0001209286-19-000431.txt : 20190909 0001209286-19-000431.hdr.sgml : 20190909 20190909132326 ACCESSION NUMBER: 0001209286-19-000431 CONFORMED SUBMISSION TYPE: N-CSRS PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20190630 FILED AS OF DATE: 20190909 DATE AS OF CHANGE: 20190909 EFFECTIVENESS DATE: 20190909 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ULTRA SERIES FUND CENTRAL INDEX KEY: 0000732697 IRS NUMBER: 000000000 STATE OF INCORPORATION: MA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: N-CSRS SEC ACT: 1940 Act SEC FILE NUMBER: 811-04815 FILM NUMBER: 191082665 BUSINESS ADDRESS: STREET 1: 550 SCIENCE DRIVE CITY: MADISON STATE: WI ZIP: 53711 BUSINESS PHONE: 6082740300 MAIL ADDRESS: STREET 1: 550 SCIENCE DRIVE CITY: MADISON STATE: WI ZIP: 53711 0000732697 S000019110 Madison Target Retirement 2020 Fund C000052853 Madison Target Retirement 2020 Fund Class I 0000732697 S000019111 Madison Target Retirement 2030 Fund C000052854 Madison Target Retirement 2030 Fund Class I 0000732697 S000019112 Madison Target Retirement 2040 Fund C000052855 Madison Target Retirement 2040 Fund Class I 0000732697 S000019977 International Stock Fund C000056035 International Stock Fund Class I C000074782 International Stock Fund Class II 0000732697 S000019978 Core Bond Fund C000056036 Core Bond Fund Class I C000074783 Core Bond Fund Class II 0000732697 S000019979 High Income Fund C000056037 High Income Fund Class I C000074784 High Income Fund Class II 0000732697 S000019980 Diversified Income Fund C000056038 Diversified Income Fund Class I C000074785 Diversified Income Fund Class II 0000732697 S000019981 Large Cap Value Fund C000056039 Large Cap Value Fund Class I C000074786 Large Cap Value Fund Class II 0000732697 S000019982 Large Cap Growth Fund C000056040 Large Cap Growth Fund Class I C000074787 Large Cap Growth Fund Class II 0000732697 S000019983 Mid Cap Fund C000056041 Mid Cap Fund Class I C000074788 Mid Cap Fund Class II 0000732697 S000019999 Conservative Allocation Fund C000056077 Conservative Allocation Fund Class I C000074791 Conservative Allocation Fund Class II 0000732697 S000020000 Aggressive Allocation Fund C000056078 Aggressive Allocation Fund Class I C000074792 Aggressive Allocation Fund Class II 0000732697 S000020001 Moderate Allocation Fund C000056079 Moderate Allocation Fund Class I C000074793 Moderate Allocation Fund Class II 0000732697 S000030254 Madison Target Retirement 2050 Fund C000093111 Madison Target Retirement 2050 Fund Class I N-CSRS 1 e158530.htm

OMB APPROVAL
OMB Number: 3235-0570
Expires: July 31, 2022
Estimated average burden hours per response...20.6

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM N-CSRS

CERTIFIED SHAREHOLDER REPORT OF REGISTERED

MANAGEMENT INVESTMENT COMPANIES

Investment Company Act file number 811-4815

Ultra Series Fund
(Exact name of registrant as specified in charter)

550 Science Drive, Madison, WI 53711
(Address of principal executive offices)(Zip code)

Kevin S. Thompson
Chief Legal Officer
550 Science Drive
Madison, WI 53711
(Name and address of agent for service)

Registrant’s telephone number, including area code: 608-274-0300

Date of fiscal year end: December 31

Date of reporting period: June 30, 2019

Form N-CSRS is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSRS in its regulatory, disclosure review, inspection, and policymaking roles.

A registrant is required to disclose the information specified by Form N-CSRS, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSRS unless the Form displays a currently valid Office of Management and Budget (“OMB”) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.


Item 1. Certified Financial Statement

Semi-annual Report

June 30, 2019

ULTRA SERIES FUND

Conservative Allocation Fund
Moderate Allocation Fund
Aggressive Allocation Fund
Core Bond Fund
High Income Fund
Diversified Income Fund
Large Cap Value Fund
Large Cap Growth Fund
Mid Cap Fund
International Stock Fund
Madison Target Retirement 2020 Fund
Madison Target Retirement 2030 Fund
Madison Target Retirement 2040 Fund
Madison Target Retirement 2050 Fund

Beginning January 1, 2021, as permitted by regulations adopted by the Securities and Exchange Commission, the insurance company that offers your contract may determine that it will no longer send you paper copies of the fund’s shareholder reports like this one, unless you specifically request paper copies from the insurance company or your financial intermediary. Instead, the shareholder reports will be made available on a website and the insurance company will notify you by mail each time a report is posted and provide you with a website link to access the report. Instructions for requesting paper copies will be provided by your insurance company or financial intermediary.

If you have already elected to receive shareholder reports electronically, you will not be affected by this change and do not need to take any action. If your insurance company or financial intermediary offers electronic delivery, you may elect to receive shareholder reports and other communications from the insurance company or financial intermediary by following the instructions provided by the insurance company or financial intermediary.

You may elect to receive paper copies of all future reports free of charge from the insurance company or financial intermediary. You can inform the insurance company or financial intermediary that you wish to continue receiving paper copies of your shareholder reports by contacting your insurance company or financial intermediary. Your election to receive reports in paper will apply to all funds held in your account with your insurance company or financial intermediary.


Ultra Series Fund | June 30, 2019

 
Table of Contents
    Page
Economic Overview   2
 
Review of Period    

Allocation Funds Summary

  3

Conservative Allocation Fund

  3

Moderate Allocation Fund

  3

Aggressive Allocation Fund

  4

Core Bond Fund

  4

High Income Fund

  4

Diversified Income Fund

  5

Large Cap Value Fund

  5

Large Cap Growth Fund

  6

Mid Cap Fund

  6

International Stock Fund

  7

Madison Target Retirement 2020 Fund

  8

Madison Target Retirement 2030 Fund

  8

Madison Target Retirement 2040 Fund

  8

Madison Target Retirement 2050 Fund

  9

Benchmark Descriptions

  10
     
Portfolios of Investments    

Conservative Allocation Fund

  12

Moderate Allocation Fund

  13

Aggressive Allocation Fund

  14

Core Bond Fund

  15

High Income Fund

  20

Diversified Income Fund

  22

Large Cap Value Fund

  27

Large Cap Growth Fund

  28

Mid Cap Fund

  29

International Stock Fund

  30

Madison Target Retirement 2020 Fund

  32

Madison Target Retirement 2030 Fund

  32

Madison Target Retirement 2040 Fund

  33

Madison Target Retirement 2050 Fund

  33
     
Financial Statements    

Statements of Assets and Liabilities

  34

Statements of Operations

  36

Statements of Changes in Net Assets

  38

Financial Highlights

  43
     
Notes to Financial Statements   57
Other Information   72

Nondeposit investment products are not federally insured, involve investment risk, may lose value and are not obligations of or guaranteed by any financial institution. For more complete information about Ultra Series Fund, including charges and expenses, request a prospectus from your financial advisor or from CMFG Life Insurance Company, 2000 Heritage Way, Waverly, IA 50677. Consider the investment objectives, risks, and charges and expenses of any fund carefully before investing. The prospectus contains this and other information about the investment company. For more current Ultra Series Fund performance information, please call 1-800-SEC-0330. Current performance may be lower or higher than the performance data quoted within. Performance data shown represents past performance, past performance does not guarantee future results. Nothing in this report represents a recommendation of a security by the investment adviser. Portfolio holdings may have changed since the date of this report.

 
1

Ultra Series Fund | June 30, 2019

Economic Overview

The stock market marched higher during the second quarter as central banks continued shifting towards more accommodative monetary policy. This helped offset heightened trade tensions and slower global economic growth data. Once again the result was clear: long-term interest rates continued to decline and risk assets rallied. During the second quarter, the S&P 500® gained 4.3%, the Russell Midcap® advanced 4.1%, and the MSCI EAFE® returned 3.7%. Year-to-date equity returns have been outstanding: 18.5% (S&P 500®), 21.4% (Russell Midcap®) and 14.0% (MSCI EAFE®). Bond returns were also strong during the quarter as longer-dated interest rates declined despite short-term rates remaining pegged near the Fed mandated level. The Bloomberg Barclays Intermediate Gov./Credit Index advanced 2.6% and the Bloomberg Barclays Aggregate Index advanced 3.1% during the quarter. Year-to-date the indices have advanced 5.0% and 6.1%, respectively.

The economic crosswinds during the quarter were apparent as the stock market continued its ascent higher in April, only to reverse course in May and then resume its move higher in June. Trade tensions and slowing global growth caused concern for investors, while central banks signaled a readiness to ease monetary policy to counter any economic weakness. While the equity market took this in stride, the bond market seemed to be signaling that a slowdown is coming. The yield on the 10-year Treasury (which was over 3% last year) briefly slid to under 2%, its lowest level since 2016. Meanwhile, the Federal Funds rate remained at 2.25%-2.50% resulting in a so called “inverted” yield curve—sometimes a harbinger of pending recession. While the yield curve has inverted before nearly every recession, there have been many times when an inversion has not been followed by a recession. The 1990’s is a good example. The yield curve inverted three times (1995, 1998, and 2000)—yet a recession only occurred in 2001–arguably due to significant excesses (tech bubble). So while an inversion may signal slower future growth, a recession is typically also a result of excesses in the system which don’t seem widely apparent today.

Perhaps the most worrying issue during the quarter was increasing trade tensions, particularly with China. Recent economic data indicates the tariffs, which began last summer, are having an impact on imports and consumption along with consumer and business confidence. While the ramifications for the U.S. are largely higher prices and less consumption, the impact to higher export countries (and to overall global economic growth) is more significant. Equally concerning is the impact on the supply chain, as many products produced in the U.S. use parts that are sourced overseas. In addition to increasing prices, uncertainty may delay capital expenditures and erode business and consumer confidence.

With the longest U.S. economic recovery on record, it is safe to assume that we are likely closer to the end of the expansion than the beginning. However, there is no reason why the recovery can’t continue for some time, especially since it has been the most measured recovery since World War II. The level of fiscal stimulus (some $700 billion of excess government spending over tax revenue) is unprecedented at such a late stage in the economic recovery and provides fuel for ongoing growth. Although recent economic data in the U.S. has weakened, it continues to point towards growth. In fact, many believe we are in the so-called “Goldilocks” environment—not too hot and not too cold. This type of modest growth environment allows the central banks to be accommodative (which supports asset prices) without fearing inflation.

As we navigate this environment of decelerating economic growth, along with central banks that appear supportive of the financial markets, we believe volatility will remain high. While there are few signs of an imminent recession, the economy is not so strong as to be invulnerable and coupled with policy uncertainty warrants caution. With this in mind, we continue to believe investors are best served by choosing investments based upon time horizon and risk tolerance. This approach, along with investing in stocks of lower-risk, higher-quality companies, and shorter-duration, higher-quality bonds should allow us to participate in the markets, while providing some shelter as market volatility and geopolitical risks persist.

 
2

Ultra Series Fund | June 30, 2019

Review of Period (unaudited)

ALLOCATION FUNDS SUMMARY

The Ultra Series Conservative Allocation, Moderate Allocation and Aggressive Allocation Funds (the “Funds”) invest primarily in shares of registered investment companies (the “Underlying Funds”). The Funds will be diversified among a number of asset classes and their allocation among Underlying Funds will be based on an asset allocation model developed by Madison Asset Management, LLC (“Madison”), the Funds’ investment adviser. The team may use multiple analytical approaches to determine the appropriate asset allocation, including:

  Asset allocation optimization analysis – considers the degree to which returns in different asset classes do or do not move together, and the Funds’ aim to achieve a favorable overall risk profile for any targeted portfolio return.
     
  Scenario analysis– historical and expected return data is analyzed to model how individual asset classes and combinations of asset classes would affect the Funds under different economic and market conditions.
     
  Fundamental analysis – draws upon Madison’s investment teams to judge each asset class against current and forecasted market conditions. Economic, industry and security analysis is used to develop return and risk expectations that may influence asset class selection. In addition, Madison has a flexible mandate which permits the Funds, at the sole discretion of Madison, to materially reduce equity risk exposures when and if conditions are deemed to warrant such an action.

CONSERVATIVE ALLOCATION FUND

INVESTMENT STRATEGY HIGHLIGHTS

Under normal circumstances, the Ultra Series Conservative Allocation Fund’s total net assets will be allocated among various asset classes and Underlying Funds, including those whose shares trade on a stock exchange (exchange traded funds or “ETFs”), with target allocations over time of approximately 35% equity investments and 65% fixed income investments. Underlying Funds in which the Fund invests may include funds advised by Madison and/or its affiliates, including the Madison Funds (the “Affiliated Underlying Funds”). Generally, Madison will not invest more than 75% of the Fund’s net assets, at the time of purchase, in Affiliated Underlying Funds.


PERFORMANCE DISCUSSION

The Ultra Series Conservative Allocation Fund (Class I) returned 9.06% over the 6-month period, underperforming the Conservative Allocation Fund Custom Index return of 10.06%. The Fund lagged the Morningstar Conservative Allocation Category peer group, which returned 10.13%.

PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19      
 
Bond Funds   64.4 %
Foreign Stock Funds   7.0 %
Short-Term Investments   6.6 %
Stock Funds   24.0 %
Net Other Assets and Liabilities   (2.0 )%

MODERATE ALLOCATION FUND

INVESTMENT STRATEGY HIGHLIGHTS

Under normal circumstances, the Ultra Series Moderate Allocation Fund’s total net assets will be allocated among various asset classes and Underlying Funds, including those whose shares trade on a stock exchange (exchange traded funds or “ETFs”), with target allocations over time of approximately 60% equity investments and 40% fixed income investments. Underlying Funds in which the Fund invests may include Affiliated Underlying Funds. Generally, Madison will not invest more than 75% of the Fund’s net assets, at the time of purchase, in Affiliated Underlying Funds.


PERFORMANCE DISCUSSION

The Ultra Series Moderate Allocation Fund (Class I) returned 11.35% over the 6-month period, underperforming the Moderate Allocation Fund Custom Index return of 12.83%. The Fund lagged the Morningstar Moderate Allocation Category peer group, which returned 12.27%.

PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19      
 
Bond Funds   39.5 %
Foreign Stock Funds   14.0 %
Short-Term Investments   7.8 %
Stock Funds   39.1 %
Net Other Assets and Liabilities   (0.4 )%

 
3

Ultra Series Fund | Review of Period (unaudited) - continued | June 30, 2019

AGGRESSIVE ALLOCATION FUND

INVESTMENT STRATEGY HIGHLIGHTS

Under normal circumstances, the Ultra Series Aggressive Allocation Fund’s total net assets will be allocated among various asset classes and Underlying Funds, including ETFs, with target allocations over time of approximately 80% equity investments and 20% fixed income investments. Underlying Funds in which the Fund invests may include Affiliated Underlying Funds. Generally, Madison will not invest more than 75% of Fund’s net assets, at the time of purchase, in Affiliated Underlying Funds.


PERFORMANCE DISCUSSION

The Ultra Series Aggressive Allocation Fund (Class I) returned 13.38% over the 6-month period, underperforming the Aggressive Allocation Fund Custom Index return of 15.02%. The Fund lagged the Morningstar Aggressive Allocation Category peer group, which returned 13.73%.

PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19      
 
Bond Funds   19.8 %
Foreign Stock Funds   19.7 %
Short-Term Investments   9.1 %
Stock Funds   52.1 %
Net Other Assets and Liabilities   (0.7 )%

CORE BOND FUND

INVESTMENT STRATEGY HIGHLIGHTS

Under normal circumstances, the Ultra Series Core Bond Fund invests at least 80% of its net assets in bonds. To keep current income relatively stable and to limit share price volatility, the Fund emphasizes investment grade securities and maintains an intermediate (typically 3-7 year) average portfolio duration, with the goal of being between 85-115% of the market benchmark duration. The Fund also strives to add incremental return in the portfolio by making strategic decisions relating to credit risk, sector exposure and yield curve positioning. The Fund may invest in corporate debt securities, U.S. Government debt securities, foreign government debt securities, non-rated debt securities, and asset-backed, mortgage-backed and commercial mortgage-backed securities.


