||||||
FHLMC Multifamily Structured Pass Through Certificates, Series K066, Class A2, 3.117%, 6/25/27 | 650,000 | 682,311 | ||||||||
FREMF Mortgage Trust, Series 2015-K721, Class B (A) (B) (C), 3.681%, 11/25/47 | 500,000 | 512,663 | ||||||||
WFRBS Commercial Mortgage Trust, Series 2014-LC14, Class A2, 2.862%, 3/15/47 | 9,776 | 9,766 | ||||||||
Total Commercial
Mortgage-Backed Securities |
2,489,124 |
Ultra Series Fund | June 30, 2019
Core Bond Fund Portfolio of Investments (unaudited) - continued
Par Value | Value (Note 2) | |||||||||
CORPORATE NOTES AND BONDS - 33.6% | ||||||||||
Communication Services - 1.7% | ||||||||||
Comcast Corp., 4.7%, 10/15/48 | $ | 250,000 | $ | 292,803 | ||||||
Mars Inc. (A), 3.875%, 4/1/39 | 350,000 | 370,607 | ||||||||
Verizon Communications Inc., 4.329%, 9/21/28 | 347,000 | 384,544 | ||||||||
Verizon Communications Inc., 3.875%, 2/8/29 | 300,000 | 321,787 | ||||||||
Verizon Communications Inc., 4.4%, 11/1/34 | 300,000 | 332,586 | ||||||||
Vodafone Group PLC (D), 3.75%, 1/16/24 | 250,000 | 261,385 | ||||||||
Vodafone Group PLC (D), 5%, 5/30/38 | 250,000 | 271,952 | ||||||||
2,235,664 | ||||||||||
Consumer Discretionary - 4.8% | ||||||||||
Advance Auto Parts Inc., 4.5%, 12/1/23 | 750,000 | 804,752 | ||||||||
Charter Communications Operating LLC / Charter Communications Operating Capital Corp., 4.464%, 7/23/22 | 400,000 | 420,309 | ||||||||
D.R. Horton Inc., 2.55%, 12/1/20 | 400,000 | 400,172 | ||||||||
Discovery Communications LLC, 5%, 9/20/37 | 500,000 | 522,284 | ||||||||
DISH DBS Corp., 6.75%, 6/1/21 | 150,000 | 157,313 | ||||||||
ERAC USA Finance LLC (A), 6.7%, 6/1/34 | 100,000 | 133,544 | ||||||||
GameStop Corp. (A) (E), 6.75%, 3/15/21 | 200,000 | 196,000 | ||||||||
General Motors Financial Co. Inc., 3.2%, 7/6/21 | 150,000 | 151,317 | ||||||||
GLP Capital L.P. / GLP Financing II Inc., 4.875%, 11/1/20 | 253,000 | 257,392 | ||||||||
Lennar Corp., 4.75%, 4/1/21 | 500,000 | 513,125 | ||||||||
Lowes Cos. Inc., 4.55%, 4/5/49 | 400,000 | 429,433 | ||||||||
McDonalds Corp., MTN, 4.875%, 12/9/45 | 400,000 | 459,224 | ||||||||
Omnicom Group Inc. / Omnicom Capital Inc., 3.6%, 4/15/26 | 650,000 | 664,930 | ||||||||
Sirius XM Radio Inc. (A), 6%, 7/15/24 | 350,000 | 359,713 | ||||||||
Walgreens Boots Alliance Inc., 3.45%, 6/1/26 | 850,000 | 858,102 | ||||||||
6,327,610 | ||||||||||
Consumer Staples - 0.6% | ||||||||||
Anheuser-Busch Cos. LLC / Anheuser-Busch InBev Worldwide Inc., 4.9%, 2/1/46 | 200,000 | 222,687 | ||||||||
B&G Foods Inc., 4.625%, 6/1/21 | 100,000 | 100,125 | ||||||||
Bunge Ltd. Finance Corp., 3.25%, 8/15/26 | 125,000 | 120,842 | ||||||||
Molson Coors Brewing Co., 2.1%, 7/15/21 | 400,000 | 397,334 | ||||||||
840,988 | ||||||||||
Energy - 4.4% | ||||||||||
Antero Resources Corp., 5.625%, 6/1/23 | 300,000 | 289,560 | ||||||||
Energy Transfer Operating L.P., 5.25%, 4/15/29 | 300,000 | 335,204 | ||||||||
EnLink Midstream Partners L.P., 5.45%, 6/1/47 | 550,000 | 470,250 | ||||||||
Enterprise Products Operating LLC, 3.75%, 2/15/25 | 500,000 | 528,954 | ||||||||
Helmerich & Payne Inc., 4.65%, 3/15/25 | 400,000 | 423,469 | ||||||||
Kinder Morgan Inc., 5.55%, 6/1/45 | 800,000 | 925,702 | ||||||||
Marathon Oil Corp., 2.7%, 6/1/20 | 750,000 | 750,684 | ||||||||
MPLX L.P., 4.8%, 2/15/29 | 250,000 | 275,350 | ||||||||
Saudi Arabian Oil Co. (A) (D), 3.5%, 4/16/29 | 300,000 | 303,860 | ||||||||
Unit Corp., 6.625%, 5/15/21 | 600,000 | 543,000 | ||||||||
Valero Energy Partners L.P., 4.5%, 3/15/28 | 850,000 | 901,434 | ||||||||
5,747,467 | ||||||||||
Financials - 11.9% | ||||||||||
Affiliated Managers Group Inc., 4.25%, 2/15/24 | 500,000 | 531,179 | ||||||||
Aflac Inc., 4.75%, 1/15/49 | 400,000 | 470,701 | ||||||||
Air Lease Corp., 3.75%, 2/1/22 | 700,000 | 715,466 | ||||||||
American Express Co., 2.5%, 8/1/22 | 150,000 | 150,952 | ||||||||
American Express Co., 4.2%, 11/6/25 | 350,000 | 382,264 | ||||||||
American International Group Inc., 4.75%, 4/1/48 | 200,000 | 220,762 | ||||||||
Bank of America Corp., MTN, 2.503%, 10/21/22 | 400,000 | 401,007 | ||||||||
Bank of America Corp., MTN, (3M USD LIBOR + 0.930%) (B), 2.816%, 7/21/23 | 400,000 | 403,998 | ||||||||
Bank of Montreal, MTN (D), 1.9%, 8/27/21 | 500,000 | 496,834 | ||||||||
Bank of Montreal (D), 3.3%, 2/5/24 | 250,000 | 259,309 | ||||||||
Bank of New York Mellon Corp./The, MTN, 2.2%, 8/16/23 | 100,000 | 99,479 | ||||||||
Capital One Financial Corp., 2.5%, 5/12/20 | 400,000 | 400,415 | ||||||||
Capital One Financial Corp., 3.3%, 10/30/24 | 400,000 | 410,301 | ||||||||
Cboe Global Markets Inc., 3.65%, 1/12/27 | 365,000 | 383,178 | ||||||||
Citigroup Inc.(3M LIBOR + 1.192%) (B), 4.075%, 4/23/29 | 450,000 | 483,416 | ||||||||
Discover Bank, 3.45%, 7/27/26 | 75,000 | 76,302 | ||||||||
Fifth Third Bank, 3.35%, 7/26/21 | 500,000 | 510,590 | ||||||||
Goldman Sachs Group Inc./The(3M LIBOR + 1.201%) (B), 3.272%, 9/29/25 | 700,000 | 716,377 | ||||||||
Goldman Sachs Group Inc./The, 3.5%, 11/16/26 | 500,000 | 512,336 | ||||||||
HCP Inc., 3.25%, 7/15/26 | 750,000 | 755,864 | ||||||||
Huntington National Bank/The, 2.4%, 4/1/20 | 500,000 | 499,640 | ||||||||
Huntington National Bank/The, 3.55%, 10/6/23 | 250,000 | 261,718 | ||||||||
Intercontinental Exchange Inc. (F), 2.35%, 9/15/22 | 200,000 | 200,213 | ||||||||
Intercontinental Exchange Inc., 3.75%, 9/21/28 | 200,000 | 215,592 | ||||||||
JPMorgan Chase & Co., 3.125%, 1/23/25 | 900,000 | 925,491 | ||||||||
Liberty Mutual Group Inc. (A), 4.25%, 6/15/23 | 166,000 | 175,488 | ||||||||
Liberty Mutual Group Inc. (A), 4.569%, 2/1/29 | 584,000 | 641,908 | ||||||||
M&T Bank Corp., 3.55%, 7/26/23 | 250,000 | 262,079 | ||||||||
Morgan Stanley, 4.3%, 1/27/45 | 1,000,000 | 1,098,306 | ||||||||
National Rural Utilities Cooperative Finance Corp., 4.3%, 3/15/49 | 300,000 | 339,467 |
Ultra Series Fund | June 30, 2019
Core Bond Fund Portfolio of Investments (unaudited) - continued
Par Value | Value (Note 2) | |||||||||
CORPORATE NOTES AND BONDS - continued | ||||||||||
Financials - continued | ||||||||||
Old Republic International Corp., 3.875%, 8/26/26 | $ | 500,000 | $ | 514,082 | ||||||
Regions Financial Corp., 3.2%, 2/8/21 | 750,000 | 758,123 | ||||||||
Regions Financial Corp., 2.75%, 8/14/22 | 400,000 | 402,884 | ||||||||
Synchrony Financial, 3.75%, 8/15/21 | 100,000 | 101,905 | ||||||||
Synchrony Financial, 3.7%, 8/4/26 | 100,000 | 99,259 | ||||||||
TD Ameritrade Holding Corp. (F), 3.3%, 4/1/27 | 400,000 | 412,706 | ||||||||
ZB NA, 3.5%, 8/27/21 | 250,000 | 255,159 | ||||||||
15,544,750 | ||||||||||
Health Care - 3.3% | ||||||||||
AbbVie Inc., 3.75%, 11/14/23 | 400,000 | 416,453 | ||||||||
Becton, Dickinson and Co., 2.894%, 6/6/22 | 500,000 | 506,793 | ||||||||
Cigna Corp. (A), 4.375%, 10/15/28 | 50,000 | 53,943 | ||||||||
Cigna Corp. (A), 4.9%, 12/15/48 | 200,000 | 217,469 | ||||||||
CVS Health Corp., 5.125%, 7/20/45 | 750,000 | 799,811 | ||||||||
Forest Laboratories LLC (A), 5%, 12/15/21 | 250,000 | 261,432 | ||||||||
Humana Inc., 2.5%, 12/15/20 | 400,000 | 400,212 | ||||||||
Shire Acquisitions Investments Ireland DAC (D), 1.9%, 9/23/19 | 750,000 | 748,837 | ||||||||
UnitedHealth Group Inc., 3.5%, 2/15/24 | 450,000 | 471,731 | ||||||||
Zoetis Inc., 3%, 9/12/27 | 475,000 | 474,560 | ||||||||
4,351,241 | ||||||||||
Industrials - 2.0% | ||||||||||
Bristol-Myers Squibb Co. (A), 3.4%, 7/26/29 | 350,000 | 366,429 | ||||||||
Carlisle Cos. Inc., 3.5%, 12/1/24 | 200,000 | 204,635 | ||||||||
DAE Funding LLC (A), 5.25%, 11/15/21 | 200,000 | 207,750 | ||||||||
Masco Corp., 4.375%, 4/1/26 | 150,000 | 157,348 | ||||||||
TransDigm Inc., 6%, 7/15/22 | 250,000 | 252,500 | ||||||||
United Rentals North America Inc., 4.625%, 7/15/23 | 400,000 | 408,300 | ||||||||
WRKCo Inc., 3.75%, 3/15/25 | 475,000 | 492,812 | ||||||||
WRKCo Inc., 3.9%, 6/1/28 | 450,000 | 462,626 | ||||||||
2,552,400 | ||||||||||
Information Technology - 2.6% | ||||||||||
Analog Devices Inc., 5.3%, 12/15/45 | 600,000 | 693,326 | ||||||||
Broadridge Financial Solutions Inc., 3.95%, 9/1/20 | 500,000 | 508,297 | ||||||||
Citrix Systems Inc., 4.5%, 12/1/27 | 105,000 | 108,645 | ||||||||
Dell International LLC / EMC Corp. (A), 8.35%, 7/15/46 | 250,000 | 315,624 | ||||||||
Fidelity National Information Services Inc., 4.75%, 5/15/48 | 300,000 | 334,843 | ||||||||
Marvell Technology Group Ltd. (D), 4.2%, 6/22/23 | 400,000 | 416,552 | ||||||||
Oracle Corp., 4%, 7/15/46 | 750,000 | 804,092 | ||||||||
Salesforce.com Inc., 3.7%, 4/11/28 | 250,000 | 269,534 | ||||||||
3,450,913 | ||||||||||
Materials - 0.3% | ||||||||||
DuPont de Nemours Inc., 4.725%, 11/15/28 | 300,000 | 339,713 | ||||||||
Real Estate - 1.2% | ||||||||||
Brixmor Operating Partnership L.P., 3.65%, 6/15/24 | 500,000 | 510,829 | ||||||||
Store Capital Corp., 4.5%, 3/15/28 | 200,000 | 210,772 | ||||||||
Welltower Inc., 4.5%, 1/15/24 | 750,000 | 805,386 | ||||||||
1,526,987 | ||||||||||
Utilities - 0.8% | ||||||||||
Duke Energy Corp., 3.75%, 9/1/46 | 650,000 | 633,723 | ||||||||
PacifiCorp., 4.15%, 2/15/50 | 350,000 | 389,869 | ||||||||
1,023,592 | ||||||||||
Total Corporate Notes and Bonds |
||||||||||
(Cost $42,011,859) |
43,941,325 | |||||||||
LONG TERM MUNICIPAL BONDS - 2.0% | ||||||||||
Metropolitan Transportation Authority Revenue, 6.548%, 11/15/31 | 1,000,000 | 1,300,820 | ||||||||
New York City Transitional Finance Authority Future Tax Secured Revenue, 6.267%, 8/1/39 | 500,000 | 501,605 | ||||||||
Washington County School District #1 West Union, General Obligation, 4.355%, 6/30/34 | 800,000 | 867,712 | ||||||||
Total Long Term Municipal Bonds |
||||||||||
(Cost $2,602,304) |
2,670,137 | |||||||||
MORTGAGE BACKED SECURITIES - 25.2% | ||||||||||
Fannie Mae - 16.7% | ||||||||||
3%, 9/1/30 Pool # 890696 | 1,023,375 | 1,046,113 | ||||||||
3%, 12/1/30 Pool # AL8924 | 422,482 | 432,115 | ||||||||
7%, 11/1/31 Pool # 607515 | 22,111 | 24,886 | ||||||||
3.5%, 12/1/31 Pool # MA0919 | 113,213 | 117,422 | ||||||||
6.5%, 3/1/32 Pool # 631377 | 28,130 | 31,201 | ||||||||
7%, 5/1/32 Pool # 644591 | 6,273 | 6,447 | ||||||||
6.5%, 6/1/32 Pool # 545691 | 232,941 | 268,982 | ||||||||
3.5%, 8/1/32 Pool # MA3098 | 181,454 | 187,530 | ||||||||
5.5%, 11/1/33 Pool # 555880 | 296,435 | 328,042 | ||||||||
7%, 7/1/34 Pool # 792636 | 35,591 | 36,603 | ||||||||
4%, 2/1/35 Pool # MA2177 | 1,169,767 | 1,232,016 | ||||||||
5%, 8/1/35 Pool # 829670 | 381,569 | 416,744 | ||||||||
5%, 9/1/35 Pool # 820347 | 477,344 | 523,596 | ||||||||
5%, 9/1/35 Pool # 835699 | 367,737 | 401,403 | ||||||||
3.5%, 12/1/35 Pool # MA2473 | 840,381 | 866,971 | ||||||||
5%, 12/1/35 Pool # 850561 | 127,121 | 138,959 | ||||||||
4%, 6/1/36 Pool # AL8618 | 344,452 | 362,784 | ||||||||
5.5%, 10/1/36 Pool # 901723 | 333,584 | 369,640 | ||||||||
6.5%, 10/1/36 Pool # 894118 | 311,432 | 351,735 | ||||||||
6%, 11/1/36 Pool # 902510 | 323,719 | 371,275 | ||||||||
6%, 10/1/37 Pool # 947563 | 390,702 | 447,926 | ||||||||
6.5%, 8/1/38 Pool # 987711 | 622,056 | 739,611 | ||||||||
4%, 1/1/41 Pool # AB2080 | 1,239,265 | 1,306,974 |
Ultra Series Fund | June 30, 2019
Core Bond Fund Portfolio of Investments (unaudited) - continued
Par Value | Value (Note 2) | |||||||||
MORTGAGE BACKED SECURITIES - continued | ||||||||||
Fannie Mae - continued | ||||||||||
4.5%, 7/1/41 Pool # AB3274 | $ | 476,003 | $ | 511,253 | ||||||
5.5%, 7/1/41 Pool # AL6588 | 953,761 | 1,059,481 | ||||||||
4%, 9/1/41 Pool # AJ1406 | 850,878 | 898,431 | ||||||||
3.5%, 6/1/42 Pool # AO4136 | 1,368,328 | 1,420,634 | ||||||||
4%, 6/1/42 Pool # MA1087 | 332,067 | 350,218 | ||||||||
3.5%, 8/1/42 Pool # AP2133 | 620,014 | 643,703 | ||||||||
3.5%, 9/1/42 Pool # AB6228 | 1,083,218 | 1,124,626 | ||||||||
4%, 10/1/42 Pool # AP7363 | 798,167 | 841,436 | ||||||||
3.5%, 3/1/43 Pool # AT0310 | 607,076 | 630,073 | ||||||||
4%, 1/1/45 Pool # AS4257 | 200,240 | 209,748 | ||||||||
4.5%, 2/1/45 Pool # MA2193 | 732,904 | 779,333 | ||||||||
3.5%, 8/1/45 Pool # AS5645 | 619,167 | 638,604 | ||||||||
3.5%, 11/1/45 Pool # BA4907 | 527,459 | 544,018 | ||||||||
3.5%, 12/1/45 Pool # AS6309 | 285,337 | 294,295 | ||||||||
4.5%, 10/1/46 Pool # MA2783 | 96,395 | 101,651 | ||||||||
4%, 12/1/46 Pool # BD2379 | 390,906 | 409,024 | ||||||||
3%, 1/1/47 Pool # BE0108 | 415,968 | 424,165 | ||||||||
4%, 7/1/48 Pool # MA3415 | 904,535 | 936,789 | ||||||||
21,826,457 | ||||||||||
Freddie Mac - 8.4% | ||||||||||
4.5%, 2/1/25 Pool # J11722 | 125,500 | 129,555 | ||||||||
4.5%, 5/1/25 Pool # J12247 | 246,429 | 258,760 | ||||||||
8%, 6/1/30 Pool # C01005 | 10,494 | 12,251 | ||||||||
7%, 3/1/31 Pool # C48129 | 46,580 | 47,204 | ||||||||
5.5%, 11/1/34 Pool # A28282 | 558,432 | 614,602 | ||||||||
5.5%, 1/1/37 Pool # G04593 | 170,206 | 189,192 | ||||||||
4%, 10/1/41 Pool # Q04092 | 579,031 | 611,061 | ||||||||
3%, 9/1/42 Pool # C04233 | 1,380,183 | 1,404,820 | ||||||||
3%, 4/1/43 Pool # V80026 | 1,665,665 | 1,695,401 | ||||||||
3%, 4/1/43 Pool # V80025 | 1,697,452 | 1,727,755 | ||||||||
3.5%, 8/1/44 Pool # Q27927 | 571,234 | 592,755 | ||||||||
3%, 7/1/45 Pool # G08653 | 511,183 | 518,829 | ||||||||
3.5%, 8/1/45 Pool # Q35614 | 974,491 | 1,009,158 | ||||||||
3%, 10/1/46 Pool # G60722 | 912,372 | 928,098 | ||||||||
4%, 3/1/47 Pool # Q46801 | 763,500 | 800,002 | ||||||||
3.5%, 12/1/47 Pool # Q52955 | 450,644 | 464,236 | ||||||||
11,003,679 | ||||||||||
Ginnie Mae - 0.1% | ||||||||||
6.5%, 2/20/29 Pool # 2714 | 41,872 | 47,930 | ||||||||
6.5%, 4/20/31 Pool # 3068 | 30,352 | 35,264 | ||||||||
83,194 | ||||||||||
Total Mortgage Backed Securities |
||||||||||
(Cost $32,372,907) |
32,913,330 | |||||||||
U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 26.1% | ||||||||||
U.S. Treasury Bonds - 9.5% | ||||||||||
6.625%, 2/15/27 | 2,000,000 | 2,667,266 | ||||||||
4.500%, 5/15/38 | 2,000,000 | 2,686,719 | ||||||||
3.750%, 8/15/41 | 1,000,000 | 1,227,734 | ||||||||
3.000%, 5/15/45 | 1,250,000 | 1,366,943 | ||||||||
2.500%, 5/15/46 | 1,000,000 | 994,219 | ||||||||
2.250%, 8/15/46 | 1,250,000 | 1,180,957 | ||||||||
3.000%, 5/15/47 | 1,000,000 | 1,095,195 | ||||||||
3.375%, 11/15/48 | 1,010,000 | 1,188,920 | ||||||||
12,407,953 | ||||||||||
U.S. Treasury Notes - 16.6% | ||||||||||
2.625%, 11/15/20 (F) | 3,500,000 | 3,535,957 | ||||||||
3.125%, 5/15/21 | 1,000,000 | 1,024,609 | ||||||||
2.000%, 11/15/21 | 2,500,000 | 2,516,309 | ||||||||
2.500%, 8/15/23 | 2,000,000 | 2,060,391 | ||||||||
2.750%, 11/15/23 | 2,000,000 | 2,084,062 | ||||||||
2.125%, 3/31/24 | 1,825,000 | 1,855,512 | ||||||||
2.250%, 11/15/25 | 3,750,000 | 3,840,381 | ||||||||
1.500%, 8/15/26 | 750,000 | 730,928 | ||||||||
2.875%, 5/15/28 | 2,400,000 | 2,577,094 | ||||||||
2.625%, 2/15/29 (F) | 1,403,000 | 1,479,507 | ||||||||
21,704,750 | ||||||||||
Total U.S.
Government and Agency Obligations |
34,112,703 | |||||||||
Shares | ||||||||||
SHORT-TERM INVESTMENTS - 1.9% | ||||||||||
State Street Institutional U.S. Government Money Market Fund, 2.31%, Premier Class (G) | 2,229,891 | 2,229,891 | ||||||||
State Street Navigator Securities Lending Government Money Market Portfolio, 2.33% (G) (H) | 200,900 | 200,900 | ||||||||
Total Short-Term Investments |
||||||||||
(Cost $2,430,791) |
2,430,791 | |||||||||
TOTAL INVESTMENTS - 99.6% (Cost $125,479,792**) | 130,232,546 | |||||||||
NET OTHER ASSETS AND LIABILITIES - 0.4% | 566,080 | |||||||||
TOTAL NET ASSETS - 100.0% | $ | 130,798,626 | ||||||||
Ultra Series Fund | June 30, 2019
Core Bond Fund Portfolio of Investments (unaudited) - continued
** | Aggregate cost for Federal tax purposes was $125,479,792. | |
(A) | Security sold within terms of a private placement memorandum exempt from registration under section 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in that program or other qualified institutional buyers. | |
(B) | Floating rate or variable rate note. Rate shown is as of June 30, 2019. | |
(C) | Coupon rate may change based on changes of the underlying collateral or prepayments of principal. The coupon rate shown represents the rate at period end. | |
(D) | Notes and bonds, issued by foreign entities, denominated in U.S. dollars. The aggregate of these securities is 2.1% of total net assets. | |
(E) | All or a portion of these securities, with an aggregate fair value of $195,865, are on loan as part of a securities lending program. See footnote (H) and Note 8 for details on the securities lending program. | |
(F) | Restricted. The aggregate cost of such securities is $5,493,821. The aggregate value is $5,628,383, representing 4.3% of net assets. | |
(G) | 7-day yield. | |
(H) | Represents investments of cash collateral received in connection with securities lending. | |
DAC | Designated Activity Company. | |
IO | Interest Only. | |
LIBOR | London Interbank Offered Rate. | |
MTN | Medium Term Note. | |
PLC | Public Limited Company. | |
REMIC | Real Estate Mortgage Investment Conduit. |
Type | Contracts 20 |
Expiration Date 9/19/2019 |
Notional Amount $(2,530,000) |
Market Value $(2,559,375) |
Unrealized Depreciation $(29,375) |
|||||||||
10-Year U.S. Treasury Note | $(29,375) | |||||||||||||
Ultra Series Fund | June 30, 2019
High Income Fund Portfolio of Investments (unaudited)
Par Value | Value (Note 2) | |||||||||
CORPORATE NOTES AND BONDS - 89.8% | ||||||||||
Communication Services - 5.6% | ||||||||||
Altice Luxembourg S.A. (A) (B), 7.625%, 2/15/25 | $ | 200,000 | $ | 188,125 | ||||||
CenturyLink Inc., 6.45%, 6/15/21 | 205,000 | 216,787 | ||||||||
Frontier Communications Corp. (A), 8.5%, 4/1/26 | 150,000 | 145,500 | ||||||||
GrubHub Holdings Inc. (A), 5.5%, 7/1/27 | 125,000 | 128,296 | ||||||||
Inmarsat Finance PLC (A) (B), 6.5%, 10/1/24 | 300,000 | 313,875 | ||||||||
Nexstar Broadcasting Inc. (A), 5.625%, 8/1/24 | 125,000 | 129,495 | ||||||||
Sprint Spectrum Co. LLC / Sprint Spectrum Co. II LLC / Sprint Spectrum Co. III LLC (A), 3.36%, 3/20/23 | 84,375 | 84,397 | ||||||||
1,206,475 | ||||||||||
Consumer Discretionary - 20.9% | ||||||||||
Cablevision Systems Corp., 5.875%, 9/15/22 | 250,000 | 262,500 | ||||||||
CCO Holdings LLC / CCO Holdings Capital Corp. (A), 5.125%, 5/1/23 | 350,000 | 357,328 | ||||||||
CCO Holdings LLC / CCO Holdings Capital Corp. (A), 5.875%, 4/1/24 | 200,000 | 209,000 | ||||||||
Diamond Resorts International Inc. (A) (C), 7.75%, 9/1/23 | 250,000 | 257,500 | ||||||||
DISH DBS Corp., 6.75%, 6/1/21 | 300,000 | 314,625 | ||||||||
GameStop Corp. (A) (C), 6.75%, 3/15/21 | 335,000 | 328,300 | ||||||||
IRB Holding Corp. (A), 6.75%, 2/15/26 | 250,000 | 248,750 | ||||||||
Jack Ohio Finance LLC / Jack Ohio Finance 1 Corp. (A), 6.75%, 11/15/21 | 250,000 | 256,800 | ||||||||
Outfront Media Capital LLC / Outfront Media Capital Corp., 5.625%, 2/15/24 | 500,000 | 514,375 | ||||||||
Panther BF Aggregator 2 LP / Panther Finance Co. Inc. (A), 6.25%, 5/15/26 | 125,000 | 129,844 | ||||||||
Penske Automotive Group Inc., 5.75%, 10/1/22 | 250,000 | 253,438 | ||||||||
Scientific Games International Inc. (A), 5%, 10/15/25 | 250,000 | 252,500 | ||||||||
Service Corp. International/US, 5.375%, 5/15/24 | 300,000 | 308,625 | ||||||||
Sinclair Television Group Inc., 6.125%, 10/1/22 | 250,000 | 254,062 | ||||||||
Sirius XM Radio Inc. (A), 4.625%, 5/15/23 | 250,000 | 252,500 | ||||||||
Univision Communications Inc. (A), 5.125%, 5/15/23 | 325,000 | 317,687 | ||||||||
4,517,834 | ||||||||||
Consumer Staples - 8.9% | ||||||||||
Avon International Operations Inc. (A), 7.875%, 8/15/22 | 250,000 | 259,375 | ||||||||
B&G Foods Inc., 4.625%, 6/1/21 | 250,000 | 250,313 | ||||||||
Dean Foods Co. (A), 6.5%, 3/15/23 | 195,000 | 104,325 | ||||||||
First Quality Finance Co. Inc. (A), 4.625%, 5/15/21 | 400,000 | 399,500 | ||||||||
Pilgrims Pride Corp. (A), 5.75%, 3/15/25 | 350,000 | 355,250 | ||||||||
Post Holdings Inc. (A), 5.5%, 3/1/25 | 250,000 | 258,125 | ||||||||
Simmons Foods Inc. (A), 5.75%, 11/1/24 | 325,000 | 295,750 | ||||||||
1,922,638 | ||||||||||
Energy - 9.9% | ||||||||||
American Midstream Partners L.P. / American Midstream Finance Corp. (A), 9.5%, 12/15/21 | 375,000 | 366,562 | ||||||||
Berry Petroleum Co. LLC (A), 7%, 2/15/26 | 125,000 | 121,250 | ||||||||
Carrizo Oil & Gas Inc. (C), 6.25%, 4/15/23 | 375,000 | 361,875 | ||||||||
Jonah Energy LLC / Jonah Energy Finance Corp. (A), 7.25%, 10/15/25 | 125,000 | 59,688 | ||||||||
Murphy Oil USA Inc., 5.625%, 5/1/27 | 400,000 | 416,000 | ||||||||
Sunoco L.P. / Sunoco Finance Corp., 4.875%, 1/15/23 | 250,000 | 255,312 | ||||||||
Unit Corp., 6.625%, 5/15/21 | 600,000 | 543,000 | ||||||||
2,123,687 | ||||||||||
Financials - 9.1% | ||||||||||
Donnelley Financial Solutions Inc., 8.25%, 10/15/24 | 250,000 | 258,750 | ||||||||
Equinix Inc., 5.875%, 1/15/26 | 400,000 | 423,500 | ||||||||
Exela Intermediate LLC / Exela Finance Inc. (A), 10%, 7/15/23 | 250,000 | 203,125 | ||||||||
Jefferies Finance LLC / JFIN Co-Issuer Corp. (A), 7.25%, 8/15/24 | 250,000 | 245,543 | ||||||||
MPT Operating Partnership L.P. / MPT Finance Corp., 5%, 10/15/27 | 400,000 | 412,000 | ||||||||
Quicken Loans Inc. (A), 5.75%, 5/1/25 | 200,000 | 206,250 | ||||||||
Solera LLC / Solera Finance Inc. (A), 10.5%, 3/1/24 | 200,000 | 216,250 | ||||||||
1,965,418 | ||||||||||
Health Care - 6.8% | ||||||||||
Acadia Healthcare Co. Inc., 5.125%, 7/1/22 | 500,000 | 502,500 | ||||||||
Avantor Inc. (A), 6%, 10/1/24 | 200,000 | 212,800 | ||||||||
HCA Inc., 5.875%, 2/15/26 | 250,000 | 276,250 | ||||||||
Mallinckrodt International Finance S.A. / Mallinckrodt CB LLC (A) (B) (C), 4.875%, 4/15/20 | 500,000 | 481,875 | ||||||||
1,473,425 | ||||||||||
Industrials - 17.1% | ||||||||||
ARD Finance S.A., 7.125% Cash, 7.875 PIK (B), 7.125%, 9/15/23 | 300,000 | 306,750 | ||||||||
Avis Budget Car Rental LLC / Avis Budget Finance Inc. (A) (C), 5.25%, 3/15/25 | 250,000 | 251,250 | ||||||||
Covanta Holding Corp., 5.875%, 3/1/24 | 500,000 | 515,000 | ||||||||
DAE Funding LLC (A), 5%, 8/1/24 | 250,000 | 260,313 | ||||||||
DAE Funding LLC (A), 5.25%, 11/15/21 | 150,000 | 155,813 | ||||||||
GFL Environmental Inc. (A) (B), 5.375%, 3/1/23 | 250,000 | 247,500 |
Ultra Series Fund | June 30, 2019
High Income Fund Portfolio of Investments (unaudited) - continued