PERFORMANCE DESCRIPTION

The Ultra Series Core Bond Fund (Class I) returned 6.14% over the 6-month period, slightly outperforming the Fund’s benchmark, the Barclays U.S. Aggregate Bond Index, which returned 6.11%. The Morningstar Intermediate Core Bond peer group returned 6.28% for the period.

SECTOR ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19      
 
Asset Backed Securities   4.6 %
Collateralized Mortgage Obligations   4.3 %
Commercial Mortgage-Backed Securities   1.9 %
Corporate Notes and Bonds   33.6 %
Long Term Municipal Bonds   2.0 %
Mortgage Backed Securities   25.2 %
Short-Term Investments   1.9 %
U.S. Government and Agency Obligations   26.1 %
Net Other Assets and Liabilities   0.4 %

HIGH INCOME FUND

INVESTMENT STRATEGY HIGHLIGHTS

The Ultra Series High Income Fund invests primarily in lower-rated, higher-yielding income bearing securities, such as “junk” bonds. Because the performance of these securities has historically been strongly influenced by economic conditions, the Fund may rotate securities selection by business sector according to the economic outlook. Under normal market conditions, the Fund invests at least 80% of its net assets in bonds rated lower than investment grade (BBB/Baa) and their unrated equivalents or other high-yielding securities.


PERFORMANCE DISCUSSION

The Ultra Series High Income Fund (Class I) returned 7.74% during the period, lagging the ICE Bank of America Merrill Lynch U.S. High Yield Constrained Index’s 10.16% return. The Fund also trailed its Morningstar High Yield Bond Category peer group, which returned 9.97%.

 
4

Ultra Series Fund | Review of Period (unaudited) - continued | June 30, 2019

SECTOR ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19      
 
Communication Services   5.6 %
Consumer Discretionary   20.9 %
Consumer Staples   8.9 %
Energy   9.9 %
Exchange Traded Funds   1.1 %
Financials   9.1 %
Health Care   6.8 %
Industrials   17.1 %
Materials   5.3 %
Real Estate   2.6 %
Short-Term Investments   16.6 %
Utilities   3.6 %
Net Other Assets and Liabilities   (7.5 )%

DIVERSIFIED INCOME FUND

INVESTMENT STRATEGY HIGHLIGHTS

The Ultra Series Diversified Income Fund seeks income by investing in a broadly diversified array of securities including bonds, common stocks, real estate securities, foreign market bonds and stocks and money market instruments. Bonds, stock and cash components will vary, reflecting the portfolio managers’ judgments of the relative availability of attractively yielding and priced stocks and bonds; however, under normal market conditions, the Fund’s portfolio managers generally attempt to target a 40% bond and 60% stock investment allocation. Nevertheless, bonds (including investment grade, high yield and mortgage- or asset-backed) may constitute up to 80% of the Fund’s assets, stocks (including common stocks, preferred stocks and convertible bonds) may constitute up to 70% of the Fund’s assets, real estate securities may constitute up to 25% of the Fund’s assets, foreign (including American Depositary Receipts (“ADRs”) and emerging market) stocks and bonds may constitute up to 25% of the Fund’s assets, and money market instruments may constitute up to 25% of the Fund’s assets. Although the Fund is permitted to invest up to 80% of its assets in lower credit quality bonds, under normal circumstances, the Fund intends to limit the investment in lower credit quality bonds to less than 50% of the Fund’s assets. The balance between the two strategies of the Fund (fixed income and equity investing) is determined after reviewing the risks associated with each type of investment, with the goal of meaningful risk reduction as market conditions demand.


PERFORMANCE DISCUSSIONS

For the six-month period, the Ultra Series Diversified Income Fund (Class I) returned 12.72% compared to its custom blended benchmark (50% S&P 500® Index and 50% Bank of America Merrill Lynch U.S. Corporate Government and Mortgage Index) return of 12.48%. The Fund’s Morningstar peer group, the Moderate Allocation Category, returned 12.27% over the same period.

SECTOR ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19      
 
Asset Backed Securities   1.5 %
Collateralized Mortgage Obligations   1.9 %
Commercial Mortgage-Backed Securities   0.4 %
Common Stocks   65.9 %
Corporate Notes and Bonds   10.2 %
Long Term Municipal Bonds   1.0 %
Mortgage Backed Securities   7.4 %
Short-Term Investments   3.6 %
U.S. Government and Agency Obligations   8.1 %

LARGE CAP VALUE FUND

INVESTMENT STRATEGY HIGHLIGHTS

The Ultra Series Large Cap Value Fund will, under normal market conditions, maintain at least 80% of its net assets in large cap stocks. The Fund follows a “value” approach, meaning the portfolio managers seek to invest in stocks at prices below their perceived intrinsic value as estimated based on fundamental analysis of the issuing company and its prospects. By investing in value stocks, the Fund attempts to limit the downside risk over time but may also produce smaller gains than other stock funds if their intrinsic values are not realized by the market or if growth-oriented investments are favored by investors. The Fund will diversify its holdings among various industries and among companies within those industries.


PERFORMANCE DISCUSSIONS

In the past six months, the Ultra Series Large Cap Value Fund (Class I) returned 16.26%, which slightly exceeded the Russell 1000® Value Index return of 16.24%. The Fund outperformed its Morningstar peer group, the Morningstar Large Value Category, which returned 15.06% for the period.

 
5

Ultra Series Fund | Review of Period (unaudited) - continued | June 30, 2019

SECTOR ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19      
 
Communication Services   10.1 %
Consumer Discretionary   4.5 %
Consumer Staples   7.5 %
Energy   4.9 %
Financials   26.3 %
Health Care   7.3 %
Industrials   7.0 %
Information Technology   10.6 %
Materials   8.0 %
Real Estate   4.9 %
Short-Term Investments   1.6 %
Utilities   7.4 %
Net Other Assets and Liabilities   (0.1 )%

LARGE CAP GROWTH FUND

INVESTMENT STRATEGY HIGHLIGHTS

The Ultra Series Large Cap Growth Fund invests primarily in common stocks of larger companies and will, under normal market conditions, maintain at least 80% of its net assets in large cap stocks. The Fund invests in well-established companies with competitive advantages that have demonstrated patterns of consistent growth. To a lesser extent, the Fund may invest in the stocks of less established companies that may offer more rapid growth potential. The Fund invests when a stock trades at a good price in relation to underlying value and the Fund looks to sell or trim a stock when the portfolio manager deems a stock to be overpriced compared to underlying value.


PERFORMANCE DISCUSSION

The Ultra Series Large Cap Growth Fund (Class I) returned 20.34% for the six months ending June 30, 2018, lagging the Russell 1000® Large Cap Growth Index return of 21.49%. The Fund lagged its peer group, the Morningstar Large Growth Category, which returned 21.77% for the same period.

SECTOR ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19      
 
Consumer Discretionary   22.0 %
Energy   2.0 %
Financials   18.9 %
Health Care   9.5 %
Industrials   11.2 %
Information Technology   21.6 %
Materials   7.7 %
Real Estate   1.6 %
Short-Term Investments   5.5 %

MID CAP FUND

INVESTMENT STRATEGY HIGHLIGHTS

The Ultra Series Mid Cap Fund generally invests in common stocks of midsize companies and will, under normal market conditions, maintain at least 80% of its net assets in mid cap securities. The Fund seeks attractive long-term returns through bottom-up security selection based on fundamental analysis in a diversified portfolio of high-quality companies with attractive valuations. These will typically be industry leading companies in niches with strong growth prospects. The Fund’s portfolio managers believe in selecting stocks for the Fund that show steady, sustainable growth and reasonable valuations. As a result, stocks of issuers that are believed to have a blend of both value and growth potential will be selected for investment.


PERFORMANCE DISCUSSION

The Ultra Series Mid Cap Fund (Class I) returned 23.69% for the semi-annual period, outperforming its benchmark Russell Midcap® Index’s 21.35% return. The Fund lagged its peer group, the Morningstar Mid-Cap Growth category, which returned 26.74%.

 
6

Ultra Series Fund | Review of Period (unaudited) - continued | June 30, 2019

SECTOR ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19      
 
Consumer Discretionary   29.5 %
Consumer Staples   1.1 %
Financials   28.6 %
Health Care   5.2 %
Industrials   15.3 %
Information Technology   9.3 %
Materials   5.9 %
Short-Term Investments   5.3 %
Net Other Assets and Liabilities   (0.2 )%

INTERNATIONAL STOCK FUND

INVESTMENT STRATEGY HIGHLIGHTS

The Ultra Series International Stock Fund will invest, under normal market conditions, at least 80% of its net assets in the stock of foreign companies. Typically, a majority of the Fund’s assets are invested in relatively large cap stocks of companies located or operating in developed countries. The Fund may also invest up to 30% of its assets in securities of companies whose principal business activities are located in emerging market countries. The portfolio managers typically maintain this segment of the Fund’s portfolio in such stocks which it believes have a low market price relative to their perceived value based on fundamental analysis of the issuing company and its prospects. The Fund may also invest in foreign debt and other income bearing securities at times when it believes that income bearing securities have greater capital appreciation potential than equity securities.


PERFORMANCE DISCUSSION

The Ultra Series International Stock Fund (Class I) returned 15.25% for the past six months compared to the MSCI EAFE (net) Index return of 14.03%. The Fund outperformed its peer group, the Morningstar Foreign Large Blend Category, which returned 13.92%.

SECTOR ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19      
 
Collateral for Securities on Loan   1.1 %
Communication Services   5.1 %
Consumer Discretionary   12.6 %
Consumer Staples   9.0 %
Energy   6.2 %
Financials   18.3 %
Health Care   9.8 %
Industrials   13.3 %
Information Technology   8.6 %
Materials   7.3 %
Real Estate   2.9 %
Short-Term Investments   3.7 %
Utilities   2.7 %
Net Other Assets and Liabilities   (0.6 )%

GEOGRAPHICAL ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19      
 
United Kingdom   18.0 %
France   12.9 %
Japan   12.7 %
Netherlands   7.4 %
Germany   6.7 %
Canada   5.3 %
Switzerland   4.8 %
United States   4.8 %
Ireland   3.7 %
Sweden   3.5 %
Singapore   2.7 %
Australia   2.6 %
Belgium   2.6 %
Finland   2.5 %
Norway   2.3 %
China   1.7 %
Denmark   1.5 %
Spain   1.4 %
Israel   1.2 %
South Korea   1.2 %
India   1.1 %
Other Net Assets   (0.6 )%

 
7

Ultra Series Fund | Review of Period (unaudited) - continued | June 30, 2019

MADISON TARGET RETIREMENT 2020 FUND

INVESTMENT STRATEGY HIGHLIGHTS

The Ultra Series Madison Target Retirement 2020 Fund invests primarily in shares of registered investment companies according to an asset allocation strategy developed by the Fund’s investment adviser for investors planning to retire in or within a few years of 2020. Over time, the Fund’s asset allocation will gradually shift until it reaches the more conservative allocation target of approximately 10-30% in stock funds and 70-90% in bond funds. The asset allocation strategy is designed to reduce the volatility of investment returns in the later years while still providing the potential for higher total returns over the target period.


PERFORMANCE

The Ultra Series Madison Target Retirement 2020 Fund (Class I) returned 7.41% in the 6-month period, underperforming the S&P Target Date® To 2020 Index which returned 9.20%, and the Morningstar Target Date 2020 Category peer group which returned 11.14%.

PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19      
 
Alternative Funds   1.0 %
Bond Funds   73.6 %
Foreign Stock Funds   6.0 %
Stock Funds   14.9 %
Net Other Assets and Liabilities   4.5 %

MADISON TARGET RETIREMENT 2030 FUND

INVESTMENT STRATEGY HIGHLIGHTS

The Ultra Series Madison Target Retirement 2030 Fund invests primarily in shares of registered investment companies according to an asset allocation strategy developed by the Fund’s investment adviser for investors planning to retire in or within a few years of 2030. Over time, the Fund’s asset allocation will gradually shift until it reaches the more conservative allocation target of approximately 10-30% in stock funds and 70-90% in bond funds. The asset allocation strategy is designed to reduce the volatility of investment returns in the later years while still providing the potential for higher total returns over the target period.


PERFORMANCE

The Ultra Series Madison Target Retirement 2030 Fund (Class I) returned 10.28% in the 6-month period, underperforming the S&P Target Date® To 2030 Index, which returned 11.75%, and the Morningstar Target Date 2030 Category peer group, which returned 13.65%.

PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19      
 
Alternative Funds   2.0 %
Bond Funds   50.0 %
Foreign Stock Funds   14.0 %
Stock Funds   30.1 %
Net Other Assets and Liabilities   3.9 %

MADISON TARGET RETIREMENT 2040 FUND

INVESTMENT STRATEGY HIGHLIGHTS

The Ultra Series Madison Target Retirement 2040 Fund invests primarily in shares of registered investment companies according to an asset allocation strategy developed by the Fund’s investment adviser for investors planning to retire in or within a few years of 2040. Over time, the Fund’s asset allocation will gradually shift until it reaches the more conservative allocation target of approximately 10-30% in stock funds and 70-90% in bond funds. The asset allocation strategy is designed to reduce the volatility of investment returns in the later years while still providing the potential for higher total returns over the target period.


PERFORMANCE

The Ultra Series Madison Target Retirement 2040 Fund (Class I) returned 11.09% in the 6-month period, underperforming the S&P Target Date® To 2040 Index which returned 13.73%, and the Morningstar Target Date 2040 Category peer group, which returned 14.88%.

PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19      
 
Alternative Funds   3.0 %
Bond Funds   40.1 %
Foreign Stock Funds   18.1 %
Stock Funds   35.1 %
Net Other Assets and Liabilities   3.7 %

 
8

Ultra Series Fund | Review of Period (unaudited) - continued | June 30, 2019

MADISON TARGET RETIREMENT 2050 FUND

INVESTMENT STRATEGY HIGHLIGHTS

The Ultra Series Madison Target Retirement 2050 Fund invests primarily in shares of registered investment companies according to an asset allocation strategy developed by the Fund’s investment adviser for investors planning to retire in or within a few years of 2050. Over time, the Fund’s asset allocation will gradually shift until it reaches the more conservative allocation target of approximately 10-30% in stock funds and 70-90% in bond funds. The asset allocation strategy is designed to reduce the volatility of investment returns in the later years while still providing the potential for higher total returns over the target period.


PERFORMANCE

The Ultra Series Madison Target Retirement 2050 Fund (Class I) returned 11.85% in the 6-month period, underperforming the S&P Target Date® To 2050 Index which returned 14.43%, and the Morningstar Target Date 2050 Category peer group, which returned 15.67%.

PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/19      
 
Alternative Funds   4.0 %
Bond Funds   30.0 %
Foreign Stock Funds   22.1 %
Stock Funds   40.1 %
Net Other Assets and Liabilities   3.8 %

 
9

Ultra Series Fund | Review of Period (unaudited) - continued | June 30, 2019

BENCHMARK DESCRIPTIONS

Allocation Fund Indexes*

The Conservative Allocation Fund Custom Index consists of 65% Bloomberg Barclays US Aggregate Bond Index, 24.5% Russell 3000® Index and 10.5% MSCI ACWI ex-USA Index (net). See market index descriptions below.

The Moderate Allocation Fund Custom Index consists of 40% Bloomberg Barclays US Aggregate Bond Index, 42% Russell 3000® Index and 18% MSCI ACWI ex-USA Index (net). See market index descriptions below.

The Aggressive Allocation Fund Custom Index consists of 20% Bloomberg Barclays US Aggregate Bond Index, 56% Russell 3000® Index and 24% MSCI ACWI ex-USA Index (net). See market index descriptions below.

Hybrid Fund Custom Indexes*

The Custom Blended Index consists of 50% S&P 500® Index and 50% ICE Bank of America Merrill Lynch U.S. Corporate, Government & Mortgage Index. See market indexes descriptions below.

*The Custom Indexes are calculated using a monthly re-balancing frequency (i.e., rebalanced back to original constituent weight every calendar month-end).

Market Indexes

The ICE Bank of America Merrill Lynch U.S. Corporate, Government & Mortgage Index is a broad-based measure of the total rate of return performance of the U.S. investment-grade bond markets. The index is a capitalization-weighted aggregation of outstanding U.S. treasury, agency and supranational mortgage pass-through, and investment-grade corporate bonds meeting specified selection criteria.

The ICE Bank of America Merrill Lynch U.S. High Yield Constrained Index tracks the performance of below investment grade U.S. dollar denominated corporate bonds publicly issued in the U.S. domestic market, but limits any individual issuer to a maximum weighting of 2%.

The Bloomberg Barclays Intermediate Government Credit Index measures the investment grade, U.S. dollar-denominated, fixed-rate, taxable corporate and government related bond markets. It is composed of the U.S. corporate index and a non-corporate component that includes foreign agencies, sovereigns, supranationals and local authorities.

The Bloomberg Barclays U.S. Aggregate Bond Index is a broad-based flagship benchmark that measures the investment grade, U.S. dollar-denominated, fixed-rate taxable bond market. The index includes Treasuries, government-related and corporate securities, mortgage backed securities, asset backed securities and commercial mortgage-backed securities.

The Bloomberg Barclays U.S. Credit Index measures the investment grade, US dollar-denominated, fixed-rate, taxable corporate and government related bond markets. It is composed of the US Corporate Index and a non-corporate component that includes foreign agencies, sovereigns, supranationals and local authorities.

The Bloomberg Barclays U.S. Corporate High Yield® Index measures the USD-denominated, high yield, fixed-rate corporate bond markets.

The MSCI EAFE (Europe, Australasia & Far East) Index (net) is a free float-adjusted market capitalization index that is designed to measure developed market equity performance, excluding the U.S. and Canada. The MSCI EAFE Index (net) is calculated on a total return basis with dividends reinvested after the deduction of withholding taxes.

The MSCI ACWI ex USA Index (net) is a free float-adjusted market capitalization weighted index that is designed to measure the equity market performance of developed and emerging markets. The MSCI ACWI ex USA (net) is calculated on a total return basis with dividends reinvested after the deduction of withholding taxes.

The MSCI EM Index captures large and mid-cap representation across 24 Emerging Markets (EM) countries. With 1,138 constituents, the index covers approximately 85% of the free float-adjusted market capitalization in each country.

The Russell 1000® Growth Index is a large-cap market index which measures the performance of those Russell 1000 companies with higher price-to-book ratios and higher forecasted growth values.

 
10

Ultra Series Fund | Review of Period (unaudited) - concluded | June 30, 2019

The Russell 1000® Value Index is a large-cap market index which measures the performance of those Russell 1000 companies with lower price-to-book ratios and lower forecasted growth values.

The Russell 3000® Index measures the performance of the 3,000 largest U.S. companies based on total market capitalization, which represents 98% of the investable U.S. equity market.

The Russell Midcap® Index is a mid-cap market index which measures the performance of the mid-cap segment of the U.S. equity universe.

The S&P 500® Index is a large-cap market index which measures the performance of a representative sample of 500 leading companies in leading industries in the U.S.

Russell Investment Group is the source and owner of the trademarks, service marks and copyrights related to the Russell Indexes. Russell® is a trademark of Russell Investment Group.

Six-month returns listed are calculated on a pre-tax basis.

The S&P Target Date® To Index Series

The S&P Target Date® “To” Index Series consists of multi-asset class indices, and corresponds to specific target retirement dates. The series reflects the consensus asset allocation and glide path of a subset of target date funds that generally pursue investment policies characterized by static total equity exposure after retirement and a relatively conservative total equity exposure near retirement. As the overall universe becomes more conservative with the approach of each target date year, so will the index. The asset allocation is based on market observations through an annual survey of “to” target date fund managers, and is categorized by S&P Dow Jones Indices.

• The S&P Target Date® To 2020 Index is a benchmark for multi-class asset portfolios that corresponds to the target retirement date 2020.

• The S&P Target Date® To 2030 Index is a benchmark for multi-class asset portfolios that corresponds to the target retirement date 2030.

• The S&P Target Date® To 2040 Index is a benchmark for multi-class asset portfolios that corresponds to the target retirement date 2040.

• The S&P Target Date® To 2050 Index is a benchmark for multi-class asset portfolios that corresponds to the target retirement date 2050.

 
11

Ultra Series Fund | June 30, 2019
Conservative Allocation Fund Portfolio of Investments (unaudited)

            Shares   Value (Note 2)
                 
INVESTMENT COMPANIES - 95.4%                    
 
Bond Funds - 64.4%                    
 
Baird Aggregate Bond Fund Institutional Shares           763,374   $ 8,450,551  
iShares 20+ Year Treasury Bond ETF           32,761     4,350,988  
iShares 7-10 Year Treasury Bond ETF           39,963     4,396,729  
iShares TIPS Bond Fund ETF           30,677     3,542,887  
Madison Core Bond Fund Class Y (A) (B)           2,460,891     24,879,610  
Madison Corporate Bond Fund Class Y (A) (B)           624,783     7,366,199  
Vanguard Short-Term Corporate Bond ETF           156,331     12,612,785  
Vanguard Short-Term Treasury ETF           195,855     11,933,445  
                   
                  77,533,194  
Foreign Stock Funds - 7.0%                    
iShares Edge MSCI Minimum Volatility EAFE ETF           32,432     2,355,861  
SPDR S&P Emerging Asia Pacific ETF (C)           6,322     617,912  
Vanguard FTSE All-World ex-U.S. ETF           66,225     3,376,813  
Vanguard FTSE Emerging Markets ETF           14,482     615,920  
Vanguard FTSE Europe ETF           27,216     1,494,158  
                   
                  8,460,664  
Stock Funds - 24.0%                    
iShares Core S&P 500 ETF           18,474     5,445,212  
iShares Core S&P Mid-Cap ETF           685     133,068  
iShares Edge MSCI Minimum Volatility USA ETF           14,680     906,196  
Madison Dividend Income Fund Class Y (A) (B)           347,113     9,372,055  
Madison Investors Fund Class Y (A) (B)           418,523     9,609,288  
Madison Mid Cap Fund Class Y (A) (B)           140,904     1,561,217  
Vanguard Information Technology ETF (C)           8,860     1,868,485  
                   
                  28,895,521  
                   

Total Investment Companies

                   

(Cost $106,828,898)

                114,889,379  
 
SHORT-TERM INVESTMENTS - 6.6%                    
State Street Institutional U.S. Government Money Market Fund, 2.31%, Premier Class (D)           5,807,444     5,807,444  
State Street Navigator Securities Lending Government Money Market Portfolio, 2.33% (D) (E)           2,164,460     2,164,460  
                   

Total Short-Term Investments

                   

(Cost $7,971,904)

                7,971,904  
                   
 
TOTAL INVESTMENTS - 102.0%                    
(Cost $114,800,802**)                 122,861,283  
NET OTHER ASSETS AND LIABILITIES - (2.0%)                 (2,396,362 )
                   
TOTAL NET ASSETS - 100.0%               $ 120,464,921  
                   

**   Aggregate cost for Federal tax purposes was $114,800,802.
(A)   Affiliated Company (see Note 11).
(B)   Affiliated to the Fund.
(C)   All or a portion of these securities, with an aggregate fair value of $6,908,847, are on loan as part of a securities lending program. See footnote (E) and Note 8 for details on the securities lending program.
(D)   7-day yield.
(E)   Represents investments of cash collateral received in connection with securities lending.
ETF   Exchange Traded Fund.
TIPS   Treasury Inflation Protected Security.

See accompanying Notes to Financial Statements.

12

Ultra Series Fund | June 30, 2019
Moderate Allocation Fund Portfolio of Investments (unaudited)

            Shares     Value (Note 2)  
                 
INVESTMENT COMPANIES - 92.6%                    
 
Bond Funds - 39.5%                    
Baird Aggregate Bond Fund Institutional Shares           662,697   $ 7,336,061  
iShares 20+ Year Treasury Bond ETF           46,358     6,156,806  
iShares 7-10 Year Treasury Bond ETF (A)           61,768     6,795,715  
Madison Core Bond Fund Class Y (B) (C)           2,803,601     28,344,403  
Madison Corporate Bond Fund Class Y (B) (C)           146,254     1,724,335  
Vanguard Short-Term Corporate Bond ETF           214,316     17,291,015  
Vanguard Short-Term Treasury ETF           170,182     10,369,189  
                   
                  78,017,524  
Foreign Stock Funds - 14.0%                    
iShares Edge MSCI Minimum Volatility EAFE ETF           93,591     6,798,450  
SPDR S&P Emerging Asia Pacific ETF           36,145     3,532,813  
Vanguard FTSE All-World ex-U.S. ETF           175,573     8,952,467  
Vanguard FTSE Emerging Markets ETF           82,358     3,502,686  
Vanguard FTSE Europe ETF           89,860     4,933,314  
                   
                  27,719,730  
Stock Funds - 39.1%                    
iShares Core S&P 500 ETF           48,901     14,413,570  
iShares Core S&P Mid-Cap ETF           1,134     220,290  
Madison Dividend Income Fund Class Y (B) (C)           977,477     26,391,868  
Madison Investors Fund Class Y (B) (C)           1,154,323     26,503,252  
Madison Mid Cap Fund Class Y (B) (C)           440,936     4,885,572  
Vanguard Information Technology ETF           23,468     4,949,167  
                   
                  77,363,719  
                   

Total Investment Companies

                   

(Cost $162,708,864)

                183,100,973  
 
SHORT-TERM INVESTMENTS - 7.8%                    
State Street Institutional U.S. Government Money Market Fund, 2.31%, Premier Class (D)           14,746,264     14,746,264  
State Street Navigator Securities Lending Government Money Market Portfolio, 2.33% (D) (E)           628,263     628,263  
                   
 

Total Short-Term Investments

                   

(Cost $15,374,527)

                15,374,527  
                   
 
TOTAL INVESTMENTS - 100.4%
(Cost $178,083,391**)
                198,475,500  
NET OTHER ASSETS AND LIABILITIES - (0.4%)                 (789,021 )
                   
TOTAL NET ASSETS - 100.0%               $ 197,686,479  
                   

**   Aggregate cost for Federal tax purposes was $178,083,391.
(A)   All or a portion of these securities, with an aggregate fair value of $6,649,340, are on loan as part of a securities lending program. See footnote (E) and Note 8 for details on the securities lending program.
(B)   Affiliated Company (see Note 11).
(C)   Affiliated to the Fund.
(D)   7-day yield.
(E)   Represents investments of cash collateral received in connection with securities lending.
ETF   Exchange Traded Fund.

See accompanying Notes to Financial Statements.

13

Ultra Series Fund | June 30, 2019
Aggressive Allocation Fund Portfolio of Investments (unaudited)

          Shares     Value (Note 2)  
               
INVESTMENT COMPANIES - 91.6%                  
 
Bond Funds - 19.8%                  
iShares 20+ Year Treasury Bond ETF         9,907   $ 1,315,748  
iShares 7-10 Year Treasury Bond ETF         10,990     1,209,120  
Madison Core Bond Fund Class Y (A) (B)         481,183     4,864,761  
Vanguard Short-Term Corporate Bond ETF         41,776     3,370,488  
Vanguard Short-Term Treasury ETF         31,231     1,902,905  
                 
                12,663,022  
Foreign Stock Funds - 19.7%                  
iShares Edge MSCI Minimum Volatility EAFE ETF         38,665     2,808,626  
SPDR S&P Emerging Asia Pacific ETF         16,562     1,618,770  
Vanguard FTSE All-World ex-U.S. ETF         80,973     4,128,813  
Vanguard FTSE Emerging Markets ETF         37,632     1,600,489  
Vanguard FTSE Europe ETF         43,330     2,378,817  
                 
                12,535,515  
Stock Funds - 52.1%                  
iShares Core S&P 500 ETF         23,831     7,024,187  
iShares Core S&P Mid-Cap ETF         1,837     356,856  
Madison Dividend Income Fund Class Y (A) (B)         356,453     9,624,219  
Madison Investors Fund Class Y (A) (B)         417,933     9,595,749  
Madison Mid Cap Fund Class Y (A) (B)         281,272     3,116,497  
Vanguard Growth ETF (C)         7,823     1,278,200  
Vanguard Information Technology ETF         10,577     2,230,583  
                 
                33,226,291  
                 

Total Investment Companies

                 

(Cost $50,941,177)

              58,424,828  
 
SHORT-TERM INVESTMENTS - 9.1%                  
State Street Institutional U.S. Government Money Market Fund, 2.31%, Premier Class (D)         5,352,387     5,352,387  
State Street Navigator Securities Lending Government Money Market Portfolio, 2.33% (D) (E)         481,400     481,400  
                 
 

Total Short-Term Investments

                 

(Cost $5,833,787)

              5,833,787  
                 
 
TOTAL INVESTMENTS - 100.7%
(Cost $56,774,964**)
              64,258,615  
NET OTHER ASSETS AND LIABILITIES - (0.7%)               (472,207 )
                 
TOTAL NET ASSETS - 100.0%             $ 63,786,408  
                 

**   Aggregate cost for Federal tax purposes was $56,774,964.  
(A)   Affiliated Company (see Note 6).  
(B)   Affiliated to the Fund.  
(C)   All or a portion of these securities, with an aggregate fair value of $2,228,889, are on loan as part of a securities lending program. See footnote (E) and Note 8 for details on the securities lending program.  
(D)   7-day yield.  
(E)   Represents investments of cash collateral received in connection with securities lending.  
ETF   Exchange Traded Fund.  

See accompanying Notes to Financial Statements.

14

Ultra Series Fund | June 30, 2019
Core Bond Fund Portfolio of Investments (unaudited)

>
          Par Value     Value (Note 2)  
               
ASSET BACKED SECURITIES - 4.6%                  
American Express Credit Account Master Trust, Series 2017-1, Class B, 2.1%, 9/15/22       $ 500,000   $ 499,028  
BMW Floorplan Master Owner Trust, Series 2018-1, Class A2, (1M LIBOR + 0.320%) (A) (B), 2.714%, 5/15/23         275,000     275,188  
CarMax Auto Owner Trust, Series 2015-2, Class A4, 1.8%, 3/15/21         170,807     170,737  
CarMax Auto Owner Trust, Series 2018-3, Class A3, 3.13%, 6/15/23         350,000     355,942  
Chesapeake Funding II LLC, Series 2018-3A, Class B (A), 3.62%, 1/15/31         100,000     103,531  
Chesapeake Funding II LLC, Series 2017-4A, Class A1 (A), 2.12%, 11/15/29         257,028     256,266  
Chesapeake Funding II LLC, Series 2018-1A, Class A1 (A), 3.04%, 4/15/30         119,537     120,703  
Chesapeake Funding II LLC, Series 2018-2A, Class A1 (A), 3.23%, 8/15/30         133,098     134,858  
Chesapeake Funding II LLC, Series 2018-2A, Class B (A), 3.52%, 8/15/30         150,000     154,203  
CNH Equipment Trust, Series 2019-A, Class A4, 3.22%, 1/15/26         225,000     232,925  
Enterprise Fleet Financing LLC, Series 2017-2, Class A2 (A), 1.97%, 1/20/23         230,425     229,918  
Enterprise Fleet Financing LLC, Series 2017-3, Class A2 (A), 2.13%, 5/22/23         542,205     541,235  
Evergreen Credit Card Trust, Series 2019-1, Class B (A), 3.59%, 1/15/23         185,000     187,706  
John Deere Owner Trust, Series 2018-B, Class A3, 3.08%, 11/15/22         350,000     354,718  
Synchrony Credit Card Master Note Trust, Series 2017-1, Class B, 2.19%, 6/15/23         1,000,000     997,884  
Verizon Owner Trust, Series 2017-1A, Class A (A), 2.06%, 9/20/21         565,643     564,869  
Verizon Owner Trust, Series 2018-A, Class A1A, 3.23%, 4/20/23         670,000     682,906  
Wheels SPV LLC, Series 2019-1A, Class A3 (A), 2.35%, 5/22/28         200,000     200,217  
                
 