Par Value | Value (Note 2) | |||||||||
CORPORATE NOTES AND BONDS - continued | ||||||||||
Industrials - continued | ||||||||||
Griffon Corp., 5.25%, 3/1/22 | $ | 300,000 | $ | 298,500 | ||||||
Herc Rentals Inc. (A), 7.5%, 6/1/22 | 210,000 | 218,085 | ||||||||
Mueller Industries Inc., 6%, 3/1/27 | 250,000 | 250,625 | ||||||||
Nielsen Finance LLC / Nielsen Finance Co. (A), 5%, 4/15/22 | 425,000 | 423,937 | ||||||||
Prime Security Services Borrower LLC / Prime Finance Inc. (A), 9.25%, 5/15/23 | 36,000 | 37,807 | ||||||||
Tennant Co., 5.625%, 5/1/25 | 250,000 | 258,125 | ||||||||
TransDigm Inc., 6%, 7/15/22 | 250,000 | 252,500 | ||||||||
Waste Pro USA Inc. (A), 5.5%, 2/15/26 | 200,000 | 204,500 | ||||||||
3,680,705 | ||||||||||
Materials - 5.3% | ||||||||||
Berry Global Inc., 5.125%, 7/15/23 | 250,000 | 255,575 | ||||||||
Rayonier AM Products Inc. (A), 5.5%, 6/1/24 | 545,000 | 465,975 | ||||||||
Sealed Air Corp. (A), 5.125%, 12/1/24 | 400,000 | 420,000 | ||||||||
1,141,550 | ||||||||||
Real Estate - 2.6% | ||||||||||
Iron Mountain Inc., 5.75%, 8/15/24 | 300,000 | 303,042 | ||||||||
Iron Mountain Inc. (A), 4.875%, 9/15/27 | 250,000 | 247,813 | ||||||||
550,855 | ||||||||||
Utilities - 3.6% | ||||||||||
AES Corp., 5.5%, 4/15/25 | 415,000 | 431,081 | ||||||||
AmeriGas Partners L.P. / AmeriGas Finance Corp., 5.875%, 8/20/26 | 100,000 | 106,000 | ||||||||
Calpine Corp., 5.5%, 2/1/24 | 250,000 | 247,500 | ||||||||
784,581 | ||||||||||
Total Corporate Notes and Bonds |
||||||||||
(Cost $19,358,528) |
19,367,168 | |||||||||
Shares | ||||||||||
EXCHANGE TRADED FUNDS - 1.1% | ||||||||||
iShares iBoxx High Yield Corporate Bond ETF (C) | 2,750 | 239,745 | ||||||||
Total Exchange Traded Funds |
||||||||||
(Cost $235,868) |
239,745 | |||||||||
SHORT-TERM INVESTMENTS - 16.6% | ||||||||||
State Street Institutional U.S. Government Money Market Fund, 2.31%, Premier Class (D) | 1,702,389 | 1,702,389 | ||||||||
State Street Navigator Securities Lending Government Money Market Portfolio, 2.33% (D) (E) | 1,883,603 | 1,883,603 | ||||||||
Total Short-Term Investments |
||||||||||
(Cost $3,585,992) |
3,585,992 | |||||||||
TOTAL INVESTMENTS
- 107.5% (Cost $23,180,388**) |
23,192,905 | |||||||||
NET OTHER ASSETS AND LIABILITIES - (7.5%) | (1,609,997 | ) | ||||||||
TOTAL NET ASSETS - 100.0% | $ | 21,582,908 | ||||||||
** | Aggregate cost for Federal tax purposes was $23,180,388. | |
(A) | Security sold within terms of a private placement memorandum exempt from registration under section 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in that program or other qualified institutional buyers. | |
(B) | Notes and bonds, issued by foreign entities, denominated in U.S. dollars. The aggregate of these securities is 7.1% of total net assets. | |
(C) | All or a portion of these securities, with an aggregate fair value of $1,841,088, are on loan as part of a securities lending program. See footnote (E) and Note 8 for details on the securities lending program. | |
(D) | 7-day yield. | |
(E) | Represents investments of cash collateral received in connection with securities lending. | |
ETF | Exchange Traded Fund. | |
PIK | Payment in Kind. | |
PLC | Public Limited Company. |
Ultra Series Fund | June 30, 2019
Diversified Income Fund Portfolio of Investments (unaudited)
Shares | Value (Note 2) | |||||||||
COMMON STOCKS - 65.9% | ||||||||||
Communication Services - 5.0% | ||||||||||
Comcast Corp., Class A | 148,000 | $ | 6,257,440 | |||||||
Verizon Communications Inc. | 102,500 | 5,855,825 | ||||||||
12,113,265 | ||||||||||
Consumer Discretionary - 6.1% | ||||||||||
Home Depot Inc./The | 15,500 | 3,223,535 | ||||||||
McDonalds Corp. | 24,500 | 5,087,670 | ||||||||
Starbucks Corp. | 41,000 | 3,437,030 | ||||||||
TJX Cos. Inc./The | 57,000 | 3,014,160 | ||||||||
14,762,395 | ||||||||||
Consumer Staples - 6.8% | ||||||||||
Hershey Co./The | 23,000 | 3,082,690 | ||||||||
Nestle S.A., ADR | 50,500 | 5,221,700 | ||||||||
PepsiCo Inc. | 36,500 | 4,786,245 | ||||||||
Procter & Gamble Co./The | 31,500 | 3,453,975 | ||||||||
16,544,610 | ||||||||||
Energy - 4.0% | ||||||||||
Chevron Corp. | 35,000 | 4,355,400 | ||||||||
Exxon Mobil Corp. | 70,500 | 5,402,415 | ||||||||
9,757,815 | ||||||||||
Financials - 11.4% | ||||||||||
BlackRock Inc. | 10,400 | 4,880,720 | ||||||||
Chubb Ltd. | 24,000 | 3,534,960 | ||||||||
JPMorgan Chase & Co. | 50,500 | 5,645,900 | ||||||||
Northern Trust Corp. | 34,500 | 3,105,000 | ||||||||
PNC Financial Services Group Inc./The | 13,500 | 1,853,280 | ||||||||
Travelers Cos. Inc./The | 31,000 | 4,635,120 | ||||||||
US Bancorp | 81,000 | 4,244,400 | ||||||||
27,899,380 | ||||||||||
Health Care - 8.9% | ||||||||||
Amgen Inc. | 8,500 | 1,566,380 | ||||||||
Johnson & Johnson | 30,500 | 4,248,040 | ||||||||
Medtronic PLC | 47,000 | 4,577,330 | ||||||||
Merck & Co. Inc. | 52,500 | 4,402,125 | ||||||||
Novartis AG, ADR | 39,000 | 3,561,090 | ||||||||
Pfizer Inc. | 77,000 | 3,335,640 | ||||||||
21,690,605 | ||||||||||
Industrials - 8.4% | ||||||||||
Caterpillar Inc. | 34,000 | 4,633,860 | ||||||||
Emerson Electric Co. | 28,500 | 1,901,520 | ||||||||
Fastenal Co. | 133,000 | 4,334,470 | ||||||||
General Dynamics Corp. | 19,000 | 3,454,580 | ||||||||
Union Pacific Corp. | 16,500 | 2,790,315 | ||||||||
United Technologies Corp. | 25,000 | 3,255,000 | ||||||||
20,369,745 | ||||||||||
Information Technology - 10.8% | ||||||||||
Accenture PLC, Class A | 11,700 | 2,161,809 | ||||||||
Analog Devices Inc. | 34,000 | 3,837,580 | ||||||||
Automatic Data Processing Inc. | 12,200 | 2,017,026 | ||||||||
Cisco Systems Inc. | 96,000 | 5,254,080 | ||||||||
Microsoft Corp. | 30,000 | 4,018,800 | ||||||||
Paychex Inc. | 26,000 | 2,139,540 | ||||||||
TE Connectivity Ltd. | 19,500 | 1,867,710 | ||||||||
Texas Instruments Inc. | 44,000 | 5,049,440 | ||||||||
26,345,985 | ||||||||||
Materials - 2.0% | ||||||||||
Linde PLC | 24,500 | 4,919,600 | ||||||||
Utilities - 2.5% | ||||||||||
Dominion Energy Inc. | 32,000 | 2,474,240 | ||||||||
NextEra Energy Inc. | 17,500 | 3,585,050 | ||||||||
6,059,290 | ||||||||||
Total Common Stocks |
||||||||||
(Cost $108,133,624) |
160,462,690 | |||||||||
Par Value | ||||||||||
ASSET BACKED SECURITIES - 1.5% | ||||||||||
American Express Credit Account Master Trust, Series 2017-1, Class B, 2.1%, 9/15/22 | $ | 250,000 | 249,514 | |||||||
BMW Floorplan Master Owner Trust, Series 2018-1, Class A2, (1M USD LIBOR + 0.320%) (A) (B), 2.714%, 5/15/23 | 150,000 | 150,103 | ||||||||
CarMax Auto Owner Trust, Series 2015-2, Class A4, 1.8%, 3/15/21 | 155,279 | 155,216 | ||||||||
CarMax Auto Owner Trust, Series 2018-3, Class A3, 3.13%, 6/15/23 | 200,000 | 203,395 | ||||||||
Chesapeake Funding II LLC, Series 2018-3A, Class B (A), 3.62%, 1/15/31 | 100,000 | 103,531 | ||||||||
Chesapeake Funding II LLC, Series 2017-4A, Class A1 (A), 2.12%, 11/15/29 | 160,642 | 160,166 | ||||||||
Chesapeake Funding II LLC, Series 2018-1A, Class A1 (A), 3.04%, 4/15/30 | 302,828 | 305,781 | ||||||||
Chesapeake Funding II LLC, Series 2018-2A, Class A1 (A), 3.23%, 8/15/30 | 133,098 | 134,858 | ||||||||
CNH Equipment Trust, Series 2019-A, Class A4, 3.22%, 1/15/26 | 130,000 | 134,579 | ||||||||
Enterprise Fleet Financing LLC, Series 2017-2, Class A2 (A), 1.97%, 1/20/23 | 225,907 | 225,410 | ||||||||
Enterprise Fleet Financing LLC, Series 2017-3, Class A2 (A), 2.13%, 5/22/23 | 120,490 | 120,274 | ||||||||
Evergreen Credit Card Trust, Series 2019-1, Class B (A), 3.59%, 1/15/23 | 110,000 | 111,609 | ||||||||
John Deere Owner Trust, Series 2018-B, Class A3, 3.08%, 11/15/22 | 200,000 | 202,696 |
Ultra Series Fund | June 30, 2019
Diversified Income Fund Portfolio of Investments (unaudited) - continued
Par Value | Value (Note 2) | |||||||||
ASSET BACKED SECURITIES - continued | ||||||||||
Synchrony Credit Card Master Note Trust, Series 2017-1, Class B, 2.19%, 6/15/23 | $ | 500,000 | $ | 498,942 | ||||||
Verizon Owner Trust, Series 2017-1A, Class A (A), 2.06%, 9/20/21 | 424,232 | 423,652 | ||||||||
Verizon Owner Trust, Series 2018-A, Class A1A, 3.23%, 4/20/23 | 390,000 | 397,512 | ||||||||
Wheels SPV LLC, Series 2019-1A, Class A2 (A), 2.3%, 5/22/28 | 200,000 | 200,033 | ||||||||
Total Asset Backed Securities |
||||||||||
(Cost $3,735,413) |
3,777,271 | |||||||||
COLLATERALIZED MORTGAGE OBLIGATIONS - 1.9% | ||||||||||
Fannie Mae - 1.1% | ||||||||||
Fannie Mae REMICS, Series 2011-31, Class DB, 3.5%, 4/25/31 | 343,210 | 359,722 | ||||||||
Fannie Mae REMICS, Series 2011-36, Class QB, 4%, 5/25/31 | 481,000 | 508,720 | ||||||||
Fannie Mae REMICS, Series 2005-79, Class LT, 5.5%, 9/25/35 | 367,563 | 414,615 | ||||||||
Fannie Mae REMICS, Series 2011-101, Class NC, 2.5%, 4/25/40 | 299,681 | 301,069 | ||||||||
Fannie Mae REMICS, Series 2016-21, Class BA, 3%, 3/25/42 | 336,499 | 345,464 | ||||||||
Freddie Mac REMICS, Series 3825, Class CB, 3.5%, 3/15/26 | 375,283 | 388,643 | ||||||||
Freddie Mac REMICS, Series 4037, Class B, 3%, 4/15/27 | 450,000 | 460,095 | ||||||||
2,778,328 | ||||||||||
Financials - 0.8% | ||||||||||
J.P. Morgan Mortgage Trust, Series 2019-2, Class A6 (A) (B) (C) | 235,568 | 241,250 | ||||||||
JP Morgan Mortgage Trust, Series 2019-5, Class A4, CMO, VRN (A) (B) (C) | 300,000 | 305,680 | ||||||||
JPMorgan Mortgage Trust, Series 2019-3, Class A4, CMO, (A) (B) (C) | 545,665 | 553,800 | ||||||||
OBX Trust, Series 2015-1, Class 2A4, CMO, (A) (B) (C) | 486,640 | 489,077 | ||||||||
OBX Trust, Series 2019-INV1, Class A8 (A) (B) (C) | 247,183 | 253,290 | ||||||||
1,843,097 | ||||||||||
Total Collateralized
Mortgage Obligations |
4,621,425 | |||||||||
COMMERCIAL MORTGAGE-BACKED SECURITIES - 0.4% | ||||||||||
Fannie Mae-Aces, Series 2016-M2, Class X2, IO (B) (C), 1.148%, 1/25/23 | 6,005,872 | 119,918 | ||||||||
FHLMC Multifamily Structured Pass Through Certificates, Series KJ17, Class A2, 2.982%, 11/25/25 | 200,000 | 206,595 | ||||||||
FHLMC Multifamily Structured Pass Through Certificates, Series K066, Class A2, 3.117%, 6/25/27 | 300,000 | 314,913 | ||||||||
FREMF Mortgage Trust, Series 2015-K721, Class B (A) (B) (C), 3.681%, 11/25/47 | 300,000 | 307,598 | ||||||||
Total Commercial
Mortgage-Backed Securities |
949,024 | |||||||||
CORPORATE NOTES AND BONDS - 10.2% | ||||||||||
Communication Services - 0.5% | ||||||||||
AT&T Inc., 4.75%, 5/15/46 | 500,000 | 528,007 | ||||||||
Comcast Corp., 4.15%, 10/15/28 | 275,000 | 303,091 | ||||||||
Mars Inc. (A), 3.875%, 4/1/39 | 150,000 | 158,832 | ||||||||
Verizon Communications Inc., 4.329%, 9/21/28 | 309,000 | 342,433 | ||||||||
1,332,363 | ||||||||||
Consumer Discretionary - 1.4% | ||||||||||
Charter Communications Operating LLC / Charter Communications Operating Capital Corp., 4.464%, 7/23/22 | 300,000 | 315,232 | ||||||||
Discovery Communications LLC, 5%, 9/20/37 | 300,000 | 313,371 | ||||||||
DISH DBS Corp., 6.75%, 6/1/21 | 150,000 | 157,313 | ||||||||
ERAC USA Finance LLC (A), 6.7%, 6/1/34 | 150,000 | 200,316 | ||||||||
GameStop Corp. (A) (D), 6.75%, 3/15/21 | 200,000 | 196,000 | ||||||||
General Motors Financial Co. Inc., 3.2%, 7/6/21 | 150,000 | 151,317 | ||||||||
GLP Capital L.P. / GLP Financing II Inc., 4.875%, 11/1/20 | 450,000 | 457,812 | ||||||||
Lennar Corp., 4.75%, 4/1/21 | 350,000 | 359,187 | ||||||||
Lowes Cos. Inc., 4.55%, 4/5/49 | 200,000 | 214,716 | ||||||||
Omnicom Group Inc. / Omnicom Capital Inc., 3.6%, 4/15/26 | 570,000 | 583,093 | ||||||||
Walgreens Boots Alliance Inc., 3.45%, 6/1/26 | 350,000 | 353,336 | ||||||||
3,301,693 | ||||||||||
Consumer Staples - 0.1% | ||||||||||
Anheuser-Busch Cos. LLC / Anheuser-Busch InBev Worldwide Inc., 4.9%, 2/1/46 | 100,000 | 111,343 | ||||||||
Bunge Ltd. Finance Corp., 3.25%, 8/15/26 | 100,000 | 96,674 | ||||||||
208,017 |
Ultra Series Fund | June 30, 2019
Diversified Income Fund Portfolio of Investments (unaudited) - continued
Par Value | Value (Note 2) | |||||||||
CORPORATE NOTES AND BONDS - continued | ||||||||||
Energy - 1.9% | ||||||||||
Antero Resources Corp., 5.625%, 6/1/23 | 200,000 | $ | 193,040 | |||||||
Energy Transfer Operating L.P., 5.25%, 4/15/29 | 100,000 | 111,734 | ||||||||
Enterprise Products Operating LLC, 3.75%, 2/15/25 | 250,000 | 264,477 | ||||||||
Exxon Mobil Corp., 4.114%, 3/1/46 | 500,000 | 575,320 | ||||||||
Kinder Morgan Inc., 5.55%, 6/1/45 | 500,000 | 578,563 | ||||||||
Marathon Oil Corp., 2.7%, 6/1/20 | 500,000 | 500,456 | ||||||||
MPLX L.P., 4.8%, 2/15/29 | 150,000 | 165,210 | ||||||||
Phillips 66, 4.65%, 11/15/34 | 500,000 | 556,528 | ||||||||
Schlumberger Holdings Corp. (A), 4%, 12/21/25 | 26,000 | 27,521 | ||||||||
Schlumberger Holdings Corp. (A), 3.9%, 5/17/28 | 390,000 | 405,846 | ||||||||
Unit Corp., 6.625%, 5/15/21 | 200,000 | 181,000 | ||||||||
Valero Energy Corp., 6.625%, 6/15/37 | 500,000 | 633,459 | ||||||||
Valero Energy Partners L.P., 4.5%, 3/15/28 | 350,000 | 371,179 | ||||||||
4,564,333 | ||||||||||
Financials - 3.5% | ||||||||||
Air Lease Corp., 3.75%, 2/1/22 | 500,000 | 511,047 | ||||||||
Air Lease Corp., 3.625%, 4/1/27 | 500,000 | 502,564 | ||||||||
American Express Co., 2.5%, 8/1/22 | 150,000 | 150,952 | ||||||||
American Express Co., 4.2%, 11/6/25 | 250,000 | 273,046 | ||||||||
Bank of America Corp., MTN, 2.503%, 10/21/22 | 400,000 | 401,007 | ||||||||
Bank of America Corp., MTN, (3M USD LIBOR + 0.930%) (B), 2.816%, 7/21/23 | 250,000 | 252,499 | ||||||||
Bank of America Corp., MTN, (3M USD LIBOR + 1.090%) (B), 3.093%, 10/1/25 | 200,000 | 204,935 | ||||||||
Bank of Montreal (E), 3.3%, 2/5/24 | 150,000 | 155,585 | ||||||||
Berkshire Hathaway Inc., 3.125%, 3/15/26 | 250,000 | 258,805 | ||||||||
Boston Properties L.P., 3.4%, 6/21/29 | 400,000 | 409,720 | ||||||||
Capital One Financial Corp., 3.3%, 10/30/24 | 400,000 | 410,301 | ||||||||
Cboe Global Markets Inc., 3.65%, 1/12/27 | 300,000 | 314,941 | ||||||||
Fifth Third Bank, 3.35%, 7/26/21 | 250,000 | 255,295 | ||||||||
Goldman Sachs Group Inc./The, (3M USD LIBOR + 1.201%) (B), 3.272%, 9/29/25 | 750,000 | 767,547 | ||||||||
HCP Inc., 3.25%, 7/15/26 | 350,000 | 352,737 | ||||||||
JPMorgan Chase & Co., 2.972%, 1/15/23 | 500,000 | 507,256 | ||||||||
JPMorgan Chase & Co., 2.95%, 10/1/26 | 400,000 | 407,182 | ||||||||
Morgan Stanley, MTN, 3.875%, 1/27/26 | 200,000 | 212,602 | ||||||||
Morgan Stanley, 4.3%, 1/27/45 | 500,000 | 549,153 | ||||||||
National Rural Utilities Cooperative Finance Corp., 4.3%, 3/15/49 | 150,000 | 169,733 | ||||||||
Old Republic International Corp., 3.875%, 8/26/26 | 450,000 | 462,674 | ||||||||
Regions Financial Corp., 3.2%, 2/8/21 | 500,000 | 505,415 | ||||||||
Regions Financial Corp., 2.75%, 8/14/22 | 250,000 | 251,802 | ||||||||
Synchrony Financial, 3.75%, 8/15/21 | 50,000 | 50,952 | ||||||||
Synchrony Financial, 3.7%, 8/4/26 | 250,000 | 248,149 | ||||||||
8,585,899 | ||||||||||
Health Care - 1.0% | ||||||||||
AbbVie Inc., 3.75%, 11/14/23 | 225,000 | 234,255 | ||||||||
Cigna Corp. (A), 4.375%, 10/15/28 | 50,000 | 53,943 | ||||||||
Cigna Corp. (A), 4.9%, 12/15/48 | 100,000 | 108,734 | ||||||||
CVS Health Corp., 5.125%, 7/20/45 | 400,000 | 426,566 | ||||||||
Humana Inc., 2.5%, 12/15/20 | 300,000 | 300,159 | ||||||||
Shire Acquisitions Investments Ireland DAC (E), 1.9%, 9/23/19 | 750,000 | 748,837 | ||||||||
UnitedHealth Group Inc., 2.875%, 3/15/23 | 300,000 | 305,771 | ||||||||
Zoetis Inc., 3%, 9/12/27 | 225,000 | 224,792 | ||||||||
2,403,057 | ||||||||||
Industrials - 0.4% | ||||||||||
Bristol-Myers Squibb Co. (A), 3.4%, 7/26/29 | 275,000 | 287,909 | ||||||||
DAE Funding LLC (A), 5.25%, 11/15/21 | 100,000 | 103,875 | ||||||||
Masco Corp., 4.375%, 4/1/26 | 75,000 | 78,674 | ||||||||
United Rentals North America Inc., 4.625%, 7/15/23 | 300,000 | 306,225 | ||||||||
WRKCo Inc., 3.9%, 6/1/28 | 175,000 | 179,910 | ||||||||
956,593 | ||||||||||
Information Technology - 1.0% | ||||||||||
Analog Devices Inc., 5.3%, 12/15/45 | 350,000 | 404,440 | ||||||||
Citrix Systems Inc., 4.5%, 12/1/27 | 85,000 | 87,951 | ||||||||
Dell International LLC / EMC Corp. (A), 8.35%, 7/15/46 | 175,000 | 220,937 | ||||||||
Intel Corp., 3.734%, 12/8/47 | 435,000 | 454,888 | ||||||||
Oracle Corp., 4%, 7/15/46 | 500,000 | 536,061 | ||||||||
Thomson Reuters Corp. (E), 4.3%, 11/23/23 | 600,000 | 638,533 | ||||||||
2,342,810 | ||||||||||
Materials - 0.1% | ||||||||||
DuPont de Nemours Inc., 4.725%, 11/15/28 | 295,000 | 334,051 | ||||||||
Real Estate - 0.3% | ||||||||||
Brixmor Operating Partnership L.P., 3.65%, 6/15/24 | 100,000 | 102,166 | ||||||||
Store Capital Corp., 4.5%, 3/15/28 | 200,000 | 210,772 | ||||||||
Welltower Inc., 4.5%, 1/15/24 | 375,000 | 402,693 | ||||||||
715,631 | ||||||||||
Utilities - 0.0% | ||||||||||
PacifiCorp., 4.15%, 2/15/50 | 100,000 | 111,391 | ||||||||
Total Corporate Notes and Bonds |
||||||||||
(Cost $23,613,648) |
24,855,838 |
Ultra Series Fund | June 30, 2019
Diversified Income Fund Portfolio of Investments (unaudited) - continued
Par Value | Value (Note 2) | |||||||||
LONG TERM MUNICIPAL BONDS - 1.0% | ||||||||||
Metropolitan Transportation Authority Revenue, 6.548%, 11/15/31 | $ | 1,000,000 | $ | 1,300,820 | ||||||
New York City Transitional Finance Authority Future Tax Secured Revenue, 6.267%, 8/1/39 | 500,000 | 501,605 | ||||||||
Rancho Water District Financing Authority Revenue, (Prefunded 8/1/20 @ $100), 6.337%, 8/1/40 | 5,000 | 5,222 | ||||||||
Rancho Water District Financing Authority Revenue, 6.337%, 8/1/40 | 620,000 | 646,852 | ||||||||
University of Massachusetts Building Authority Revenue, 6.573%, 5/1/39 | 70,000 | 70,210 | ||||||||
Total Long Term Municipal Bonds |
||||||||||
(Cost $2,484,000) |
2,524,709 | |||||||||
MORTGAGE BACKED SECURITIES - 7.4% | ||||||||||
Fannie Mae - 5.2% | ||||||||||
3%, 9/1/30 Pool # 890696 | 484,757 | 495,527 | ||||||||
3%, 12/1/30 Pool # AL8924 | 337,986 | 345,692 | ||||||||
7%, 11/1/31 Pool # 607515 | 22,111 | 24,886 | ||||||||
3.5%, 12/1/31 Pool # MA0919 | 141,517 | 146,778 | ||||||||
7%, 5/1/32 Pool # 644591 | 3,449 | 3,544 | ||||||||
3.5%, 8/1/32 Pool # MA3098 | 181,454 | 187,530 | ||||||||
5.5%, 10/1/33 Pool # 254904 | 121,625 | 135,093 | ||||||||
5.5%, 11/1/33 Pool # 555880 | 296,435 | 328,042 | ||||||||
5%, 5/1/34 Pool # 780890 | 385,404 | 421,313 | ||||||||
7%, 7/1/34 Pool # 792636 | 17,035 | 17,520 | ||||||||
4%, 2/1/35 Pool # MA2177 | 562,388 | 592,315 | ||||||||
5%, 9/1/35 Pool # 820347 | 195,093 | 213,996 | ||||||||
5%, 9/1/35 Pool # 835699 | 153,930 | 168,023 | ||||||||
5%, 12/1/35 Pool # 850561 | 53,178 | 58,130 | ||||||||
5.5%, 9/1/36 Pool # 831820 | 280,415 | 313,584 | ||||||||
5.5%, 10/1/36 Pool # 901723 | 125,094 | 138,615 | ||||||||
5.5%, 12/1/36 Pool # 903059 | 166,302 | 178,332 | ||||||||
4%, 1/1/41 Pool # AB2080 | 550,784 | 580,877 | ||||||||
4.5%, 7/1/41 Pool # AB3274 | 150,044 | 161,156 | ||||||||
5.5%, 7/1/41 Pool # AL6588 | 550,247 | 611,239 | ||||||||
4%, 9/1/41 Pool # AJ1406 | 378,168 | 399,303 | ||||||||
4%, 10/1/41 Pool # AJ4046 | 494,904 | 523,577 | ||||||||
3.5%, 6/1/42 Pool # AO4134 | 403,103 | 418,511 | ||||||||
3.5%, 6/1/42 Pool # AO4136 | 513,123 | 532,738 | ||||||||
3.5%, 8/1/42 Pool # AP2133 | 516,678 | 536,419 | ||||||||
4%, 10/1/42 Pool # AP7363 | 420,088 | 442,861 | ||||||||
3%, 2/1/43 Pool # AL3072 | 632,072 | 644,902 | ||||||||
3%, 2/1/43 Pool # AB8486 | 863,409 | 878,284 | ||||||||
3.5%, 3/1/43 Pool # AT0310 | 386,321 | 400,956 | ||||||||
4%, 1/1/45 Pool # AS4257 | 144,618 | 151,485 | ||||||||
4.5%, 2/1/45 Pool # MA2193 | 413,880 | 440,100 | ||||||||
3.5%, 4/1/45 Pool # MA2229 | 407,111 | 419,891 | ||||||||
3.5%, 11/1/45 Pool # BA4907 | 527,459 | 544,018 | ||||||||
3.5%, 12/1/45 Pool # AS6309 | 107,001 | 110,361 | ||||||||
4%, 7/1/48 Pool # MA3415 | 678,401 | 702,591 | ||||||||
3.5%, 1/1/49 Pool # MA3574 | 475,831 | 487,225 | ||||||||
12,755,414 | ||||||||||
Freddie Mac - 2.2% | ||||||||||
4.5%, 2/1/25 Pool # J11722 | 75,300 | 77,733 | ||||||||
4.5%, 5/1/25 Pool # J12247 | 69,308 | 72,776 | ||||||||
8%, 6/1/30 Pool # C01005 | 8,395 | 9,801 | ||||||||
6.5%, 1/1/32 Pool # C62333 | 73,204 | 81,820 | ||||||||
3.5%, 11/1/40 Pool # G06168 | 260,357 | 268,777 | ||||||||
4.5%, 9/1/41 Pool # Q03516 | 426,887 | 458,798 | ||||||||
4%, 10/1/41 Pool # Q04092 | 579,031 | 611,061 | ||||||||
3%, 9/1/42 Pool # C04233 | 441,658 | 449,542 | ||||||||
3%, 4/1/43 Pool # V80025 | 678,981 | 691,102 | ||||||||
3%, 4/1/43 Pool # V80026 | 666,266 | 678,160 | ||||||||
3.5%, 8/1/45 Pool # Q35614 | 649,661 | 672,772 | ||||||||
3%, 10/1/46 Pool # G60722 | 504,716 | 513,416 | ||||||||
4%, 3/1/47 Pool # Q46801 | 610,800 | 640,002 | ||||||||
5,225,760 | ||||||||||
Ginnie Mae - 0.0% | ||||||||||
6.5%, 4/20/31 Pool # 3068 | 24,996 | 29,041 | ||||||||
Total Mortgage Backed Securities |
||||||||||
(Cost $17,777,238) |
18,010,215 | |||||||||
U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 8.1% | ||||||||||
Federal Home Loan Bank - 0.1% | ||||||||||
2.000%, 12/21/23 (F) | 350,000 | 349,665 | ||||||||
U.S. Treasury Bonds - 2.7% | ||||||||||
6.625%, 2/15/27 | 1,100,000 | 1,466,996 | ||||||||
3.000%, 5/15/42 | 1,000,000 | 1,095,000 | ||||||||
2.500%, 2/15/45 | 1,000,000 | 996,211 | ||||||||
2.500%, 5/15/46 | 750,000 | 745,664 | ||||||||
2.250%, 8/15/46 | 750,000 | 708,574 | ||||||||
3.000%, 5/15/47 | 400,000 | 438,078 | ||||||||
3.000%, 2/15/48 | 300,000 | 328,653 | ||||||||
3.375%, 11/15/48 | 700,000 | 824,004 | ||||||||
6,603,180 |
Ultra Series Fund | June 30, 2019
Diversified Income Fund Portfolio of Investments (unaudited) - continued
Par Value | Value (Note 2) | |||||||||
U.S. GOVERNMENT AND AGENCY OBLIGATIONS - continued | ||||||||||
U.S. Treasury Notes - 5.3% | ||||||||||
2.625%, 11/15/20 (G) | $ | 1,500,000 | $ | 1,515,410 | ||||||
3.125%, 5/15/21 | 1,000,000 | 1,024,609 | ||||||||
2.000%, 11/15/21 | 1,000,000 | 1,006,523 | ||||||||
1.750%, 5/15/22 | 1,750,000 | 1,751,299 | ||||||||
2.500%, 8/15/23 | 1,000,000 | 1,030,195 | ||||||||
2.125%, 3/31/24 | 1,200,000 | 1,220,063 | ||||||||
2.250%, 11/15/25 | 1,750,000 | 1,792,178 | ||||||||
2.875%, 5/15/28 | 1,500,000 | 1,610,684 | ||||||||
2.625%, 2/15/29 (G) | 1,800,000 | 1,898,156 | ||||||||
12,849,117 | ||||||||||
Total U.S.