Total Asset Backed Securities

                 

(Cost $5,997,586)

              6,062,834  
 
COLLATERALIZED MORTGAGE OBLIGATIONS - 4.3%                  
Fannie Mae REMICS, Series 2015-12, Class NI, IO, 3.5%, 3/25/30         1,684,995     188,487  
Fannie Mae REMICS, Series 2011-31, Class DB, 3.5%, 4/25/31         367,725     385,417  
Fannie Mae REMICS, Series 2011-36, Class QB, 4%, 5/25/31         500,000     528,815  
Fannie Mae REMICS, Series 2005-79, Class LT, 5.5%, 9/25/35         402,808     454,373  
Fannie Mae REMICS, Series 2011-101, Class NC, 2.5%, 4/25/40         174,814     175,624  
Fannie Mae REMICS, Series 2016-21, Class BA, 3%, 3/25/42         560,832     575,773  
Freddie Mac REMICS, Series 4066, Class DI, IO, 3%, 6/15/27         2,080,876     152,235  
Government National Mortgage Association, Series 2015-53, Class IL, IO, 3%, 9/20/44         1,692,937     196,338  
J.P. Morgan Mortgage Trust, Series 2019-2, Class A6 (A) (B) (C), 4%, 8/25/49         392,613     402,082  
JP Morgan Mortgage Trust, Series 2019-5, Class A3 (A) (B) (C), 4%, 11/25/49         400,000     409,262  
JP Morgan Mortgage Trust, Series 2019-5, Class A4 (A) (B) (C), 4%, 11/25/49         150,000     152,840  
JPMorgan Mortgage Trust, Series 2019-3, Class A4 (A) (B) (C), 4%, 9/25/49         682,082     692,250  
OBX Trust, Series 2019-INV1, Class A8 (A) (B) (C), 4%, 11/25/48         411,971     422,150  
Onslow Bay Mortgage Loan, Series 2015-1, Class 2A4 (A) (B) (C), 3%, 11/25/45         486,640     489,077  
Wells Fargo Mortgage Backed Securities Trust, Series 2019-2, Class A1 (A) (B) (C), 4%, 4/25/49         379,210     387,579  
                 
 

Total Collateralized Mortgage Obligations
(Cost $5,683,257)

              5,612,302  
 
COMMERCIAL MORTGAGE-BACKED SECURITIES - 1.9%                  
Fannie Mae-Aces, Series 2016-M2, Class X2, IO (B) (C), 1.148%, 1/25/23         8,258,074     164,887  
Fannie Mae-Aces, Series 2017-M15, Class ATS2 (B) (C), 3.196%, 11/25/27         250,000     261,373  
FHLMC Multifamily Structured Pass Through Certificates, Series K718, Class X1, IO (B) (C), 0.742%, 1/25/22         23,011,184     309,954  
FHLMC Multifamily Structured Pass Through Certificates, Series KJ17, Class A2, 2.982%, 11/25/25         300,000     309,892  
FHLMC Multifamily Structured Pass Through Certificates, Series K059, Class X1, IO (B) (C), 0.435%, 9/25/26         11,990,207     238,278  
FHLMC Multifamily Structured Pass Through Certificates, Series K066, Class A2, 3.117%, 6/25/27         650,000     682,311  
FREMF Mortgage Trust, Series 2015-K721, Class B (A) (B) (C), 3.681%, 11/25/47         500,000     512,663  
WFRBS Commercial Mortgage Trust, Series 2014-LC14, Class A2, 2.862%, 3/15/47         9,776     9,766  
                 

Total Commercial Mortgage-Backed Securities
(Cost $2,584,149)

              2,489,124  

See accompanying Notes to Financial Statements.

15

Ultra Series Fund | June 30, 2019
Core Bond Fund Portfolio of Investments (unaudited) - continued

        Par Value     Value (Note 2)  
             
CORPORATE NOTES AND BONDS - 33.6%                
 
Communication Services - 1.7%                
Comcast Corp., 4.7%, 10/15/48     $ 250,000   $ 292,803  
Mars Inc. (A), 3.875%, 4/1/39       350,000     370,607  
Verizon Communications Inc., 4.329%, 9/21/28       347,000     384,544  
Verizon Communications Inc., 3.875%, 2/8/29       300,000     321,787  
Verizon Communications Inc., 4.4%, 11/1/34       300,000     332,586  
Vodafone Group PLC (D), 3.75%, 1/16/24       250,000     261,385  
Vodafone Group PLC (D), 5%, 5/30/38       250,000     271,952  
               
              2,235,664  
Consumer Discretionary - 4.8%                
Advance Auto Parts Inc., 4.5%, 12/1/23       750,000     804,752  
Charter Communications Operating LLC / Charter Communications Operating Capital Corp., 4.464%, 7/23/22       400,000     420,309  
D.R. Horton Inc., 2.55%, 12/1/20       400,000     400,172  
Discovery Communications LLC, 5%, 9/20/37       500,000     522,284  
DISH DBS Corp., 6.75%, 6/1/21       150,000     157,313  
ERAC USA Finance LLC (A), 6.7%, 6/1/34       100,000     133,544  
GameStop Corp. (A) (E), 6.75%, 3/15/21       200,000     196,000  
General Motors Financial Co. Inc., 3.2%, 7/6/21       150,000     151,317  
GLP Capital L.P. / GLP Financing II Inc., 4.875%, 11/1/20       253,000     257,392  
Lennar Corp., 4.75%, 4/1/21       500,000     513,125  
Lowe’s Cos. Inc., 4.55%, 4/5/49       400,000     429,433  
McDonald’s Corp., MTN, 4.875%, 12/9/45       400,000     459,224  
Omnicom Group Inc. / Omnicom Capital Inc., 3.6%, 4/15/26       650,000     664,930  
Sirius XM Radio Inc. (A), 6%, 7/15/24       350,000     359,713  
Walgreens Boots Alliance Inc., 3.45%, 6/1/26       850,000     858,102  
               
              6,327,610  
Consumer Staples - 0.6%                
Anheuser-Busch Cos. LLC / Anheuser-Busch InBev Worldwide Inc., 4.9%, 2/1/46       200,000     222,687  
B&G Foods Inc., 4.625%, 6/1/21       100,000     100,125  
Bunge Ltd. Finance Corp., 3.25%, 8/15/26       125,000     120,842  
Molson Coors Brewing Co., 2.1%, 7/15/21       400,000     397,334  
               
              840,988  
Energy - 4.4%                
Antero Resources Corp., 5.625%, 6/1/23       300,000     289,560  
Energy Transfer Operating L.P., 5.25%, 4/15/29       300,000     335,204  
EnLink Midstream Partners L.P., 5.45%, 6/1/47       550,000     470,250  
Enterprise Products Operating LLC, 3.75%, 2/15/25       500,000     528,954  
Helmerich & Payne Inc., 4.65%, 3/15/25       400,000     423,469  
Kinder Morgan Inc., 5.55%, 6/1/45       800,000     925,702  
Marathon Oil Corp., 2.7%, 6/1/20       750,000     750,684  
MPLX L.P., 4.8%, 2/15/29       250,000     275,350  
Saudi Arabian Oil Co. (A) (D), 3.5%, 4/16/29       300,000     303,860  
Unit Corp., 6.625%, 5/15/21       600,000     543,000  
Valero Energy Partners L.P., 4.5%, 3/15/28       850,000     901,434  
               
              5,747,467  
Financials - 11.9%                
Affiliated Managers Group Inc., 4.25%, 2/15/24       500,000     531,179  
Aflac Inc., 4.75%, 1/15/49       400,000     470,701  
Air Lease Corp., 3.75%, 2/1/22       700,000     715,466  
American Express Co., 2.5%, 8/1/22       150,000     150,952  
American Express Co., 4.2%, 11/6/25       350,000     382,264  
American International Group Inc., 4.75%, 4/1/48       200,000     220,762  
Bank of America Corp., MTN, 2.503%, 10/21/22       400,000     401,007  
Bank of America Corp., MTN, (3M USD LIBOR + 0.930%) (B), 2.816%, 7/21/23       400,000     403,998  
Bank of Montreal, MTN (D), 1.9%, 8/27/21       500,000     496,834  
Bank of Montreal (D), 3.3%, 2/5/24       250,000     259,309  
Bank of New York Mellon Corp./The, MTN, 2.2%, 8/16/23       100,000     99,479  
Capital One Financial Corp., 2.5%, 5/12/20       400,000     400,415  
Capital One Financial Corp., 3.3%, 10/30/24       400,000     410,301  
Cboe Global Markets Inc., 3.65%, 1/12/27       365,000     383,178  
Citigroup Inc.(3M LIBOR + 1.192%) (B), 4.075%, 4/23/29       450,000     483,416  
Discover Bank, 3.45%, 7/27/26       75,000     76,302  
Fifth Third Bank, 3.35%, 7/26/21       500,000     510,590  
Goldman Sachs Group Inc./The(3M LIBOR + 1.201%) (B), 3.272%, 9/29/25       700,000     716,377  
Goldman Sachs Group Inc./The, 3.5%, 11/16/26       500,000     512,336  
HCP Inc., 3.25%, 7/15/26       750,000     755,864  
Huntington National Bank/The, 2.4%, 4/1/20       500,000     499,640  
Huntington National Bank/The, 3.55%, 10/6/23       250,000     261,718  
Intercontinental Exchange Inc. (F), 2.35%, 9/15/22       200,000     200,213  
Intercontinental Exchange Inc., 3.75%, 9/21/28       200,000     215,592  
JPMorgan Chase & Co., 3.125%, 1/23/25       900,000     925,491  
Liberty Mutual Group Inc. (A), 4.25%, 6/15/23       166,000     175,488  
Liberty Mutual Group Inc. (A), 4.569%, 2/1/29       584,000     641,908  
M&T Bank Corp., 3.55%, 7/26/23       250,000     262,079  
Morgan Stanley, 4.3%, 1/27/45       1,000,000     1,098,306  
National Rural Utilities Cooperative Finance Corp., 4.3%, 3/15/49       300,000     339,467  

See accompanying Notes to Financial Statements.

16

Ultra Series Fund | June 30, 2019
Core Bond Fund Portfolio of Investments (unaudited) - continued

          Par Value     Value (Note 2)  
               
CORPORATE NOTES AND BONDS - continued                  
 
Financials - continued                  
Old Republic International Corp., 3.875%, 8/26/26       $ 500,000   $ 514,082  
Regions Financial Corp., 3.2%, 2/8/21         750,000     758,123  
Regions Financial Corp., 2.75%, 8/14/22         400,000     402,884  
Synchrony Financial, 3.75%, 8/15/21         100,000     101,905  
Synchrony Financial, 3.7%, 8/4/26         100,000     99,259  
TD Ameritrade Holding Corp. (F), 3.3%, 4/1/27         400,000     412,706  
ZB NA, 3.5%, 8/27/21         250,000     255,159  
                 
                15,544,750  
Health Care - 3.3%                  
AbbVie Inc., 3.75%, 11/14/23         400,000     416,453  
Becton, Dickinson and Co., 2.894%, 6/6/22         500,000     506,793  
Cigna Corp. (A), 4.375%, 10/15/28         50,000     53,943  
Cigna Corp. (A), 4.9%, 12/15/48         200,000     217,469  
CVS Health Corp., 5.125%, 7/20/45         750,000     799,811  
Forest Laboratories LLC (A), 5%, 12/15/21         250,000     261,432  
Humana Inc., 2.5%, 12/15/20         400,000     400,212  
Shire Acquisitions Investments Ireland DAC (D), 1.9%, 9/23/19         750,000     748,837  
UnitedHealth Group Inc., 3.5%, 2/15/24         450,000     471,731  
Zoetis Inc., 3%, 9/12/27         475,000     474,560  
                 
                4,351,241  
Industrials - 2.0%                  
Bristol-Myers Squibb Co. (A), 3.4%, 7/26/29         350,000     366,429  
Carlisle Cos. Inc., 3.5%, 12/1/24         200,000     204,635  
DAE Funding LLC (A), 5.25%, 11/15/21         200,000     207,750  
Masco Corp., 4.375%, 4/1/26         150,000     157,348  
TransDigm Inc., 6%, 7/15/22         250,000     252,500  
United Rentals North America Inc., 4.625%, 7/15/23         400,000     408,300  
WRKCo Inc., 3.75%, 3/15/25         475,000     492,812  
WRKCo Inc., 3.9%, 6/1/28         450,000     462,626  
                 
                2,552,400  
Information Technology - 2.6%                  
Analog Devices Inc., 5.3%, 12/15/45         600,000     693,326  
Broadridge Financial Solutions Inc., 3.95%, 9/1/20         500,000     508,297  
Citrix Systems Inc., 4.5%, 12/1/27         105,000     108,645  
Dell International LLC / EMC Corp. (A), 8.35%, 7/15/46         250,000     315,624  
Fidelity National Information Services Inc., 4.75%, 5/15/48         300,000     334,843  
Marvell Technology Group Ltd. (D), 4.2%, 6/22/23         400,000     416,552  
Oracle Corp., 4%, 7/15/46         750,000     804,092  
Salesforce.com Inc., 3.7%, 4/11/28         250,000     269,534  
                 
                3,450,913  
Materials - 0.3%                  
DuPont de Nemours Inc., 4.725%, 11/15/28         300,000     339,713  
                 
 
Real Estate - 1.2%                  
Brixmor Operating Partnership L.P., 3.65%, 6/15/24         500,000     510,829  
Store Capital Corp., 4.5%, 3/15/28         200,000     210,772  
Welltower Inc., 4.5%, 1/15/24         750,000     805,386  
                 
                1,526,987  
Utilities - 0.8%                  
Duke Energy Corp., 3.75%, 9/1/46         650,000     633,723  
PacifiCorp., 4.15%, 2/15/50         350,000     389,869  
                 
                1,023,592  
                 

Total Corporate Notes and Bonds

                 

(Cost $42,011,859)

              43,941,325  
 
LONG TERM MUNICIPAL BONDS - 2.0%                  
Metropolitan Transportation Authority Revenue, 6.548%, 11/15/31         1,000,000     1,300,820  
New York City Transitional Finance Authority Future Tax Secured Revenue, 6.267%, 8/1/39         500,000     501,605  
Washington County School District #1 West Union, General Obligation, 4.355%, 6/30/34         800,000     867,712  
                 
 

Total Long Term Municipal Bonds

                 

(Cost $2,602,304)

              2,670,137  
 
MORTGAGE BACKED SECURITIES - 25.2%                  
 
Fannie Mae - 16.7%                  
3%, 9/1/30 Pool # 890696         1,023,375     1,046,113  
3%, 12/1/30 Pool # AL8924         422,482     432,115  
7%, 11/1/31 Pool # 607515         22,111     24,886  
3.5%, 12/1/31 Pool # MA0919         113,213     117,422  
6.5%, 3/1/32 Pool # 631377         28,130     31,201  
7%, 5/1/32 Pool # 644591         6,273     6,447  
6.5%, 6/1/32 Pool # 545691         232,941     268,982  
3.5%, 8/1/32 Pool # MA3098         181,454     187,530  
5.5%, 11/1/33 Pool # 555880         296,435     328,042  
7%, 7/1/34 Pool # 792636         35,591     36,603  
4%, 2/1/35 Pool # MA2177         1,169,767     1,232,016  
5%, 8/1/35 Pool # 829670         381,569     416,744  
5%, 9/1/35 Pool # 820347         477,344     523,596  
5%, 9/1/35 Pool # 835699         367,737     401,403  
3.5%, 12/1/35 Pool # MA2473         840,381     866,971  
5%, 12/1/35 Pool # 850561         127,121     138,959  
4%, 6/1/36 Pool # AL8618         344,452     362,784  
5.5%, 10/1/36 Pool # 901723         333,584     369,640  
6.5%, 10/1/36 Pool # 894118         311,432     351,735  
6%, 11/1/36 Pool # 902510         323,719     371,275  
6%, 10/1/37 Pool # 947563         390,702     447,926  
6.5%, 8/1/38 Pool # 987711         622,056     739,611  
4%, 1/1/41 Pool # AB2080         1,239,265     1,306,974  

See accompanying Notes to Financial Statements.

17

Ultra Series Fund | June 30, 2019
Core Bond Fund Portfolio of Investments (unaudited) - continued

            Par Value     Value (Note 2)  
                 
MORTGAGE BACKED SECURITIES - continued                    
 
Fannie Mae - continued                    
4.5%, 7/1/41 Pool # AB3274         $ 476,003   $ 511,253  
5.5%, 7/1/41 Pool # AL6588           953,761     1,059,481  
4%, 9/1/41 Pool # AJ1406           850,878     898,431  
3.5%, 6/1/42 Pool # AO4136           1,368,328     1,420,634  
4%, 6/1/42 Pool # MA1087           332,067     350,218  
3.5%, 8/1/42 Pool # AP2133           620,014     643,703  
3.5%, 9/1/42 Pool # AB6228           1,083,218     1,124,626  
4%, 10/1/42 Pool # AP7363           798,167     841,436  
3.5%, 3/1/43 Pool # AT0310           607,076     630,073  
4%, 1/1/45 Pool # AS4257           200,240     209,748  
4.5%, 2/1/45 Pool # MA2193           732,904     779,333  
3.5%, 8/1/45 Pool # AS5645           619,167     638,604  
3.5%, 11/1/45 Pool # BA4907           527,459     544,018  
3.5%, 12/1/45 Pool # AS6309           285,337     294,295  
4.5%, 10/1/46 Pool # MA2783           96,395     101,651  
4%, 12/1/46 Pool # BD2379           390,906     409,024  
3%, 1/1/47 Pool # BE0108           415,968     424,165  
4%, 7/1/48 Pool # MA3415           904,535     936,789  
                   
                  21,826,457  
Freddie Mac - 8.4%                    
4.5%, 2/1/25 Pool # J11722           125,500     129,555  
4.5%, 5/1/25 Pool # J12247           246,429     258,760  
8%, 6/1/30 Pool # C01005           10,494     12,251  
7%, 3/1/31 Pool # C48129           46,580     47,204  
5.5%, 11/1/34 Pool # A28282           558,432     614,602  
5.5%, 1/1/37 Pool # G04593           170,206     189,192  
4%, 10/1/41 Pool # Q04092           579,031     611,061  
3%, 9/1/42 Pool # C04233           1,380,183     1,404,820  
3%, 4/1/43 Pool # V80026           1,665,665     1,695,401  
3%, 4/1/43 Pool # V80025           1,697,452     1,727,755  
3.5%, 8/1/44 Pool # Q27927           571,234     592,755  
3%, 7/1/45 Pool # G08653           511,183     518,829  
3.5%, 8/1/45 Pool # Q35614           974,491     1,009,158  
3%, 10/1/46 Pool # G60722           912,372     928,098  
4%, 3/1/47 Pool # Q46801           763,500     800,002  
3.5%, 12/1/47 Pool # Q52955           450,644     464,236  
                   
                  11,003,679  
Ginnie Mae - 0.1%                    
6.5%, 2/20/29 Pool # 2714           41,872     47,930  
6.5%, 4/20/31 Pool # 3068           30,352     35,264  
                   
                  83,194  
                   

Total Mortgage Backed Securities

                   

(Cost $32,372,907)

                32,913,330  
 
U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 26.1%                    
 
U.S. Treasury Bonds - 9.5%                    
6.625%, 2/15/27           2,000,000     2,667,266  
4.500%, 5/15/38           2,000,000     2,686,719  
3.750%, 8/15/41           1,000,000     1,227,734  
3.000%, 5/15/45           1,250,000     1,366,943  
2.500%, 5/15/46           1,000,000     994,219  
2.250%, 8/15/46           1,250,000     1,180,957  
3.000%, 5/15/47           1,000,000     1,095,195  
3.375%, 11/15/48           1,010,000     1,188,920  
                   
                  12,407,953  
U.S. Treasury Notes - 16.6%                    
2.625%, 11/15/20 (F)           3,500,000     3,535,957  
3.125%, 5/15/21           1,000,000     1,024,609  
2.000%, 11/15/21           2,500,000     2,516,309  
2.500%, 8/15/23           2,000,000     2,060,391  
2.750%, 11/15/23           2,000,000     2,084,062  
2.125%, 3/31/24           1,825,000     1,855,512  
2.250%, 11/15/25           3,750,000     3,840,381  
1.500%, 8/15/26           750,000     730,928  
2.875%, 5/15/28           2,400,000     2,577,094  
2.625%, 2/15/29 (F)           1,403,000     1,479,507  
                   
                  21,704,750  
                   

Total U.S. Government and Agency Obligations
(Cost $31,796,939)

                34,112,703  
            Shares        
                   
SHORT-TERM INVESTMENTS - 1.9%                    
State Street Institutional U.S. Government Money Market Fund, 2.31%, Premier Class (G)           2,229,891     2,229,891  
State Street Navigator Securities Lending Government Money Market Portfolio, 2.33% (G) (H)           200,900     200,900  
                   
 

Total Short-Term Investments

                   

(Cost $2,430,791)

                2,430,791  
                   
 
TOTAL INVESTMENTS - 99.6% (Cost $125,479,792**)                 130,232,546  
NET OTHER ASSETS AND LIABILITIES - 0.4%                 566,080  
                   
TOTAL NET ASSETS - 100.0%               $ 130,798,626  
                   

See accompanying Notes to Financial Statements.

18

Ultra Series Fund | June 30, 2019
Core Bond Fund Portfolio of Investments (unaudited) - continued

**   Aggregate cost for Federal tax purposes was $125,479,792.
(A)   Security sold within terms of a private placement memorandum exempt from registration under section 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in that program or other “qualified institutional buyers.”
(B)   Floating rate or variable rate note. Rate shown is as of June 30, 2019.
(C)   Coupon rate may change based on changes of the underlying collateral or prepayments of principal. The coupon rate shown represents the rate at period end.
(D)   Notes and bonds, issued by foreign entities, denominated in U.S. dollars. The aggregate of these securities is 2.1% of total net assets.
(E)   All or a portion of these securities, with an aggregate fair value of $195,865, are on loan as part of a securities lending program. See footnote (H) and Note 8 for details on the securities lending program.
(F)   Restricted. The aggregate cost of such securities is $5,493,821. The aggregate value is $5,628,383, representing 4.3% of net assets.
(G)   7-day yield.
(H)   Represents investments of cash collateral received in connection with securities lending.
DAC   Designated Activity Company.
IO   Interest Only.
LIBOR   London Interbank Offered Rate.
MTN   Medium Term Note.
PLC   Public Limited Company.
REMIC   Real Estate Mortgage Investment Conduit.

Futures contracts outstanding at June, 2019:
Type   Contracts
20
  Expiration Date
9/19/2019
  Notional Amount
$(2,530,000)
    Market
Value
$(2,559,375)
      Unrealized
Depreciation
$(29,375)
 
                             
10-Year U.S. Treasury Note                         $(29,375)  
                             

See accompanying Notes to Financial Statements.

19

Ultra Series Fund | June 30, 2019
High Income Fund Portfolio of Investments (unaudited)

        Par Value     Value (Note 2)  
             
CORPORATE NOTES AND BONDS - 89.8%                
 
Communication Services - 5.6%                
Altice Luxembourg S.A. (A) (B), 7.625%, 2/15/25     $ 200,000   $ 188,125  
CenturyLink Inc., 6.45%, 6/15/21       205,000     216,787  
Frontier Communications Corp. (A), 8.5%, 4/1/26       150,000     145,500  
GrubHub Holdings Inc. (A), 5.5%, 7/1/27       125,000     128,296  
Inmarsat Finance PLC (A) (B), 6.5%, 10/1/24       300,000     313,875  
Nexstar Broadcasting Inc. (A), 5.625%, 8/1/24       125,000     129,495  
Sprint Spectrum Co. LLC / Sprint Spectrum Co. II LLC / Sprint Spectrum Co. III LLC (A), 3.36%, 3/20/23       84,375     84,397  
               
              1,206,475  
Consumer Discretionary - 20.9%              
Cablevision Systems Corp., 5.875%, 9/15/22       250,000     262,500  
CCO Holdings LLC / CCO Holdings Capital Corp. (A), 5.125%, 5/1/23       350,000     357,328  
CCO Holdings LLC / CCO Holdings Capital Corp. (A), 5.875%, 4/1/24       200,000     209,000  
Diamond Resorts International Inc. (A) (C), 7.75%, 9/1/23       250,000     257,500  
DISH DBS Corp., 6.75%, 6/1/21       300,000     314,625  
GameStop Corp. (A) (C), 6.75%, 3/15/21       335,000     328,300  
IRB Holding Corp. (A), 6.75%, 2/15/26       250,000     248,750  
Jack Ohio Finance LLC / Jack Ohio Finance 1 Corp. (A), 6.75%, 11/15/21       250,000     256,800  
Outfront Media Capital LLC / Outfront Media Capital Corp., 5.625%, 2/15/24       500,000     514,375  
Panther BF Aggregator 2 LP / Panther Finance Co. Inc. (A), 6.25%, 5/15/26       125,000     129,844  
Penske Automotive Group Inc., 5.75%, 10/1/22       250,000     253,438  
Scientific Games International Inc. (A), 5%, 10/15/25       250,000     252,500  
Service Corp. International/US, 5.375%, 5/15/24       300,000     308,625  
Sinclair Television Group Inc., 6.125%, 10/1/22       250,000     254,062  
Sirius XM Radio Inc. (A), 4.625%, 5/15/23       250,000     252,500  
Univision Communications Inc. (A), 5.125%, 5/15/23       325,000     317,687  
               
              4,517,834  
Consumer Staples - 8.9%              
Avon International Operations Inc. (A), 7.875%, 8/15/22       250,000     259,375  
B&G Foods Inc., 4.625%, 6/1/21       250,000     250,313  
Dean Foods Co. (A), 6.5%, 3/15/23       195,000     104,325  
First Quality Finance Co. Inc. (A), 4.625%, 5/15/21       400,000     399,500  
Pilgrim’s Pride Corp. (A), 5.75%, 3/15/25       350,000     355,250  
Post Holdings Inc. (A), 5.5%, 3/1/25       250,000     258,125  
Simmons Foods Inc. (A), 5.75%, 11/1/24       325,000     295,750  
              1,922,638  
Energy - 9.9%              
American Midstream Partners L.P. / American Midstream Finance Corp. (A), 9.5%, 12/15/21       375,000     366,562  
Berry Petroleum Co. LLC (A), 7%, 2/15/26       125,000     121,250  
Carrizo Oil & Gas Inc. (C), 6.25%, 4/15/23       375,000     361,875  
Jonah Energy LLC / Jonah Energy Finance Corp. (A), 7.25%, 10/15/25       125,000     59,688  
Murphy Oil USA Inc., 5.625%, 5/1/27       400,000     416,000  
Sunoco L.P. / Sunoco Finance Corp., 4.875%, 1/15/23       250,000     255,312  
Unit Corp., 6.625%, 5/15/21       600,000     543,000  
               
              2,123,687  
Financials - 9.1%              
Donnelley Financial Solutions Inc., 8.25%, 10/15/24       250,000     258,750  
Equinix Inc., 5.875%, 1/15/26       400,000     423,500  
Exela Intermediate LLC / Exela Finance Inc. (A), 10%, 7/15/23       250,000     203,125  
Jefferies Finance LLC / JFIN Co-Issuer Corp. (A), 7.25%, 8/15/24       250,000     245,543  
MPT Operating Partnership L.P. / MPT Finance Corp., 5%, 10/15/27       400,000     412,000  
Quicken Loans Inc. (A), 5.75%, 5/1/25       200,000     206,250  
Solera LLC / Solera Finance Inc. (A), 10.5%, 3/1/24       200,000     216,250  
               
              1,965,418  
Health Care - 6.8%              
Acadia Healthcare Co. Inc., 5.125%, 7/1/22       500,000     502,500  
Avantor Inc. (A), 6%, 10/1/24       200,000     212,800  
HCA Inc., 5.875%, 2/15/26       250,000     276,250  
Mallinckrodt International Finance S.A. / Mallinckrodt CB LLC (A) (B) (C), 4.875%, 4/15/20       500,000     481,875  
               
              1,473,425  
Industrials - 17.1%              
ARD Finance S.A., 7.125% Cash, 7.875 PIK (B), 7.125%, 9/15/23       300,000     306,750  
Avis Budget Car Rental LLC / Avis Budget Finance Inc. (A) (C), 5.25%, 3/15/25       250,000     251,250  
Covanta Holding Corp., 5.875%, 3/1/24       500,000     515,000  
DAE Funding LLC (A), 5%, 8/1/24       250,000     260,313  
DAE Funding LLC (A), 5.25%, 11/15/21       150,000     155,813  
GFL Environmental Inc. (A) (B), 5.375%, 3/1/23       250,000     247,500  

See accompanying Notes to Financial Statements.

20

Ultra Series Fund | June 30, 2019
High Income Fund Portfolio of Investments (unaudited) - continued

          Par Value     Value (Note 2)  
               
CORPORATE NOTES AND BONDS - continued                  
 
Industrials - continued                  
Griffon Corp., 5.25%, 3/1/22       $ 300,000   $ 298,500  
Herc Rentals Inc. (A), 7.5%, 6/1/22         210,000     218,085  
Mueller Industries Inc., 6%, 3/1/27         250,000     250,625  
Nielsen Finance LLC / Nielsen Finance Co. (A), 5%, 4/15/22         425,000     423,937  
Prime Security Services Borrower LLC / Prime Finance Inc. (A), 9.25%, 5/15/23         36,000     37,807  
Tennant Co., 5.625%, 5/1/25         250,000     258,125  
TransDigm Inc., 6%, 7/15/22         250,000     252,500  
Waste Pro USA Inc. (A), 5.5%, 2/15/26         200,000     204,500  
                 
                3,680,705  
Materials - 5.3%                  
Berry Global Inc., 5.125%, 7/15/23         250,000     255,575  
Rayonier AM Products Inc. (A), 5.5%, 6/1/24         545,000     465,975  
Sealed Air Corp. (A), 5.125%, 12/1/24         400,000     420,000  
                 
                1,141,550  
Real Estate - 2.6%                  
Iron Mountain Inc., 5.75%, 8/15/24         300,000     303,042  
Iron Mountain Inc. (A), 4.875%, 9/15/27         250,000     247,813  
                 
                550,855  
Utilities - 3.6%                  
AES Corp., 5.5%, 4/15/25         415,000     431,081  
AmeriGas Partners L.P. / AmeriGas Finance Corp., 5.875%, 8/20/26         100,000     106,000  
Calpine Corp., 5.5%, 2/1/24         250,000     247,500  
                 
                784,581  
                 

Total Corporate Notes and Bonds

                 

(Cost $19,358,528)

              19,367,168  
          Shares        
                 
EXCHANGE TRADED FUNDS - 1.1%                  
iShares iBoxx High Yield Corporate Bond ETF (C)         2,750     239,745  
                 
 

Total Exchange Traded Funds

                 

(Cost $235,868)

              239,745  
 
SHORT-TERM INVESTMENTS - 16.6%                  
State Street Institutional U.S. Government Money Market Fund, 2.31%, Premier Class (D)         1,702,389     1,702,389  
State Street Navigator Securities Lending Government Money Market Portfolio, 2.33% (D) (E)         1,883,603     1,883,603  
                 
 

Total Short-Term Investments

                 

(Cost $3,585,992)

              3,585,992  
                 
 
TOTAL INVESTMENTS - 107.5%
(Cost $23,180,388**)
              23,192,905  
NET OTHER ASSETS AND LIABILITIES - (7.5%)               (1,609,997 )
                 
TOTAL NET ASSETS - 100.0%             $ 21,582,908  
                 

**   Aggregate cost for Federal tax purposes was $23,180,388.
(A)   Security sold within terms of a private placement memorandum exempt from registration under section 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in that program or other “qualified institutional buyers.”
(B)   Notes and bonds, issued by foreign entities, denominated in U.S. dollars. The aggregate of these securities is 7.1% of total net assets.
(C)   All or a portion of these securities, with an aggregate fair value of $1,841,088, are on loan as part of a securities lending program. See footnote (E) and Note 8 for details on the securities lending program.
(D)   7-day yield.
(E)   Represents investments of cash collateral received in connection with securities lending.
ETF   Exchange Traded Fund.
PIK   Payment in Kind.
PLC   Public Limited Company.