Government and Agency Obligations |
19,801,962 | |||||||||
Shares | ||||||||||
SHORT-TERM INVESTMENTS - 3.6% | ||||||||||
State Street Institutional U.S. Government Money Market Fund, 2.31%, Premier Class (H) | 8,556,446 | 8,556,446 | ||||||||
State Street Navigator Securities Lending Government Money Market Portfolio, 2.33% (H) (I) | 200,900 | 200,900 | ||||||||
Total Short-Term Investments |
||||||||||
(Cost $8,757,346) |
8,757,346 | |||||||||
TOTAL INVESTMENTS
- 100.0% (Cost $188,955,630**) |
243,760,480 | |||||||||
NET OTHER ASSETS AND LIABILITIES - 0.0% | (109,293 | ) | ||||||||
TOTAL NET ASSETS - 100.0% | $ | 243,651,187 | ||||||||
** | Aggregate cost for Federal tax purposes was $188,955,630. | |
(A) | Security sold within terms of a private placement memorandum exempt from registration under section 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in that program or other qualified institutional buyers. | |
(B) | Floating rate or variable rate note. Rate shown is as of June 30, 2019. | |
(C) | Coupon rate may change based on changes of the underlying collateral or prepayments of principal. The coupon rate shown represents the rate at period end. | |
(D) | All or a portion of these securities, with an aggregate fair value of $195,865, are on loan as part of a securities lending program. See footnote (I) and Note 8 for details on the securities lending program. | |
(E) | Notes and bonds, issued by foreign entities, denominated in U.S. dollars. The aggregate of these securities is 0.6% of total net assets. | |
(F) | Stepped rate security. Rate shown is as of June 30, 2019. | |
(G) | Restricted. The aggregate cost of such securities is $3,333,295. The aggregate value is $3,413,566, representing 1.40% of net assets. | |
(H) | 7-day yield. | |
(I) | Represents investments of cash collateral received in connection with securities lending. | |
ADR | American Depositary Receipt. | |
DAC | Designated Activity Company. | |
IO | Interest Only. | |
LIBOR | London Interbank Offered Rate. | |
MTN | Medium Term Note. | |
PLC | Public Limited Company. | |
REMICS | Real Estate Mortgage Investment Conduit. |
Ultra Series Fund | June 30, 2019
Large Cap Value Fund Portfolio of Investments (unaudited)
Shares | Value (Note 2) | |||||||||
COMMON STOCKS - 98.5% | ||||||||||
Communication Services - 10.1% | ||||||||||
Discovery Inc., Class C * | 350,000 | $ | 9,957,500 | |||||||
Verizon Communications Inc. | 150,000 | 8,569,500 | ||||||||
Walt Disney Co./The | 58,500 | 8,168,940 | ||||||||
26,695,940 | ||||||||||
Consumer Discretionary - 4.5% | ||||||||||
Lowes Cos. Inc. | 66,000 | 6,660,060 | ||||||||
Toll Brothers Inc. | 145,000 | 5,309,900 | ||||||||
11,969,960 | ||||||||||
Consumer Staples - 7.5% | ||||||||||
Mondelez International Inc., Class A | 127,500 | 6,872,250 | ||||||||
Procter & Gamble Co./The | 118,000 | 12,938,700 | ||||||||
19,810,950 | ||||||||||
Energy - 4.9% | ||||||||||
Chevron Corp. | 26,000 | 3,235,440 | ||||||||
EOG Resources Inc. | 103,000 | 9,595,480 | ||||||||
12,830,920 | ||||||||||
Financials - 26.3% | ||||||||||
Capital Markets - 2.4% | ||||||||||
Cboe Global Markets Inc. | 62,500 | 6,476,875 | ||||||||
Commercial Banks - 11.2% | ||||||||||
Bank of America Corp. | 286,000 | 8,294,000 | ||||||||
JPMorgan Chase & Co. | 110,000 | 12,298,000 | ||||||||
US Bancorp | 171,000 | 8,960,400 | ||||||||
29,552,400 | ||||||||||
Consumer Finance - 4.3% | ||||||||||
American Express Co. | 91,500 | 11,294,760 | ||||||||
Insurance - 8.4% | ||||||||||
Aon PLC | 59,800 | 11,540,204 | ||||||||
MetLife Inc. | 96,000 | 4,768,320 | ||||||||
Principal Financial Group Inc. | 99,500 | 5,763,040 | ||||||||
22,071,564 | ||||||||||
69,395,599 | ||||||||||
Health Care - 7.3% | ||||||||||
Baxter International Inc. | 157,000 | 12,858,300 | ||||||||
Eli Lilly & Co. | 57,000 | 6,315,030 | ||||||||
19,173,330 | ||||||||||
Industrials - 7.0% | ||||||||||
Caterpillar Inc. | 19,000 | 2,589,510 | ||||||||
Jacobs Engineering Group Inc. | 187,000 | 15,780,930 | ||||||||
18,370,440 | ||||||||||
Information Technology - 10.6% | ||||||||||
Broadcom Inc. | 27,400 | 7,887,364 | ||||||||
First Data Corp., Class A * | 338,000 | 9,149,660 | ||||||||
First Solar Inc. * | 166,000 | 10,902,880 | ||||||||
27,939,904 | ||||||||||
Materials - 8.0% | ||||||||||
Barrick Gold Corp. | 736,000 | 11,606,720 | ||||||||
BHP Group Ltd., ADR | 50,500 | 2,934,555 | ||||||||
Cleveland-Cliffs Inc. (B) | 617,000 | 6,583,390 | ||||||||
21,124,665 | ||||||||||
Real Estate - 4.9% | ||||||||||
Boston Properties Inc., REIT | 48,000 | 6,192,000 | ||||||||
Prologis Inc., REIT | 83,500 | 6,688,350 | ||||||||
12,880,350 | ||||||||||
Utilities - 7.4% | ||||||||||
AES Corp. | 386,000 | 6,469,360 | ||||||||
Sempra Energy | 96,000 | 13,194,240 | ||||||||
19,663,600 | ||||||||||
Total Common Stocks |
||||||||||
(Cost $216,473,353) |
259,855,658 | |||||||||
SHORT-TERM INVESTMENTS - 1.6% | ||||||||||
State Street Institutional U.S. Government Money Market Fund, 2.31%, Premier Class (A) | 4,195,089 | 4,195,089 | ||||||||
Total Short-Term Investments |
||||||||||
(Cost $4,195,089) |
4,195,089 | |||||||||
TOTAL INVESTMENTS - 100.1% (Cost $220,668,442**) | 264,050,747 | |||||||||
NET OTHER ASSETS AND LIABILITIES - (0.1%) | (155,647 | ) | ||||||||
TOTAL NET ASSETS - 100.0% | $ | 263,895,100 | ||||||||
* | Non-income producing. | |
** | Aggregate cost for Federal tax purposes was $220,668,442. | |
(A) | 7-day yield. | |
(B) | All or a portion of these securities, with an aggregate fair value of $6,451,722 are on loan as part of a securities lending program. See Note 8 for details on the securities lending program. | |
ADR | American Depositary Receipt. | |
PLC | Public Limited Company. | |
REIT | Real Estate Investment Trust. |
Ultra Series Fund | June 30, 2019
Large Cap Growth Fund Portfolio of Investments (unaudited)
Shares | Value (Note 2) | |||||||||
COMMON STOCKS - 94.5% | ||||||||||
Consumer Discretionary - 22.0% | ||||||||||
Booking Holdings Inc. * | 2,600 | $ | 4,874,246 | |||||||
CarMax Inc. * | 110,705 | 9,612,515 | ||||||||
Dollar Tree Inc. * | 81,964 | 8,802,114 | ||||||||
Lowes Cos. Inc. | 96,807 | 9,768,794 | ||||||||
Omnicom Group Inc. | 58,177 | 4,767,605 | ||||||||
Starbucks Corp. | 30,621 | 2,566,959 | ||||||||
TJX Cos. Inc./The | 149,134 | 7,886,206 | ||||||||
48,278,439 | ||||||||||
Energy - 2.0% | ||||||||||
Exxon Mobil Corp. | 55,809 | 4,276,644 | ||||||||
Financials - 18.9% | ||||||||||
Berkshire Hathaway Inc., Class B * | 47,041 | 10,027,730 | ||||||||
Brookfield Asset Management Inc., Class A (B) | 200,822 | 9,595,275 | ||||||||
Charles Schwab Corp./The | 99,698 | 4,006,863 | ||||||||
Progressive Corp./The | 95,568 | 7,638,750 | ||||||||
US Bancorp | 193,166 | 10,121,898 | ||||||||
41,390,516 | ||||||||||
Health Care - 9.5% | ||||||||||
Alcon Inc. * | 19,598 | 1,216,056 | ||||||||
Danaher Corp. | 47,700 | 6,817,284 | ||||||||
Novartis AG, ADR | 89,916 | 8,210,230 | ||||||||
Varian Medical Systems Inc. * | 33,643 | 4,579,821 | ||||||||
20,823,391 | ||||||||||
Industrials - 11.2% | ||||||||||
Copart Inc. * | 80,504 | 6,016,869 | ||||||||
Jacobs Engineering Group Inc. | 139,572 | 11,778,481 | ||||||||
PACCAR Inc. | 92,617 | 6,636,934 | ||||||||
24,432,284 | ||||||||||
Information Technology - 21.6% | ||||||||||
Accenture PLC, Class A | 24,979 | 4,615,370 | ||||||||
Alphabet Inc., Class C * | 8,613 | 9,309,878 | ||||||||
Analog Devices Inc. | 46,726 | 5,273,964 | ||||||||
CDW Corp. | 62,205 | 6,904,755 | ||||||||
Cognizant Technology Solutions Corp., Class A | 119,347 | 7,565,406 | ||||||||
TE Connectivity Ltd. | 71,959 | 6,892,233 | ||||||||
Visa Inc., Class A | 39,557 | 6,865,117 | ||||||||
47,426,723 | ||||||||||
Materials - 7.7% | ||||||||||
Linde PLC | 32,516 | 6,529,213 | ||||||||
PPG Industries Inc. | 89,110 | 10,400,028 | ||||||||
16,929,241 | ||||||||||
Real Estate - 1.6% | ||||||||||
American Tower Corp. | 17,230 | 3,522,674 | ||||||||
Total Common Stocks |
||||||||||
(Cost $147,387,226) |
207,079,912 | |||||||||
SHORT-TERM INVESTMENTS - 5.5% | ||||||||||
State Street Institutional U.S. Government Money Market Fund, 2.31%, Premier Class (A) | 11,947,735 | 11,947,735 | ||||||||
Total Short-Term Investments |
||||||||||
(Cost $11,947,735) |
11,947,735 | |||||||||
TOTAL INVESTMENTS - 100.0% (Cost $159,334,961**) | 219,027,647 | |||||||||
NET OTHER ASSETS AND LIABILITIES - 0.0% | 9,042 | |||||||||
TOTAL NET ASSETS - 100.0% | $ | 219,036,689 | ||||||||
* | Non-income producing. | |
** | Aggregate cost for Federal tax purposes was $159,334,961. | |
(A) | 7-day yield. | |
(B) | All or a portion of these securities, with an aggregate fair value of $4,012,899 are on loan as part of a securities lending program. See Note 8 for details on the securities lending program. | |
ADR | American Depositary Receipt. | |
PLC | Public Limited Company. |
Ultra Series Fund | June 30, 2019
Mid Cap Fund Portfolio of Investments (unaudited)
Shares | Value (Note 2) | |||||||||
COMMON STOCKS - 94.9% | ||||||||||
Consumer Discretionary - 29.5% | ||||||||||
Household Durables - 2.7% | ||||||||||
Mohawk Industries Inc. * | 32,110 | $ | 4,735,262 | |||||||
Media - 7.3% | ||||||||||
Liberty Broadband Corp., Class C * | 91,285 | 9,513,722 | ||||||||
Liberty Global PLC, Series C * | 126,979 | 3,368,753 | ||||||||
12,882,475 | ||||||||||
Multiline Retail - 4.9% | ||||||||||
Dollar Tree Inc. * | 81,843 | 8,789,120 | ||||||||
Specialty Retail - 14.6% | ||||||||||
CarMax Inc. * | 95,965 | 8,332,641 | ||||||||
Floor & Decor Holdings Inc., Class A * | 111,076 | 4,654,085 | ||||||||
OReilly Automotive Inc. * | 18,832 | 6,955,034 | ||||||||
Ross Stores Inc. | 60,653 | 6,011,925 | ||||||||
25,953,685 | ||||||||||
52,360,542 | ||||||||||
Consumer Staples - 1.1% | ||||||||||
Brown-Forman Corp., Class B | 36,623 | 2,030,013 | ||||||||
Financials - 28.6% | ||||||||||
Capital Markets - 3.8% | ||||||||||
Brookfield Asset Management Inc., Class A (B) | 140,442 | 6,710,319 | ||||||||
Commercial Banks - 1.9% | ||||||||||
Glacier Bancorp Inc. | 85,454 | 3,465,159 | ||||||||
Insurance - 22.9% | ||||||||||
Arch Capital Group Ltd. * | 288,531 | 10,698,729 | ||||||||
Brown & Brown Inc. | 220,100 | 7,373,350 | ||||||||
Kemper Corp. | 42,485 | 3,666,031 | ||||||||
Markel Corp. * | 7,751 | 8,445,490 | ||||||||
Progressive Corp./The | 65,076 | 5,201,525 | ||||||||
WR Berkley Corp. | 78,106 | 5,149,528 | ||||||||
40,534,653 | ||||||||||
50,710,131 | ||||||||||
Health Care - 5.2% | ||||||||||
Elanco Animal Health Inc. * | 84,340 | 2,850,692 | ||||||||
Laboratory Corp. of America Holdings * | 36,373 | 6,288,892 | ||||||||
9,139,584 | ||||||||||
Industrials - 15.3% | ||||||||||
Copart Inc. * | 96,607 | 7,220,408 | ||||||||
Expeditors International of Washington Inc. | 44,492 | 3,375,163 | ||||||||
Fastenal Co. | 151,100 | 4,924,349 | ||||||||
HD Supply Holdings Inc. * | 102,822 | 4,141,670 | ||||||||
IHS Markit Ltd. * | 117,007 | 7,455,686 | ||||||||
27,117,276 | ||||||||||
Information Technology - 9.3% | ||||||||||
Alliance Data Systems Corp. | 14,085 | 1,973,731 | ||||||||
Amphenol Corp., Class A | 50,583 | 4,852,933 | ||||||||
CDW Corp. | 57,840 | 6,420,240 | ||||||||
TE Connectivity Ltd. | 32,998 | 3,160,549 | ||||||||
16,407,453 | ||||||||||
Materials - 5.9% | ||||||||||
Axalta Coating Systems Ltd. * | 221,023 | 6,579,855 | ||||||||
NewMarket Corp. | 9,527 | 3,819,755 | ||||||||
10,399,610 | ||||||||||
Total Common Stocks |
||||||||||
(Cost $94,412,674) |
168,164,609 | |||||||||
SHORT-TERM INVESTMENTS - 5.3% | ||||||||||
State Street Institutional U.S. Government Money Market Fund, 2.31%, Premier Class (A) | 9,367,819 | 9,367,819 | ||||||||
Total Short-Term Investments |
||||||||||
(Cost $9,367,819) |
9,367,819 | |||||||||
TOTAL INVESTMENTS - 100.2% (Cost $103,780,493**) | 177,532,428 | |||||||||
NET OTHER ASSETS AND LIABILITIES - (0.2%) | (349,706 | ) | ||||||||
TOTAL NET ASSETS - 100.0% | $ | 177,182,722 | ||||||||
* | Non-income producing. | |
** | Aggregate cost for Federal tax purposes was $103,780,493. | |
(A) | 7-day yield. | |
(B) | All or a portion of these securities, with an aggregate fair value of $533,464 are on loan as part of a securities lending program. See Note 8 for details on the securities lending program. | |
PLC | Public Limited Company. |
Ultra Series Fund | June 30, 2019
International Stock Fund Portfolio of Investments (unaudited)
Shares | Value (Note 2) | |||||||||
COMMON STOCKS - 94.1% | ||||||||||
Australia - 2.6% | ||||||||||
Amcor Ltd. | 34,681 | $ | 394,191 | |||||||
BHP Group PLC | 19,058 | 487,684 | ||||||||
881,875 | ||||||||||
Belgium - 2.6% | ||||||||||
Anheuser-Busch InBev S.A. | 9,822 | 869,364 | ||||||||
Canada - 5.3% | ||||||||||
Canadian National Railway Co. | 4,001 | 370,296 | ||||||||
National Bank of Canada | 8,321 | 395,288 | ||||||||
Rogers Communications Inc., Class B (A) | 6,600 | 353,297 | ||||||||
Suncor Energy Inc. | 20,768 | 647,835 | ||||||||
1,766,716 | ||||||||||
China - 1.7% | ||||||||||
Ping An Insurance Group Co. of China Ltd., Class H | 46,500 | 558,355 | ||||||||
Denmark - 1.5% | ||||||||||
Carlsberg AS, Class B | 3,905 | 517,680 | ||||||||
Finland - 2.5% | ||||||||||
Nordea Bank Abp | 49,166 | 356,959 | ||||||||
Sampo Oyj, Class A | 9,921 | 468,168 | ||||||||
825,127 | ||||||||||
France - 12.9% | ||||||||||
Air Liquide S.A. | 3,681 | 515,046 | ||||||||
Atos SE | 4,400 | 367,838 | ||||||||
Cie Generale des Etablissements Michelin | 2,688 | 340,956 | ||||||||
Engie S.A. | 28,516 | 432,557 | ||||||||
Safran S.A. | 5,264 | 771,257 | ||||||||
Sanofi | 9,336 | 805,858 | ||||||||
Vinci S.A. | 4,666 | 477,832 | ||||||||
Vivendi S.A. | 21,852 | 601,568 | ||||||||
4,312,912 | ||||||||||
Germany - 5.0% | ||||||||||
Fresenius SE & Co. KGaA | 4,375 | 237,199 | ||||||||
SAP SE | 8,803 | 1,208,795 | ||||||||
Vonovia SE | 4,417 | 210,948 | ||||||||
1,656,942 | ||||||||||
India - 1.1% | ||||||||||
ICICI Bank Ltd., ADR | 29,592 | 372,563 | ||||||||
Ireland - 3.7% | ||||||||||
Medtronic PLC | 9,227 | 898,617 | ||||||||
Ryanair Holdings PLC, ADR * | 5,490 | 352,129 | ||||||||
1,250,746 | ||||||||||
Israel - 1.2% | ||||||||||
Bank Leumi Le-Israel BM (B) | 53,610 | 387,378 | ||||||||
Japan - 12.7% | ||||||||||
Daiwa House Industry Co. Ltd. | 24,635 | 717,697 | ||||||||
Hitachi Ltd. | 6,900 | 252,730 | ||||||||
Kao Corp. | 5,430 | 413,489 | ||||||||
Makita Corp. | 11,300 | 383,602 | ||||||||
Nexon Co. Ltd. * | 31,200 | 452,019 | ||||||||
Pan Pacific International Holdings Corp. | 4,754 | 301,603 | ||||||||
Shin-Etsu Chemical Co. Ltd. | 6,200 | 577,072 | ||||||||
Sumitomo Mitsui Financial Group Inc. | 14,300 | 504,807 | ||||||||
Suzuki Motor Corp. | 7,100 | 333,483 | ||||||||
Yamaha Corp. | 6,200 | 294,430 | ||||||||
4,230,932 | ||||||||||
Netherlands - 7.4% | ||||||||||
ABN AMRO Group N.V. (C) | 14,552 | 311,333 | ||||||||
Koninklijke DSM N.V. | 3,758 | 464,499 | ||||||||
Royal Dutch Shell PLC, Class A | 34,062 | 1,112,787 | ||||||||
Wolters Kluwer N.V. | 7,829 | 569,929 | ||||||||
2,458,548 | ||||||||||
Norway - 2.3% | ||||||||||
Equinor ASA | 15,984 | 315,635 | ||||||||
Telenor ASA | 21,830 | 463,447 | ||||||||
779,082 | ||||||||||
Singapore - 2.7% | ||||||||||
DBS Group Holdings Ltd. | 31,990 | 613,792 | ||||||||
NetLink NBN Trust | 415,100 | 273,052 | ||||||||
886,844 | ||||||||||
South Korea - 1.2% | ||||||||||
Samsung Electronics Co. Ltd. | 9,892 | 402,654 | ||||||||
Spain - 1.4% | ||||||||||
Red Electrica Corp. S.A. | 22,924 | 477,415 | ||||||||
Sweden - 3.5% | ||||||||||
Assa Abloy AB, Class B | 32,342 | 731,044 | ||||||||
Epiroc AB, Class A | 42,595 | 443,465 | ||||||||
1,174,509 | ||||||||||
Switzerland - 4.8% | ||||||||||
ABB Ltd. | 13,789 | 276,712 | ||||||||
Novartis AG | 14,406 | 1,316,344 | ||||||||
1,593,056 |
Ultra Series Fund | June 30, 2019
International Stock Fund Portfolio of Investments (unaudited) - continued
Shares | Value (Note 2) | ||||||||
COMMON STOCKS - continued | |||||||||
United Kingdom - 18.0% | |||||||||
Aon PLC | 5,263 | $ | 1,015,653 | ||||||
Compass Group PLC | 20,194 | 483,928 | |||||||
Diageo PLC | 10,042 | 431,556 | |||||||
Ferguson PLC * | 4,614 | 328,135 | |||||||
Howden Joinery Group PLC | 23,633 | 152,164 | |||||||
Informa PLC | 41,881 | 444,110 | |||||||
Network International Holdings PLC * (C) | 22,634 | 170,452 | |||||||
Prudential PLC | 35,915 | 782,671 | |||||||
RELX PLC | 35,490 | 860,621 | |||||||
RSA Insurance Group PLC | 44,663 | 327,160 | |||||||
Unilever PLC | 12,599 | 783,124 | |||||||
Weir Group PLC/The | 10,819 | 212,483 | |||||||
5,992,057 | |||||||||
Total Common Stocks |
|||||||||
(Cost $26,814,035) |
31,394,755 | ||||||||
PREFERRED STOCK - 1.7% | |||||||||
Germany - 1.7% | |||||||||
Volkswagen AG | 3,448 | 581,129 | |||||||
Total Preferred Stocks |
|||||||||
(Cost $653,614) |
581,129 | ||||||||
Short-Term Investments - 4.8% | |||||||||
United States - 4.8% | |||||||||
State Street Institutional U.S. Government Money Market Fund, 2.31%, Premier Class (D) | 1,237,905 | 1,237,905 | |||||||
State Street Navigator Securities Lending Government Money Market Portfolio, 2.33% (D) (E) | 349,553 | 349,553 | |||||||
Total Short-Term Investments |
|||||||||
(Cost $1,587,458) |
1,587,458 | ||||||||
TOTAL INVESTMENTS - 100.6% (Cost $29,055,107**) | 33,563,342 | ||||||||
NET OTHER ASSETS AND LIABILITIES - (0.6%) | (210,348 | ) | |||||||
TOTAL NET ASSETS - 100.0% | $ | 33,352,994 | |||||||
* | Non-income producing. | ||
** | Aggregate cost for Federal tax purposes was $29,055,107. | ||
(A) | All or a portion of these securities, with an aggregate fair value of $335,927, are on loan as part of a securities lending program. See footnote (E) and Note 8 for details on the securities lending program. | ||
(B) | Due to events that occurred between the close of the exchange on which this security is traded and that of the New York Stock Exchange, fair value was determined for this security using methods determined in good faith by or at the discretion of the Board of Trustees (see Note 2). | ||
(C) | Security sold within terms of a private placement memorandum exempt from registration under section 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in that program or other qualified institutional investors. The securities have been determined to be liquid under guidelines established by the Board of Trustees. | ||
(D) | 7-day yield. | ||
(E) | Represents investments of cash collateral received in connection with securities lending. | ||
ADR | American Depositary Receipt. | ||
PLC | Public Limited Company. |
OTHER INFORMATION: | |||
Sector Concentration | % of Net Assets | ||
Collateral for Securities on Loan | 1.1 | % | |
Communication Services | 5.1 | % | |
Consumer Discretionary | 12.6 | % | |
Consumer Staples | 9.0 | % | |
Energy | 6.2 | % | |
Financials | 18.3 | % | |
Health Care | 9.8 | % | |
Industrials | 13.3 | % | |
Information Technology | 8.6 | % | |
Materials | 7.3 | % | |
Real Estate | 2.9 | % | |
Short-Term Investments | 3.7 | % | |
Utilities | 2.7 | % | |
Net Other Assets and Liabilities | (0.6 | )% |
See accompanying Notes to Financial Statements.
Ultra Series Fund | June 30, 2019
Madison Target Retirement 2020 Fund Portfolio of Investments (unaudited)
Shares | Value (Note 2) | ||||||||
INVESTMENT COMPANIES - 95.5% | |||||||||
Alternative Funds - 1.0% | |||||||||
Invesco Optimum Yield Diversified Commodity Strategy | 22,487 | $ | 368,112 | ||||||
Bond Funds - 73.6% | |||||||||
iShares 20+ Year Treasury Bond ETF | 25,096 | 3,333,000 | |||||||
Schwab Intermediate-Term U.S. Treasury ETF | 148,235 | 8,146,996 | |||||||
Schwab U.S. TIPS ETF | 164,589 | 9,268,006 | |||||||
Vanguard Short-Term Corporate Bond ETF | 82,659 | 6,668,928 | |||||||
27,416,930 | |||||||||
Foreign Stock Funds - 6.0% | |||||||||
iShares Edge MSCI Minimum Volatility EAFE ETF | 15,320 | 1,112,845 | |||||||
iShares Edge MSCI Minimum Volatility Emerging Markets ETF | 12,614 | 742,460 | |||||||
iShares MSCI Japan ETF | 3,383 | 184,644 | |||||||
iShares MSCI United Kingdom ETF | 5,763 | 186,260 | |||||||
2,226,209 | |||||||||
Stock Funds - 14.9% | |||||||||
iShares Core S&P 500 ETF | 5,040 | 1,485,540 | |||||||
iShares U.S. Home Construction ETF | 9,665 | 369,396 | |||||||
Schwab Fundamental U.S. Large Co. Index ETF | 9,498 | 371,467 | |||||||
Schwab U.S. Dividend Equity ETF | 13,976 | 741,706 | |||||||
Vanguard Dividend Appreciation ETF | 9,667 | 1,113,252 | |||||||
Vanguard Financials ETF | 5,366 | 370,308 | |||||||
Vanguard Information Technology ETF | 5,286 | 1,114,765 | |||||||
5,566,434 | |||||||||
TOTAL INVESTMENTS
- 95.5% (Cost $33,851,777**) |
35,577,685 | ||||||||
NET OTHER ASSETS AND LIABILITIES - 4.5% | 1,680,065 | ||||||||
TOTAL NET ASSETS - 100.0% | $ | 37,257,750 | |||||||
** | Aggregate cost for Federal tax purposes was $33,851,777. | |
ETF | Exchange Traded Fund. | |
TIPS | Treasury Inflation Protected Security. |
Madison Target Retirement 2030 Fund Portfolio of Investments (unaudited)
Shares | Value (Note 2) | ||||||||
INVESTMENT COMPANIES - 96.1% | |||||||||
Alternative Funds - 2.0% | |||||||||
Invesco Optimum Yield Diversified Commodity Strategy | 79,671 | $ | $1,304,214 | ||||||
Bond Funds - 50.0% | |||||||||
iShares 20+ Year Treasury Bond ETF | 34,226 | 4,545,555 | |||||||
Schwab Intermediate-Term U.S. Treasury ETF | 177,270 | 9,742,759 | |||||||
Schwab U.S. TIPS ETF | 173,092 | 9,746,811 | |||||||
Vanguard Long-Term Corporate Bond ETF | 6,827 | 661,332 | |||||||
Vanguard Short-Term Corporate Bond ETF | 96,586 | 7,792,558 | |||||||
32,489,015 | |||||||||
Foreign Stock Funds - 14.0% | |||||||||
iShares Edge MSCI Minimum Volatility EAFE ETF | 62,697 | 4,554,310 | |||||||
iShares Edge MSCI Minimum Volatility Emerging Markets ETF | 44,253 | 2,604,732 | |||||||
iShares MSCI Japan ETF | 11,956 | 652,558 | |||||||
iShares MSCI United Kingdom ETF | 20,107 | 649,858 | |||||||
SPDR S&P China ETF | 6,828 | 652,689 | |||||||
9,114,147 | |||||||||
Stock Funds - 30.1% | |||||||||
iShares Core S&P 500 ETF | 26,510 | 7,813,822 | |||||||
iShares U.S. Home Construction ETF | 16,919 | 646,644 | |||||||
Schwab Fundamental U.S. Large Co. Index ETF | 33,151 | 1,296,536 | |||||||
Schwab U.S. Dividend Equity ETF | 24,522 | 1,301,383 | |||||||
Vanguard Dividend Appreciation ETF | 45,213 | 5,206,729 | |||||||
Vanguard Financials ETF | 9,412 | 649,522 | |||||||
Vanguard Information Technology ETF | 12,330 | 2,600,274 | |||||||
19,514,910 | |||||||||
TOTAL INVESTMENTS - 96.1% (Cost $59,205,105**) | 62,422,286 | ||||||||
NET OTHER ASSETS AND LIABILITIES - 3.9% | 2,528,493 | ||||||||
TOTAL NET ASSETS - 100.0% | $ | 64,950,779 | |||||||
** | Aggregate cost for Federal tax purposes was $59,205,105. | |
ETF | Exchange Traded Fund. | |
TIPS | Treasury Inflation Protected Security. |
See accompanying Notes to Financial Statements.
Ultra Series Fund | June 30, 2019
Madison Target Retirement 2040 Fund Portfolio of Investments (unaudited)
Shares | Value (Note 2) | ||||||||
INVESTMENT COMPANIES - 96.3% | |||||||||
Alternative Funds - 3.0% | |||||||||
Invesco Optimum Yield Diversified Commodity Strategy | 70,594 | $ | 1,155,624 | ||||||
Bond Funds - 40.1% | |||||||||
iShares 20+ Year Treasury Bond ETF | 14,474 | 1,922,292 | |||||||
Schwab Intermediate-Term U.S. Treasury ETF | 90,701 | 4,984,927 | |||||||
Schwab U.S. TIPS ETF | 81,820 | 4,607,284 | |||||||
Vanguard Long-Term Corporate Bond ETF | 3,968 | 384,380 | |||||||
Vanguard Short-Term Corporate Bond ETF | 42,821 | 3,454,799 | |||||||
15,353,682 | |||||||||
Foreign Stock Funds - 18.1% | |||||||||
iShares Edge MSCI Minimum Volatility EAFE ETF | 42,400 | 3,079,936 | |||||||
iShares Edge MSCI Minimum Volatility Emerging Markets ETF | 32,581 | 1,917,718 | |||||||
iShares MSCI Japan ETF | 10,592 | 578,111 | |||||||
iShares MSCI United Kingdom ETF | 17,765 | 574,165 | |||||||
SPDR S&P China ETF | 8,043 | 768,830 | |||||||
6,918,760 | |||||||||
Stock Funds - 35.1% | |||||||||
iShares Core S&P 500 ETF | 18,231 | 5,373,587 | |||||||
iShares U.S. Home Construction ETF | 10,095 | 385,831 | |||||||
Schwab Fundamental U.S. Large Co. Index ETF | 19,583 | 765,891 | |||||||
Schwab U.S. Dividend Equity ETF | 14,487 | 768,825 | |||||||
Vanguard Dividend Appreciation ETF | 33,385 | 3,844,617 | |||||||
Vanguard Financials ETF | 5,632 | 388,664 | |||||||
Vanguard Information Technology ETF | 9,109 | 1,920,997 | |||||||
13,448,412 | |||||||||
TOTAL INVESTMENTS
- 96.3% (Cost $34,940,162**) |
36,876,478 | ||||||||
NET OTHER ASSETS AND LIABILITIES - 3.7% | 1,432,908 | ||||||||
TOTAL NET ASSETS - 100.0% | $ | 38,309,386 | |||||||
** | Aggregate cost for Federal tax purposes was $34,940,162. | |
ETF | Exchange Traded Fund. | |
TIPS | Treasury Inflation Protected Security. |
Madison Target Retirement 2050 Fund Portfolio of Investments (unaudited)
Shares | Value (Note 2) | ||||||||
INVESTMENT COMPANIES - 96.2% | |||||||||
Alternative Funds - 4.0% | |||||||||
Invesco Optimum Yield Diversified Commodity Strategy | 60,882 | $ | 996,638 | ||||||
Bond Funds - 30.0% | |||||||||
iShares 20+ Year Treasury Bond ETF | 5,614 | 745,595 | |||||||
Schwab Intermediate-Term U.S. Treasury ETF | 49,650 | 2,728,764 | |||||||
Schwab U.S. TIPS ETF | 39,708 | 2,235,958 | |||||||
Vanguard Long-Term Corporate Bond ETF | 2,567 | 248,665 | |||||||
Vanguard Short-Term Corporate Bond ETF | 18,457 | 1,489,111 | |||||||
7,448,093 | |||||||||
Foreign Stock Funds - 22.1% | |||||||||
iShares Edge MSCI Minimum Volatility EAFE ETF | 30,766 | 2,234,842 | |||||||
iShares Edge MSCI Minimum Volatility Emerging Markets ETF | 25,359 | 1,492,631 | |||||||
iShares MSCI Japan ETF | 9,130 | 498,315 | |||||||
iShares MSCI United Kingdom ETF | 15,439 | 498,989 | |||||||
SPDR S&P China ETF | 7,799 | 745,506 | |||||||
5,470,283 | |||||||||
Stock Funds - 40.1% | |||||||||
iShares Core S&P 500 ETF | 13,472 | 3,970,872 | |||||||
iShares U.S. Home Construction ETF | 6,459 | 246,863 | |||||||
Schwab Fundamental U.S. Large Co. Index ETF | 12,730 | 497,870 | |||||||
Schwab U.S. Dividend Equity ETF | 9,372 | 497,372 | |||||||
Vanguard Dividend Appreciation ETF | 25,913 | 2,984,141 | |||||||
Vanguard Financials ETF | 3,644 | 251,473 | |||||||
Vanguard Information Technology ETF | 7,073 | 1,491,625 | |||||||
9,940,216 | |||||||||
TOTAL INVESTMENTS
- 96.2% (Cost $22,618,948**) |
23,855,230 | ||||||||
NET OTHER ASSETS AND LIABILITIES - 3.8% | 950,813 | ||||||||
TOTAL NET ASSETS - 100.0% | $ | 24,806,043 | |||||||
** | Aggregate cost for Federal tax purposes was $22,618,948. | |
ETF | Exchange Traded Fund. | |
TIPS | Treasury Inflation Protected Security. |
See accompanying Notes to Financial Statements.
Ultra Series Fund | June 30, 2019
Statements of Assets and Liabilities as of June 30, 2019 (unaudited)
Conservative | Moderate | Aggressive | Core | High | Diversified | ||||||||||||||||||||||||||||
Allocation | Allocation | Allocation | Bond | Income | Income | ||||||||||||||||||||||||||||
Fund | Fund | Fund | Fund | Fund | Fund | ||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||
Investments in unaffiliated securities, | |||||||||||||||||||||||||||||||||
at fair value§ | $ | 70,072,914 | $ | 110,626,070 | $ | 37,057,389 | $ | 130,232,546 | $ | 23,192,905 | $ | 243,760,480 | |||||||||||||||||||||
Investments in affiliated securities, | |||||||||||||||||||||||||||||||||
at fair value1 | 52,788,369 | 87,849,430 | 27,201,226 | | | | |||||||||||||||||||||||||||
Cash | | | | 487,553 | | | |||||||||||||||||||||||||||
Foreign currency (cost of $27,392)(Note 2) | | | | | | | |||||||||||||||||||||||||||
Receivables: | |||||||||||||||||||||||||||||||||
Investments sold |
| | | 516,155 | | 298,479 | |||||||||||||||||||||||||||
Fund shares sold |
120 | 11,861 | 2,418 | 5,507 | 888 | 4,233 | |||||||||||||||||||||||||||
Dividends and interest |
110,679 | 190,667 | 61,822 | 845,327 | 288,898 | 728,690 | |||||||||||||||||||||||||||
Due from Adviser |
9,776 | 16,072 | 5,162 | | | | |||||||||||||||||||||||||||
Total assets |
122,981,858 | 198,694,100 | 64,328,017 | 132,087,088 | 23,482,691 | 244,791,882 | |||||||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||||
Payables: | |||||||||||||||||||||||||||||||||
Investments purchased |
37,645 | 106,009 | 38,658 | 938,204 | | 497,256 | |||||||||||||||||||||||||||
Fund shares repurchased |
272,815 | 207,467 | 1,418 | 35,957 | 266 | 235,803 | |||||||||||||||||||||||||||
Upon return of securities loaned |
2,164,460 | 628,263 | 481,400 | 200,900 | 1,883,603 | 200,900 | |||||||||||||||||||||||||||
Management fees |
29,330 | 48,217 | 15,485 | 58,995 | 13,457 | 139,360 | |||||||||||||||||||||||||||
Audit and trustee fees |
8,139 | 13,426 | 4,347 | 9,141 | 1,525 | 15,907 | |||||||||||||||||||||||||||
Service agreement fees |
| | | | | | |||||||||||||||||||||||||||
Distribution fees - Class II |
4,548 | 4,239 | 301 | 5,908 | 932 | 6,970 | |||||||||||||||||||||||||||
Dividends |
| | | 9,982 | | 44,499 | |||||||||||||||||||||||||||
Variation margin payable | | | | 29,375 | | | |||||||||||||||||||||||||||
Total liabilities |
2,516,937 | 1,007,621 | 541,609 | 1,288,462 | 1,899,783 | 1,140,695 | |||||||||||||||||||||||||||
Net assets applicable to outstanding capital stock | $ | 120,464,921 | $ | 197,686,479 | $ | 63,786,408 | $ | 130,798,626 | $ | 21,582,908 | $ | 243,651,187 | |||||||||||||||||||||
Net assets consist of: | |||||||||||||||||||||||||||||||||
Paid-in capital in excess of par |
$ | 111,742,166 | $ | 176,564,822 | $ | 55,366,841 | $ | 124,381,161 | $ | 22,898,138 | $ | 176,972,933 | |||||||||||||||||||||
Accumulated distributable earnings (loss) |
8,722,755 | 21,121,657 | 8,419,567 | 6,417,465 | (1,315,230 | ) | 66,678,254 | ||||||||||||||||||||||||||
Net Assets | $ | 120,464,921 | $ | 197,686,479 | $ | 63,786,408 | $ | 130,798,626 | $ | 21,582,908 | $ | 243,651,187 | |||||||||||||||||||||
Class I Shares: | |||||||||||||||||||||||||||||||||
Net Assets |
$ | 98,281,130 | $ | 176,926,678 | $ | 62,305,642 | $ | 102,079,714 | $ | 17,054,508 | $ | 209,597,174 | |||||||||||||||||||||
Shares of beneficial interest outstanding |
9,791,191 | 17,338,948 | 6,914,915 | 10,252,310 | 2,002,950 | 10,778,004 | |||||||||||||||||||||||||||
Net Asset Value and redemption price per share |
$ | 10.04 | $ | 10.20 | $ | 9.01 | $ | 9.96 | $ | 8.51 | $ | 19.45 | |||||||||||||||||||||
Class II Shares: | |||||||||||||||||||||||||||||||||
Net Assets |
$ | 22,183,791 | $ | 20,759,801 | $ | 1,480,766 | $ | 28,718,912 | $ | 4,528,400 | $ | 34,054,013 | |||||||||||||||||||||
Shares of beneficial interest outstanding |
2,209,714 | 2,036,663 | 165,087 | 2,896,471 | 531,376 | 1,767,282 | |||||||||||||||||||||||||||
Net Asset Value and redemption price per share |
$ | 10.04 | $ | 10.19 | $ | 8.97 | $ | 9.92 | $ | 8.52 | $ | 19.27 | |||||||||||||||||||||
Cost of Investments in unaffiliated securities | $ | 68,046,886 | $ | 106,631,441 | $ | 35,811,817 | $ | 125,479,792 | $ | 23,180,388 | $ | 188,955,630 | |||||||||||||||||||||
Cost of investments in affiliated securities | $ | 46,753,916 | $ | 71,451,950 | $ | 20,963,147 | $ | | $ | | $ | | |||||||||||||||||||||
§Fair Value of securities on loan | $ | 6,908,847 | $ | 6,649,340 | $ | 2,228,889 | $ | 195,865 | $ | 1,841,088 | $ | 195,865 | |||||||||||||||||||||
1See Note 11 for information on affiliated issuers. |
See accompanying Notes to Financial Statements.
Ultra Series Fund | June 30, 2019
Statements of Assets and Liabilities as of June 30, 2019 (unaudited)
Large Cap
Value Fund |
Large Cap
Growth Fund |
Mid Cap
Fund |
International
Stock Fund |
Madison Target Retirement 2020 Fund |
Madison Target Retirement 2030 Fund |
Madison Target Retirement 2040 Fund |
Madison Target Retirement 2050 Fund |
||||||||||||||||||||||||||
$ | 264,050,747 | $ | 219,027,647 | $ | 177,532,428 | $ | 33,563,342 | $ | 35,577,685 | $ | 62,422,286 | $ | 36,876,478 | $ | 23,855,230 | ||||||||||||||||||
| | | | | | | | ||||||||||||||||||||||||||
| 546 | 382 | | 2,240,350 | 4,146,252 | 2,527,117 | 1,730,171 | ||||||||||||||||||||||||||
| | | 27,390 | | | | | ||||||||||||||||||||||||||
| 107,873 | | 111,669 | 780,079 | 1,332,524 | 786,975 | 715,801 | ||||||||||||||||||||||||||
1,250 | 1,231 | 844 | 578 | 203,150 | | | | ||||||||||||||||||||||||||
289,726 | 244,959 | 100,749 | 187,734 | 5,848 | 19,312 | 14,608 | 11,498 | ||||||||||||||||||||||||||
| | | | | | | | ||||||||||||||||||||||||||
264,341,723 | 219,382,256 | 177,634,403 | 33,890,713 | 38,807,112 | 67,920,374 | 40,205,178 | 26,312,700 | ||||||||||||||||||||||||||
| | | 136,073 | 1,540,287 | 2,882,579 | 1,779,715 | 1,454,134 | ||||||||||||||||||||||||||
300,958 | 186,064 | 309,471 | 16,993 | | 71,253 | 106,796 | 46,591 | ||||||||||||||||||||||||||
| | | 349,553 | | | | | ||||||||||||||||||||||||||
127,451 | 141,718 | 129,239 | 30,959 | 7,563 | 13,136 | 7,734 | 4,943 | ||||||||||||||||||||||||||
17,359 | 13,990 | 11,221 | 2,088 | | | | | ||||||||||||||||||||||||||
| | | | 1,512 | 2,627 | 1,547 | 989 | ||||||||||||||||||||||||||
855 | 3,795 | 1,750 | 2,053 | | | | | ||||||||||||||||||||||||||
| | | | | | | | ||||||||||||||||||||||||||
| | | | | | | | ||||||||||||||||||||||||||
446,623 | 345,567 | 451,681 | 537,719 | 1,549,362 | 2,969,595 | 1,895,792 | 1,506,657 | ||||||||||||||||||||||||||
$ | 263,895,100 | $ | 219,036,689 | $ | 177,182,722 | 33,352,994 | 37,257,750 | 64,950,779 | 38,309,386 | 24,806,043 | |||||||||||||||||||||||
$ | 208,795,983 | $ | 146,880,817 | 89,763,262 | 33,929,000 | 35,177,144 | 60,486,042 | 35,524,401 | 23,015,939 | ||||||||||||||||||||||||
55,099,117 | 72,155,872 | 87,419,460 | (576,006 | ) | 2,080,606 | 4,464,737 | 2,784,985 | 1,790,104 | |||||||||||||||||||||||||
$ | 263,895,100 | $ | 219,036,689 | $ | 177,182,722 | $ | 33,352,994 | $ | 37,257,750 | $ | 64,950,779 | $ | 38,309,386 | $ | 24,806,043 | ||||||||||||||||||
$ | 259,647,684 | $ | 200,332,588 | $ | 168,540,584 | $ | 23,221,113 | $ | 37,257,750 | $ | 64,950,779 | $ | 38,309,386 | $ | 24,806,043 | ||||||||||||||||||
10,219,391 | 9,808,370 | 9,008,989 | 2,029,805 | 4,701,603 | 8,172,321 | 5,293,685 | 2,018,633 | ||||||||||||||||||||||||||
$ | 25.41 | $ | 20.42 | $ | 18.71 | $ | 11.44 | $ | 7.92 | $ | 7.95 | $ | 7.24 | $ | 12.29 | ||||||||||||||||||
4,247,416 | $ | 18,704,101 | $ | 8,642,138 | $ | 10,131,881 | |||||||||||||||||||||||||||
169,655 | 935,054 | 475,531 | 890,978 | ||||||||||||||||||||||||||||||
$ | 25.04 | $ | 20.00 | $ | 18.17 | $ | 11.37 | ||||||||||||||||||||||||||
$ | 220,668,442 | $ | 159,334,961 | $ | 103,780,493 | $ | 29,055,107 | $ | 33,851,777 | $ | 59,205,105 | $ | 34,940,162 | $ | 22,618,948 | ||||||||||||||||||
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||||||
$ | 6,451,722 | $ | 4,012,899 | $ | 533,464 | $ | 335,927 | $ | | $ | | $ | | $ | |
See accompanying Notes to Financial Statements.
Ultra Series Fund | June 30, 2019
Statements of Operations for the Period Ended June 30, 2019 (unaudited)
Conservative | Moderate | Aggressive | Core | High | Diversified | ||||||||||||||||||||||||||||
Allocation | Allocation | Allocation | Bond | Income | Income | ||||||||||||||||||||||||||||
Fund | Fund | Fund | Fund | Fund | Fund | ||||||||||||||||||||||||||||
Investment Income: | |||||||||||||||||||||||||||||||||
Interest | $ | 39,422 | $ | 80,674 | $ | 28,330 | $ | 2,253,769 | $ | 637,628 | $ | 1,392,176 | |||||||||||||||||||||
Dividends | |||||||||||||||||||||||||||||||||
Unaffiliated issuers |
693,837 | 1,108,079 | 365,826 | | 1,061 | 2,212,381 | |||||||||||||||||||||||||||
Affiliated issuers1 |
538,368 | 662,214 | 144,426 | | | | |||||||||||||||||||||||||||
Less: Foreign taxes withheld/reclaimed |
| | | | | (36,747 | ) | ||||||||||||||||||||||||||
Income from securities lending | 24,065 | 35,255 | 11,226 | 858 | 4,525 | 641 | |||||||||||||||||||||||||||
Total investment income |
1,295,692 | 1,886,222 | 549,808 | 2,254,627 | 643,214 | 3,568,451 | |||||||||||||||||||||||||||
Expenses:2 | |||||||||||||||||||||||||||||||||
Management fees | 177,975 | 295,653 | 95,978 | 359,179 | 82,701 | 834,577 | |||||||||||||||||||||||||||
Service agreement fees | | | | | | | |||||||||||||||||||||||||||
Audit and trustee fees | 13,881 | 22,899 | 7,400 | 15,607 | 2,601 | 27,088 | |||||||||||||||||||||||||||
Distribution fees Class II | 27,667 | 25,681 | 1,922 | 36,086 | 5,762 | 41,728 | |||||||||||||||||||||||||||
Other expenses | | | | | | | |||||||||||||||||||||||||||
Total expenses before reimbursement/waiver |
219,523 | 344,233 | 105,300 | 410,872 | 91,064 | 903,393 | |||||||||||||||||||||||||||
Less reimbursement/waiver2 |
(59,325 | ) | (98,551 | ) | (31,993 | ) | | | | ||||||||||||||||||||||||
Total expenses net of waiver |
160,198 | 245,682 | 73,307 | 410,872 | 91,064 | 903,393 | |||||||||||||||||||||||||||
Net Investment Income (Loss) | 1,135,494 | 1,640,540 | 476,501 | 1,843,755 | 552,150 | 2,665,058 | |||||||||||||||||||||||||||
Net Realized and Unrealized | |||||||||||||||||||||||||||||||||
Gain (Loss) on Investments | |||||||||||||||||||||||||||||||||
Net realized gain (loss) on investments (including net realized gain (loss) on foreign currency related transactions) | |||||||||||||||||||||||||||||||||
Options purchased |
| | | (28,287 | ) | | | ||||||||||||||||||||||||||
Options written |
| | | 21,668 | | | |||||||||||||||||||||||||||
Unaffiliated issuers |
(255,498 | ) | (313,198 | ) | 453,690 | (150,450 | ) | (94,337 | ) | 9,904,378 | |||||||||||||||||||||||
Affiliated issuers1 |
(115,765 | ) | (431,760 | ) | 66,624 | | | | |||||||||||||||||||||||||
Capital gain distributions received from underlying funds |
|||||||||||||||||||||||||||||||||
Net change in unrealized appreciation (depreciation) on investments (including net unrealized appreciation (depreciation) on foreign currency related transactions) |
|||||||||||||||||||||||||||||||||
Options purchased |
| | | 8,717 | | | |||||||||||||||||||||||||||
Options written |
| | | (1,317 | ) | | | ||||||||||||||||||||||||||
Futures |
| | | (29,375 | ) | | | ||||||||||||||||||||||||||
Unaffiliated issuers |
4,675,040 | 9,514,350 | 3,475,077 | 6,093,249 | 1,199,106 | 16,066,524 | |||||||||||||||||||||||||||
Affiliated issuers1 |
4,926,120 | 10,995,596 | 3,689,515 | | | | |||||||||||||||||||||||||||
Net Realized and Unrealized Gain on Investments and Option Transaction | 9,229,897 | 19,764,988 | 7,684,906 | 5,914,205 | 1,104,769 | 25,970,902 | |||||||||||||||||||||||||||
Net Increase in Net Assets from Operations | $ | 10,365,391 | $ | 21,405,528 | $ | 8,161,407 | $ | 7,757,960 | $ | 1,656,919 | $ | 28,635,960 | |||||||||||||||||||||
1 | See Note 11 for information on affiliated issuers. | |
2 | See Note 3 for information on expenses. |
See accompanying Notes to Financial Statements.
Ultra Series Fund | June 30, 2019
Statements of Operations for the Period Ended June 30, 2019 (unaudited)
Large Cap
Value Fund |
Large Cap
Growth Fund |
Mid Cap
Fund |
International
Stock Fund |
Madison Target Retirement 2020 Fund |
Madison Target Retirement 2030 Fund |
Madison Target Retirement 2040 Fund |
Madison Target Retirement 2050 Fund |
||||||||||||||||||||||||||
$ | 78,033 | $ | 82,510 | $ | 119,914 | $ | 13,016 | $ | | $ | | $ | | $ | | ||||||||||||||||||
2,564,063 | 1,454,030 | 530,849 | 750,369 | 356,382 | 621,819 | 375,779 | 242,011 | ||||||||||||||||||||||||||
| | | | | | | | ||||||||||||||||||||||||||
(3,216 | ) | (57,471 | ) | (6,958 | ) | (80,723 | ) | | | | | ||||||||||||||||||||||
60,962 | 676 | 25,874 | 8,572 | | | | | ||||||||||||||||||||||||||
2,699,842 | 1,479,745 | 669,679 | 691,234 | 356,382 | 621,819 | 375,779 | 242,011 | ||||||||||||||||||||||||||
781,766 | 852,972 | 767,373 | 183,760 | 47,096 | 79,842 | 48,699 | 30,747 | ||||||||||||||||||||||||||
| | | | 9,419 | 15,968 | 9,740 | 6,149 | ||||||||||||||||||||||||||
29,452 | 23,774 | 19,041 | 3,563 | | | | | ||||||||||||||||||||||||||
5,108 | 23,208 | 10,553 | 12,207 | | | | | ||||||||||||||||||||||||||
| | | 57 | | | | | ||||||||||||||||||||||||||
816,326 | 899,954 | 796,967 | 199,587 | 56,515 | 95,810 | 58,439 | 36,896 | ||||||||||||||||||||||||||
| | | | | | | | ||||||||||||||||||||||||||
816,326 | 899,954 | 796,967 | 199,587 | 56,515 | 95,810 | 58,439 | 36,896 | ||||||||||||||||||||||||||
1,883,516 | 579,791 | (127,288 | ) | 491,647 | 299,867 | 526,009 | 317,340 | 205,115 | |||||||||||||||||||||||||
| | | | | | | | ||||||||||||||||||||||||||
| | | | | | | | ||||||||||||||||||||||||||
9,833,296 | 12,078,348 | 13,911,357 | (90,568 | ) | 620,986 | 998,670 | 676,115 | 417,906 | |||||||||||||||||||||||||
| | | | | | | | ||||||||||||||||||||||||||
| | | | | | | | ||||||||||||||||||||||||||
| | | | | | | | ||||||||||||||||||||||||||
| | | | | | | | ||||||||||||||||||||||||||
27,534,921 | 26,912,842 | 22,461,430 | 4,116,922 | 1,801,016 | 4,763,385 | 3,184,574 | 2,166,063 | ||||||||||||||||||||||||||
| | | | | | | | ||||||||||||||||||||||||||
37,368,217 | 38,991,190 | 36,372,787 | 4,026,354 | 2,422,002 | 5,762,055 | 3,860,689 | 2,583,969 | ||||||||||||||||||||||||||
$ | 39,251,733 | $ | 39,570,981 | $ | 36,245,499 | $ | 4,518,001 | $ | 2,721,869 | $ | 6,288,064 | $ | 4,178,029 | $ | 2,789,084 | ||||||||||||||||||
See accompanying Notes to Financial Statements.
Ultra Series Fund | June 30, 2019
Statements of Changes in Net Assets
Conservative Allocation Fund | Moderate Allocation Fund | |||||||||||||||
(unaudited)
Six-Months Ended 6/30/19 |
Year Ended 12/31/18 |
(unaudited) Six-Months Ended 6/30/19 |
Year Ended 12/31/18 |
|||||||||||||
Net Assets at beginning of period | $ | 119,290,218 | $ | 150,474,621 | $ | 196,086,790 | $ | 244,064,933 | ||||||||
Increase (decrease) in net assets from operations: | ||||||||||||||||
Net investment income |
1,135,494 | 2,834,324 | 1,640,540 | 4,072,988 | ||||||||||||
Net realized gain (loss) |
(371,263 | ) | 6,175,543 | (744,958 | ) | 18,784,293 | ||||||||||
Net change in unrealized appreciation (depreciation) |
9,601,160 | (12,251,745 | ) | 20,509,946 | (31,897,983 | ) | ||||||||||
Net increase (decrease) in net assets from operations |
10,365,391 | (3,241,878 | ) | 21,405,528 | (9,040,702 | ) | ||||||||||
Distributions to shareholders from: | ||||||||||||||||
Accumulated earnings (combined net investment income and net realized gains): |
||||||||||||||||
Class I |
(71,083 | ) | (7,291,712 | ) | (659,627 | ) | (19,947,973 | ) | ||||||||
Class II |
(9,787 | ) | (1,629,905 | ) | (54,386 | ) | (2,257,292 | ) | ||||||||
Total distributions |
(80,870 | ) | (8,921,617 | ) | (714,013 | ) | (22,205,265 | ) | ||||||||
Capital Stock transactions: | ||||||||||||||||
Class I Shares |
||||||||||||||||
Shares sold |
3,222,558 | 10,252,814 | 2,977,348 | 7,667,779 | ||||||||||||
Issued to shareholders in reinvestment of distributions |
71,083 | 7,291,712 | 659,627 | 19,947,974 | ||||||||||||
Shares redeemed |
(10,153,438 | ) | (31,598,653 | ) | (21,040,474 | ) | (41,101,322 | ) | ||||||||
Net decrease from capital stock transactions |
(6,859,797 | ) | (14,054,127 | ) | (17,403,499 | ) | (13,485,569 | ) | ||||||||
Class II Shares |
||||||||||||||||
Shares sold |
406,069 | 415,509 | 273,455 | 1,492,216 | ||||||||||||
Issued to shareholders in reinvestment of distributions |
9,787 | 1,629,905 | 54,386 | 2,257,292 | ||||||||||||
Shares redeemed |
(2,665,877 | ) | (7,012,195 | ) | (2,016,168 | ) | (6,996,115 | ) | ||||||||
Net decrease from capital stock transactions |
(2,250,021 | ) | (4,966,781 | ) | (1,688,327 | ) | (3,246,607 | ) | ||||||||
Total decrease from capital stock transactions | (9,109,818 | ) | (19,020,908 | ) | (19,091,826 | ) | (16,732,176 | ) | ||||||||
Total increase (decrease) in net assets | 1,174,703 | (31,184,403 | ) | 1,599,689 | (47,978,143 | ) | ||||||||||
Net Assets at end of period | $ | 120,464,921 | $ | 119,290,218 | $ | 197,686,479 | $ | 196,086,790 | ||||||||
Capital Share transactions: | ||||||||||||||||
Class I Shares |
||||||||||||||||
Shares sold |
329,048 | 1,021,147 | 302,826 | 713,323 | ||||||||||||
Issued to shareholders in reinvestment of distributions |
7,156 | 792,595 | 65,447 | 2,166,986 | ||||||||||||
Shares redeemed |
(1,050,971 | ) | (3,117,212 | ) | (2,140,988 | ) | (3,803,325 | ) | ||||||||
Net decrease from capital shares transactions |
(714,767 | ) | (1,303,470 | ) | (1,772,715 | ) | (923,016 | ) | ||||||||
Class II Shares |
||||||||||||||||
Shares sold |
42,243 | 41,052 | 27,282 | 136,717 | ||||||||||||
Issued to shareholders in reinvestment of distributions |
985 | 177,268 | 5,401 | 245,591 | ||||||||||||
Shares redeemed |
(276,655 | ) | (688,166 | ) | (205,464 | ) | (643,456 | ) | ||||||||
Net decrease from capital shares transactions |
(233,427 | ) | (469,846 | ) | (172,781 | ) | (261,148 | ) | ||||||||
See accompanying Notes to Financial Statements.
Ultra Series Fund | June 30, 2019
Statements of Changes in Net Assets
Aggressive Allocation Fund | Core Bond Fund | High Income Fund | Diversified Income Fund | ||||||||||||||||||||||||||||
(unaudited) Six-Months Ended 6/30/19 |
Year Ended 12/31/18 |
(unaudited) Six-Months Ended 6/30/19 |
Year Ended 12/31/18 |
(unaudited) Six-Months Ended 6/30/19 |
Year Ended 12/31/18 |
(unaudited) Six-Months Ended 6/30/19 |
Year Ended 12/31/18 |
||||||||||||||||||||||||
$ | 63,304,035 | $ | 86,484,460 | $ | 134,493,890 | $ | 164,681,671 | $ | 22,070,613 | $ | 26,163,019 | $ | 234,346,249 | $ | 279,738,859 | ||||||||||||||||
476,501 | 1,195,807 | 1,843,755 | 3,921,361 | 552,150 | 1,233,388 | 2,665,058 | 5,549,283 | ||||||||||||||||||||||||
520,314 | 9,042,462 | (157,069 | ) | 618,683 | (94,337 | ) | (119,514 | ) | 9,904,378 | 19,242,964 | |||||||||||||||||||||
7,164,592 | (14,416,476 | ) | 6,071,274 | (5,994,423 | ) | 1,199,106 | (1,885,926 | ) | 16,066,524 | (26,430,143 | ) | ||||||||||||||||||||
8,161,407 | (4,178,207 | ) | 7,757,960 | (1,454,379 | ) | 1,656,919 | (772,052 | ) | 28,635,960 | (1,637,896 | ) | ||||||||||||||||||||
(154,537 | ) | (9,972,379 | ) | (77,175 | ) | (3,339,579 | ) | (24,480 | ) | (984,781 | ) | (114,190 | ) | (22,160,414 | ) | ||||||||||||||||
(3,708 | ) | (245,159 | ) | | (888,529 | ) | (972 | ) | (247,689 | ) | (8,036 | ) | (3,590,982 | ) | |||||||||||||||||
(158,245 | ) | (10,217,538 | ) | (77,175 | ) | (4,228,108 | ) | (25,452 | ) | (1,232,470 | ) | (122,226 | ) | (25,751,396 | ) | ||||||||||||||||
2,349,983 | 5,898,550 | 825,455 | 2,729,922 | 101,631 | 278,192 | 2,983,357 | 3,927,572 | ||||||||||||||||||||||||
154,537 | 9,972,379 | 77,175 | 3,339,579 | 24,480 | 984,781 | 114,190 | 22,160,414 | ||||||||||||||||||||||||
(9,786,263 | ) | (24,262,546 | ) | (9,599,459 | ) | (26,281,283 | ) | (1,828,614 | ) | (2,812,308 | ) | (19,460,920 | ) | (40,347,330 | ) | ||||||||||||||||
(7,281,743 | ) | (8,391,617 | ) | (8,696,829 | ) | (20,211,782 | ) | (1,702,503 | ) | (1,549,335 | ) | (16,363,373 | ) | (14,259,344 | ) | ||||||||||||||||
47,737 | 6,857 | 245,779 | 566,506 | 84,132 | 88,746 | 244,947 | 1,173,557 | ||||||||||||||||||||||||
3,708 | 245,159 | | 888,529 | 972 | 247,689 | 8,036 | 3,590,981 | ||||||||||||||||||||||||
(290,491 | ) | (645,079 | ) | (2,924,999 | ) | (5,748,547 | ) | (501,773 | ) | (874,984 | ) | (3,098,406 | ) | (8,508,512 | ) | ||||||||||||||||
(239,046 | ) | (393,063 | ) | (2,679,220 | ) | (4,293,512 | ) | (416,669 | ) | (538,549 | ) | (2,845,423 | ) | (3,743,974 | ) | ||||||||||||||||
(7,520,789 | ) | (8,784,680 | ) | (11,376,049 | ) | (24,505,294 | ) | (2,119,172 | ) | (2,087,884 | ) | (19,208,796 | ) | (18,003,318 | ) | ||||||||||||||||
482,373 | (23,180,425 | ) | (3,695,264 | ) | (30,187,781 | ) | (487,705 | ) | (4,092,406 | ) | 9,304,938 | (45,392,610 | ) | ||||||||||||||||||
$ | 63,786,408 | $ | 63,304,035 | $ | 130,798,626 | $ | 134,493,890 | $ | 21,582,908 | $ | 22,070,613 | $ | 243,651,187 | $ | 234,346,249 | ||||||||||||||||
272,038 | 585,947 | 85,730 | 285,078 | 12,137 | 32,478 | 163,700 | 202,857 | ||||||||||||||||||||||||
17,397 | 1,250,111 | 7,825 | 356,459 | 2,890 | 123,941 | 5,934 | 1,292,235 | ||||||||||||||||||||||||
(1,128,457 | ) | (2,402,511 | ) | (999,674 | ) | (2,745,608 | ) | (219,082 | ) | (329,041 | ) | (1,060,366 | ) | (2,065,263 | ) | ||||||||||||||||
(839,022 | ) | (566,453 | ) | (906,119 | ) | (2,104,071 | ) | (204,055 | ) | (172,622 | ) | (890,732 | ) | (570,171 | ) | ||||||||||||||||
5,446 | 681 | 25,939 | 59,518 | 10,120 | 10,325 | 13,039 | 60,883 | ||||||||||||||||||||||||
419 | 30,824 | | 95,234 | 115 | 31,195 | 422 | 211,220 | ||||||||||||||||||||||||
(33,012 | ) | (63,949 | ) | (305,436 | ) | (602,485 | ) | (60,162 | ) | (102,082 | ) | (169,381 | ) | (436,376 | ) | ||||||||||||||||
(27,147 | ) | (32,444 | ) | (279,497 | ) | (447,733 | ) | (49,927 | ) | (60,562 | ) | (155,920 | ) | (164,273 | ) | ||||||||||||||||
See accompanying Notes to Financial Statements.
Ultra Series Fund | June 30, 2019
Statements of Changes in Net Assets
Large Cap Value Fund | Large Cap Growth Fund | |||||||||||||||
(unaudited)
Six-Months Ended 6/30/19 |
Year Ended 12/31/18 |
(unaudited) Six-Months Ended 6/30/19 |
Year Ended 12/31/18 |
|||||||||||||
Net Assets at beginning of period | $ | 247,525,936 | $ | 346,751,911 | $ | 202,211,906 | $ | 255,807,316 | ||||||||
Increase (decrease) in net assets from operations: | ||||||||||||||||
Net investment income (loss) |
1,883,516 | 4,948,636 | 579,791 | 1,622,976 | ||||||||||||
Net realized gain (loss) |
9,833,296 | 17,769,164 | 12,078,348 | 68,985,699 | ||||||||||||
Net change in unrealized appreciation (depreciation) |
27,534,921 | (57,830,738 | ) | 26,912,842 | (69,236,899 | ) | ||||||||||
Net increase (decrease) in net assets from operations |
39,251,733 | (35,112,938 | ) | 39,570,981 | 1,371,776 | |||||||||||
Distributions to shareholders from: | ||||||||||||||||
Accumulated earnings (combined net investment income and net realized gains): |
||||||||||||||||
Class I |
| (23,800,307 | ) | (2,562,118 | ) | (64,293,293 | ) | |||||||||
Class II |
| (374,603 | ) | (229,239 | ) | (6,229,483 | ) | |||||||||
Return of capital |
| (6,385,380 | ) | | | |||||||||||
Total distributions |
| (30,560,290 | ) | (2,791,357 | ) | (70,522,776 | ) | |||||||||
Capital Stock transactions: | ||||||||||||||||
Class I Shares |
||||||||||||||||
Shares sold |
1,614,411 | 4,330,924 | 1,934,176 | 3,508,523 | ||||||||||||
Issued to shareholders in reinvestment of distributions |
| 30,086,743 | 2,562,118 | 64,293,293 | ||||||||||||
Shares redeemed |
(24,306,916 | ) | (67,284,693 | ) | (22,261,483 | ) | (52,663,852 | ) | ||||||||
Net increase (decrease) from capital stock transactions |
(22,692,505 | ) | (32,867,026 | ) | (17,765,189 | ) | 15,137,964 | |||||||||
Class II Shares |
||||||||||||||||
Shares sold |
251,786 | 44,018 | 171,976 | 72,230 | ||||||||||||
Issued to shareholders in reinvestment of distributions |
| 473,547 | 229,237 | 6,229,483 | ||||||||||||
Shares redeemed |
(441,850 | ) | (1,203,286 | ) | (2,590,865 | ) | (5,884,087 | ) | ||||||||
Net increase (decrease) from capital stock transactions |
(190,064 | ) | (685,721 | ) | (2,189,652 | ) | 417,626 | |||||||||
Total increase (decrease) from capital stock transactions | (22,882,569 | ) | (33,552,747 | ) | (19,954,841 | ) | 15,555,590 | |||||||||
Total increase (decrease) in net assets | 16,369,164 | (99,225,975 | ) | 16,824,783 | (53,595,410 | ) | ||||||||||
Net Assets at end of period | $ | 263,895,100 | $ | 247,525,936 | $ | 219,036,689 | $ | 202,211,906 | ||||||||
Capital Share transactions: | ||||||||||||||||
Class I Shares |
||||||||||||||||
Shares sold |
66,247 | 152,427 | 100,229 | 131,232 | ||||||||||||
Issued to shareholders in reinvestment of distributions |
| 1,369,103 | 127,407 | 3,790,125 | ||||||||||||
Shares redeemed |
(997,585 | ) | (2,350,839 | ) | (1,150,386 | ) | (1,945,994 | ) | ||||||||
Net increase (decrease) from capital shares transactions |
(931,338 | ) | (829,309 | ) | (922,750 | ) | 1,975,363 | |||||||||
Class II Shares |
||||||||||||||||
Shares sold |
10,558 | 1,752 | 9,220 | 2,770 | ||||||||||||
Issued to shareholders in reinvestment of distributions |
| 21,853 | 11,638 | 374,596 | ||||||||||||
Shares redeemed |
(18,470 | ) | (42,669 | ) | (136,536 | ) | (220,833 | ) | ||||||||
Net increase (decrease) from capital shares transactions |
(7,912 | ) | (19,064 | ) | (115,678 | ) | 156,533 | |||||||||
See accompanying Notes to Financial Statements.