See accompanying Notes to Financial Statements.

21

Ultra Series Fund | June 30, 2019
Diversified Income Fund Portfolio of Investments (unaudited)

          Shares     Value (Note 2)  
               
COMMON STOCKS - 65.9%                  
 
Communication Services - 5.0%                  
Comcast Corp., Class A         148,000   $ 6,257,440  
Verizon Communications Inc.         102,500     5,855,825  
                 
                12,113,265  
Consumer Discretionary - 6.1%                
Home Depot Inc./The         15,500     3,223,535  
McDonald’s Corp.         24,500     5,087,670  
Starbucks Corp.         41,000     3,437,030  
TJX Cos. Inc./The         57,000     3,014,160  
                 
                14,762,395  
Consumer Staples - 6.8%                
Hershey Co./The         23,000     3,082,690  
Nestle S.A., ADR         50,500     5,221,700  
PepsiCo Inc.         36,500     4,786,245  
Procter & Gamble Co./The         31,500     3,453,975  
                 
                16,544,610  
Energy - 4.0%                
Chevron Corp.         35,000     4,355,400  
Exxon Mobil Corp.         70,500     5,402,415  
                 
                9,757,815  
Financials - 11.4%                
BlackRock Inc.         10,400     4,880,720  
Chubb Ltd.         24,000     3,534,960  
JPMorgan Chase & Co.         50,500     5,645,900  
Northern Trust Corp.         34,500     3,105,000  
PNC Financial Services Group Inc./The         13,500     1,853,280  
Travelers Cos. Inc./The         31,000     4,635,120  
US Bancorp         81,000     4,244,400  
                 
                27,899,380  
Health Care - 8.9%                
Amgen Inc.         8,500     1,566,380  
Johnson & Johnson         30,500     4,248,040  
Medtronic PLC         47,000     4,577,330  
Merck & Co. Inc.         52,500     4,402,125  
Novartis AG, ADR         39,000     3,561,090  
Pfizer Inc.         77,000     3,335,640  
                 
                21,690,605  
Industrials - 8.4%                
Caterpillar Inc.         34,000     4,633,860  
Emerson Electric Co.         28,500     1,901,520  
Fastenal Co.         133,000     4,334,470  
General Dynamics Corp.         19,000     3,454,580  
Union Pacific Corp.         16,500     2,790,315  
United Technologies Corp.         25,000     3,255,000  
                 
                20,369,745  
Information Technology - 10.8%                
Accenture PLC, Class A         11,700     2,161,809  
Analog Devices Inc.         34,000     3,837,580  
Automatic Data Processing Inc.         12,200     2,017,026  
Cisco Systems Inc.         96,000     5,254,080  
Microsoft Corp.         30,000     4,018,800  
Paychex Inc.         26,000     2,139,540  
TE Connectivity Ltd.         19,500     1,867,710  
Texas Instruments Inc.         44,000     5,049,440  
                 
                26,345,985  
Materials - 2.0%                
Linde PLC         24,500     4,919,600  
                 
Utilities - 2.5%                
Dominion Energy Inc.         32,000     2,474,240  
NextEra Energy Inc.         17,500     3,585,050  
                 
                6,059,290  
                 

Total Common Stocks

               

(Cost $108,133,624)

              160,462,690  
          Par Value      
               
ASSET BACKED SECURITIES - 1.5%                
American Express Credit Account Master Trust, Series 2017-1, Class B, 2.1%, 9/15/22       $ 250,000     249,514  
BMW Floorplan Master Owner Trust, Series 2018-1, Class A2, (1M USD LIBOR + 0.320%) (A) (B), 2.714%, 5/15/23         150,000     150,103  
CarMax Auto Owner Trust, Series 2015-2, Class A4, 1.8%, 3/15/21         155,279     155,216  
CarMax Auto Owner Trust, Series 2018-3, Class A3, 3.13%, 6/15/23         200,000     203,395  
Chesapeake Funding II LLC, Series 2018-3A, Class B (A), 3.62%, 1/15/31         100,000     103,531  
Chesapeake Funding II LLC, Series 2017-4A, Class A1 (A), 2.12%, 11/15/29         160,642     160,166  
Chesapeake Funding II LLC, Series 2018-1A, Class A1 (A), 3.04%, 4/15/30         302,828     305,781  
Chesapeake Funding II LLC, Series 2018-2A, Class A1 (A), 3.23%, 8/15/30         133,098     134,858  
CNH Equipment Trust, Series 2019-A, Class A4, 3.22%, 1/15/26         130,000     134,579  
Enterprise Fleet Financing LLC, Series 2017-2, Class A2 (A), 1.97%, 1/20/23         225,907     225,410  
Enterprise Fleet Financing LLC, Series 2017-3, Class A2 (A), 2.13%, 5/22/23         120,490     120,274  
Evergreen Credit Card Trust, Series 2019-1, Class B (A), 3.59%, 1/15/23         110,000     111,609  
John Deere Owner Trust, Series 2018-B, Class A3, 3.08%, 11/15/22         200,000     202,696  

See accompanying Notes to Financial Statements.

22

Ultra Series Fund | June 30, 2019
Diversified Income Fund Portfolio of Investments (unaudited) - continued

          Par Value     Value (Note 2)  
               
ASSET BACKED SECURITIES - continued                  
 
Synchrony Credit Card Master Note Trust, Series 2017-1, Class B, 2.19%, 6/15/23       $ 500,000   $ 498,942  
Verizon Owner Trust, Series 2017-1A, Class A (A), 2.06%, 9/20/21         424,232     423,652  
Verizon Owner Trust, Series 2018-A, Class A1A, 3.23%, 4/20/23         390,000     397,512  
Wheels SPV LLC, Series 2019-1A, Class A2 (A), 2.3%, 5/22/28         200,000     200,033  
                 
 

Total Asset Backed Securities

                 

(Cost $3,735,413)

              3,777,271  
 
COLLATERALIZED MORTGAGE OBLIGATIONS - 1.9%                
 
Fannie Mae - 1.1%                
Fannie Mae REMICS, Series 2011-31, Class DB, 3.5%, 4/25/31         343,210     359,722  
Fannie Mae REMICS, Series 2011-36, Class QB, 4%, 5/25/31         481,000     508,720  
Fannie Mae REMICS, Series 2005-79, Class LT, 5.5%, 9/25/35         367,563     414,615  
Fannie Mae REMICS, Series 2011-101, Class NC, 2.5%, 4/25/40         299,681     301,069  
Fannie Mae REMICS, Series 2016-21, Class BA, 3%, 3/25/42         336,499     345,464  
Freddie Mac REMICS, Series 3825, Class CB, 3.5%, 3/15/26         375,283     388,643  
Freddie Mac REMICS, Series 4037, Class B, 3%, 4/15/27         450,000     460,095  
                 
                2,778,328  
Financials - 0.8%                
J.P. Morgan Mortgage Trust, Series 2019-2, Class A6 (A) (B) (C)         235,568     241,250  
JP Morgan Mortgage Trust, Series 2019-5, Class A4, CMO, VRN (A) (B) (C)         300,000     305,680  
JPMorgan Mortgage Trust, Series 2019-3, Class A4, CMO, (A) (B) (C)         545,665     553,800  
OBX Trust, Series 2015-1, Class 2A4, CMO, (A) (B) (C)         486,640     489,077  
OBX Trust, Series 2019-INV1, Class A8 (A) (B) (C)         247,183     253,290  
                 
                1,843,097  
                 
                 

Total Collateralized Mortgage Obligations
(Cost $4,637,131)

              4,621,425  
                 
COMMERCIAL MORTGAGE-BACKED SECURITIES - 0.4%                
 
Fannie Mae-Aces, Series 2016-M2, Class X2, IO (B) (C), 1.148%, 1/25/23         6,005,872     119,918  
FHLMC Multifamily Structured Pass Through Certificates, Series KJ17, Class A2, 2.982%, 11/25/25         200,000     206,595  
FHLMC Multifamily Structured Pass Through Certificates, Series K066, Class A2, 3.117%, 6/25/27         300,000     314,913  
FREMF Mortgage Trust, Series 2015-K721, Class B (A) (B) (C), 3.681%, 11/25/47         300,000     307,598  
                 
 

Total Commercial Mortgage-Backed Securities
(Cost $983,557)

              949,024  
 
CORPORATE NOTES AND BONDS - 10.2%                
 
Communication Services - 0.5%                
AT&T Inc., 4.75%, 5/15/46         500,000     528,007  
Comcast Corp., 4.15%, 10/15/28         275,000     303,091  
Mars Inc. (A), 3.875%, 4/1/39         150,000     158,832  
Verizon Communications Inc., 4.329%, 9/21/28         309,000     342,433  
                 
                1,332,363  
Consumer Discretionary - 1.4%                
Charter Communications Operating LLC / Charter Communications Operating Capital Corp., 4.464%, 7/23/22         300,000     315,232  
Discovery Communications LLC, 5%, 9/20/37         300,000     313,371  
DISH DBS Corp., 6.75%, 6/1/21         150,000     157,313  
ERAC USA Finance LLC (A), 6.7%, 6/1/34         150,000     200,316  
GameStop Corp. (A) (D), 6.75%, 3/15/21         200,000     196,000  
General Motors Financial Co. Inc., 3.2%, 7/6/21         150,000     151,317  
GLP Capital L.P. / GLP Financing II Inc., 4.875%, 11/1/20         450,000     457,812  
Lennar Corp., 4.75%, 4/1/21         350,000     359,187  
Lowe’s Cos. Inc., 4.55%, 4/5/49         200,000     214,716  
Omnicom Group Inc. / Omnicom Capital Inc., 3.6%, 4/15/26         570,000     583,093  
Walgreens Boots Alliance Inc., 3.45%, 6/1/26         350,000     353,336  
                 
                3,301,693  
Consumer Staples - 0.1%                
Anheuser-Busch Cos. LLC / Anheuser-Busch InBev Worldwide Inc., 4.9%, 2/1/46         100,000     111,343  
Bunge Ltd. Finance Corp., 3.25%, 8/15/26         100,000     96,674  
                 
                208,017  

See accompanying Notes to Financial Statements.

23

Ultra Series Fund | June 30, 2019
Diversified Income Fund Portfolio of Investments (unaudited) - continued

          Par Value     Value (Note 2)  
               
CORPORATE NOTES AND BONDS - continued                  
 
Energy - 1.9%                  
Antero Resources Corp., 5.625%, 6/1/23         200,000   $ 193,040  
Energy Transfer Operating L.P., 5.25%, 4/15/29         100,000     111,734  
Enterprise Products Operating LLC, 3.75%, 2/15/25         250,000     264,477  
Exxon Mobil Corp., 4.114%, 3/1/46         500,000     575,320  
Kinder Morgan Inc., 5.55%, 6/1/45         500,000     578,563  
Marathon Oil Corp., 2.7%, 6/1/20         500,000     500,456  
MPLX L.P., 4.8%, 2/15/29         150,000     165,210  
Phillips 66, 4.65%, 11/15/34         500,000     556,528  
Schlumberger Holdings Corp. (A), 4%, 12/21/25         26,000     27,521  
Schlumberger Holdings Corp. (A), 3.9%, 5/17/28         390,000     405,846  
Unit Corp., 6.625%, 5/15/21         200,000     181,000  
Valero Energy Corp., 6.625%, 6/15/37         500,000     633,459  
Valero Energy Partners L.P., 4.5%, 3/15/28         350,000     371,179  
                 
                4,564,333  
Financials - 3.5%                
Air Lease Corp., 3.75%, 2/1/22         500,000     511,047  
Air Lease Corp., 3.625%, 4/1/27         500,000     502,564  
American Express Co., 2.5%, 8/1/22         150,000     150,952  
American Express Co., 4.2%, 11/6/25         250,000     273,046  
Bank of America Corp., MTN, 2.503%, 10/21/22         400,000     401,007  
Bank of America Corp., MTN, (3M USD LIBOR + 0.930%) (B), 2.816%, 7/21/23         250,000     252,499  
Bank of America Corp., MTN, (3M USD LIBOR + 1.090%) (B), 3.093%, 10/1/25         200,000     204,935  
Bank of Montreal (E), 3.3%, 2/5/24         150,000     155,585  
Berkshire Hathaway Inc., 3.125%, 3/15/26         250,000     258,805  
Boston Properties L.P., 3.4%, 6/21/29         400,000     409,720  
Capital One Financial Corp., 3.3%, 10/30/24         400,000     410,301  
Cboe Global Markets Inc., 3.65%, 1/12/27         300,000     314,941  
Fifth Third Bank, 3.35%, 7/26/21         250,000     255,295  
Goldman Sachs Group Inc./The, (3M USD LIBOR + 1.201%) (B), 3.272%, 9/29/25         750,000     767,547  
HCP Inc., 3.25%, 7/15/26         350,000     352,737  
JPMorgan Chase & Co., 2.972%, 1/15/23         500,000     507,256  
JPMorgan Chase & Co., 2.95%, 10/1/26         400,000     407,182  
Morgan Stanley, MTN, 3.875%, 1/27/26         200,000     212,602  
Morgan Stanley, 4.3%, 1/27/45         500,000     549,153  
National Rural Utilities Cooperative Finance Corp., 4.3%, 3/15/49         150,000     169,733  
Old Republic International Corp., 3.875%, 8/26/26         450,000     462,674  
Regions Financial Corp., 3.2%, 2/8/21         500,000     505,415  
Regions Financial Corp., 2.75%, 8/14/22         250,000     251,802  
Synchrony Financial, 3.75%, 8/15/21         50,000     50,952  
Synchrony Financial, 3.7%, 8/4/26         250,000     248,149  
                 
                8,585,899  
Health Care - 1.0%                
AbbVie Inc., 3.75%, 11/14/23         225,000     234,255  
Cigna Corp. (A), 4.375%, 10/15/28         50,000     53,943  
Cigna Corp. (A), 4.9%, 12/15/48         100,000     108,734  
CVS Health Corp., 5.125%, 7/20/45         400,000     426,566  
Humana Inc., 2.5%, 12/15/20         300,000     300,159  
Shire Acquisitions Investments Ireland DAC (E), 1.9%, 9/23/19         750,000     748,837  
UnitedHealth Group Inc., 2.875%, 3/15/23         300,000     305,771  
Zoetis Inc., 3%, 9/12/27         225,000     224,792  
                 
                2,403,057  
Industrials - 0.4%                
Bristol-Myers Squibb Co. (A), 3.4%, 7/26/29         275,000     287,909  
DAE Funding LLC (A), 5.25%, 11/15/21         100,000     103,875  
Masco Corp., 4.375%, 4/1/26         75,000     78,674  
United Rentals North America Inc., 4.625%, 7/15/23         300,000     306,225  
WRKCo Inc., 3.9%, 6/1/28         175,000     179,910  
                 
                956,593  
Information Technology - 1.0%                
Analog Devices Inc., 5.3%, 12/15/45         350,000     404,440  
Citrix Systems Inc., 4.5%, 12/1/27         85,000     87,951  
Dell International LLC / EMC Corp. (A), 8.35%, 7/15/46         175,000     220,937  
Intel Corp., 3.734%, 12/8/47         435,000     454,888  
Oracle Corp., 4%, 7/15/46         500,000     536,061  
Thomson Reuters Corp. (E), 4.3%, 11/23/23         600,000     638,533  
                 
                2,342,810  
Materials - 0.1%                
DuPont de Nemours Inc., 4.725%, 11/15/28         295,000     334,051  
                 
Real Estate - 0.3%                
Brixmor Operating Partnership L.P., 3.65%, 6/15/24         100,000     102,166  
Store Capital Corp., 4.5%, 3/15/28         200,000     210,772  
Welltower Inc., 4.5%, 1/15/24         375,000     402,693  
                 
                715,631  
Utilities - 0.0%                
PacifiCorp., 4.15%, 2/15/50         100,000     111,391  
                 
 

Total Corporate Notes and Bonds

               

(Cost $23,613,648)

              24,855,838  

See accompanying Notes to Financial Statements.