Ultra Series Fund | June 30, 2019
Statements of Changes in Net Assets
Mid Cap Fund | International Stock Fund | Madison Target
Retirement 2020 Fund |
Madison Target
Retirement 2030 Fund |
|||||||||||||||||||||||||||
(unaudited) Six-Months Ended 6/30/19 |
Year Ended
12/31/18 |
(unaudited)
Six-Months Ended 6/30/19 |
Year Ended
12/31/18 |
(unaudited) Six-Months Ended 6/30/19 |
Year Ended
12/31/18 |
(unaudited) Six-Months Ended 6/30/19 |
Year Ended
12/31/18 |
|||||||||||||||||||||||
$ | 159,997,728 | $ | 202,649,040 | $ | 30,348,572 | $ | 40,773,442 | $ | 38,522,590 | $ | 47,510,099 | $ | 62,556,144 | $ | 74,415,412 | |||||||||||||||
(127,288 | ) | (77,328 | ) | 491,647 | 552,183 | 299,867 | 767,344 | 526,009 | 1,348,232 | |||||||||||||||||||||
13,911,357 | 29,885,732 | (90,568 | ) | 759,553 | 620,986 | (413,296 | ) | 998,670 | 3,291,928 | |||||||||||||||||||||
22,461,430 | (30,541,621 | ) | 4,116,922 | (6,253,225 | ) | 1,801,016 | (1,265,562 | ) | 4,763,385 | (7,320,828 | ) | |||||||||||||||||||
36,245,499 | (733,217 | ) | 4,518,001 | (4,941,489 | ) | 2,721,869 | (911,514 | ) | 6,288,064 | (2,680,668 | ) | |||||||||||||||||||
(665,291 | ) | (27,955,190 | ) | (19,378 | ) | (393,378 | ) | | (1,007,649 | ) | (1,149,955 | ) | (3,958,445 | ) | ||||||||||||||||
(35,163 | ) | (1,492,760 | ) | | (154,826 | ) | ||||||||||||||||||||||||
| | | | | (919,435 | ) | | | ||||||||||||||||||||||
(700,454 | ) | (29,447,950 | ) | (19,378 | ) | (548,204 | ) | | (1,927,084 | ) | (1,149,955 | ) | (3,958,445 | ) | ||||||||||||||||
1,783,288 | 2,802,134 | 381,008 | 649,664 | 2,585,415 | 6,176,987 | 4,222,543 | 11,814,788 | |||||||||||||||||||||||
665,291 | 27,955,189 | 19,378 | 393,378 | | 1,927,083 | 1,149,955 | 3,958,445 | |||||||||||||||||||||||
(19,783,883 | ) | (42,163,342 | ) | (1,435,349 | ) | (3,632,285 | ) | (6,572,124 | ) | (14,252,981 | ) | (8,115,972 | ) | (20,993,388 | ) | |||||||||||||||
(17,335,304 | ) | (11,406,019 | ) | (1,034,963 | ) | (2,589,243 | ) | (3,986,709 | ) | (6,148,911 | ) | (2,743,474 | ) | (5,220,155 | ) | |||||||||||||||
102,893 | 16,591 | 214,596 | 84,262 | |||||||||||||||||||||||||||
35,163 | 1,492,761 | | 154,826 | |||||||||||||||||||||||||||
(1,162,803 | ) | (2,573,478 | ) | (673,834 | ) | (2,585,022 | ) | |||||||||||||||||||||||
(1,024,747 | ) | (1,064,126 | ) | (459,238 | ) | (2,345,934 | ) | |||||||||||||||||||||||
(18,360,051 | ) | (12,470,145 | ) | (1,494,201 | ) | (4,935,177 | ) | (3,986,709 | ) | (6,148,911 | ) | (2,743,474 | ) | (5,220,155 | ) | |||||||||||||||
17,184,994 | (42,651,312 | ) | 3,004,422 | (10,424,870 | ) | (1,264,840 | ) | (8,987,509 | ) | 2,394,635 | (11,859,268 | ) | ||||||||||||||||||
$ | 177,182,722 | $ | 159,997,728 | $ | 33,352,994 | $ | 30,348,572 | $ | 37,257,750 | $ | 38,522,590 | $ | 64,950,779 | $ | 62,556,144 | |||||||||||||||
102,787 | 144,964 | 34,716 | 57,554 | 337,770 | 783,998 | 541,907 | 1,447,980 | |||||||||||||||||||||||
36,284 | 1,881,190 | 1,726 | 39,714 | | 260,401 | 146,294 | 536,541 | |||||||||||||||||||||||
(1,144,330 | ) | (2,141,487 | ) | (133,447 | ) | (316,336 | ) | (857,776 | ) | (1,813,722 | ) | (1,040,163 | ) | (2,579,550 | ) | |||||||||||||||
(1,005,259 | ) | (115,333 | ) | (97,005 | ) | (219,068 | ) | (520,006 | ) | (769,323 | ) | (351,962 | ) | (595,029 | ) | |||||||||||||||
6,144 | 836 | 20,116 | 7,786 | |||||||||||||||||||||||||||
1,974 | 103,245 | | 15,801 | |||||||||||||||||||||||||||
(68,805 | ) | (133,015 | ) | (62,284 | ) | (226,172 | ) | |||||||||||||||||||||||
(60,687 | ) | (28,934 | ) | (42,168 | ) | (202,585 | ) | |||||||||||||||||||||||
Ultra Series Fund | June 30, 2019
Statements of Changes in Net Assets
Madison Target
Retirement 2040 Fund |
Madison Target
Retirement 2050 Fund |
|||||||||||
(unaudited) Six-Months Ended 6/30/19 |
Year Ended
12/31/18 |
(unaudited) Six-Months Ended 6/30/19 |
Year Ended
12/31/18 |
|||||||||
Net Assets at beginning of period | $ | 38,423,997 | $ | 49,909,305 | $ | 23,080,766 | $ | 28,231,062 | ||||
Increase (decrease) in net assets from operations: | ||||||||||||
Net investment income |
317,340 | 810,054 | 205,115 | 451,285 | ||||||||
Net realized gain |
676,115 | 2,558,883 | 417,906 | 2,932,132 | ||||||||
Net change in unrealized appreciation (depreciation) |
3,184,574 | (5,463,696 | ) | 2,166,063 | (4,871,401 | ) | ||||||
Net increase (decrease) in net assets from operations |
4,178,029 | (2,094,759 | ) | 2,789,084 | (1,487,984 | ) | ||||||
Distributions to shareholders from: | ||||||||||||
Accumulated earnings (combined net investment income and net realized gains): |
||||||||||||
Class I |
(815,920 | ) | (2,843,179 | ) | (2,107,180 | ) | (1,387,882 | ) | ||||
Class II |
| | | | ||||||||
Total distributions |
(815,920 | ) | (2,843,179 | ) | (2,107,180 | ) | (1,387,882 | ) | ||||
Capital Stock transactions: | ||||||||||||
Class I Shares |
||||||||||||
Shares sold |
2,933,143 | 8,402,290 | 3,184,921 | 6,486,931 | ||||||||
Issued to shareholders in reinvestment of distributions |
815,920 | 2,843,179 | 2,107,180 | 1,387,882 | ||||||||
Shares redeemed |
(7,225,783 | ) | (17,792,839 | ) | (4,248,728 | ) | (10,149,243 | ) | ||||
Total increase (decrease) from capital stock transactions | (3,476,720 | ) | (6,547,370 | ) | 1,043,373 | (2,274,430 | ) | |||||
Total increase (decrease) in net assets | (114,611 | ) | (11,485,308 | ) | 1,725,277 | (5,150,296 | ) | |||||
Net Assets at end of period | $ | 38,309,386 | $ | 38,423,997 | $ | 24,806,043 | $ | 23,080,766 | ||||
Capital Share transactions: | ||||||||||||
Class I Shares |
||||||||||||
Shares sold |
413,799 | 1,109,112 | 247,995 | 475,368 | ||||||||
Issued to shareholders in reinvestment of distributions |
114,127 | 424,125 | 173,784 | 114,872 | ||||||||
Shares redeemed |
(1,005,011 | ) | (2,370,700 | ) | (321,392 | ) | (748,435 | ) | ||||
Net increase (decrease) from capital shares transactions |
(477,085 | ) | (837,463 | ) | 100,387 | (158,195 | ) | |||||
Ultra Series Fund | June 30, 2019
Financial Highlights for a Share of Beneficial Interest Outstanding
CONSERVATIVE ALLOCATION FUND | ||||||||||||||||||
(unaudited) | Year Ended December 31, | |||||||||||||||||
CLASS I | Six-Months Ended 6/30/19 |
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||
Net Asset Value at beginning of period | $ | 9.21 | $ | 10.22 | $ | 9.74 | $ | 9.56 | $ | 10.22 | $ | 10.70 | ||||||
Income from Investment Operations: |
||||||||||||||||||
Net investment income |
0.10 | 0.25 | 0.21 | 0.17 | 1 | 0.16 | 1 | 0.19 | 1 | |||||||||
Net realized and unrealized gain (loss) on investments |
0.73 | (0.51 | ) | 0.77 | 0.36 | (0.24 | ) | 0.46 | ||||||||||
Total from investment operations |
0.83 | (0.26 | ) | 0.98 | 0.53 | (0.08 | ) | 0.65 | ||||||||||
Less Distributions From: |
||||||||||||||||||
Net investment income |
(0.00 | )6 | (0.25 | ) | (0.22 | ) | (0.20 | ) | (0.20 | ) | (0.25 | ) | ||||||
Capital gains |
(0.00 | )6 | (0.50 | ) | (0.28 | ) | (0.15 | ) | (0.38 | ) | (0.88 | ) | ||||||
Total distributions |
| (0.75 | ) | (0.50 | ) | (0.35 | ) | (0.58 | ) | (1.13 | ) | |||||||
Net increase (decrease) in net asset value | 0.83 | (1.01 | ) | 0.48 | 0.18 | (0.66 | ) | (0.48 | ) | |||||||||
Net Asset Value at end of period | $ | 10.04 | $ | 9.21 | $ | 10.22 | $ | 9.74 | $ | 9.56 | $ | 10.22 | ||||||
Total Return (%)2 | 9.06 | 3 | (2.49 | ) | 10.17 | 5.48 | (0.76 | ) | 6.03 | |||||||||
Ratios/Supplemental Data: | ||||||||||||||||||
Net Assets at end of period (in 000s) | $ | 98,281 | $ | 96,763 | $ | 120,703 | $ | 121,351 | $ | 125,007 | $ | 156,054 | ||||||
Ratios of expenses to average net assets: | ||||||||||||||||||
Before waiver of expenses by Adviser (%) |
0.32 | 4 | 0.32 | 0.32 | 0.32 | 0.32 | 0.31 | |||||||||||
After waiver of expenses by Adviser (%) |
0.22 | 4 | 0.22 | 0.22 | 0.22 | 0.22 | 0.27 | |||||||||||
Ratio of net investment income to average net assets (%) | 1.96 | 4 | 2.13 | 2.06 | 1.71 | 1.53 | 1.71 | |||||||||||
Portfolio turnover (%)5 | 34 | 3 | 54 | 49 | 83 | 54 | 73 | |||||||||||
(unaudited) | Year Ended December 31, | |||||||||||||||||
CLASS II | Six-Months Ended 6/30/19 |
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||
Net Asset Value at beginning of period | $ | 9.22 | $ | 10.22 | $ | 9.73 | $ | 9.55 | $ | 10.20 | $ | 10.68 | ||||||
Income from Investment Operations: |
||||||||||||||||||
Net investment income |
0.07 | 0.19 | 0.18 | 0.14 | 1 | 0.15 | 1 | 0.18 | 1 | |||||||||
Net realized and unrealized gain (loss) on investments |
0.75 | (0.47 | ) | 0.78 | 0.36 | (0.25 | ) | 0.43 | ||||||||||
Total from investment operations |
0.82 | (0.28 | ) | 0.96 | 0.50 | (0.10 | ) | 0.61 | ||||||||||
Less Distributions From: |
||||||||||||||||||
Net investment income |
| (0.22 | ) | (0.19 | ) | (0.17 | ) | (0.17 | ) | (0.21 | ) | |||||||
Capital gains |
(0.00 | )6 | (0.50 | ) | (0.28 | ) | (0.15 | ) | (0.38 | ) | (0.88 | ) | ||||||
Total distributions |
| (0.72 | ) | (0.47 | ) | (0.32 | ) | (0.55 | ) | (1.09 | ) | |||||||
Net increase (decrease) in net asset value | 0.82 | (1.00 | ) | 0.49 | 0.18 | (0.65 | ) | (0.48 | ) | |||||||||
Net Asset Value at end of period | $ | 10.04 | $ | 9.22 | $ | 10.22 | $ | 9.73 | $ | 9.55 | $ | 10.20 | ||||||
Total Return (%)2 | 8.93 | 3 | (2.73 | ) | 9.90 | 5.21 | (1.01 | ) | 5.77 | |||||||||
Ratios/Supplemental Data: | ||||||||||||||||||
Net Assets at end of period (in 000s) | $ | 22,184 | $ | 22,527 | $ | 29,772 | $ | 31,116 | $ | 33,705 | $ | 37,837 | ||||||
Ratios of expenses to average net assets: | ||||||||||||||||||
Before waiver of expenses by Adviser (%) |
0.57 | 4 | 0.57 | 0.57 | 0.57 | 0.57 | 0.56 | |||||||||||
After waiver of expenses by Adviser (%) |
0.47 | 4 | 0.47 | 0.47 | 0.47 | 0.47 | 0.51 | |||||||||||
Ratio of net investment income to average net assets (%) | 1.70 | 4 | 1.88 | 1.78 | 1.42 | 1.46 | 1.65 | |||||||||||
Portfolio turnover (%)5 | 34 | 3 | 54 | 49 | 83 | 54 | 73 |
1 | Based on average shares outstanding during the year. | |
2 | These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year. | |
3 | Not annualized. | |
4 | Annualized. | |
5 | Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period. | |
6 | Amounts represent less than $(0.005) per share. |
Ultra Series Fund | June 30, 2019
Financial Highlights for a Share of Beneficial Interest Outstanding
MODERATE ALLOCATION FUND | ||||||||||||||||||||||||||
(unaudited) | Year Ended December 31, | |||||||||||||||||||||||||
CLASS I | Six-Months Ended 6/30/19 |
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||||||
Net Asset Value at beginning of period | $ | 9.20 | $ | 10.85 | $ | 10.18 | $ | 9.92 | $ | 10.92 | $ | 11.48 | ||||||||||||||
Income from Investment Operations: |
||||||||||||||||||||||||||
Net investment income |
0.10 | 0.21 | 0.22 | 0.15 | 1 | 0.14 | 1 | 0.16 | 1 | |||||||||||||||||
Net realized and unrealized gain (loss) on investments |
0.94 | (0.69 | ) | 1.29 | 0.58 | (0.24 | ) | 0.62 | ||||||||||||||||||
Total from investment operations |
1.04 | (0.48 | ) | 1.51 | 0.73 | (0.10 | ) | 0.78 | ||||||||||||||||||
Less Distributions From: |
||||||||||||||||||||||||||
Net investment income |
(0.04 | ) | (0.12 | ) | (0.23 | ) | (0.20 | ) | (0.19 | ) | (0.25 | ) | ||||||||||||||
Capital gains |
| (1.05 | ) | (0.61 | ) | (0.27 | ) | (0.71 | ) | (1.09 | ) | |||||||||||||||
Total distributions |
(0.04 | ) | (1.17 | ) | (0.84 | ) | (0.47 | ) | (0.90 | ) | (1.34 | ) | ||||||||||||||
Net increase (decrease) in net asset value | 1.00 | (1.65 | ) | 0.67 | 0.26 | (1.00 | ) | (0.56 | ) | |||||||||||||||||
Net Asset Value at end of period | $ | 10.20 | $ | 9.20 | $ | 10.85 | $ | 10.18 | $ | 9.92 | $ | 10.92 | ||||||||||||||
Total Return (%)2 | 11.35 | 3 | (4.36 | ) | 14.80 | 7.39 | (0.93 | ) | 6.85 | |||||||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||||
Net Assets at end of period (in 000s) | $ | 176,926 | $ | 175,785 | $ | 217,301 | $ | 235,182 | $ | 245,807 | $ | 315,568 | ||||||||||||||
Ratios of expenses to average net assets: | ||||||||||||||||||||||||||
Before waiver of expenses by Adviser (%) |
0.32 | 4 | 0.32 | 0.32 | 0.32 | 0.32 | 0.31 | |||||||||||||||||||
After waiver of expenses by Adviser (%) |
0.22 | 4 | 0.22 | 0.22 | 0.22 | 0.22 | 0.27 | |||||||||||||||||||
Ratio of net investment income to average net assets (%) | 1.69 | 4 | 1.85 | 1.80 | 1.49 | 1.30 | 1.37 | |||||||||||||||||||
Portfolio turnover (%)5 | 40 | 3 | 67 | 39 | 91 | 52 | 73 | |||||||||||||||||||
(unaudited) | Year Ended December 31, | |||||||||||||||||||||||||
CLASS II | Six-Months Ended 6/30/19 |
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||||||
Net Asset Value at beginning of period | $ | 9.19 | $ | 10.83 | $ | 10.16 | $ | 9.90 | $ | 10.89 | $ | 11.45 | ||||||||||||||
Income from Investment Operations: |
||||||||||||||||||||||||||
Net investment income |
0.06 | 0.15 | 0.16 | 0.12 | 1 | 0.15 | 1 | 0.18 | 1 | |||||||||||||||||
Net realized and unrealized gain (loss) on investments |
0.97 | (0.65 | ) | 1.31 | 0.58 | (0.27 | ) | 0.57 | ||||||||||||||||||
Total from investment operations |
1.03 | (0.50 | ) | 1.47 | 0.70 | (0.12 | ) | 0.75 | ||||||||||||||||||
Less Distributions From: |
||||||||||||||||||||||||||
Net investment income |
(0.03 | ) | (0.09 | ) | (0.19 | ) | (0.17 | ) | (0.16 | ) | (0.22 | ) | ||||||||||||||
Capital gains |
| (1.05 | ) | (0.61 | ) | (0.27 | ) | (0.71 | ) | (1.09 | ) | |||||||||||||||
Total distributions |
(0.03 | ) | (1.14 | ) | (0.80 | ) | (0.44 | ) | (0.87 | ) | (1.31 | ) | ||||||||||||||
Net increase (decrease) in net asset value | 1.00 | (1.64 | ) | 0.67 | 0.26 | (0.99 | ) | (0.56 | ) | |||||||||||||||||
Net Asset Value at end of period | $ | 10.19 | $ | 9.19 | $ | 10.83 | $ | 10.16 | $ | 9.90 | $ | 10.89 | ||||||||||||||
Total Return (%)2 | 11.22 | 3 | (4.60 | ) | 14.52 | 7.12 | (1.18 | ) | 6.58 | |||||||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||||
Net Assets at end of period (in 000s) | $ | 20,760 | $ | 20,302 | $ | 26,764 | $ | 27,870 | $ | 30,763 | $ | 34,134 | ||||||||||||||
Ratios of expenses to average net assets: | ||||||||||||||||||||||||||
Before waiver of expenses by Adviser (%) |
0.574 | 4 | 0.57 | 0.57 | 0.57 | 0.57 | 0.56 | |||||||||||||||||||
After waiver of expenses by Adviser (%) |
0.47 | 4 | 0.47 | 0.47 | 0.47 | 0.47 | 0.51 | |||||||||||||||||||
Ratio of net investment income to average net assets (%) | 1.44 | 4 | 1.58 | 1.54 | 1.18 | 1.36 | 1.49 | |||||||||||||||||||
Portfolio turnover (%)5 | 40 | 3 | 67 | 39 | 91 | 52 | 73 |
1 | Based on average shares outstanding during the year. | |
2 | These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year. | |
3 | Not annualized. | |
4 | Annualized. | |
5 | Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period. |
Ultra Series Fund | June 30, 2019
Financial Highlights for a Share of Beneficial Interest Outstanding
AGGRESSIVE ALLOCATION FUND | ||||||||||||||||||||||||||
(unaudited) | Year Ended December 31, | |||||||||||||||||||||||||
CLASS I | Six-Months Ended 6/30/19 |
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||||||
Net Asset Value at beginning of period | $ | 7.97 | $ | 10.12 | $ | 9.30 | $ | 8.85 | $ | 10.25 | $ | 11.66 | ||||||||||||||
Income from Investment Operations: |
||||||||||||||||||||||||||
Net investment income |
0.07 | 0.18 | 0.17 | 0.12 | 1 | 0.11 | 1 | 0.14 | 1 | |||||||||||||||||
Net realized and unrealized gain (loss) on investments |
0.99 | (0.80 | ) | 1.54 | 0.66 | (0.22 | ) | 0.72 | ||||||||||||||||||
Total from investment operations |
1.06 | (0.62 | ) | 1.71 | 0.78 | (0.11 | ) | 0.86 | ||||||||||||||||||
Less Distributions From: |
||||||||||||||||||||||||||
Net investment income |
| (0.19 | ) | (0.18 | ) | (0.17 | ) | (0.16 | ) | (0.24 | ) | |||||||||||||||
Capital gains |
(0.02 | ) | (1.34 | ) | (0.71 | ) | (0.16 | ) | (1.13 | ) | (2.03 | ) | ||||||||||||||
Total distributions |
(0.02 | ) | (1.53 | ) | (0.89 | ) | (0.33 | ) | (1.29 | ) | (2.27 | ) | ||||||||||||||
Net increase (decrease) in net asset value | 1.04 | (2.15 | ) | 0.82 | 0.45 | (1.40 | ) | (1.41 | ) | |||||||||||||||||
Net Asset Value at end of period | $ | 9.01 | $ | 7.97 | $ | 10.12 | $ | 9.30 | $ | 8.85 | $ | 10.25 | ||||||||||||||
Total Return (%)2 | 13.38 | 3 | (6.16 | ) | 18.52 | 8.87 | (1.14 | ) | 7.46 | |||||||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||||
Net Assets at end of period (in 000s) | $ | 62,306 | $ | 61,777 | $ | 84,217 | $ | 88,917 | $ | 90,245 | $ | 124,838 | ||||||||||||||
Ratios of expenses to average net assets: | ||||||||||||||||||||||||||
Before waiver of expenses by Adviser (%) |
0.30 | 4 | 0.32 | 0.32 | 0.32 | 0.32 | 0.31 | |||||||||||||||||||
After waiver of expenses by Adviser (%) |
0.21 | 4 | 0.22 | 0.22 | 0.22 | 0.22 | 0.27 | |||||||||||||||||||
Ratio of net investment income to average net assets (%) | 1.41 | 4 | 1.55 | 1.57 | 1.34 | 1.08 | 1.13 | |||||||||||||||||||
Portfolio turnover (%)5 | 47 | 3 | 69 | 36 | 89 | 53 | 70 | |||||||||||||||||||
(unaudited) | Year Ended December 31, | |||||||||||||||||||||||||
CLASS II | Six-Months Ended 6/30/19 |
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||||||
Net Asset Value at beginning of period | $ | 7.94 | $ | 10.09 | $ | 9.27 | $ | 8.82 | $ | 10.21 | $ | 11.62 | ||||||||||||||
Income from Investment Operations: |
||||||||||||||||||||||||||
Net investment income |
0.05 | 0.13 | 0.15 | 0.13 | 1 | 0.17 | 1 | 0.17 | 1 | |||||||||||||||||
Net realized and unrealized gain (loss) on investments |
1.00 | (0.78 | ) | 1.53 | 0.62 | (0.30 | ) | 0.66 | ||||||||||||||||||
Total from investment operations |
1.05 | (0.65 | ) | 1.68 | 0.75 | (0.13 | ) | 0.83 | ||||||||||||||||||
Less Distributions From: |
||||||||||||||||||||||||||
Net investment income |
| (0.16 | ) | (0.15 | ) | (0.14 | ) | (0.13 | ) | (0.21 | ) | |||||||||||||||
Capital gains |
(0.02 | ) | (1.34 | ) | (0.71 | ) | (0.16 | ) | (1.13 | ) | (2.03 | ) | ||||||||||||||
Total distributions |
(0.02 | ) | (1.50 | ) | (0.86 | ) | (0.30 | ) | (1.26 | ) | (2.24 | ) | ||||||||||||||
Net increase (decrease) in net asset value | 1.03 | (2.15 | ) | 0.82 | 0.45 | (1.39 | ) | (1.41 | ) | |||||||||||||||||
Net Asset Value at end of period | $ | 8.97 | $ | 7.94 | $ | 10.09 | $ | 9.27 | $ | 8.82 | $ | 10.21 | ||||||||||||||
Total Return (%)2 | 13.24 | 3 | (6.39 | ) | 18.22 | 8.60 | (1.39 | ) | 7.19 | |||||||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||||
Net Assets at end of period (in 000s) | $ | 1,481 | $ | 1,527 | $ | 2,267 | $ | 2,032 | $ | 1,681 | $ | 1,809 | ||||||||||||||
Ratios of expenses to average net assets: | ||||||||||||||||||||||||||
Before waiver of expenses by Adviser (%) |
0.51 | 4 | 0.57 | 0.57 | 0.57 | 0.57 | 0.56 | |||||||||||||||||||
After waiver of expenses by Adviser (%) |
0.42 | 4 | 0.47 | 0.47 | 0.47 | 0.47 | 0.51 | |||||||||||||||||||
Ratio of net investment income to average net assets (%) | 1.10 | 4 | 1.01 | 1.53 | 1.42 | 1.64 | 1.45 | |||||||||||||||||||
Portfolio turnover (%)5 | 47 | 3 | 69 | 36 | 89 | 53 | 70 |
1 | Based on average shares outstanding during the year. | |
2 | These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year. | |
3 | Not annualized. | |
4 | Annualized. | |
5 | Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period. |
Ultra Series Fund | June 30, 2019
Financial Highlights for a Share of Beneficial Interest Outstanding
CORE BOND FUND | ||||||||||||||||||||||||||
(unaudited) | Year Ended December 31, | |||||||||||||||||||||||||
CLASS I | Six-Months Ended 6/30/19 |
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||||||
Net Asset Value at beginning of period | $ | 9.39 | $ | 9.76 | $ | 9.75 | $ | 9.80 | $ | 10.14 | $ | 9.97 | ||||||||||||||
Income from Investment Operations: |
||||||||||||||||||||||||||
Net investment income |
0.16 | 0.32 | 0.29 | 0.26 | 1 | 0.28 | 1 | 0.30 | 1 | |||||||||||||||||
Net realized and unrealized gain (loss) on investments |
0.42 | (0.38 | ) | 0.02 | (0.01 | ) | (0.29 | ) | 0.20 | |||||||||||||||||
Total from investment operations |
0.58 | (0.06 | ) | 0.31 | 0.25 | (0.01 | ) | 0.50 | ||||||||||||||||||
Less Distributions From: |
||||||||||||||||||||||||||
Net investment income |
(0.01 | ) | (0.31 | ) | (0.30 | ) | (0.30 | ) | (0.33 | ) | (0.33 | ) | ||||||||||||||
Net increase (decrease) in net asset value |
0.57 | (0.37 | ) | 0.01 | (0.05 | ) | (0.34 | ) | 0.17 | |||||||||||||||||
Net Asset Value at end of period |
$ | 9.96 | $ | 9.39 | $ | 9.76 | $ | 9.75 | $ | 9.80 | $ | 10.14 | ||||||||||||||
Total Return(%)2 |
6.14 | 3 | (0.62 | ) | 3.11 | 2.67 | (0.15 | ) | 5.09 | |||||||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||||
Net Assets at end of period (in 000s) | $ | 102,080 | $ | 104,781 | $ | 129,429 | $ | 146,780 | $ | 173,927 | $ | 224,976 | ||||||||||||||
Ratios of expenses to average net assets (%) | 0.57 | 4 | 0.57 | 0.57 | 0.57 | 0.57 | 0.56 | |||||||||||||||||||
Ratio of net investment income to average net assets (%) | 2.88 | 4 | 2.70 | 2.54 | 2.53 | 2.73 | 2.88 | |||||||||||||||||||
Portfolio turnover (%)5 | 14 | 3 | 24 | 16 | 39 | 25 | 17 | |||||||||||||||||||
(unaudited) | Year Ended December 31, | |||||||||||||||||||||||||
CLASS II | Six-Months Ended 6/30/19 |
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||||||
Net Asset Value at beginning of period | $ | 9.36 | $ | 9.73 | $ | 9.73 | $ | 9.78 | $ | 10.12 | $ | 9.95 | ||||||||||||||
Income from Investment Operations: |
||||||||||||||||||||||||||
Net investment income |
0.08 | 0.19 | 0.22 | 0.23 | 1 | 0.25 | 1 | 0.27 | 1 | |||||||||||||||||
Net realized and unrealized gain (loss) on investments |
0.48 | (0.27 | ) | 0.06 | | (0.29 | ) | 0.21 | ||||||||||||||||||
Total from investment operations |
0.56 | (0.08 | ) | 0.28 | 0.23 | (0.04 | ) | 0.48 | ||||||||||||||||||
Less Distributions From: |
||||||||||||||||||||||||||
Net investment income |
| (0.29 | ) | (0.28 | ) | (0.28 | ) | (0.30 | ) | (0.31 | ) | |||||||||||||||
Net increase (decrease) in net asset value |
0.56 | (0.37 | ) | | (0.05 | ) | (0.34 | ) | 0.17 | |||||||||||||||||
Net Asset Value at end of period |
$ | 9.92 | $ | 9.36 | $ | 9.73 | $ | 9.73 | $ | 9.78 | $ | 10.12 | ||||||||||||||
Total Return(%)2 |
6.01 | 3 | (0.87 | ) | 2.85 | 2.41 | (0.40 | ) | 4.83 | |||||||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||||
Net Assets at end of period (in 000s) | $ | 28,719 | $ | 29,713 | $ | 35,252 | $ | 38,165 | $ | 44,151 | $ | 47,162 | ||||||||||||||
Ratios of expenses to average net assets (%) | 0.82 | 4 | 0.82 | 0.82 | 0.82 | 0.82 | 0.81 | |||||||||||||||||||
Ratio of net investment income to average net assets (%) | 2.63 | 4 | 2.45 | 2.29 | 2.28 | 2.48 | 2.62 | |||||||||||||||||||
Portfolio turnover (%)5 | 14 | 3 | 24 | 16 | 39 | 25 | 17 |
1 | Based on average shares outstanding during the year. | |
2 | These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year. | |
3 | Not annualized. | |
4 | Annualized. | |
5 | Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period. |
Ultra Series Fund | June 30, 2019
Financial Highlights for a Share of Beneficial Interest Outstanding
HIGH INCOME FUND | ||||||||||||||||||||||||||
(unaudited) | Year Ended December 31, | |||||||||||||||||||||||||
CLASS I | Six-Months Ended 6/30/19 |
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||||||
Net Asset Value at beginning of period | $ | 7.91 | $ | 8.66 | $ | 8.56 | $ | 8.05 | $ | 8.78 | $ | 9.22 | ||||||||||||||
Income from Investment Operations: |
||||||||||||||||||||||||||
Net investment income |
0.24 | 0.49 | 0.47 | 0.42 | 1 | 0.47 | 1 | 0.49 | 1 | |||||||||||||||||
Net realized and unrealized gain (loss) on investments |
0.37 | (0.77 | ) | 0.08 | 0.55 | (0.68 | ) | (0.33 | ) | |||||||||||||||||
Total from investment operations |
0.61 | (0.28 | ) | 0.55 | 0.97 | (0.21 | ) | 0.16 | ||||||||||||||||||
Less Distributions From: |
||||||||||||||||||||||||||
Net investment income |
(0.01 | ) | (0.47 | ) | (0.45 | ) | (0.46 | ) | (0.52 | ) | (0.60 | ) | ||||||||||||||
Net increase (decrease) in net asset value |
0.60 | (0.75 | ) | 0.10 | 0.51 | (0.73 | ) | (0.44 | ) | |||||||||||||||||
Net Asset Value at end of period |
$ | 8.51 | $ | 7.91 | $ | 8.66 | $ | 8.56 | $ | 8.05 | $ | 8.78 | ||||||||||||||
Total Return(%)2 |
7.74 | 3 | (3.20 | ) | 6.32 | 12.15 | (2.47 | ) | 1.74 | |||||||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||||
Net Assets at end of period (in 000s) | $ | 17,055 | $ | 17,466 | $ | 20,601 | $ | 22,093 | $ | 23,975 | $ | 30,455 | ||||||||||||||
Ratios of expenses to average net assets (%) | 0.77 | 4 | 0.77 | 0.77 | 0.77 | 0.77 | 0.76 | |||||||||||||||||||
Ratio of net investment income to average net assets (%) | 5.06 | 4 | 5.12 | 4.72 | 4.91 | 5.23 | 5.12 | |||||||||||||||||||
Portfolio turnover (%)5 | 6 | 3 | 22 | 39 | 58 | 27 | 53 | |||||||||||||||||||
(unaudited) | Year Ended December 31, | |||||||||||||||||||||||||
CLASS II | Six-Months Ended 6/30/19 |
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||||||
Net Asset Value at beginning of period | $ | 7.92 | $ | 8.67 | $ | 8.57 | $ | 8.05 | $ | 8.79 | $ | 9.23 | ||||||||||||||
Income from Investment Operations: |
||||||||||||||||||||||||||
Net investment income |
0.12 | 0.37 | 0.43 | 0.40 | 1 | 0.44 | 1 | 0.46 | 1 | |||||||||||||||||
Net realized and unrealized gain (loss) on investments |
0.48 | (0.67 | ) | 0.09 | 0.56 | (0.68 | ) | (0.33 | ) | |||||||||||||||||
Total from investment operations |
0.60 | (0.30 | ) | 0.52 | 0.96 | (0.24 | ) | 0.13 | ||||||||||||||||||
Less Distributions From: |
||||||||||||||||||||||||||
Net investment income |
(0.00 | )6 | (0.45 | ) | (0.42 | ) | (0.44 | ) | (0.50 | ) | (0.57 | ) | ||||||||||||||
Net increase (decrease) in net asset value |
0.60 | (0.75 | ) | 0.10 | 0.52 | (0.74 | ) | (0.44 | ) | |||||||||||||||||
Net Asset Value at end of period |
$ | 8.52 | $ | 7.92 | $ | 8.67 | $ | 8.57 | $ | 8.05 | $ | 8.79 | ||||||||||||||
Total Return(%)2 |
7.61 | 3 | (3.44 | ) | 6.06 | 11.87 | (2.71 | ) | 1.48 | |||||||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||||
Net Assets at end of period (in 000s) | $ | 4,528 | $ | 4,605 | $ | 5,562 | $ | 5,314 | $ | 5,943 | $ | 6,685 | ||||||||||||||
Ratios of expenses to average net assets (%) | 1.02 | 4 | 1.02 | 1.02 | 1.02 | 1.02 | 1.01 | |||||||||||||||||||
Ratio of net investment income to average net assets (%) | 4.81 | 4 | 4.87 | 4.47 | 4.66 | 4.98 | 4.88 | |||||||||||||||||||
Portfolio turnover (%)5 | 6 | 3 | 22 | 39 | 58 | 27 | 53 |
1 | Based on average shares outstanding during the year. | |
2 | These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year. | |
3 | Not annualized. | |
4 | Annualized. | |
5 | Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period. | |
6 | Amounts represent less than $(0.005) per share. |
Ultra Series Fund | June 30, 2019
Financial Highlights for a Share of Beneficial Interest Outstanding
DIVERSIFIED INCOME FUND | ||||||||||||||||||||||||||
(unaudited) | Year Ended December 31, | |||||||||||||||||||||||||
CLASS I | Six-Months Ended 6/30/19 |
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||||||
Net Asset Value at beginning of period | $ | 17.26 | $ | 19.55 | $ | 18.40 | $ | 18.64 | $ | 20.30 | $ | 20.76 | ||||||||||||||
Income from Investment Operations: |
||||||||||||||||||||||||||
Net investment income |
0.23 | 0.47 | 0.45 | 0.44 | 1 | 0.46 | 1 | 0.47 | 1 | |||||||||||||||||
Net realized and unrealized gain (loss) on investments |
1.97 | (0.65 | ) | 2.00 | 1.24 | (0.43 | ) | 1.02 | ||||||||||||||||||
Total from investment operations |
2.20 | (0.18 | ) | 2.45 | 1.68 | 0.03 | 1.49 | |||||||||||||||||||
Less Distributions From: |
||||||||||||||||||||||||||
Net investment income |
(0.01 | ) | (0.48 | ) | (0.45 | ) | (0.49 | ) | (0.52 | ) | (0.52 | ) | ||||||||||||||
Capital gains |
(0.00 | )6 | (1.63 | ) | (0.85 | ) | (1.43 | ) | (1.17 | ) | (1.43 | ) | ||||||||||||||
Total distributions |
(0.01 | ) | (2.11 | ) | (1.30 | ) | (1.92 | ) | (1.69 | ) | (1.95 | ) | ||||||||||||||
Net increase (decrease) in net asset value | 2.19 | (2.29 | ) | 1.15 | (0.24 | ) | (1.66 | ) | (0.46 | ) | ||||||||||||||||
Net Asset Value at end of period | $ | 19.45 | $ | 17.26 | $ | 19.55 | $ | 18.40 | $ | 18.64 | $ | 20.30 | ||||||||||||||
Total Return (%)2 | 12.72 | 3 | (0.76 | ) | 13.31 | 8.99 | 0.11 | 7.12 | ||||||||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||||
Net Assets at end of period (in 000s) | $ | 209,597 | $ | 201,421 | $ | 239,212 | $ | 245,490 | $ | 267,001 | $ | 327,951 | ||||||||||||||
Ratios of expenses to average net assets (%) | 0.72 | 4 | 0.72 | 0.72 | 0.72 | 0.72 | 0.71 | |||||||||||||||||||
Ratio of net investment income to average net assets (%) | 2.27 | 4 | 2.17 | 2.13 | 2.25 | 2.27 | 2.20 | |||||||||||||||||||
Portfolio turnover (%)5 | 19 | 3 | 26 | 16 | 34 | 21 | 24 | |||||||||||||||||||
(unaudited) | Year Ended December 31, | |||||||||||||||||||||||||
CLASS II | Six-Months Ended 6/30/19 |
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||||||
Net Asset Value at beginning of period | $ | 17.12 | $ | 19.41 | $ | 18.31 | $ | 18.57 | $ | 20.23 | $ | 20.71 | ||||||||||||||
Income from Investment Operations: |
||||||||||||||||||||||||||
Net investment income |
0.15 | 0.38 | 0.37 | 0.39 | 1 | 0.41 | 1 | 0.41 | 1 | |||||||||||||||||
Net realized and unrealized gain (loss) on investments |
2.00 | (0.60 | ) | 2.00 | 1.23 | (0.42 | ) | 1.02 | ||||||||||||||||||
Total from investment operations |
2.15 | (0.22 | ) | 2.37 | 1.62 | (0.01 | ) | 1.43 | ||||||||||||||||||
Less Distributions From: |
||||||||||||||||||||||||||
Net investment income |
| (0.44 | ) | (0.42 | ) | (0.45 | ) | (0.48 | ) | (0.48 | ) | |||||||||||||||
Capital gains |
(0.00 | )6 | (1.63 | ) | (0.85 | ) | (1.43 | ) | (1.17 | ) | (1.43 | ) | ||||||||||||||
Total distributions |
| (2.07 | ) | (1.27 | ) | (1.88 | ) | (1.65 | ) | (1.91 | ) | |||||||||||||||
Net increase (decrease) in net asset value | 2.15 | (2.29 | ) | 1.10 | (0.26 | ) | (1.66 | ) | (0.48 | ) | ||||||||||||||||
Net Asset Value at end of period | $ | 19.27 | $ | 17.12 | $ | 19.41 | $ | 18.31 | $ | 18.57 | $ | 20.23 | ||||||||||||||
Total Return (%)2 | 12.58 | 3 | (1.01 | ) | 13.03 | 8.72 | (0.14 | ) | 6.85 | |||||||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||||
Net Assets at end of period (in 000s) | $ | 34,054 | $ | 32,925 | $ | 40,526 | $ | 40,548 | $ | 39,894 | $ | 44,772 | ||||||||||||||
Ratios of expenses to average net assets (%) | 0.97 | 4 | 0.97 | 0.97 | 0.97 | 0.97 | 0.96 | |||||||||||||||||||
Ratio of net investment income to average net assets (%) | 2.02 | 4 | 1.92 | 1.88 | 1.99 | 2.02 | 1.95 | |||||||||||||||||||
Portfolio turnover (%)5 | 19 | 3 | 26 | 16 | 34 | 21 | 24 |
1 | Based on average shares outstanding during the year. | |
2 | These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year. | |
3 | Not annualized. | |
4 | Annualized. | |
5 | Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period. | |
6 | Amounts represent less than $(0.005) per share. |
Ultra Series Fund | June 30, 2019
Financial Highlights for a Share of Beneficial Interest Outstanding
LARGE CAP VALUE FUND | ||||||||||||||||||||||||||
(unaudited) | Year Ended December 31, | |||||||||||||||||||||||||
CLASS I | Six-Months Ended 6/30/19 |
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||||||
Net Asset Value at beginning of period | $ | 21.85 | $ | 28.48 | $ | 26.56 | $ | 27.06 | $ | 33.10 | $ | 34.76 | ||||||||||||||
Income from Investment Operations: |
||||||||||||||||||||||||||
Net investment income |
0.19 | 0.50 | 0.69 | 0.42 | 1 | 0.35 | 1 | 0.43 | 1 | |||||||||||||||||
Net realized and unrealized gain (loss) on investments |
3.37 | (4.09 | ) | 3.60 | 3.13 | (1.18 | ) | 3.97 | ||||||||||||||||||
Total from investment operations |
3.56 | (3.59 | ) | 4.29 | 3.55 | (0.83 | ) | 4.40 | ||||||||||||||||||
Less Distributions From: |
||||||||||||||||||||||||||
Net investment income |
| (0.46 | ) | (0.69 | ) | (0.44 | ) | (0.40 | ) | (0.51 | ) | |||||||||||||||
Capital gains |
| (2.01 | ) | (1.68 | ) | (3.61 | ) | (4.81 | ) | (5.55 | ) | |||||||||||||||
Return of capital |
| (0.57 | ) | | | | | |||||||||||||||||||
Total distributions |
| (3.04 | ) | (2.37 | ) | (4.05 | ) | (5.21 | ) | (6.06 | ) | |||||||||||||||
Net increase (decrease) in net asset value | 3.56 | (6.63 | ) | 1.92 | (0.50 | ) | (6.04 | ) | (1.66 | ) | ||||||||||||||||
Net Asset Value at end of period | $ | 25.41 | $ | 21.85 | $ | 28.48 | $ | 26.56 | $ | 27.06 | $ | 33.10 | ||||||||||||||
Total Return (%)2 | 16.26 | 3 | (12.59 | ) | 16.23 | 13.01 | (2.68 | ) | 12.41 | |||||||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||||
Net Assets at end of period (in 000s) | $ | 259,648 | $ | 243,697 | $ | 341,213 | $ | 347,993 | $ | 365,385 | $ | 491,416 | ||||||||||||||
Ratios of expenses to average net assets (%) | 0.62 | 4 | 0.62 | 0.62 | 0.62 | 0.62 | 0.61 | |||||||||||||||||||
Ratio of net investment income to average net assets (%) | 1.45 | 4 | 1.54 | 2.28 | 1.50 | 1.09 | 1.18 | |||||||||||||||||||
Portfolio turnover (%)5 | 36 | 3 | 83 | 77 | 93 | 90 | 82 | |||||||||||||||||||
(unaudited) | Year Ended December 31, | |||||||||||||||||||||||||
CLASS II | Six-Months Ended 6/30/19 |
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||||||
Net Asset Value at beginning of period | $ | 21.56 | $ | 28.17 | $ | 26.32 | $ | 26.87 | $ | 32.93 | $ | 34.64 | ||||||||||||||
Income from Investment Operations: |
||||||||||||||||||||||||||
Net investment income |
0.12 | 0.36 | 0.65 | 0.34 | 1 | 0.27 | 1 | 0.34 | 1 | |||||||||||||||||
Net realized and unrealized gain (loss) on investments |
3.36 | (3.98 | ) | 3.52 | 3.11 | (1.17 | ) | 3.94 | ||||||||||||||||||
Total from investment operations |
3.48 | (3.62 | ) | 4.17 | 3.45 | (0.90 | ) | 4.28 | ||||||||||||||||||
Less Distributions From: |
||||||||||||||||||||||||||
Net investment income |
| (0.41 | ) | (0.64 | ) | (0.39 | ) | (0.35 | ) | (0.44 | ) | |||||||||||||||
Capital gains |
| (2.01 | ) | (1.68 | ) | (3.61 | ) | (4.81 | ) | (5.55 | ) | |||||||||||||||
Return of capital |
| (0.57 | ) | | | | | |||||||||||||||||||
Total distributions |
| (2.99 | ) | (2.32 | ) | (4.00 | ) | (5.16 | ) | (5.99 | ) | |||||||||||||||
Net increase (decrease) in net asset value | 3.48 | (6.61 | ) | 1.85 | (0.55 | ) | (6.06 | ) | (1.71 | ) | ||||||||||||||||
Net Asset Value at end of period | $ | 25.04 | $ | 21.56 | $ | 28.17 | $ | 26.32 | $ | 26.87 | $ | 32.93 | ||||||||||||||
Total Return (%)2 | 16.11 3 | (12.81 | ) | 15.94 | 12.73 | (2.92 | ) | 12.13 | ||||||||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||||
Net Assets at end of period (in 000s) | $ | 4,247 | $ | 3,829 | $ | 5,539 | $ | 4,709 | $ | 5,509 | $ | 6,700 | ||||||||||||||
Ratios of expenses to average net assets (%) | 0.87 | 4 | 0.87 | 0.87 | 0.87 | 0.87 | 0.86 | |||||||||||||||||||
Ratio of net investment income to average net assets (%) | 1.19 | 4 | 1.29 | 2.08 | 1.24 | 0.84 | 0.93 | |||||||||||||||||||
Portfolio turnover (%)5 | 363 | 83 | 77 | 93 | 90 | 82 |
1 | Based on average shares outstanding during the year. | |
2 | These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year. | |
3 | Not annualized. | |
4 | Annualized. | |
5 | Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period. |
Ultra Series Fund | June 30, 2019
Financial Highlights for a Share of Beneficial Interest Outstanding
LARGE CAP GROWTH FUND | ||||||||||||||||||||||||||
(unaudited) | Year Ended December 31, | |||||||||||||||||||||||||
CLASS I | Six-Months Ended 6/30/19 |
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||||||
Net Asset Value at beginning of period | $ | 17.19 | $ | 26.54 | $ | 24.84 | $ | 25.12 | $ | 27.27 | $ | 28.76 | ||||||||||||||
Income from Investment Operations: |
||||||||||||||||||||||||||
Net investment income |
0.06 | 0.20 | 0.22 | 0.20 | 1 | 0.28 | 1 | 0.19 | 1 | |||||||||||||||||
Net realized and unrealized gain (loss) on investments |
3.44 | (0.52 | ) | 5.32 | 1.23 | 0.64 | 3.32 | |||||||||||||||||||
Total from investment operations |
3.50 | (0.32 | ) | 5.54 | 1.43 | 0.92 | 3.51 | |||||||||||||||||||
Less Distributions From: |
||||||||||||||||||||||||||
Net investment income |
(0.02 | ) | (0.19 | ) | (0.22 | ) | (0.22 | ) | (0.32 | ) | (0.20 | ) | ||||||||||||||
Capital gains |
(0.25 | ) | (8.84 | ) | (3.62 | ) | (1.49 | ) | (2.75 | ) | (4.80 | ) | ||||||||||||||
Total distributions |
(0.27 | ) | (9.03 | ) | (3.84 | ) | (1.71 | ) | (3.07 | ) | (5.00 | ) | ||||||||||||||
Net increase (decrease) in net asset value | 3.23 | (9.35 | ) | 1.70 | (0.28 | ) | (2.15 | ) | (1.49 | ) | ||||||||||||||||
Net Asset Value at end of period | $ | 20.42 | $ | 17.19 | $ | 26.54 | $ | 24.84 | $ | 25.12 | $ | 27.27 | ||||||||||||||
Total Return (%)2 | 20.34 | 3 | (0.28 | ) | 22.28 | 5.74 | 3.26 | 12.13 | ||||||||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||||
Net Assets at end of period (in 000s) | $ | 200,333 | $ | 184,508 | $ | 232,362 | $ | 223,450 | $ | 251,524 | $ | 305,800 | ||||||||||||||
Ratios of expenses to average net assets (%) | 0.82 | 4 | 0.82 | 0.82 | 0.82 | 0.82 | 0.81 | |||||||||||||||||||
Ratio of net investment income to average net assets (%) | 0.56 | 4 | 0.70 | 0.75 | 0.80 | 1.02 | 0.63 | |||||||||||||||||||
Portfolio turnover (%)6 | 9 | 3 | 73 | 22 | 13 | 19 | 33 | |||||||||||||||||||
(unaudited) | Year Ended December 31, | |||||||||||||||||||||||||
CLASS II | Six-Months Ended 6/30/19 |
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||||||
Net Asset Value at beginning of period | $ | 16.85 | $ | 26.22 | $ | 24.60 | $ | 24.92 | $ | 27.10 | $ | 28.63 | ||||||||||||||
Income from Investment Operations: |
||||||||||||||||||||||||||
Net investment income |
(0.00 | )6 | 0.19 | 0.14 | 0.14 | 1 | 0.21 | 1 | 0.11 | 1 | ||||||||||||||||
Net realized and unrealized gain (loss) on investments |
3.40 | (0.56 | ) | 5.28 | 1.21 | 0.63 | 3.32 | |||||||||||||||||||
Total from investment operations |
3.40 | (0.37 | ) | 5.42 | 1.35 | 0.84 | 3.43 | |||||||||||||||||||
Less Distributions From: |
||||||||||||||||||||||||||
Net investment income |
| (0.16 | ) | (0.18 | ) | (0.18 | ) | (0.27 | ) | (0.16 | ) | |||||||||||||||
Capital gains |
(0.25 | ) | (8.84 | ) | (3.62 | ) | (1.49 | ) | (2.75 | ) | (4.80 | ) | ||||||||||||||
Total distributions |
(0.25 | ) | (9.00 | ) | (3.80 | ) | (1.67 | ) | (3.02 | ) | (4.96 | ) | ||||||||||||||
Net increase (decrease) in net asset value | 3.15 | (9.37 | ) | 1.62 | (0.32 | ) | (2.18 | ) | (1.53 | ) | ||||||||||||||||
Net Asset Value at end of period | $ | 20.00 | $ | 16.85 | $ | 26.22 | $ | 24.60 | $ | 24.92 | $ | 27.10 | ||||||||||||||
Total Return (%)2 | 20.19 | 3 | (0.53 | ) | 21.98 | 5.47 | 3.00 | 11.85 | ||||||||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||||
Net Assets at end of period (in 000s) | $ | 18,704 | $ | 17,704 | $ | 23,445 | $ | 23,774 | $ | 27,749 | $ | 32,168 | ||||||||||||||
Ratios of expenses to average net assets (%) | 1.07 | 4 | 1.07 | 1.07 | 1.07 | 1.07 | 1.06 | |||||||||||||||||||
Ratio of net investment income to average net assets (%) | 0.32 | 4 | 0.45 | 0.50 | 0.55 | 0.77 | 0.38 | |||||||||||||||||||
Portfolio turnover (%)5 | 9 | 3 | 73 | 22 | 13 | 19 | 33 |
1 | Based on average shares outstanding during the year. | |
2 | These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year. | |
3 | Not annualized. | |
4 | Annualized. | |
5 | Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period. | |
6 | Amounts represent less than $(0.005) per share. |
Ultra Series Fund | June 30, 2019
Financial Highlights for a Share of Beneficial Interest Outstanding
MID CAP FUND | ||||||||||||||||||||||||||
(unaudited) | Year Ended December 31, | |||||||||||||||||||||||||
CLASS I | Six-Months Ended 6/30/19 |
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||||||
Net Asset Value at beginning of period | $ | 15.19 | $ | 18.97 | $ | 18.11 | $ | 17.65 | $ | 19.30 | $ | 21.76 | ||||||||||||||
Income from Investment Operations: |
||||||||||||||||||||||||||
Net investment income (loss) |
(0.01 | ) | | (0.01 | ) | 0.01 | 1 | (0.05 | )1 | 0.02 | 1 | |||||||||||||||
Net realized and unrealized gain on investments |
3.60 | (0.37 | ) | 2.85 | 2.22 | 0.27 | 2.13 | |||||||||||||||||||
Total from investment operations |
3.59 | (0.37 | ) | 2.84 | 2.23 | 0.22 | 2.15 | |||||||||||||||||||
Less Distributions From: |
||||||||||||||||||||||||||
Net investment income |
| | | (0.00 | )2 | (0.01 | ) | (0.01 | ) | |||||||||||||||||
Capital gains |
(0.07 | ) | (3.41 | ) | (1.98 | ) | (1.77 | ) | (1.86 | ) | (4.60 | ) | ||||||||||||||
Total distributions |
(0.07 | ) | (3.41 | ) | (1.98 | ) | (1.77 | ) | (1.87 | ) | (4.61 | ) | ||||||||||||||
Net increase (decrease) in net asset value | 3.52 | (3.78 | ) | 0.86 | 0.46 | (1.65 | ) | (2.46 | ) | |||||||||||||||||
Net Asset Value at end of period | $ | 18.71 | $ | 15.19 | $ | 18.97 | $ | 18.11 | $ | 17.65 | $ | 19.30 | ||||||||||||||
Total Return (%)3 | 23.69 | 4 | (1.50 | ) | 15.74 | 12.84 | 1.04 | 9.82 | ||||||||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||||
Net Assets at end of period (in 000s) | $ | 168,541 | $ | 152,077 | $ | 192,140 | $ | 203,076 | $ | 220,979 | $ | 286,704 | ||||||||||||||
Ratios of expenses to average net assets (%) | 0.92 | 5 | 0.92 | 0.92 | 0.92 | 0.92 | 0.91 | |||||||||||||||||||
Ratio of net investment income to average net assets (%) | (0.14 | )5 | (0.03 | ) | (0.07 | ) | 0.04 | (0.24 | ) | 0.10 | ||||||||||||||||
Portfolio turnover (%)6 | 13 | 4 | 25 | 22 | 21 | 28 | 35 | |||||||||||||||||||
(unaudited) | Year Ended December 31, | |||||||||||||||||||||||||
CLASS II | Six-Months Ended 6/30/19 |
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||||||
Net Asset Value at beginning of period | $ | 14.77 | $ | 18.59 | $ | 17.83 | $ | 17.44 | $ | 19.13 | $ | 21.65 | ||||||||||||||
Income from Investment Operations: |
||||||||||||||||||||||||||
Net investment loss |
(0.08 | ) | (0.07 | ) | (0.08 | ) | (0.04 | )1 | (0.09 | )1 | (0.03 | )1 | ||||||||||||||
Net realized and unrealized gain on investments |
3.55 | (0.34 | ) | 2.82 | 2.20 | 0.26 | 2.11 | |||||||||||||||||||
Total from investment operations |
3.47 | (0.41 | ) | 2.74 | 2.16 | 0.17 | 2.08 | |||||||||||||||||||
Less Distributions From: |
||||||||||||||||||||||||||
Capital gains |
(0.07 | ) | (3.41 | ) | (1.98 | ) | (1.77 | ) | (1.86 | ) | (4.60 | ) | ||||||||||||||
Total distributions |
(0.07 | ) | (3.41 | ) | (1.98 | ) | (1.77 | ) | (1.86 | ) | (4.60 | ) | ||||||||||||||
Net increase (decrease) in net asset value | 3.40 | (3.82 | ) | 0.76 | 0.39 | (1.69 | ) | (2.52 | ) | |||||||||||||||||
Net Asset Value at end of period | $ | 18.17 | $ | 14.77 | $ | 18.59 | $ | 17.83 | $ | 17.44 | $ | 19.13 | ||||||||||||||
Total Return (%)3 | 23.53 | 4 | (1.75 | ) | 15.45 | 12.55 | 0.79 | 9.55 | ||||||||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||||
Net Assets at end of period (in 000s) | $ | 8,642 | $ | 7,921 | $ | 10,509 | $ | 11,142 | $ | 12,710 | $ | 15,067 | ||||||||||||||
Ratios of expenses to average net assets (%) | 1.17 | 5 | 1.17 | 1.17 | 1.17 | 1.17 | | |||||||||||||||||||
Ratio of net investment income to average net assets (%) | (0.39 | )5 | (0.28 | ) | (0.32 | ) | (0.21 | ) | (0.49 | ) | (0.15 | ) | ||||||||||||||
Portfolio turnover (%)6 | 134 | 25 | 22 | 21 | 28 | 35 |
1 | Based on average shares outstanding during the year. | |
2 | Amounts represent less than $(0.005) per share. | |
3 | These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year. | |
4 | Not annualized. | |
5 | Annualized. | |
6 | Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period. |
Ultra Series Fund | June 30, 2019
Financial Highlights for a Share of Beneficial Interest Outstanding
INTERNATIONAL STOCK FUND | ||||||||||||||||||||||||||
(unaudited) | Year Ended December 31, | |||||||||||||||||||||||||
CLASS I | Six-Months Ended 6/30/19 |
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||||||
Net Asset Value at beginning of period | $ | 9.93 | $ | 11.73 | $ | 9.69 | $ | 10.16 | $ | 10.77 | $ | 12.99 | ||||||||||||||
Income from Investment Operations: |
||||||||||||||||||||||||||
Net investment income |
0.18 | 0.21 | 0.17 | 0.181 | 0.191 | 0.271 | ||||||||||||||||||||
Net realized and unrealized gain (loss) on investments |
1.34 | (1.82 | ) | 2.01 | (0.47 | ) | (0.56 | ) | (1.10 | ) | ||||||||||||||||
Total from investment operations |
1.52 | (1.61 | ) | 2.18 | (0.29 | ) | (0.37 | ) | (0.83 | ) | ||||||||||||||||
Less Distributions From: |
||||||||||||||||||||||||||
Net investment income |
(0.01 | ) | (0.19 | ) | (0.14 | ) | (0.18 | ) | (0.22 | ) | (0.47 | ) | ||||||||||||||
Capital gains |
| | | | (0.02 | ) | (0.92 | ) | ||||||||||||||||||
Total distributions |
(0.01 | ) | (0.19 | ) | (0.14 | ) | (0.18 | ) | (0.24 | ) | (1.39 | ) | ||||||||||||||
Net increase (decrease) in net asset value | 1.51 | (1.80 | ) | 2.04 | (0.47 | ) | (0.61 | ) | (2.22 | ) | ||||||||||||||||
Net Asset Value at end of period | $ | 11.44 | $ | 9.93 | $ | 11.73 | $ | 9.69 | $ | 10.16 | $ | 10.77 | ||||||||||||||
Total Return (%)2 | 15.25 | 3 | (13.69 | ) | 22.54 | (2.91 | ) | (3.45 | ) | (6.76 | ) | |||||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||||
Net Assets at end of period (in 000s) | $ | 23,221 | $ | 21,130 | $ | 27,516 | $ | 26,809 | $ | 32,560 | $ | 38,826 | ||||||||||||||
Ratios of expenses to average net assets (%) | 1.17 | 4 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | |||||||||||||||||||
Ratio of net investment income to average net assets (%) | 3.15 | 4 | 1.59 | 1.27 | 1.84 | 1.70 | 2.09 | |||||||||||||||||||
Portfolio turnover (%)5 | 15 | 3 | 33 | 28 | 98 | 23 | 103 | |||||||||||||||||||
(unaudited) | Year Ended December 31, | |||||||||||||||||||||||||
CLASS II | Six-Months Ended 6/30/19 |
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||||||
Net Asset Value at beginning of period | $ | 9.88 | $ | 11.67 | $ | 9.65 | $ | 10.14 | $ | 10.74 | $ | 12.96 | ||||||||||||||
Income from Investment Operations: |
||||||||||||||||||||||||||
Net investment income |
0.14 | 0.11 | 0.08 | 0.161 | 0.161 | 0.221 | ||||||||||||||||||||
Net realized and unrealized gain (loss) on investments |
1.35 | (1.73 | ) | 2.06 | (0.49 | ) | (0.55 | ) | (1.08 | ) | ||||||||||||||||
Total from investment operations |
1.49 | (1.62 | ) | 2.14 | (0.33 | ) | (0.39 | ) | (0.86 | ) | ||||||||||||||||
Less Distributions From: |
||||||||||||||||||||||||||
Net investment income |
| (0.17 | ) | (0.12 | ) | (0.16 | ) | (0.19 | ) | (0.44 | ) | |||||||||||||||
Capital gains |
| | | | (0.02 | ) | (0.92 | ) | ||||||||||||||||||
Total distributions |
| (0.17 | ) | (0.12 | ) | (0.16 | ) | (0.21 | ) | (1.36 | ) | |||||||||||||||
Net increase (decrease) in net asset value | 1.49 | (1.79 | ) | 2.02 | (0.49 | ) | (0.60 | ) | (2.22 | ) | ||||||||||||||||
Net Asset Value at end of period | $ | 11.37 | $ | 9.88 | $ | 11.67 | $ | 9.65 | $ | 10.14 | $ | 10.74 | ||||||||||||||
Total Return (%)2 | 15.113 | (13.91 | ) | 22.24 | (3.16 | ) | (3.69 | ) | (6.99 | ) | ||||||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||||
Net Assets at end of period (in 000s) | $ | 10,132 | $ | 9,219 | $ | 13,257 | $ | 12,796 | $ | 14,641 | $ | 16,174 | ||||||||||||||
Ratios of expenses to average net assets (%) | 1.42 | 4 | 1.42 | 1.42 | 1.42 | 1.42 | 1.42 | |||||||||||||||||||
Ratio of net investment income to average net assets (%) | 2.90 | 4 | 1.35 | 1.02 | 1.58 | 1.43 | 1.72 | |||||||||||||||||||
Portfolio turnover (%)5 | 15 | 3 | 33 | 28 | 98 | 23 | 103 |
1 | Based on average shares outstanding during the year. | |
2 | These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year. | |
3 | Not annualized. | |
4 | Annualized. | |
5 | Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period. |
Ultra Series Fund | June 30, 2019
Financial Highlights for a Share of Beneficial Interest Outstanding
MADISON TARGET RETIREMENT 2020 FUND | ||||||||||||||||||||||||||
(unaudited) | Year Ended December 31, | |||||||||||||||||||||||||
CLASS I | Six-Months Ended 6/30/19 |
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||||||
Net Asset Value at beginning of period | $ | 7.38 | $ | 7.93 | $ | 8.06 | $ | 8.04 | $ | 8.67 | $ | 8.76 | ||||||||||||||
Income from Investment Operations: |
||||||||||||||||||||||||||
Net investment income |
0.06 | 0.16 | 0.19 | 0.151 | 0.131 | 0.191 | ||||||||||||||||||||
Net realized and unrealized gain (loss) on investments |
0.48 | (0.32 | ) | 0.48 | 0.32 | (0.15 | ) | 0.42 | ||||||||||||||||||
Total from investment operations |
0.54 | (0.16 | ) | 0.67 | 0.47 | (0.02 | ) | 0.61 | ||||||||||||||||||
Less Distributions From: |
||||||||||||||||||||||||||
Net investment income |
| (0.19 | ) | (0.37 | ) | (0.18 | ) | (0.20 | ) | (0.24 | ) | |||||||||||||||
Capital gains |
| (0.10 | ) | (0.43 | ) | (0.27 | ) | (0.41 | ) | (0.46 | ) | |||||||||||||||
Return of capital |
| (0.10 | ) | | | | | |||||||||||||||||||
Total distributions |
| (0.39 | ) | (0.80 | ) | (0.45 | ) | (0.61 | ) | (0.70 | ) | |||||||||||||||
Net increase (decrease) in net asset value | 0.54 | (0.55 | ) | (0.13 | ) | 0.02 | (0.63 | ) | (0.09 | ) | ||||||||||||||||
Net Asset Value at end of period | $ | 7.92 | $ | 7.38 | $ | 7.93 | $ | 8.06 | $ | 8.04 | $ | 8.67 | ||||||||||||||
Total Return (%)2 | 7.41 | 3 | (2.11 | ) | 8.34 | 5.68 | (0.34 | ) | 7.11 | |||||||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||||
Net Assets at end of period (in 000s) | $ | 37,258 | $ | 38,523 | $ | 47,510 | $ | 51,485 | $ | 52,858 | $ | 62,087 | ||||||||||||||
Ratios of expenses to average net assets: | ||||||||||||||||||||||||||
Before waiver of expenses by Adviser (%) | 0.30 | 4 | 0.03 | 5 | 0.00 | 5 | 0.00 | 5 | 0.00 | 5,6 | 0.30 | |||||||||||||||
After waiver of expenses by Adviser (%) | 0.30 | 4 | 0.03 | 5 | 0.00 | 5 | 0.00 | 5 | 0.00 | 5,6 | 0.21 | 7 | ||||||||||||||
Ratio of net investment income to average net assets (%) | 1.59 | 4 | 1.75 | 5 | 1.89 | 5 | 1.80 | 5 | 1.51 | 5 | 2.08 | |||||||||||||||
Portfolio turnover (%)8 | 121 | 3 | 35 | 9 | 7 | 7 | 142 |
1 | Based on average shares outstanding during the year. | |
2 | These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year. | |
3 | Not annualized. | |
4 | Annualized. | |
5 | Amount does not include income or expenses of the underlying GS Target Date Portfolio, nor the underlying expenses of the funds held by the GS Target Date Portfolio. See current prospectus for more information regarding the charges and expenses of the Fund. | |
6 | Amounts represent less than 0.01%. | |
7 | Amount includes fees waived by adviser (see Note 3). | |
8 | Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period. |
Ultra Series Fund | June 30, 2019
Financial Highlights for a Share of Beneficial Interest Outstanding
MADISON TARGET RETIREMENT 2030 FUND | ||||||||||||||||||||||||||
(unaudited) | Year Ended December 31, | |||||||||||||||||||||||||
CLASS I | Six-Months Ended 6/30/19 |
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||||||
Net Asset Value at beginning of period | $ | 7.34 | $ | 8.16 | $ | 8.26 | $ | 8.08 | $ | 8.77 | $ | 8.92 | ||||||||||||||
Income from Investment Operations: |
||||||||||||||||||||||||||
Net investment income |
0.06 | 0.17 | 0.19 | 0.161 | 0.131 | 0.181 | ||||||||||||||||||||
Net realized and unrealized gain (loss) on investments |
0.69 | (0.50 | ) | 0.89 | 0.44 | (0.21 | ) | 0.54 | ||||||||||||||||||
Total from investment operations |
0.75 | (0.33 | ) | 1.08 | 0.60 | (0.08 | ) | 0.72 | ||||||||||||||||||
Less Distributions From: |
||||||||||||||||||||||||||
Net investment income |
(0.00 | )2 | (0.21 | ) | (0.38 | ) | (0.17 | ) | (0.18 | ) | (0.22 | ) | ||||||||||||||
Capital gains |
(0.14 | ) | (0.28 | ) | (0.80 | ) | (0.25 | ) | (0.43 | ) | (0.65 | ) | ||||||||||||||
Total distributions |
(0.14 | ) | (0.49 | ) | (1.18 | ) | (0.42 | ) | (0.61 | ) | (0.87 | ) | ||||||||||||||
Net increase (decrease) in net asset value | 0.61 | (0.82 | ) | (0.10 | ) | 0.18 | (0.69 | ) | (0.15 | ) | ||||||||||||||||
Net Asset Value at end of period | $ | 7.95 | $ | 7.34 | $ | 8.16 | $ | 8.26 | $ | 8.08 | $ | 8.77 | ||||||||||||||
Total Return (%)2 | 10.28 | 3 | (4.04 | ) | 13.18 | 7.35 | (0.86 | ) | 8.06 | |||||||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||||
Net Assets at end of period (in 000s) | $ | 64,951 | $ | 62,556 | $ | 74,415 | $ | 75,564 | $ | 74,258 | $ | 84,935 | ||||||||||||||
Ratios of expenses to average net assets: | ||||||||||||||||||||||||||
Before waiver of expenses by Adviser (%) |
0.30 | 4 | 0.03 | 5 | 0.00 | 5 | 0.00 | 5 | 0.00 | 5,6 | 0.30 | |||||||||||||||
After waiver of expenses by Adviser (%) | 0.30 | 4 | 0.03 | 5 | 0.00 | 5 | 0.00 | 5 | 0.00 | 5,6 | 0.21 | 7 | ||||||||||||||
Ratio of net investment income to average net assets (%) | 1.65 | 4 | 1.88 | 5 | 1.78 | 5 | 1.95 | 5 | 1.51 | 5 | 1.98 | |||||||||||||||
Portfolio turnover (%)8 | 111 | 3 | 33 | 13 | 6 | 7 | 103 |
1 | Based on average shares outstanding during the year. | |
2 | These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year. | |
3 | Not annualized. | |
4 | Annualized. | |
5 | Amount does not include income or expenses of the underlying GS Target Date Portfolio, nor the underlying expenses of the funds held by the GS Target Date Portfolio. See current prospectus for more information regarding the charges and expenses of the Fund. | |
6 | Amounts represent less than 0.01%. | |
7 | Amount includes fees waived by adviser (see Note 3). | |
8 | Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period. |
Ultra Series Fund | June 30, 2019
Financial Highlights for a Share of Beneficial Interest Outstanding
MADISON TARGET RETIREMENT 2040 FUND | ||||||||||||||||||||||||||
(unaudited) | Year Ended December 31, | |||||||||||||||||||||||||
CLASS I | Six-Months Ended 6/30/19 |
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||||||
Net Asset Value at beginning of period | $ | 6.66 | $ | 7.55 | $ | 7.66 | $ | 7.54 | $ | 8.37 | $ | 8.68 | ||||||||||||||
Income from Investment Operations: |
||||||||||||||||||||||||||
Net investment income |
0.05 | 0.16 | 0.19 | 0.161 | 0.131 | 0.171 | ||||||||||||||||||||
Net realized and unrealized gain (loss) on investments |
0.68 | (0.52 | ) | 0.97 | 0.46 | (0.20 | ) | 0.55 | ||||||||||||||||||
Total from investment operations |
0.73 | (0.36 | ) | 1.16 | 0.62 | (0.07 | ) | 0.72 | ||||||||||||||||||
Less Distributions From: |
||||||||||||||||||||||||||
Net investment income |
(0.00 | )2 | (0.21 | ) | (0.38 | ) | (0.19 | ) | (0.19 | ) | (0.22 | ) | ||||||||||||||
Capital gains |
(0.15 | ) | (0.32 | ) | (0.89 | ) | (0.31 | ) | (0.57 | ) | (0.81 | ) | ||||||||||||||
Total distributions |
(0.15 | ) | (0.53 | ) | (1.27 | ) | (0.50 | ) | (0.76 | ) | (1.03 | ) | ||||||||||||||
Net increase (decrease) in net asset value | 0.58 | (0.89 | ) | (0.11 | ) | 0.12 | (0.83 | ) | (0.31 | ) | ||||||||||||||||
Net Asset Value at end of period | $ | 7.24 | $ | 6.66 | $ | 7.55 | $ | 7.66 | $ | 7.54 | $ | 8.37 | ||||||||||||||
Total Return (%)3 | 11.09 | 4 | (4.88 | ) | 15.16 | 8.31 | (1.01 | ) | 8.27 | |||||||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||||
Net Assets at end of period (in 000s) | $ | 38,309 | $ | 38,424 | $ | 49,909 | $ | 49,515 | $ | 49,576 | $ | 59,499 | ||||||||||||||
Ratios of expenses to average net assets: | ||||||||||||||||||||||||||
Before waiver of expenses by Adviser (%) |
0.30 | 5 | 0.03 | 6 | 0.00 | 6 | 0.00 | 6 | 0.00 | 6,7 | 0.30 | 8 | ||||||||||||||
After waiver of expenses by Adviser (%) |
0.30 | 5 | 0.03 | 6 | 0.00 | 6 | 0.00 | 6 | 0.00 | 6,7 | 0.21 | |||||||||||||||
Ratio of net investment income to average net assets (%) | 1.63 | 5 | 1.69 | 6 | 1.76 | 6 | 2.01 | 6 | 1.52 | 6 | 1.95 | |||||||||||||||
Portfolio turnover (%)9 | 116 | 4 | 30 | 16 | 7 | 8 | 108 |
1 | Based on average shares outstanding during the year. | |
2 | Amounts represent less than $0.005 per share. | |
3 | These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year. | |
4 | Not annualized. | |
5 | Annualized. | |
6 | Amount does not include income or expenses of the underlying GS Target Date Portfolio, nor the underlying expenses of the funds held by the GS Target Date Portfolio. See current prospectus for more information regarding the charges and expenses of the Fund. | |
7 | Amounts represent less than 0.01%. | |
8 | Amount includes fees waived by adviser (see Note 3). | |
9 | Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period. |
Ultra Series Fund | June 30, 2019
Financial Highlights for a Share of Beneficial Interest Outstanding
MADISON TARGET RETIREMENT 2050 FUND | ||||||||||||||||||||||||||
(unaudited) | Year Ended December 31, | |||||||||||||||||||||||||
CLASS I | Six-Months Ended 6/30/19 |
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||||||
Net Asset Value at beginning of period | $ | 12.03 | $ | 13.60 | $ | 12.57 | $ | 12.19 | $ | 12.97 | $ | 12.78 | ||||||||||||||
Income from Investment Operations: |
||||||||||||||||||||||||||
Net investment income |
0.11 | 0.26 | 0.27 | 0.261 | 0.211 | 0.271 | ||||||||||||||||||||
Net realized and unrealized gain (loss) on investments |
1.31 | (1.06 | ) | 1.87 | 0.84 | (0.33 | ) | 0.82 | ||||||||||||||||||
Total from investment operations |
1.42 | (0.80 | ) | 2.14 | 1.10 | (0.12 | ) | 1.09 | ||||||||||||||||||
Less Distributions From: |
||||||||||||||||||||||||||
Net investment income |
(0.01 | ) | (0.38 | ) | (0.54 | ) | (0.31 | ) | (0.28 | ) | (0.27 | ) | ||||||||||||||
Capital gains |
(1.15 | ) | (0.39 | ) | (0.57 | ) | (0.41 | ) | (0.38 | ) | (0.63 | ) | ||||||||||||||
Total distributions |
(1.16 | ) | (0.77 | ) | (1.11 | ) | (0.72 | ) | (0.66 | ) | (0.90 | ) | ||||||||||||||
Net increase (decrease) in net asset value | 0.26 | (1.57 | ) | 1.03 | 0.38 | (0.78 | ) | 0.19 | ||||||||||||||||||
Net Asset Value at end of period | $ | 12.29 | $ | 12.03 | $ | 13.60 | $ | 12.57 | $ | 12.19 | $ | 12.97 | ||||||||||||||
Total Return (%)2 | 11.85 | 3 | (5.85 | ) | 16.99 | 8.97 | (0.91 | ) | 8.51 | |||||||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||||
Net Assets at end of period (in 000s) | $ | 24,806 | $ | 23,081 | $ | 28,231 | $ | 23,442 | $ | 21,173 | $ | 22,799 | ||||||||||||||
Ratios of expenses to average net assets: | ||||||||||||||||||||||||||
Before waiver of expenses by Adviser (%) |
0.29 | 4 | 0.03 | 5 | 0.00 | 5 | 0.00 | 5 | 0.00 | 5,6 | 0.30 | |||||||||||||||
After waiver of expenses by Adviser (%) |
0.29 | 4 | 0.03 | 5 | 0.00 | 5 | 0.00 | 5 | 0.00 | 5,6 | 0.20 | 7 | ||||||||||||||
Ratio of net investment income to average net assets (%) | 1.60 | 4 | 1.61 | 5 | 1.79 | 5 | 2.08 | 5 | 1.57 | 5 | 2.02 | |||||||||||||||
Portfolio turnover (%)8 | 133 | 3 | 37 | 8 | 6 | 13 | 133 |
1 | Based on average shares outstanding during the year. | |
2 | These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year. | |
3 | Not annualized. | |
4 | Annualized. | |
5 | Amount does not include income or expenses of the underlying GS Target Date Portfolio, nor the underlying expenses of the funds held by the GS Target Date Portfolio. See current prospectus for more information regarding the charges and expenses of the Fund. | |
6 | Amounts represent less than 0.01%. | |
7 | Amount includes fees waived by adviser (see Note 3). | |
8 | Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period. |
Ultra Series Fund | June 30, 2019
Notes to Financial Statements (unaudited)
1. ORGANIZATION
The Ultra Series Fund (the Trust), a Massachusetts business trust, is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as a diversified, open-end management investment company. The Trust is a series trust with, at the end of the period covered by this report, 14 investment portfolios (individually, a fund, and collectively, the funds), each with different investment objectives and policies. The funds reported within this book at the end of the period were the Core Bond Fund, High Income Fund, Diversified Income Fund, Large Cap Value Fund, Large Cap Growth Fund, Mid Cap Fund and International Stock Fund (collectively, the Core Funds), the Conservative Allocation Fund, Moderate Allocation Fund and Aggressive Allocation Fund (collectively, the Target Allocation Funds) and the Madison Target Retirement 2020 Fund, Madison Target Retirement 2030 Fund, Madison Target Retirement 2040 Fund, and Madison Target Retirement 2050 Fund, (collectively, the Target Date Funds).