24

Ultra Series Fund | June 30, 2019
Diversified Income Fund Portfolio of Investments (unaudited) - continued

          Par Value     Value (Note 2)  
               
LONG TERM MUNICIPAL BONDS - 1.0%                  
 
Metropolitan Transportation Authority Revenue, 6.548%, 11/15/31       $ 1,000,000   $ 1,300,820  
New York City Transitional Finance Authority Future Tax Secured Revenue, 6.267%, 8/1/39         500,000     501,605  
Rancho Water District Financing Authority Revenue, (Prefunded 8/1/20 @ $100), 6.337%, 8/1/40         5,000     5,222  
Rancho Water District Financing Authority Revenue, 6.337%, 8/1/40         620,000     646,852  
University of Massachusetts Building Authority Revenue, 6.573%, 5/1/39         70,000     70,210  
                 
 

Total Long Term Municipal Bonds

               

(Cost $2,484,000)

              2,524,709  
 
MORTGAGE BACKED SECURITIES - 7.4%                
 
Fannie Mae - 5.2%                
3%, 9/1/30 Pool # 890696         484,757     495,527  
3%, 12/1/30 Pool # AL8924         337,986     345,692  
7%, 11/1/31 Pool # 607515         22,111     24,886  
3.5%, 12/1/31 Pool # MA0919         141,517     146,778  
7%, 5/1/32 Pool # 644591         3,449     3,544  
3.5%, 8/1/32 Pool # MA3098         181,454     187,530  
5.5%, 10/1/33 Pool # 254904         121,625     135,093  
5.5%, 11/1/33 Pool # 555880         296,435     328,042  
5%, 5/1/34 Pool # 780890         385,404     421,313  
7%, 7/1/34 Pool # 792636         17,035     17,520  
4%, 2/1/35 Pool # MA2177         562,388     592,315  
5%, 9/1/35 Pool # 820347         195,093     213,996  
5%, 9/1/35 Pool # 835699         153,930     168,023  
5%, 12/1/35 Pool # 850561         53,178     58,130  
5.5%, 9/1/36 Pool # 831820         280,415     313,584  
5.5%, 10/1/36 Pool # 901723         125,094     138,615  
5.5%, 12/1/36 Pool # 903059         166,302     178,332  
4%, 1/1/41 Pool # AB2080         550,784     580,877  
4.5%, 7/1/41 Pool # AB3274         150,044     161,156  
5.5%, 7/1/41 Pool # AL6588         550,247     611,239  
4%, 9/1/41 Pool # AJ1406         378,168     399,303  
4%, 10/1/41 Pool # AJ4046         494,904     523,577  
3.5%, 6/1/42 Pool # AO4134         403,103     418,511  
3.5%, 6/1/42 Pool # AO4136         513,123     532,738  
3.5%, 8/1/42 Pool # AP2133         516,678     536,419  
4%, 10/1/42 Pool # AP7363         420,088     442,861  
3%, 2/1/43 Pool # AL3072         632,072     644,902  
3%, 2/1/43 Pool # AB8486         863,409     878,284  
3.5%, 3/1/43 Pool # AT0310         386,321     400,956  
4%, 1/1/45 Pool # AS4257         144,618     151,485  
4.5%, 2/1/45 Pool # MA2193         413,880     440,100  
3.5%, 4/1/45 Pool # MA2229         407,111     419,891  
3.5%, 11/1/45 Pool # BA4907         527,459     544,018  
3.5%, 12/1/45 Pool # AS6309         107,001     110,361  
4%, 7/1/48 Pool # MA3415         678,401     702,591  
3.5%, 1/1/49 Pool # MA3574         475,831     487,225  
                 
                12,755,414  
Freddie Mac - 2.2%                
4.5%, 2/1/25 Pool # J11722         75,300     77,733  
4.5%, 5/1/25 Pool # J12247         69,308     72,776  
8%, 6/1/30 Pool # C01005         8,395     9,801  
6.5%, 1/1/32 Pool # C62333         73,204     81,820  
3.5%, 11/1/40 Pool # G06168         260,357     268,777  
4.5%, 9/1/41 Pool # Q03516         426,887     458,798  
4%, 10/1/41 Pool # Q04092         579,031     611,061  
3%, 9/1/42 Pool # C04233         441,658     449,542  
3%, 4/1/43 Pool # V80025         678,981     691,102  
3%, 4/1/43 Pool # V80026         666,266     678,160  
3.5%, 8/1/45 Pool # Q35614         649,661     672,772  
3%, 10/1/46 Pool # G60722         504,716     513,416  
4%, 3/1/47 Pool # Q46801         610,800     640,002  
                 
                5,225,760  
Ginnie Mae - 0.0%                
6.5%, 4/20/31 Pool # 3068         24,996     29,041  
                 
 

Total Mortgage Backed Securities

               

(Cost $17,777,238)

              18,010,215  
 
U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 8.1%                
 
Federal Home Loan Bank - 0.1%                
2.000%, 12/21/23 (F)         350,000     349,665  
                 
U.S. Treasury Bonds - 2.7%                
6.625%, 2/15/27         1,100,000     1,466,996  
3.000%, 5/15/42         1,000,000     1,095,000  
2.500%, 2/15/45         1,000,000     996,211  
2.500%, 5/15/46         750,000     745,664  
2.250%, 8/15/46         750,000     708,574  
3.000%, 5/15/47         400,000     438,078  
3.000%, 2/15/48         300,000     328,653  
3.375%, 11/15/48         700,000     824,004  
                 
                6,603,180  

See accompanying Notes to Financial Statements.

25

Ultra Series Fund | June 30, 2019
Diversified Income Fund Portfolio of Investments (unaudited) - continued

            Par Value     Value (Note 2)  
                 
U.S. GOVERNMENT AND AGENCY OBLIGATIONS - continued                    
 
U.S. Treasury Notes - 5.3%                    
2.625%, 11/15/20 (G)         $ 1,500,000   $ 1,515,410  
3.125%, 5/15/21           1,000,000     1,024,609  
2.000%, 11/15/21           1,000,000     1,006,523  
1.750%, 5/15/22           1,750,000     1,751,299  
2.500%, 8/15/23           1,000,000     1,030,195  
2.125%, 3/31/24           1,200,000     1,220,063  
2.250%, 11/15/25           1,750,000     1,792,178  
2.875%, 5/15/28           1,500,000     1,610,684  
2.625%, 2/15/29 (G)           1,800,000     1,898,156  
                   
                  12,849,117  
                   

Total U.S. Government and Agency Obligations
(Cost $18,833,673)

                19,801,962  
            Shares        
                   
SHORT-TERM INVESTMENTS - 3.6%                    
 
State Street Institutional U.S. Government Money Market Fund, 2.31%, Premier Class (H)           8,556,446     8,556,446  
State Street Navigator Securities Lending Government Money Market Portfolio, 2.33% (H) (I)           200,900     200,900  
                   
 

Total Short-Term Investments

                   

(Cost $8,757,346)

                8,757,346  
                   
 
TOTAL INVESTMENTS - 100.0%
(Cost $188,955,630**)
                243,760,480  
NET OTHER ASSETS AND LIABILITIES - 0.0%                 (109,293 )
                   
TOTAL NET ASSETS - 100.0%               $ 243,651,187  
                   

**   Aggregate cost for Federal tax purposes was $188,955,630.
(A)   Security sold within terms of a private placement memorandum exempt from registration under section 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in that program or other “qualified institutional buyers.”
(B)   Floating rate or variable rate note. Rate shown is as of June 30, 2019.
(C)   Coupon rate may change based on changes of the underlying collateral or prepayments of principal. The coupon rate shown represents the rate at period end.
(D)   All or a portion of these securities, with an aggregate fair value of $195,865, are on loan as part of a securities lending program. See footnote (I) and Note 8 for details on the securities lending program.
(E)   Notes and bonds, issued by foreign entities, denominated in U.S. dollars. The aggregate of these securities is 0.6% of total net assets.
(F)   Stepped rate security. Rate shown is as of June 30, 2019.
(G)   Restricted. The aggregate cost of such securities is $3,333,295. The aggregate value is $3,413,566, representing 1.40% of net assets.
(H)   7-day yield.
(I)   Represents investments of cash collateral received in connection with securities lending.
ADR   American Depositary Receipt.
DAC   Designated Activity Company.
IO   Interest Only.
LIBOR   London Interbank Offered Rate.
MTN   Medium Term Note.
PLC   Public Limited Company.
REMICS   Real Estate Mortgage Investment Conduit.

See accompanying Notes to Financial Statements.

26

Ultra Series Fund | June 30, 2019
Large Cap Value Fund Portfolio of Investments (unaudited)

            Shares     Value (Note 2)  
                 
COMMON STOCKS - 98.5%                    
 
Communication Services - 10.1%                    
Discovery Inc., Class C *           350,000   $ 9,957,500  
Verizon Communications Inc.           150,000     8,569,500  
Walt Disney Co./The           58,500     8,168,940  
                   
                  26,695,940  
Consumer Discretionary - 4.5%                    
Lowe’s Cos. Inc.           66,000     6,660,060  
Toll Brothers Inc.           145,000     5,309,900  
                   
                  11,969,960  
Consumer Staples - 7.5%                    
Mondelez International Inc., Class A           127,500     6,872,250  
Procter & Gamble Co./The           118,000     12,938,700  
                   
                  19,810,950  
Energy - 4.9%                    
Chevron Corp.           26,000     3,235,440  
EOG Resources Inc.           103,000     9,595,480  
                   
                  12,830,920  
Financials - 26.3%                    
Capital Markets - 2.4%                    
Cboe Global Markets Inc.           62,500     6,476,875  
                   
Commercial Banks - 11.2%                    
Bank of America Corp.           286,000     8,294,000  
JPMorgan Chase & Co.           110,000     12,298,000  
US Bancorp           171,000     8,960,400  
                   
                  29,552,400  
Consumer Finance - 4.3%                    
American Express Co.           91,500     11,294,760  
                   
Insurance - 8.4%                    
Aon PLC           59,800     11,540,204  
MetLife Inc.           96,000     4,768,320  
Principal Financial Group Inc.           99,500     5,763,040  
                   
                  22,071,564  
                   
                  69,395,599  
Health Care - 7.3%                    
Baxter International Inc.           157,000     12,858,300  
Eli Lilly & Co.           57,000     6,315,030  
                   
                  19,173,330  
Industrials - 7.0%                    
Caterpillar Inc.           19,000     2,589,510  
Jacobs Engineering Group Inc.           187,000     15,780,930  
                   
                  18,370,440  
Information Technology - 10.6%                    
Broadcom Inc.           27,400     7,887,364  
First Data Corp., Class A *           338,000     9,149,660  
First Solar Inc. *           166,000     10,902,880  
                   
                  27,939,904  
Materials - 8.0%                    
Barrick Gold Corp.           736,000     11,606,720  
BHP Group Ltd., ADR           50,500     2,934,555  
Cleveland-Cliffs Inc. (B)           617,000     6,583,390  
                   
                  21,124,665  
Real Estate - 4.9%                    
Boston Properties Inc., REIT           48,000     6,192,000  
Prologis Inc., REIT           83,500     6,688,350  
                   
                  12,880,350  
Utilities - 7.4%                    
AES Corp.           386,000     6,469,360  
Sempra Energy           96,000     13,194,240  
                   
                  19,663,600  
                   

Total Common Stocks

                   

(Cost $216,473,353)

                259,855,658  
 
SHORT-TERM INVESTMENTS - 1.6%                    
State Street Institutional U.S. Government Money Market Fund, 2.31%, Premier Class (A)           4,195,089     4,195,089  
                   
 

Total Short-Term Investments

                   

(Cost $4,195,089)

                4,195,089  
                   
 
TOTAL INVESTMENTS - 100.1% (Cost $220,668,442**)                 264,050,747  
NET OTHER ASSETS AND LIABILITIES - (0.1%)                 (155,647 )
                   
TOTAL NET ASSETS - 100.0%               $ 263,895,100  
                   

*   Non-income producing.
**   Aggregate cost for Federal tax purposes was $220,668,442.
(A)   7-day yield.
(B)   All or a portion of these securities, with an aggregate fair value of $6,451,722 are on loan as part of a securities lending program. See Note 8 for details on the securities lending program.
ADR   American Depositary Receipt.
PLC   Public Limited Company.
REIT   Real Estate Investment Trust.

See accompanying Notes to Financial Statements.

27

Ultra Series Fund | June 30, 2019
Large Cap Growth Fund Portfolio of Investments (unaudited)

            Shares     Value (Note 2)  
                 
COMMON STOCKS - 94.5%                    
 
Consumer Discretionary - 22.0%                    
Booking Holdings Inc. *           2,600   $ 4,874,246  
CarMax Inc. *           110,705     9,612,515  
Dollar Tree Inc. *           81,964     8,802,114  
Lowe’s Cos. Inc.           96,807     9,768,794  
Omnicom Group Inc.           58,177     4,767,605  
Starbucks Corp.           30,621     2,566,959  
TJX Cos. Inc./The           149,134     7,886,206  
                   
                  48,278,439  
Energy - 2.0%                  
Exxon Mobil Corp.           55,809     4,276,644  
 
Financials - 18.9%                  
Berkshire Hathaway Inc., Class B *           47,041     10,027,730  
Brookfield Asset Management Inc., Class A (B)           200,822     9,595,275  
Charles Schwab Corp./The           99,698     4,006,863  
Progressive Corp./The           95,568     7,638,750  
US Bancorp           193,166     10,121,898  
                   
                  41,390,516  
Health Care - 9.5%                  
Alcon Inc. *           19,598     1,216,056  
Danaher Corp.           47,700     6,817,284  
Novartis AG, ADR           89,916     8,210,230  
Varian Medical Systems Inc. *           33,643     4,579,821  
                   
                  20,823,391  
Industrials - 11.2%                  
Copart Inc. *           80,504     6,016,869  
Jacobs Engineering Group Inc.           139,572     11,778,481  
PACCAR Inc.           92,617     6,636,934  
                   
                  24,432,284  
Information Technology - 21.6%                  
Accenture PLC, Class A           24,979     4,615,370  
Alphabet Inc., Class C *           8,613     9,309,878  
Analog Devices Inc.           46,726     5,273,964  
CDW Corp.           62,205     6,904,755  
Cognizant Technology Solutions Corp., Class A           119,347     7,565,406  
TE Connectivity Ltd.           71,959     6,892,233  
Visa Inc., Class A           39,557     6,865,117  
                   
                  47,426,723  
Materials - 7.7%                  
Linde PLC           32,516     6,529,213  
PPG Industries Inc.           89,110     10,400,028  
                   
                  16,929,241  
Real Estate - 1.6%                  
American Tower Corp.           17,230     3,522,674  
                   

Total Common Stocks

                 

(Cost $147,387,226)

                207,079,912  
SHORT-TERM INVESTMENTS - 5.5%                  
State Street Institutional U.S. Government Money Market Fund, 2.31%, Premier Class (A)           11,947,735     11,947,735  
                   

Total Short-Term Investments

                 

(Cost $11,947,735)

                11,947,735  
                   
                   
TOTAL INVESTMENTS - 100.0% (Cost $159,334,961**)                 219,027,647  
NET OTHER ASSETS AND LIABILITIES - 0.0%                 9,042  
                   
TOTAL NET ASSETS - 100.0%               $ 219,036,689  
                   

*   Non-income producing.
**   Aggregate cost for Federal tax purposes was $159,334,961.
(A)   7-day yield.
(B)   All or a portion of these securities, with an aggregate fair value of $4,012,899 are on loan as part of a securities lending program. See Note 8 for details on the securities lending program.
ADR   American Depositary Receipt.
PLC   Public Limited Company.

See accompanying Notes to Financial Statements.