The Declaration of Trust permits the Board of Trustees to issue an unlimited number of full and fractional shares of the Trust without par value. All funds, except the Target Date Funds, offer Class I and II shares. The Target Date Funds only offer a single class of shares, Class I shares. Each class of shares represents an interest in the assets of the respective fund and has identical voting, dividend, liquidation and other rights, except that each class of shares bears its own distribution fee, if any, and its proportional share of fund level expenses, and has exclusive voting rights on matters pertaining to Rule 12b-1 under the 1940 Act as it relates to that class and other class specific matters. Shares are offered to separate accounts (the Accounts) of CMFG Life Insurance Company and to qualified pension and retirement plans of CMFG Life Insurance Company or its affiliates (CUNA Mutual Group). The Trust may, in the future, offer other share classes to separate accounts of insurance companies and to qualified pension and retirement plans that are not affiliated with CUNA Mutual Group. The Trust does not offer shares directly to the general public.
The Trust has entered into a Management Agreement with Madison Asset Management, LLC (the Investment Adviser or Madison), pursuant to which Madison manages each Funds portfolio of investments. The Investment Adviser, in turn, has entered into a subadvisory agreement with a subadviser (Subadviser) for the management of the investments of the International Stock Fund.
2. SIGNIFICANT ACCOUNTING POLICIES
The funds are investment companies that apply the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946, Financial Services-Investment Companies (ASC 946). The following is a summary of significant accounting policies consistently followed by each fund in the preparation of its financial statements.
Portfolio Valuation: The Trust and each series of the Trust referred to individually as a fund values securities and other investments as follows: Equity securities, including closed-end investment companies, American Depositary Receipts (ADRs),Global Depositary Receipts (GDRs) and exchange-traded funds (ETFs) listed on any U.S. or foreign stock exchange or quoted on the National Association of Securities Dealers Automated Quotation System (NASDAQ) are valued at the last quoted sale price or official closing price on that exchange or NASDAQ on the valuation day (provided that, for securities traded on NASDAQ, the funds utilize the NASDAQ Official Closing Price (NOCP). If no sale occurs, equities traded on a U.S. exchange, foreign exchange or on NASDAQ are valued at the bid price. Debt securities (other than short-term obligations) purchased with a remaining maturity of 61 days or more are valued on the basis of last available bid prices or current market quotations provided by dealers or pricing services approved by the Trust. In determining the value of a particular investment, pricing services may use certain information with respect to transactions in such investments, quotations from dealers, pricing matrixes, market transactions in comparable investments, various relationships observed in
57 |
Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2019
the market between investments and calculated yield measures based on valuation technology commonly employed in the market for such investments.
Municipal debt securities are traded via a network among dealers and brokers that connect buyers and sellers. They are valued on the basis of last available bid prices or current market quotations provided by dealers or pricing services approved by the Trust. There may be little trading in the secondary market for the particular bonds and other debt securities, making them more difficult to value or sell. Asset-backed and mortgage-backed securities are valued by independent pricing services using models that consider estimated cash flows of each tranche of the security, establish a benchmark yield and develop an estimated tranche specific spread to the benchmark yield based on the unique attributes of the tranche.
Investments in shares of open-end mutual funds, including money market funds, are valued at their daily net asset value (NAV) which is calculated as of the close of regular trading on the New York Stock Exchange (the NYSE) usually 4:00 p.m. Eastern Standard Time on each day on which the NYSE is open for business. NAV per share is determined by dividing each funds total net assets by the number of shares of such fund outstanding at the time of calculation. Because the assets of each Target Allocation Fund and each Target Date Fund consist primarily of shares of other registered investment companies (the Underlying Funds), the NAV of each fund is determined based on the NAVs of the Underlying Funds. Total net assets are determined by adding the total current value of portfolio securities, cash, receivables, and other assets and subtracting liabilities. Short-term instruments having maturities of 60 days or less are valued on an amortized cost basis, which approximates fair value.
Over-the-counter securities not listed or traded on NASDAQ are valued at the last sale price on the valuation day. If no sale occurs on the valuation day, an over-the-counter security is valued at the last bid price. Exchange-traded options are valued at the mean of the best bid and ask prices across all option exchanges. Over-the-counter options are valued based upon prices provided by market makers in such securities or dealers in such currencies. Financial futures contracts generally are valued at the settlement price established by the exchange(s) on which the contracts are primarily traded. Spot and forward foreign currency exchange contracts are valued based on quotations supplied by dealers in such contracts. Overnight repurchase agreements are valued at cost, and term repurchase agreements (i.e., those whose maturity exceeds seven days), swaps, caps, collars and floors, if any, are valued at the average of the closing bids obtained daily from at least one dealer.
Through the end of this reporting period, the value of all assets and liabilities expressed in foreign currencies was converted into U.S. dollar values using the then-current exchange rate at the close of regular trading on the NYSE.
All other securities for which either quotations are not readily available, no other sales have occurred, or in the Investment Advisers opinion, do not reflect the current fair value, are appraised at their fair values as determined in good faith by the Investment Advisers Pricing Committee (the Committee) and under the general supervision of the Board of Trustees. When fair value pricing of securities is employed, the prices of securities used by the funds to calculate NAV may differ from market quotations or NOCP. Because the Target Allocation Funds and Target Date Funds primarily invest in Underlying Funds, government securities and short-term paper, it is not anticipated that the Investment Adviser will need to fair value any of the investments of these funds. However, an Underlying Fund may need to fair value one or more of its investments, which may, in turn, require a Target Allocation Fund or Target Date Fund to do the same because of delays in obtaining the Underlying Funds NAV.
A funds investments will be valued at fair value if, in the judgment of the Committee, an event impacting the value of an investment occurred between the closing time of a securitys primary market or exchange (for example, a foreign exchange or market) and the time the funds share price is calculated as of the close of regular trading on the NYSE. Significant events may include, but are not limited to, the following: (1) significant fluctuations in domestic markets, foreign markets or foreign currencies; (2) occurrences not directly tied to the securities markets such as natural disasters, armed conflicts or significant government actions; and (3) major announcements affecting a single issuer or an entire market or market
58 |
Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2019
sector. In responding to a significant event, the Committee would determine the fair value of affected securities considering factors including, but not limited to: fundamental analytical data relating to the investment; the nature and duration of any restrictions on the disposition of the investment; and the forces influencing the market(s) in which the investment is purchased or sold.
In addition to the fair value decisions made by the Committee noted above, the Committee also engages an independent fair valuation service to adjust the valuations of foreign equity securities based on specific market-movement parameters established by the Committee and approved by the Board of Trustees. Such adjustments to the valuation of foreign securities are applied automatically upon market close if the parameters established are exceeded. A foreign security is also automatically fair valued if the exchange it is traded on is on holiday.
Security Transactions and Investment Income: Security transactions are accounted for on a trade date basis. Net realized gains or losses on sales are determined by the identified cost method. Net realized gain on investments in the Statement of Operations also includes realized gain distributions received from the underlying exchange-listed funds. Distributions of net realized gains are recorded on the funds ex-distribution date. Dividend income is recorded on ex-dividend date, except that certain dividends from foreign securities may be recorded after the ex-dividend date based on when the funds are informed of the dividend. Interest income is recorded on an accrual basis and is increased by the accretion of discount and decreased by the amortization of premium. Amortization and accretion are recorded on the effective yield method.
Expenses: Expenses that are directly related to one fund are charged directly to that fund. Other operating expenses are prorated to the funds on the basis of relative net assets. Class-specific expenses are borne by that class.
Classes: Income and realized and unrealized gains/losses are allocated to the respective classes on the basis of relative net assets.
Repurchase Agreements: Each fund may engage in repurchase agreements. In a repurchase agreement, a security is purchased for a relatively short period (usually not more than seven days) subject to the obligation to sell it back to the issuer at a fixed time and price plus accrued interest. The funds will enter into repurchase agreements only with members of the Federal Reserve System, U.S. Central Credit Union and with primary dealers in U.S. Government securities.
The Trust has established a procedure providing that the securities serving as collateral for each repurchase agreement must be delivered to the Trusts custodian either physically or in book-entry form and that the collateral must be marked to market daily to ensure that each repurchase agreement is fully collateralized at all times. In the event of bankruptcy or other default by a seller of a repurchase agreement, a fund could experience one of the following: delays in liquidating the underlying securities during the period in which the fund seeks to enforce its rights thereto, possible decreased levels of income, declines in value of the underlying securities, or lack of access to income during this period and the expense of enforcing its rights. As of June 30, 2019, none of the funds held open repurchase agreements.
Foreign Currency Transactions: The Trusts books and records are maintained in U.S. dollars. Foreign currency-denominated transactions (i.e., investment securities, assets and liabilities, purchases and sales of investment securities, and income and expenses) are translated into U.S. dollars at the current rate of exchange. The funds enter into contracts on the trade date to settle any securities transactions denominated in foreign currencies on behalf of the funds at the spot rate at settlement.
Each fund reports certain foreign currency-related transactions as components of realized gains or losses for financial reporting purposes, whereas such components are treated as ordinary income for federal income tax purposes. Realized gains or losses associated with currency transactions are included in the Statements of Operations under the heading Net realized gain (loss) on investments. As of June 30, 2019, none of the funds had open foreign currency transactions.
59 |
Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2019
The funds do not isolate the portion of gains and losses on investments in securities that is due to changes in the foreign exchange rates from that which is due to change in market prices of securities. Such amounts are categorized as gain or loss on investments for financial reporting purposes.
Forward Foreign Currency Exchange Contracts: Each fund may purchase and sell forward foreign currency exchange contracts for defensive or hedging purposes. When entering into forward foreign currency exchange contracts, the funds agree to receive or deliver a fixed quantity of foreign currency for an agreed-upon price on an agreed future date. These contracts are valued daily. The funds net assets reflect unrealized gains or losses on the contracts as measured by the difference between the forward foreign currency exchange rates at the dates of entry into the contracts and the forward rates at the reporting date. The funds realize a gain or a loss at the time the forward foreign currency exchange contracts are settled or closed out with an offsetting contract. Contracts are traded over-the-counter directly with a counterparty. Realized and unrealized gains and losses are included in the Statements of Operations. As of June 30, 2019, none of the funds had open forward foreign currency exchange contracts.
If a fund enters into a forward foreign currency exchange contract to buy foreign currency for any purpose, the fund will be required to place cash or other liquid assets in a segregated account with the funds custodian in an amount equal to the value of the funds total assets committed to the consummation of the forward contract. If the value of the securities in the segregated account declines, additional cash or securities will be placed in the segregated account so that the value of the account will equal the amount of the funds commitment with respect to the contract.
Cash Concentration: At times, the funds maintain cash balances at financial institutions in excess of federally insured limits. The funds monitor this credit risk and have not experienced any losses related to this risk.
Illiquid Securities: Each fund currently limits investments in illiquid securities to 15% of net assets at the time of purchase. An illiquid security is generally defined as a security that a fund reasonably expects cannot be sold or disposed of in current market conditions in seven days or less without the sale or disposition significantly changing the fair value of the security. At June 30, 2019, there were no illiquid securities held in the funds. Pursuant to guidelines adopted by the Board of Trustees, certain unregistered securities are determined to be liquid and are not included within the percent limitations specified above.
Delayed Delivery Securities: Each fund may purchase securities on a when-issued or delayed delivery basis. When-issued refers to securities whose terms are available and for which a market exists, but that have not been issued. For when- issued or delayed delivery transactions, no payment is made until delivery date, which is typically longer than the normal course of settlement. When a fund enters into an agreement to purchase securities on a when-issued or delayed delivery basis, the fund segregates cash or other liquid securities, of any type or maturity, equal in value to the funds commitment. Losses may arise due to changes in the fair value of the underlying securities, if the counterparty does not perform under the contract, or if the issuer does not issue the securities due to political, economic or other factors. As of June 30, 2019, none of the funds had entered into such transactions.
Indemnifications: Under the funds organizational documents, the funds officers and Trustees are indemnified against certain liabilities arising out of the performance of their duties to the funds. In the normal course of business, the funds enter into contracts that contain a variety of representations and provide general indemnifications. The funds maximum liability exposure under these arrangements is unknown, as future claims that have not yet occurred may be made against the funds. However, based on experience, management expects the risk of loss to be remote.
Fair Value Measurements: Each fund has adopted FASB guidance on fair value measurements. Fair value is defined as the price that each fund would receive upon selling an investment in a timely transaction to an independent buyer in the principal or most advantageous market of the investment. A three-tier hierarchy is used to maximize the use of observable market data inputs and minimize the use of unobservable inputs and to establish classification of fair value measurements for disclosure purposes. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or
60 |
Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2019
liability, including assumptions about risk (for example, the risk inherent in a particular valuation technique used to measure fair value including such a pricing model and/or the risk inherent in the inputs used in the valuation technique). Inputs may be observable or unobservable.
Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs are inputs that reflect the reporting entitys own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The three-tier hierarchy of inputs is summarized in the three broad Levels listed below:
Level 1 - unadjusted quoted prices in active markets for identical investments
Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rate volatilities, prepayment speeds, credit risk, benchmark yields, transactions, bids, offers, new issues, spreads, and other relationships observed in the markets among comparable securities, underlying equity of the issuer; and proprietary pricing models such as yield measures calculated using factors such as cash flows, financial or collateral performance, and other reference data, etc.)
Level 3 - significant unobservable inputs (including the funds own assumptions in determining the fair value of investments)
The valuation techniques used by the funds to measure fair value for the period ended June 30, 2019 maximized the use of observable inputs and minimized the use of unobservable inputs. The funds utilized the following fair value techniques: multi-dimensional relational pricing model and option adjusted spread pricing; the funds estimated the price that would have prevailed in a liquid market for an international equity security given information available at the time of valuation. As of June 30, 2019, none of the funds held securities deemed as a Level 3, and there were no transfers between classification levels.
The following is a summary of the inputs used as of June 30, 2019, in valuing the funds investments carried at fair value:
Fund1 | Quoted Prices in Active Markets for Identical Investments (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Value at 6/30/19 |
|||||
Conservative Allocation | |||||||||
Investment Companies |
$ 114,889,379 | $ | $ | $ 114,889,379 | |||||
Short-Term Investments |
7,971,904 | | | 7,971,904 | |||||
122,861,283 | | | 122,861,283 | ||||||
Moderate Allocation | |||||||||
Investment
Companies |
183,100,973 | | | 183,100,973 | |||||
Short-Term Investments |
15,374,527 | | | 15,374,527 | |||||
198,475,500 | | | 198,475,500 | ||||||
Aggressive Allocation | |||||||||
Investment
Companies |
58,424,828 | | | 58,424,828 | |||||
Short-Term
Investments |
5,833,787 | | | 5,833,787 | |||||
64,258,615 | | | 64,258,615 |
61 |
Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2019
Fund1 | Quoted Prices in Active Markets for Identical Investments (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Value at 6/30/19 |
|||||
Core Bond | |||||||||
Assets:
|
|||||||||
Asset Backed
Securities |
$ | $ 6,062,834 | $ | $ 6,062,834 | |||||
Collateralized
Mortgage Obligations |
| 5,612,302 | | 5,612,302 | |||||
Commercial
Mortgage-Backed Securities |
| 2,489,124 | | 2,489,124 | |||||
Corporate
Notes and Bonds |
| 43,941,325 | | 43,941,325 | |||||
Long Term
Municipal Bonds |
| 2,670,137 | | 2,670,137 | |||||
Mortgage Backed
Securities |
| 32,913,330 | | 32,913,330 | |||||
U.S. Government
and Agency Obligations |
| 34,112,703 | | 34,112,703 | |||||
Short-Term
Investments |
2,430,791 | | | 2,430,791 | |||||
2,430,791 | 130,041,814 | | 130,232,546 | ||||||
Liabilities
|
|||||||||
Futures
|
29,375 | 29,375 | |||||||
High Income | |||||||||
Corporate
Notes and Bonds |
| 19,367,168 | | 19,367,168 | |||||
Mutual Funds
|
239,745 | 239,745 | |||||||
Short-Term
Investments |
3,585,992 | | | 3,585,992 | |||||
3,825,737 | 19,367,168 | | 23,192,905 | ||||||
Diversified Income | |||||||||
Common Stocks
|
160,462,690 | | | 160,462,690 | |||||
Asset Backed
Securities |
| 3,777,271 | | 3,777,271 | |||||
Collateralized
Mortgage Obligations |
| 4,621,425 | | 4,621,425 | |||||
Commercial
Mortgage-Backed Securities |
| 949,024 | | 949,024 | |||||
Corporate
Notes and Bonds |
| 24,855,838 | | 24,855,838 | |||||
Long Term
Municipal Bonds |
| 2,524,709 | | 2,524,709 | |||||
Mortgage Backed
Securities |
| 18,010,215 | | 18,010,215 | |||||
U.S. Government
and Agency Obligations |
| 19,801,962 | | 19,801,962 | |||||
Short-Term
Investments |
8,757,346 | | | 8,757,346 | |||||
169,220,036 | 74,540,444 | | 243,760,480 | ||||||
Large Cap Value | |||||||||
Common Stocks
|
259,855,658 | | | 259,855,658 | |||||
Short-Term
Investments |
$ 4,195,089 | | | $ 4,195,089 | |||||
264,050,747 | | | 264,050,747 | ||||||
Large Cap Growth | |||||||||
Common Stocks
|
207,079,912 | | | 207,079,912 | |||||
Short-Term
Investments |
11,947,735 | | | 11,947,735 | |||||
219,027,647 | | | 219,027,647 | ||||||
Mid Cap | |||||||||
Common Stocks
|
168,164,609 | | | 168,164,609 | |||||
Short-Term
Investments |
9,367,819 | | | 9,367,819 | |||||
177,532,428 | | | 177,532,428 |
62 |
Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2019
Fund1 | Quoted Prices in Active Markets for Identical Investments (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Value at 6/30/19 |
|||||
International Stock | |||||||||
Common Stocks
|
|||||||||
Australia
|
$ | $ 881,875 | $ | $ 881,875 | |||||
Belgium
|
| 869,364 | | 869,364 | |||||
Canada
|
| 1,766,716 | | 1,766,716 | |||||
China
|
558,355 | 558,355 | |||||||
Denmark
|
| 517,680 | | 517,680 | |||||
Finland
|
| 825,127 | | 825,127 | |||||
France
|
| 4,312,912 | | 4,312,912 | |||||
Germany
|
| 1,656,942 | | 1,656,942 | |||||
India
|
372,563 | | | 372,563 | |||||
Ireland
|
1,250,746 | | | 1,250,746 | |||||
Israel
|
| 387,378 | | 387,378 | |||||
Japan
|
| 4,230,932 | | 4,230,932 | |||||
Netherlands |
| 2,458,548 | | 2,458,548 | |||||
Norway
|
| 779,082 | | 779,082 | |||||
Singapore
|
| 886,844 | | 886,844 | |||||
South Korea
|
| 402,654 | | 402,654 | |||||
Spain
|
| 477,415 | | 477,415 | |||||
Sweden
|
| 1,174,509 | | 1,174,509 | |||||
Switzerland
|
| 1,593,056 | | 1,593,056 | |||||
United Kingdom |
1,228,137 | 4,763,920 | | 5,992,057 | |||||
Preferred Stocks |
| $ 581,129 | | $ 581,129 | |||||
Short-Term Investments |
1,587,458 | | | 1,587,458 | |||||
$ 4,438,904 | $ 29,124,439 | | $ 33,563,342 | ||||||
Madison Target Retirement 2020 Fund | 35,577,685 | | | $ 35,577,685 | |||||
Madison Target Retirement 2030 Fund | 62,422,286 | | | 62,422,286 | |||||
Madison Target Retirement 2040 Fund | 36,876,478 | | | 36,876,478 | |||||
Madison Target Retirement 2050 Fund | 23,855,230 | | | 23,855,230 | |||||
1See respective portfolio of investments for underlying holdings in each fund. For additional information on the underlying funds held in the conservative, moderate and aggressive allocation funds including shareholder prospectuses and financial reports, please visit each underlying funds website or visit the securities and exchange commission website http://www.sec.gov. |
Derivatives: The FASB issued guidance intended to enhance financial statement disclosure for derivative instruments and enable investors to understand: a) how and why a fund uses derivative investments, b) how derivative instruments are accounted for, and c) how derivative instruments affect a funds financial position, and results of operations.
The following table presents the effect of derivative instruments on the Statement of Assets and Liabilities for the period ended June 30, 2019
Core Bond | |||
Location | Equity Contracts | ||
Liability derivatives: | |||
Unrealized depreciation on futures contracts* | $ | (29,375 | ) |
*Included in net unrealized depreciation of $29,375 on futures contracts as reported in the Portfolios Notes to Schedule of Investments. Only variation margin is reported within the Statements of Assets and Liabilities. |
63 |
Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2019
The following table presents the effect of derivative instruments on the Statement of Operations for the period ended June 30, 2019:
Core Bond | ||||
Location | Interest Rate Contracts | |||
Net change in unrealized appreciation/depreciation of: | ||||
Futures contracts | $ | (29,375 | ) |
There is no impact on the financial statements of the other funds as they did not hold derivative investments during the period ended June 31, 2019.
Recently Issued Accounting Pronouncements. In March 2017, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2017-08 which changes the amortization period for a callable debt security from the maturity date to the earliest call date. The ASU is effective for annual periods beginning after December 15, 2018, and interim periods within those annual periods. The adoption of this ASU did not have a material impact on the financial statements and other disclosures.
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820). The amendments in the ASU impact disclosure requirements for fair value measurement. It is anticipated that this change will enhance the effectiveness of disclosures in the notes to the financial statements. This ASU is effective for fiscal years beginning after December 15, 2019. Early adoption is permitted and can include the entire standard or certain provisions that exclude or amend disclosures. For the period ended June 30, 2019, the funds have chosen to adopt the standard. The adoption of this ASU did not have a material impact on the financial statements and other disclosures.
3. MANAGEMENT, DISTRIBUTION, SERVICES AGREEMENTS AND OTHER EXPENSES
Management Agreements: For services under the Management Agreements, the Investment Adviser is entitled to receive a management fee, which is calculated daily and paid monthly, at an annual rate based upon the following percentages of average daily net assets of each fund as follows as of June 30, 2019:
Fund | Management Fee | Fund | Management Fee | |||||||
Conservative Allocation | 0.30 | % | Large Cap Growth | 0.80 | % | |||||
Moderate Allocation | 0.30 | % | Mid Cap | 0.90 | % | |||||
Aggressive Allocation | 0.30 | % | International Stock | 1.15 | % | |||||
Core Bond | 0.55 | % | Madison Target Retirement 2020 | 0.25 | % | |||||
High Income | 0.75 | % | Madison Target Retirement 2030 | 0.25 | % | |||||
Diversified Income | 0.70 | % | Madison Target Retirement 2040 | 0.25 | % | |||||
Large Cap Value | 0.60 | % | Madison Target Retirement 2050 | 0.25 | % |
The Management Agreement for the Core Funds and the Target Allocation Funds requires the Investment Adviser to provide or arrange to provide overall management of the funds, including but not limited to, investment advisory services, custody, transfer agency, dividend disbursing, legal, accounting and administrative services. The management fee does not cover and these funds pay directly for Trustee compensation, Trustee legal fees and the fees paid to the Trusts independent registered public accountant. For the Target Date Funds, the Management Agreement requires the Investment Adviser to provide investment management services to the funds. Other services performed by the Investment Adviser for the Target Date Funds are covered under a separate Services Agreement (discussed below).
The Investment Adviser is solely responsible for the payment of all fees to Lazard Asset Management LLC, the Subadviser, for the International Stock Fund. The Investment Adviser manages the remaining Funds without the use of a Subadviser.
64 |
Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2019
The Investment Adviser may from time to time contractually or voluntarily agree to waive a portion of its fees or expenses related to the funds. Effective July 1, 2014, the Investment Adviser contractually agreed to waive a portion (0.10%) of its management fee of the Target Allocation Funds, which waiver is in effect until at least April 30, 2020. For the period ended June 30, 2019, the waivers were as follows:
Waived Fees or Expenses* | ||||||
Fund | Class I | Class II | Total Waivers | |||
Conservative Allocation | $48,260 | $11,065 | $59,325 | |||
Moderate Allocation | 88,276 | 10,275 | 98,551 | |||
Aggressive Allocation | 31,224 | 769 | 31,993 | |||
*The Investment Adviser does not have the right to recoup these waived fees. |
Distribution Agreement: MFD Distributor, LLC (MFD) serves as distributor of the funds. The Trust adopted a distribution and service plan with respect to the Trusts Class II shares pursuant to Rule 12b-1 under the 1940 Act. Under the plan, the Trust will pay a service fee with regard to Class II shares at an annual rate of 0.25% each funds daily net assets.
MFD may from time to time voluntarily agree to waive a portion of its fees or expenses related to the funds. MFD does not have the right to recoup these waived fees.
Services Agreement: With respect to the Target Date Funds only, in addition to the management fee, Madison is entitled to receive a services fee from the Target Date Funds pursuant to the terms of a separate Services Agreement. Under the service agreement, Madison provides or arranges for the Target Date Funds to have all operational and support services needed by the funds, for which Madison is entitled to receive a fee of 0.05% annually based upon the average daily net assets of each fund, which is computed and accrued daily and paid monthly. Under this fee arrangement,
Madison is responsible for paying all of the funds fees and expenses, other than (i) the management fee (described above), (ii) fees related to the funds portfolio holdings (such as brokerage commissions, interest on loans, etc.), (iii) acquired fund fees, and (iv) extraordinary or non-recurring fees (such as fees and costs relating to any temporary line of credit the funds may maintain for emergency or extraordinary purposes).
Other Expenses: In addition to the management fee noted above, all funds except the Target Date Funds are responsible to pay the following expenses: expenses for independent audits; fees and expenses of the independent trustees and their independent counsel. All funds are expected to pay the following expenses: brokerage commissions and other expenses incurred in the acquisition or disposition of any securities or other investments; costs of borrowing money, overdrafts (if any) and any potential taxes owed; and extraordinary expenses (including litigation and/or and consulting expenses) as approved by a majority of the independent trustees.
Certain officers and trustees of the Trust are also officers of the Investment Adviser. The funds do not compensate their officers or affiliated trustees. The Nominating and Governance Committee of the Board reviews trustee fees paid to Independent Trustees periodically, and may change such fees at any time.
4. DIVIDENDS FROM NET INCOME AND DISTRIBUTIONS OF CAPITAL GAINS
The funds declare dividends from net investment income and net realized gains from investment transactions, if any, annually, which are reinvested in additional full and fractional shares of the respective funds.
Income and capital gain distributions, if any, are determined in accordance with federal income tax regulations, which may differ from accounting principles generally accepted in the United States of America. Taxable distributions from income and realized capital gains of the funds may differ from book amounts earned during the period due to differences in the timing of capital gains recognition, and due to the reclassification of certain gains or losses from capital to income.
65 |
Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2019
5. SECURITIES TRANSACTIONS
For the period ended June 30, 2019, aggregate cost of purchases and proceeds from sales of securities, other than short-term investment, were as follows:
U.S. Government Securities | Other Investment Securities | |||||||
Fund | Purchases | Sales | Purchases | Sales | ||||
Conservative Allocation | $ | $ | $ 39,474,976 | $ 47,373,353 | ||||
Moderate Allocation | | | 75,639,368 | 101,254,568 | ||||
Aggressive Allocation | | | 28,641,803 | 39,419,580 | ||||
Core Bond | 8,435,084 | 7,626,598 | 9,490,651 | 17,748,201 | ||||
High Income | | | 1,236,310 | 2,788,240 | ||||
Diversified Income | 8,181,305 | 6,379,775 | 35,905,516 | 53,949,626 | ||||
Large Cap Value | | | 90,719,512 | 105,312,713 | ||||
Large Cap Growth | | | 18,276,880 | 37,804,384 | ||||
Mid Cap | | | 20,331,022 | 41,751,980 | ||||
International Stock | | | 4,558,478 | 5,518,542 | ||||
Madison Target Retirement 2020 | 44,268,217 | 48,154,437 | ||||||
Madison Target Retirement 2030 | 68,945,328 | 72,168,136 | ||||||
Madison Target Retirement 2040 | 43,529,997 | 47,271,663 | ||||||
Madison Target Retirement 2050 | 31,318,913 | 32,085,426 |
6. FUTURES CONTRACTS AND OPTIONS ON FUTURES CONTRACTS
The Core Bond Fund (for purposes of this Note, the Fund), may purchase and sell futures contracts and purchase and write options on futures contracts on a limited basis. The Fund may purchase and sell futures contracts based on various securities (such as U.S. Government securities), securities indices, foreign currencies and other financial instruments and indices. The Fund will engage in futures or related options transactions on a limited basis only for bona fide hedging purposes or for purposes of seeking to increase total returns to the extent permitted by regulations of the Commodity Futures Trading Commission.
Futures Contracts. The Core Bond Fund may use futures contracts to manage its exposure to the securities markets or to movements in interest rates and currency values. The primary risks associated with the use of futures contracts are the imperfect correlation between the change in fair value of the securities held by the fund and the prices of futures contracts and the possibility of an illiquid market. Futures contracts are valued based upon their quoted daily settlement prices. Upon entering into a futures contract, the Fund is required to deposit with its futures broker an amount of cash, U.S. Government and Agency Obligations, or other assets, in accordance with the initial margin requirements of the broker or exchange.
Futures contracts are marked to market daily and based on such movements in the price of the contracts, an appropriate payable or receivable for the change in value may be posted or collected by the fund (variation margin). Gains or losses are recognized but not considered realized until the contracts expire or close. Futures contracts involve, to varying degrees, risk of loss in excess of the variation margin disclosed within exchange traded or centrally cleared financial derivative instruments on the Statements of Assets and Liabilities.
66 |
Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2019
Options on Futures Contracts. The acquisition of put and call options on futures contracts will give the Core Bond Fund the right (but not the obligation) for a specified price, to sell or to purchase, respectively, the underlying futures contract at any time during the option period. As the purchaser of an option on a futures contract, the Fund obtains the benefit of the futures position if prices move in a favorable direction but limits its risk of loss in the event of an unfavorable price movement to the loss of the premium and transaction costs.
The writing of a call option on a futures contract generates a premium which may partially offset a decline in the value of the Funds assets. By writing a call option, the Fund becomes obligated, in exchange for the premium, to sell a futures contract which may have a value higher than the exercise price. Conversely, the writing of a put option on a futures contract generates a premium, which may partially offset an increase in the price of securities that the Fund intends to purchase. However, the Fund becomes obligated to purchase a futures contract, which may have a value lower than the exercise price. Thus, the loss incurred by the Fund in writing options on futures is potentially unlimited and may exceed the amount of the premium received.
7. FOREIGN SECURITIES
Each fund may invest in foreign securities. Foreign securities are defined as securities that are: (i) issued by companies organized outside the U.S. or whose principal operations are outside the U.S., or issued by foreign governments or their agencies or instrumentalities (foreign issuers); (ii) principally traded outside of the U.S.; and/or (iii) quoted or denominated in a foreign currency (non-dollar securities). Foreign securities include American Depositary Receipts (ADRs), European Depositary Receipts (EDRs), Global Depositary Receipts (GDRs), Swedish Depositary Receipts (SDRs) and foreign money market securities. U.S. dollar-denominated securities that are part of the Merrill Lynch U.S. Domestic Master Index are not considered a foreign security.
Certain of the funds have reclaimed receivable balances, in which the funds are due a reclaim on the taxes that have been paid to some foreign jurisdictions. The values of all reclaims are not significant for any of the funds and are reflected in Other Assets on the Statements of Assets and Liabilities. These receivables are reviewed to ensure the current receivable balance is reflective of the amount deemed to be collectable.
8. SECURITIES LENDING
The Board of Trustees has authorized the funds, other than the USF Target Date Funds, to engage in securities lending with State Street Bank and Trust Company as securities lending agent pursuant to a Securities Lending Authorization Agreement (the Agreement) and subject to the Trusts securities lending policies and procedures. Under the terms of the Agreement, and subject to the policies and procedures, the authorized funds may lend portfolio securities to qualified borrowers in order to generate additional income, while managing risk associated with the securities lending program. The Agreement requires that loans are collateralized at all times by cash or U.S. government securities, initially equal to at least 102% of the value of domestic securities and 105% of non-domestic securities. The loaned securities and collateral are marked to market daily to maintain collateral at 102% of the total loaned portfolio for each broker/borrower. Amounts earned as interest on investments of cash collateral, net of rebates and fees, if any, are included in the Statements of Operations. The primary risk associated with securities lending is loss associated with investment of cash and non-cash collateral. A secondary risk is if the borrower defaults on its obligation to return the securities loaned because of insolvency or other reasons. The fund could experience delays and costs in recovering securities loaned or in gaining access to the collateral. Under the Agreement, the securities lending agent has provided a limited indemnification in the event of a borrower default. The funds do not have a master netting agreement.
67 |
Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2019
As of June 30, 2019, the aggregate fair value of securities on loan for the Trust was $29,353,906. Cash collateral received for such loans is reinvested into the State Street Navigator Securities Lending Government Money Market Portfolio. Non-cash collateral is comprised of U.S. Treasuries or Government securities. See below for fair value on loan and collateral breakout for each fund and each respective funds portfolio of investments for individual securities identified on loan.
Fund | Fair Value on Loan | Cash Collateral | Non-Cash Collateral | |||
Conservative Allocation | $6,908,847 | $2,164,460 | $4,850,358 | |||
Moderate Allocation | 6,649,340 | 628,263 | 6,137,187 | |||
Aggressive Allocation | 2,228,889 | 481,400 | 1,783,708 | |||
Core Bond | 195,865 | 200,900 | | |||
High Income | 1,841,088 | 1,883,603 | | |||
Diversified Income | 195,865 | 200,900 | | |||
Large Cap Value | 6,451,722 | | 6,439,075 | |||
Large Cap Growth | 4,012,899 | | 4,118,143 | |||
Mid Cap | 533,464 | | 547,455 | |||
International Stock | 335,927 | 349,553 | |
9. FEDERAL INCOME TAX INFORMATION
It is each funds policy to comply with the requirements of Subchapter M of the Internal Revenue Code of 1986, as amended applicable to regulated investment companies and to distribute all its taxable income to its shareholders and any net realized capital gains at least annually. Accordingly, no provisions for federal income taxes are recorded in the accompanying statements.
The funds have not recorded any liabilities for material unrecognized tax benefits as of June 30, 2019. It is each funds policy to recognize accrued interest and penalties related to uncertain tax benefits in income taxes, as appropriate. Tax years that remain open to examination by major tax jurisdictions include tax years ended December 31, 2015 through December 31, 2018.
For federal income tax purposes, the Funds listed below have capital loss carryforwards as of December 31, 2018, which are available to offset future capital gains, if any, realized through the fiscal year listed:
Fund | No Expiration
Date Short-Term |
No Expiration
Date Long-Term |
||||
High Income | $ 591,847 | $1,193,713 | ||||
International Stock | 1,587,950 | 3,837,989 | ||||
Madison Target Retirement 2020 | 118,669 | 231,906 |
At June 30, 2019, the aggregate gross unrealized appreciation (depreciation) and net unrealized appreciation (depreciation) for all securities as computed on a federal income tax basis for each fund were as follows:
Fund | Appreciation | Depreciation | Net | |||
Conservative Allocation | $ 8,060,481 | $ | $ 8,060,481 | |||
Moderate Allocation | 20,392,109 | | 20,392,109 | |||
Aggressive Allocation | 7,483,651 | | 7,483,651 | |||
Core Bond | 5,338,777 | 586,023 | 4,752,754 | |||
High Income | 366,979 | 354,462 | 12,517 | |||
Diversified Income | 55,785,156 | 980,306 | 54,804,850 | |||
Large Cap Value | 43,888,600 | 506,295 | 43,382,305 | |||
Large Cap Growth | 61,507,074 | 1,814,388 | 59,692,686 | |||
Mid Cap | 75,360,511 | 1,608,576 | 73,751,935 | |||
International Stock | 5,488,258 | 980,023 | 4,508,235 |
68 |
Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2019
Fund | Appreciation | Depreciation | Net | |||
Madison Target Retirement 2020 | 1,734,221 | 8,313 | 1,725,908 | |||
Madison Target Retirement 2030 | 3,246,551 | 29,370 | 3,217,181 | |||
Madison Target Retirement 2040 | 1,936,316 | | 1,936,316 | |||
Madison Target Retirement 2050 | 1,236,282 | | 1,236,282 |
The differences between cost amounts for book purposes and tax purposes are primarily due to the tax deferral of wash sales.
10. CONCENTRATION OF RISKS
Investing in certain financial instruments, including forward foreign currency contracts, involves certain risks. Risks associated with these instruments include potential for an illiquid secondary market for the instruments or inability of counterparties to perform under the terms of the contracts, changes in the value of foreign currency relative to the U.S. dollar and volatility resulting from an imperfect correlation between the movements in the prices of the instruments and the prices of the underlying securities and interest rates being hedged. The International Stock Fund may enter into these contracts primarily to protect the fund from adverse currency movements.
Investing in foreign securities involves certain risks not necessarily found in U.S. markets. These include risks associated with adverse changes in economic, political, regulatory and other conditions, changes in currency exchange rates, exchange control regulations, expropriation of assets or nationalization, imposition of withholding taxes on dividend or interest payments or capital gains, and possible difficulty in obtaining and enforcing judgments against foreign entities. Further, issuers of foreign securities are subject to different, and often less comprehensive, accounting, reporting and disclosure requirements than domestic issuers.
The Core Bond Fund is subject to derivatives risk, which is the risk that loss may result from investments in options, forwards, futures, swaps and other derivatives instruments. These instruments may be illiquid, difficult to price and leveraged so that small changes in the value of the underlying instruments may produce disproportionate losses to the fund. Derivatives are also subject to counterparty risk, which is the risk that the other party to the transaction will not fulfill its contractual obligations
The High Income Fund invests in securities offering high current income which generally will include bonds in the below investment grade categories of recognized rating agencies (so-called junk bonds). These securities generally involve more credit risk than securities in the higher rating categories. In addition, the trading market for high yield securities may be relatively less liquid than the market for higher-rated securities. The fund generally invests at least 80% of its net assets in high yield securities.
The Target Allocation Funds and Target Date Funds are fund of funds, meaning that each invests primarily in Underlying Funds, including ETFs. Thus, each funds investment performance and its ability to achieve its investment goal are directly related to the performance of the Underlying Funds in which it invests; and the Underlying Funds performance, in turn, depends on the particular securities in which that Underlying Fund invests and the expenses of that fund. Accordingly, these funds are subject to the risks of the Underlying Funds in direct proportion to the allocation of their respective assets among the Underlying Funds.
Additionally, the Target Allocation Funds and Target Date Funds are subject to asset allocation risk and manager risk. Manager risk (i.e., fund selection risk) is the risk that the Underlying Fund(s) selected to fulfill a particular asset class underperforms their peers. Asset allocation risk is the risk that the allocation of the Funds assets among the various asset classes and market segments will cause the fund to underperform other funds with a similar investment objective.
The funds may be subject to interest rate risk which is the risk that the value of your investment will fluctuate with changes in interest rates. Typically, a rise in interest rates causes a decline in the fair value of income-bearing securities. When interest
69 |
Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2019
rates rise, bond prices fall; generally the longer a bonds maturity, the more sensitive it is to risk. Federal Reserve policy changes may expose fixed-income and related markets to heightened volatility and may reduce liquidity for certain fund investments, which could cause the value of a funds investments and share price to decline. The Core Bond Fund may invest in derivatives tied to fixed-income markets and may be more substantially exposed to these risks than a fund that does not invest in derivatives.
The funds are also subject to cybersecurity risk, which include the risks associated with computer systems, networks and devices to carry out routine business operations. These systems, networks and devices employ a variety of protections that are designed to prevent cyberattacks. Despite the various cyber protections utilized by the funds, the Investment Adviser, and other service providers, their systems, networks, or devices could potentially be breached. The funds, their shareholders, and the Investment Adviser could be negatively impacted as a result of a cybersecurity breach. The funds cannot control the cybersecurity plans and systems put in place by service providers or any other third parties whose operations may affect the funds.
In addition to the other risks described above and in the Prospectus, you should understand what we refer to as unknown market risks. While investments in securities have been keystones in wealth building and management, at times these investments have produced surprises. Those who enjoyed growth and income of their investments generally were rewarded for the risks they took by investing in the markets. Although the Investment Adviser seeks to appropriately address and manage the risks identified and disclosed to you in connection with the management of the securities in the funds, you should understand that the very nature of the securities markets includes the possibility that there may be additional risks of which we are not aware. We certainly seek to identify all applicable risks and then appropriately address them, take appropriate action to reasonably manage them and to make you aware of them so you can determine if they exceed your risk tolerance. Nevertheless, the often volatile nature of the securities markets and the global economy in which we work suggests that the risk of the unknown is something to consider in connection with an investment in securities. Unforeseen events could under certain circumstances produce a material loss of the value of some or all of the securities we manage for you in the funds.
11. CAPITAL SHARES AND AFFILIATED OWNERSHIP
All capital shares outstanding at June 30, 2019, are owned by separate investment accounts and/or pension plans of CMFG Life Insurance Company.
The Target Allocation Funds invest in Underlying Funds, including the Madison Funds, which may be deemed to be under common control because of the same or investment adviser and membership in a common family of investment companies (the Affiliated Underlying Funds). Madison Funds historical financial information is available to you at no cost on the SECs website at www.sec.gov, by calling 1-800-877-6089 or by visiting the Madison Funds website at www.madisonfunds.com. A summary of the transactions with each Affiliated Underlying Fund during the period ended June 30, 2019 follows:
70 |
Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2019
Fund/Underlying Fund | Beginning Value as of 12/31/2018 | Gross Additions | Gross Sales | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value at 6/30/2019 | Shares | Dividend Income | Distributions Received1 | ||||||||||||||
Conservative Allocation Fund | |||||||||||||||||||||||
Madison Core Bond Fund Class Y | $26,385,982 | $ | $ (2,705,416) | $ (91,511) | $ 1,290,555 | $24,879,610 | 2,460,891 | $338,334 | $ 2,796,928 | ||||||||||||||
Madison Corporate Bond Fund Class Y | 8,715,077 | | (1,900,369) | (24,254) | 575,745 | 7,366,199 | 624,783 | 125,140 | 1,924,623 | ||||||||||||||
Madison Dividend Income Fund Class Y | 8,076,929 | 74,894 | | | 1,220,232 | 9,372,055 | 347,113 | 74,894 | | ||||||||||||||
Madison Investors Fund Class Y | 8,014,715 | | | | 1,594,573 | 9,609,288 | 418,523 | | | ||||||||||||||
Madison Mid Cap Fund Class Y | 966,202 | 350,000 | | | 245,015 | 1,561,217 | 140,904 | | | ||||||||||||||
Totals | $52,158,905 | $ 424,894 | $ (4,605,785) | $ (115,765) | $ 4,926,120 | $52,788,369 | $538,368 | $ 4,721,551 | |||||||||||||||
Moderate Allocation Fund | |||||||||||||||||||||||
Madison Core Bond Fund Class Y | $33,416,506 | $ | $ (6,510,249) | $ (212,343) | $ 1,650,489 | $28,344,403 | 2,803,601 | $404,616 | $ 6,722,592 | ||||||||||||||
Madison Corporate Bond Fund Class Y | 4,786,675 | | (3,252,467) | (82,105) | 272,232 | 1,724,335 | 146,254 | 44,226 | 3,334,572 | ||||||||||||||
Madison Dividend Income Fund Class Y | 23,280,220 | 213,373 | (625,000) | 12,147 | 3,511,128 | 26,391,868 | 977,477 | 213,372 | 612,853 | ||||||||||||||
Madison Investors Fund Class Y | 23,451,726 | | (1,566,407) | (43,656) | 4,661,589 | 26,503,252 | 1,154,323 | | 1,610,063 | ||||||||||||||
Madison Large Cap Value Fund Class Y | 660,698 | | (674,853) | (105,803) | 119,958 | | | | 780,656 | ||||||||||||||
Madison Mid Cap Fund Class Y | 3,105,372 | 1,000,000 | | | 780,200 | 4,885,572 | 440,936 | | | ||||||||||||||
Totals | $88,701,197 | $1,213,373 | $(12,628,976) | $ (431,760) | $10,995,596 | $87,849,430 | $662,214 | $13,060,736 | |||||||||||||||
Aggressive Allocation Fund | |||||||||||||||||||||||
Madison Core Bond Fund Class Y | $ 5,124,492 | $ | $ (499,495) | $ (10,081) | $ 249,845 | $ 4,864,761 | 481,183 | $ 68,338 | $ 509,577 | ||||||||||||||
Madison Dividend Income Fund Class Y | 8,264,274 | 526,088 | (425,666) | 8,298 | 1,251,225 | 9,624,219 | 356,453 | 76,088 | 417,367 | ||||||||||||||
Madison Investors Fund Class Y | 8,229,996 | | (250,710) | (20,705) | 1,637,168 | 9,595,749 | 417,933 | | 271,415 | ||||||||||||||
Madison Large Cap Value Fund Class Y | 723,080 | | (821,550) | 89,112 | 9,358 | | | | 732,438 | ||||||||||||||
Madison Mid Cap Fund Class Y | 2,249,579 | 324,999 | | | 541,919 | 3,116,497 | 281,272 | | | ||||||||||||||
Totals | $24,591,421 | $ 851,087 | $ (1,997,421) | $ 66,624 | $ 3,689,515 | $27,201,226 | $144,426 | $ 1,930,797 | |||||||||||||||
1 Distributions received include distributions from net investment income and from capital gains from the underlying funds. |
12. SUBSEQUENT EVENTS
All Matters
Management has evaluated the impact of subsequent events on the funds through the date the financial statements were available for issue. No other events have taken place that meet the definition of a subsequent event that requires adjustment to, or disclosure in the financial statements.
71 |
Ultra Series Fund | June 30, 2019
Other Information (unaudited)
FUND EXPENSES PAID BY SHAREHOLDERS
As a shareholder of the funds, you pay no transaction costs, but do incur ongoing costs which include, among other things, management fees; 12b-1 fees (Class II only); brokerage commissions and other expenses incurred in connection with the acquisition or disposition of investments; and costs of borrowing money. The examples in the table that follows are intended to help you understand your ongoing costs (in dollars) of investing in the funds and to compare these costs with the ongoing costs of investing in other mutual funds.
The examples below are based on an investment of $1,000 invested for the six-month period ended June 30, 2019. Expenses paid during the period in the table below are equal to each funds annualized expense ratio, multiplied by the average account value over the period, multiplied by 184/365 (to reflect the one-half fiscal year period).
Actual Expenses
The table below provides information about actual account values using actual expenses and actual returns for the funds. You may use the information in this table, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table for the fund you own under the heading entitled Expenses Paid During Period to estimate the expenses you paid on your account during this period.
ACTUAL EXPENSES | |||||||||||||||||||
CLASS I | CLASS II | ||||||||||||||||||
Fund | Beginning Account Value | Ending Account Value | Annual Expense Ratio | Expenses Paid During Period | Ending Account Value | Annual Expense Ratio | Expenses Paid During Period | ||||||||||||
Conservative Allocation* | $1,000 | $1,090.60 | 0.22% | $1.14 | $1,089.30 | 0.47% | $2.43 | ||||||||||||
Moderate Allocation* | 1,000 | 1,113.50 | 0.22% | 1.15 | 1,112.20 | 0.47% | 2.46 | ||||||||||||
Aggressive Allocation | 1,000 | 1,133.80 | 0.21% | 1.11 | 1,132.40 | 0.42% | 2.22 | ||||||||||||
Core Bond | 1,000 | 1,061.40 | 0.57% | 2.91 | 1,060.10 | 0.82% | 4.19 | ||||||||||||
High Income | 1,000 | 1,077.40 | 0.77% | 3.97 | 1,076.10 | 1.02% | 5.25 | ||||||||||||
Diversified Income | 1,000 | 1,127.20 | 0.72% | 3.80 | 1,125.80 | 0.97% | 5.11 | ||||||||||||
Large Cap Value | 1,000 | 1,162.60 | 0.62% | 3.32 | 1,161.10 | 0.87% | 4.66 | ||||||||||||
Large Cap Growth | 1,000 | 1,203.40 | 0.82% | 4.48 | 1,201.90 | 1.07% | 5.84 | ||||||||||||
Mid Cap | 1,000 | 1,236.90 | 0.92% | 5.10 | 1,235.30 | 1.17% | 6.48 | ||||||||||||
International Stock | 1,000 | 1,152.50 | 1.17% | 6.24 | 1,151.10 | 1.42% | 7.57 | ||||||||||||
Target Retirement 2020 Fund* | 1,000 | 1,074.10 | 0.30% | 1.54 | 1,000.00 | N/A | N/A | ||||||||||||
Target Retirement 2030 Fund | 1,000 | 1,102.80 | 0.30% | 1.56 | 1,000.00 | N/A | N/A | ||||||||||||
Target Retirement 2040 Fund* | 1,000 | 1,110.90 | 0.30% | 1.57 | 1,000.00 | N/A | N/A | ||||||||||||
Target Retirement 2050 Fund | 1,000 | 1,118.50 | 0.29% | 1.52 | 1,000.00 | N/A | N/A | ||||||||||||
* The annual expense ratio does not include the expenses of the underlying funds. |
72 |
Ultra Series Fund | Other Information (unaudited) - continued | June 30, 2019
Hypothetical Example for Comparison Purposes
The table below provides information about hypothetical account values and hypothetical expenses based on the funds actual expense ratios and an assumed rate of return of 5% per year before expenses, which are not the funds actual returns. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the funds and other funds. To do so, compare the 5% hypothetical example of the funds you own with the 5% hypothetical examples that appear in the shareholder reports of other similar funds.
HYPOTHETICAL EXPENSES | |||||||||||||||||||
CLASS I | CLASS II | ||||||||||||||||||
Fund | Beginning Account Value | Ending Account Value | Annual Expense Ratio | Expenses Paid During Period | Ending Account Value | Annual Expense Ratio | Expenses Paid During Period | ||||||||||||
Conservative Allocation* | $1,000 | $1,023.70 | 0.22% | $1.10 | $1,022.46 | 0.47% | $2.36 | ||||||||||||
Moderate Allocation* | 1,000 | 1,023.70 | 0.22% | 1.10 | 1,022.46 | 0.47% | 2.36 | ||||||||||||
Aggressive Allocation* | 1,000 | 1,023.75 | 0.21% | 1.05 | 1,022.71 | 0.42% | 2.11 | ||||||||||||
Core Bond | 1,000 | 1,021.97 | 0.57% | 2.86 | 1,020.73 | 0.82% | 4.11 | ||||||||||||
High Income | 1,000 | 1,020.98 | 0.77% | 3.86 | 1,019.74 | 1.02% | 5.11 | ||||||||||||
Diversified Income | 1,000 | 1,021.22 | 0.72% | 3.61 | 1,019.98 | 0.97% | 4.86 | ||||||||||||
Large Cap Value | 1,000 | 1,021.72 | 0.62% | 3.11 | 1,020.48 | 0.87% | 4.36 | ||||||||||||
Large Cap Growth | 1,000 | 1,020.73 | 0.82% | 4.11 | 1,019.49 | 1.07% | 5.36 | ||||||||||||
Mid Cap | 1,000 | 1,020.23 | 0.92% | 4.61 | 1,018.99 | 1.17% | 5.86 | ||||||||||||
International Stock | 1,000 | 1,018.99 | 1.17% | 5.86 | 1,017.75 | 1.42% | 7.10 | ||||||||||||
Target Retirement 2020 Fund* | 1,000 | 1,023.31 | 0.30% | 1.51 | 1,000.00 | N/A | N/A | ||||||||||||
Target Retirement 2030 Fund | 1,000 | 1,023.31 | 0.30% | 1.51 | 1,000.00 | N/A | N/A | ||||||||||||
Target Retirement 2040 Fund* | 1,000 | 1,023.31 | 0.30% | 1.51 | 1,000.00 | N/A | N/A | ||||||||||||
Target Retirement 2050 Fund | 1,000 | 1,023.36 | 0.29% | 1.45 | 1,000.00 | N/A | N/A | ||||||||||||
* The annual expense ratio does not include the expenses of the underlying funds. |
Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any separate account fees, charges, or expenses imposed by the variable annuity or variable life insurance contracts, or retirement and pension plans that use the funds. The information provided in the hypothetical example table is useful in comparing ongoing fund costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these fees, charges or expenses were included, your costs would have been higher.
AVAILABILITY OF QUARTERLY PORTFOLIO SCHEDULES
The Trust files its complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT. Form N-PORT is available to shareholders at no cost by calling 1-800-877-6089, or on the SECs website at www.sec.gov.
PROXY VOTING POLICIES, PROCEDURES AND RECORDS
A description of the policies and procedures used by the Trust to vote proxies related to portfolio securities is available to shareholders at no cost by calling 1-800-877-6089, or on the SECs website at www.sec.gov and is also located in the funds Statement of Additional Information. The proxy voting records for the Trust for the most recent twelve-month period ended June 30 is available to shareholders at 1-800-SEC-0330 at no cost on the SECs website at www.sec.gov.
73 |
Ultra Series Fund | Other Information (unaudited) - concluded | June 30, 2019
FORWARD-LOOKING STATEMENT DISCLOSURE
One of our most important responsibilities as investment company managers is to communicate with shareholders in an open and direct manner. Some of our comments in the Managements Discussion of Fund Performance are based on current management expectations and are considered forward-looking statements. Actual future results, however, may prove to be different from our expectations. You can identify forward-looking statements by words such as estimate, may, will, expect, believe, plan and other similar terms. We cannot promise future returns. Our opinions are a reflection of our best judgment at the time this report is compiled, and we disclaim any obligation to update or after forward-looking statements as a result of new information, future events, or otherwise.
SEC File Number: 811-04815
74 |
Item 2. Code of Ethics.
Not applicable in semi-annual report.
Item 3. Audit Committee Financial Expert.
Not applicable in semi-annual report.
Item 4. Principal Accountant Fees and Services.
Not applicable in semi-annual report.
Item 5. Audit Committee of Listed Registrants.
Not applicable.
Item 6. Schedule of Investments
Included in report to shareholders (Item 1) above.
Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable.
Item 8. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable.
Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers
Not applicable.
Item 10. Submission of Matters to a Vote of Security Holders.
Included in report to shareholders (Item 1) above. Otherwise, no changes. The Trust does not normally hold shareholder meetings.
Item 11. Controls and Procedures.
(a) The Trusts principal executive officer and principal financial officers determined that the Trusts disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the Act)) are effective, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934 within 90 days of the date of this report. There were no significant changes in the Trusts internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation. The officers identified no significant deficiencies or material weaknesses.
(b) There were no changes in the Trusts internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Trusts internal control over financial reporting.
Item 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.
Not applicable.
Item 13. Exhibits.
(a)(1) Not applicable in semi-annual report.
(a)(2) Certifications of principal executive and principal financial officers as required by Rule 30a-2(a) under the Act.
(b) Certification of principal executive and principal financial officers as required by Rule 30a-2(b) under the Act.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
Ultra Series Fund
/s/ Kevin S. Thompson
Kevin S.
Thompson, Chief Legal Officer
Date: September 6, 2019
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
/s/ Kevin S. Thompson
Kevin S.
Thomson, Principal Executive Officer
Date: September 6, 2019
/s/ Greg Hoppe
Greg Hoppe, Principal
Financial Officer
Date: September 6, 2019
Financial Statement Certifications
I, Greg Hoppe, certify that:
1. I have reviewed this report on Form N-CSRS of Ultra Series Fund;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the schedules of investments included in this report fairly present in all material respects the investments of the registrant as of the end of the fiscal quarter for which the report is filed;
4. The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report, based on such evaluation; and
(d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer(s) and I have disclosed to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize, and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: September 6, 2019
/s/ Greg Hoppe
Greg Hoppe
Principal Financial Officer
I, Kevin S. Thompson, certify that:
1. I have reviewed this report on Form N-CSRS of Ultra Series Fund;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the schedules of investments included in this report fairly present in all material respects the investments of the registrant as of the end of the fiscal quarter for which the report is filed;
4. The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report, based on such evaluation; and
(d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer(s) and I have disclosed to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize, and report financial information; and
(b) Any fraud, whether or not material,
that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: September 6, 2019
/s/ Kevin S. Thompson
Kevin S.
Thompson
Principal Executive Officer
Certification under Section 906 of Sarbanes Oxley (18 USC 1350)
Ultra Series Fund
Semi-Annual Report
dated June 30, 2019
The undersigned certify that this periodic report containing the financial statements fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C 78m or 78o(d)) and the information contained in this periodic report fairly presents, in all material respects, the financial condition and results of operations of the issuer.
/s/Kevin S. Thompson | /s/ Greg Hoppe | |
Kevin S. Thompson | Greg Hoppe | |
Principal Executive Officer | Principal Financial Officer |
Dated this 6th day of September, 2019
A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Ultra Series Fund and will be retained by Ultra Series Fund and furnished to the SEC or its staff upon request.