28

Ultra Series Fund | June 30, 2019
Mid Cap Fund Portfolio of Investments (unaudited)

            Shares     Value (Note 2)  
                 
COMMON STOCKS - 94.9%                    
 
Consumer Discretionary - 29.5%                    
Household Durables - 2.7%                    
Mohawk Industries Inc. *           32,110   $ 4,735,262  
                   
Media - 7.3%                    
Liberty Broadband Corp., Class C *           91,285     9,513,722  
Liberty Global PLC, Series C *           126,979     3,368,753  
                   
                  12,882,475  
Multiline Retail - 4.9%                    
Dollar Tree Inc. *           81,843     8,789,120  
                   
Specialty Retail - 14.6%                    
CarMax Inc. *           95,965     8,332,641  
Floor & Decor Holdings Inc., Class A *           111,076     4,654,085  
O’Reilly Automotive Inc. *           18,832     6,955,034  
Ross Stores Inc.           60,653     6,011,925  
                   
                  25,953,685  
                   
                  52,360,542  
Consumer Staples - 1.1%                    
Brown-Forman Corp., Class B           36,623     2,030,013  
                   
Financials - 28.6%                    
Capital Markets - 3.8%                    
Brookfield Asset Management Inc., Class A (B)           140,442     6,710,319  
                   
Commercial Banks - 1.9%                    
Glacier Bancorp Inc.           85,454     3,465,159  
                   
Insurance - 22.9%                    
Arch Capital Group Ltd. *           288,531     10,698,729  
Brown & Brown Inc.           220,100     7,373,350  
Kemper Corp.           42,485     3,666,031  
Markel Corp. *           7,751     8,445,490  
Progressive Corp./The           65,076     5,201,525  
WR Berkley Corp.           78,106     5,149,528  
                   
                  40,534,653  
                   
                  50,710,131  
Health Care - 5.2%                    
Elanco Animal Health Inc. *           84,340     2,850,692  
Laboratory Corp. of America Holdings *           36,373     6,288,892  
                   
                  9,139,584  
Industrials - 15.3%                    
Copart Inc. *           96,607     7,220,408  
Expeditors International of Washington Inc.           44,492     3,375,163  
Fastenal Co.           151,100     4,924,349  
HD Supply Holdings Inc. *           102,822     4,141,670  
IHS Markit Ltd. *           117,007     7,455,686  
                   
                  27,117,276  
Information Technology - 9.3%                    
Alliance Data Systems Corp.           14,085     1,973,731  
Amphenol Corp., Class A           50,583     4,852,933  
CDW Corp.           57,840     6,420,240  
TE Connectivity Ltd.           32,998     3,160,549  
                   
                  16,407,453  
Materials - 5.9%                    
Axalta Coating Systems Ltd. *           221,023     6,579,855  
NewMarket Corp.           9,527     3,819,755  
                   
                  10,399,610  
                   

Total Common Stocks

                   

(Cost $94,412,674)

                168,164,609  
 
SHORT-TERM INVESTMENTS - 5.3%                    
State Street Institutional U.S. Government Money Market Fund, 2.31%, Premier Class (A)           9,367,819     9,367,819  
                   
 

Total Short-Term Investments

                   

(Cost $9,367,819)

                9,367,819  
                   
 
TOTAL INVESTMENTS - 100.2% (Cost $103,780,493**)                 177,532,428  
NET OTHER ASSETS AND LIABILITIES - (0.2%)                 (349,706 )
                   
TOTAL NET ASSETS - 100.0%               $ 177,182,722  
                   

*   Non-income producing.
**   Aggregate cost for Federal tax purposes was $103,780,493.
(A)   7-day yield.
(B)   All or a portion of these securities, with an aggregate fair value of $533,464 are on loan as part of a securities lending program. See Note 8 for details on the securities lending program.
PLC   Public Limited Company.

See accompanying Notes to Financial Statements.

29

Ultra Series Fund | June 30, 2019
International Stock Fund Portfolio of Investments (unaudited)

        Shares     Value (Note 2)  
             
COMMON STOCKS - 94.1%                
 
Australia - 2.6%                
Amcor Ltd.       34,681   $ 394,191  
BHP Group PLC       19,058     487,684  
               
              881,875  
Belgium - 2.6%              
Anheuser-Busch InBev S.A.       9,822     869,364  
               
Canada - 5.3%              
Canadian National Railway Co.       4,001     370,296  
National Bank of Canada       8,321     395,288  
Rogers Communications Inc., Class B (A)       6,600     353,297  
Suncor Energy Inc.       20,768     647,835  
               
              1,766,716  
China - 1.7%              
Ping An Insurance Group Co. of China Ltd., Class H       46,500     558,355  
               
Denmark - 1.5%              
Carlsberg AS, Class B       3,905     517,680  
               
Finland - 2.5%              
Nordea Bank Abp       49,166     356,959  
Sampo Oyj, Class A       9,921     468,168  
               
              825,127  
France - 12.9%              
Air Liquide S.A.       3,681     515,046  
Atos SE       4,400     367,838  
Cie Generale des Etablissements Michelin       2,688     340,956  
Engie S.A.       28,516     432,557  
Safran S.A.       5,264     771,257  
Sanofi       9,336     805,858  
Vinci S.A.       4,666     477,832  
Vivendi S.A.       21,852     601,568  
               
              4,312,912  
Germany - 5.0%              
Fresenius SE & Co. KGaA       4,375     237,199  
SAP SE       8,803     1,208,795  
Vonovia SE       4,417     210,948  
               
              1,656,942  
India - 1.1%              
ICICI Bank Ltd., ADR       29,592     372,563  
               
Ireland - 3.7%              
Medtronic PLC       9,227     898,617  
Ryanair Holdings PLC, ADR *       5,490     352,129  
               
              1,250,746  
Israel - 1.2%              
Bank Leumi Le-Israel BM (B)       53,610     387,378  
               
Japan - 12.7%              
Daiwa House Industry Co. Ltd.       24,635     717,697  
Hitachi Ltd.       6,900     252,730  
Kao Corp.       5,430     413,489  
Makita Corp.       11,300     383,602  
Nexon Co. Ltd. *       31,200     452,019  
Pan Pacific International Holdings Corp.       4,754     301,603  
Shin-Etsu Chemical Co. Ltd.       6,200     577,072  
Sumitomo Mitsui Financial Group Inc.       14,300     504,807  
Suzuki Motor Corp.       7,100     333,483  
Yamaha Corp.       6,200     294,430  
               
              4,230,932  
Netherlands - 7.4%              
ABN AMRO Group N.V. (C)       14,552     311,333  
Koninklijke DSM N.V.       3,758     464,499  
Royal Dutch Shell PLC, Class A       34,062     1,112,787  
Wolters Kluwer N.V.       7,829     569,929  
               
              2,458,548  
Norway - 2.3%              
Equinor ASA       15,984     315,635  
Telenor ASA       21,830     463,447  
               
              779,082  
Singapore - 2.7%              
DBS Group Holdings Ltd.       31,990     613,792  
NetLink NBN Trust       415,100     273,052  
               
              886,844  
South Korea - 1.2%              
Samsung Electronics Co. Ltd.       9,892     402,654  
               
Spain - 1.4%              
Red Electrica Corp. S.A.       22,924     477,415  
               
Sweden - 3.5%              
Assa Abloy AB, Class B       32,342     731,044  
Epiroc AB, Class A       42,595     443,465  
               
              1,174,509  
Switzerland - 4.8%              
ABB Ltd.       13,789     276,712  
Novartis AG       14,406     1,316,344  
               
              1,593,056  

See accompanying Notes to Financial Statements.

30

Ultra Series Fund | June 30, 2019
International Stock Fund Portfolio of Investments (unaudited) - continued

          Shares     Value (Note 2)  
                 
COMMON STOCKS - continued                  
                   
United Kingdom - 18.0%                  
Aon PLC         5,263   $ 1,015,653  
Compass Group PLC         20,194     483,928  
Diageo PLC         10,042     431,556  
Ferguson PLC *         4,614     328,135  
Howden Joinery Group PLC         23,633     152,164  
Informa PLC         41,881     444,110  
Network International Holdings PLC * (C)         22,634     170,452  
Prudential PLC         35,915     782,671  
RELX PLC         35,490     860,621  
RSA Insurance Group PLC         44,663     327,160  
Unilever PLC         12,599     783,124  
Weir Group PLC/The         10,819     212,483  
                 
                5,992,057  
                 

Total Common Stocks

                 

(Cost $26,814,035)

              31,394,755  
                   
PREFERRED STOCK - 1.7%                  
Germany - 1.7%                  
Volkswagen AG         3,448     581,129  
                 

Total Preferred Stocks

                 

(Cost $653,614)

              581,129  
                   
Short-Term Investments - 4.8%                  
United States - 4.8%                  
State Street Institutional U.S. Government Money Market Fund, 2.31%, Premier Class (D)         1,237,905     1,237,905  
State Street Navigator Securities Lending Government Money Market Portfolio, 2.33% (D) (E)         349,553     349,553  
                 

Total Short-Term Investments

                 

(Cost $1,587,458)

              1,587,458  
                 
                   
TOTAL INVESTMENTS - 100.6% (Cost $29,055,107**)               33,563,342  
NET OTHER ASSETS AND LIABILITIES - (0.6%)               (210,348 )
                 
TOTAL NET ASSETS - 100.0%             $ 33,352,994  
                 

*   Non-income producing.  
**   Aggregate cost for Federal tax purposes was $29,055,107.  
(A)   All or a portion of these securities, with an aggregate fair value of $335,927, are on loan as part of a securities lending program. See footnote (E) and Note 8 for details on the securities lending program.  
(B)   Due to events that occurred between the close of the exchange on which this security is traded and that of the New York Stock Exchange, fair value was determined for this security using methods determined in good faith by or at the discretion of the Board of Trustees (see Note 2).  
(C)   Security sold within terms of a private placement memorandum exempt from registration under section 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in that program or other “qualified institutional investors.” The securities have been determined to be liquid under guidelines established by the Board of Trustees.  
(D)   7-day yield.  
(E)   Represents investments of cash collateral received in connection with securities lending.  
ADR   American Depositary Receipt.  
PLC   Public Limited Company.  

OTHER INFORMATION:      
Sector Concentration   % of Net Assets
 
Collateral for Securities on Loan   1.1 %
Communication Services   5.1 %
Consumer Discretionary   12.6 %
Consumer Staples   9.0 %
Energy   6.2 %
Financials   18.3 %
Health Care   9.8 %
Industrials   13.3 %
Information Technology   8.6 %
Materials   7.3 %
Real Estate   2.9 %
Short-Term Investments   3.7 %
Utilities   2.7 %
Net Other Assets and Liabilities   (0.6 )%

See accompanying Notes to Financial Statements.


31

Ultra Series Fund | June 30, 2019
Madison Target Retirement 2020 Fund Portfolio of Investments (unaudited)

        Shares     Value (Note 2)  
               
INVESTMENT COMPANIES - 95.5%                
                   
Alternative Funds - 1.0%                
Invesco Optimum Yield Diversified Commodity Strategy       22,487   $ 368,112  
               
Bond Funds - 73.6%                
iShares 20+ Year Treasury Bond ETF       25,096     3,333,000  
Schwab Intermediate-Term U.S. Treasury ETF       148,235     8,146,996  
Schwab U.S. TIPS ETF       164,589     9,268,006  
Vanguard Short-Term Corporate Bond ETF       82,659     6,668,928  
               
              27,416,930  
Foreign Stock Funds - 6.0%                
iShares Edge MSCI Minimum Volatility EAFE ETF       15,320     1,112,845  
iShares Edge MSCI Minimum Volatility Emerging Markets ETF       12,614     742,460  
iShares MSCI Japan ETF       3,383     184,644  
iShares MSCI United Kingdom ETF       5,763     186,260  
               
              2,226,209  
Stock Funds - 14.9%                
iShares Core S&P 500 ETF       5,040     1,485,540  
iShares U.S. Home Construction ETF       9,665     369,396  
Schwab Fundamental U.S. Large Co. Index ETF       9,498     371,467  
Schwab U.S. Dividend Equity ETF       13,976     741,706  
Vanguard Dividend Appreciation ETF       9,667     1,113,252  
Vanguard Financials ETF       5,366     370,308  
Vanguard Information Technology ETF       5,286     1,114,765  
               
              5,566,434  
               
TOTAL INVESTMENTS - 95.5%
(Cost $33,851,777**)
            35,577,685  
NET OTHER ASSETS AND LIABILITIES - 4.5%             1,680,065  
               
TOTAL NET ASSETS - 100.0%           $ 37,257,750  
               

**   Aggregate cost for Federal tax purposes was $33,851,777.
ETF   Exchange Traded Fund.
TIPS   Treasury Inflation Protected Security.

Madison Target Retirement 2030 Fund Portfolio of Investments (unaudited)

        Shares     Value (Note 2)  
               
INVESTMENT COMPANIES - 96.1%                
                   
Alternative Funds - 2.0%                
Invesco Optimum Yield Diversified Commodity Strategy       79,671   $ $1,304,214  
               
Bond Funds - 50.0%                
iShares 20+ Year Treasury Bond ETF       34,226     4,545,555  
Schwab Intermediate-Term U.S. Treasury ETF       177,270     9,742,759  
Schwab U.S. TIPS ETF       173,092     9,746,811  
Vanguard Long-Term Corporate Bond ETF       6,827     661,332  
Vanguard Short-Term Corporate Bond ETF       96,586     7,792,558  
               
              32,489,015  
Foreign Stock Funds - 14.0%                
iShares Edge MSCI Minimum Volatility EAFE ETF       62,697     4,554,310  
iShares Edge MSCI Minimum Volatility Emerging Markets ETF       44,253     2,604,732  
iShares MSCI Japan ETF       11,956     652,558  
iShares MSCI United Kingdom ETF       20,107     649,858  
SPDR S&P China ETF       6,828     652,689  
               
              9,114,147  
Stock Funds - 30.1%                
iShares Core S&P 500 ETF       26,510     7,813,822  
iShares U.S. Home Construction ETF       16,919     646,644  
Schwab Fundamental U.S. Large Co. Index ETF       33,151     1,296,536  
Schwab U.S. Dividend Equity ETF       24,522     1,301,383  
Vanguard Dividend Appreciation ETF       45,213     5,206,729  
Vanguard Financials ETF       9,412     649,522  
Vanguard Information Technology ETF       12,330     2,600,274  
               
              19,514,910  
               
TOTAL INVESTMENTS - 96.1% (Cost $59,205,105**)             62,422,286  
NET OTHER ASSETS AND LIABILITIES - 3.9%             2,528,493  
               
TOTAL NET ASSETS - 100.0%           $ 64,950,779  
               

**   Aggregate cost for Federal tax purposes was $59,205,105.
ETF   Exchange Traded Fund.
TIPS   Treasury Inflation Protected Security.

See accompanying Notes to Financial Statements.


32

Ultra Series Fund | June 30, 2019
Madison Target Retirement 2040 Fund Portfolio of Investments (unaudited)

        Shares     Value (Note 2)  
               
INVESTMENT COMPANIES - 96.3%                
                   
Alternative Funds - 3.0%                
Invesco Optimum Yield Diversified Commodity Strategy       70,594   $ 1,155,624  
               
Bond Funds - 40.1%                
iShares 20+ Year Treasury Bond ETF       14,474     1,922,292  
Schwab Intermediate-Term U.S. Treasury ETF       90,701     4,984,927  
Schwab U.S. TIPS ETF       81,820     4,607,284  
Vanguard Long-Term Corporate Bond ETF       3,968     384,380  
Vanguard Short-Term Corporate Bond ETF       42,821     3,454,799  
               
              15,353,682  
Foreign Stock Funds - 18.1%                
iShares Edge MSCI Minimum Volatility EAFE ETF       42,400     3,079,936  
iShares Edge MSCI Minimum Volatility Emerging Markets ETF       32,581     1,917,718  
iShares MSCI Japan ETF       10,592     578,111  
iShares MSCI United Kingdom ETF       17,765     574,165  
SPDR S&P China ETF       8,043     768,830  
               
              6,918,760  
Stock Funds - 35.1%                
iShares Core S&P 500 ETF       18,231     5,373,587  
iShares U.S. Home Construction ETF       10,095     385,831  
Schwab Fundamental U.S. Large Co. Index ETF       19,583     765,891  
Schwab U.S. Dividend Equity ETF       14,487     768,825  
Vanguard Dividend Appreciation ETF       33,385     3,844,617  
Vanguard Financials ETF       5,632     388,664  
Vanguard Information Technology ETF       9,109     1,920,997  
               
              13,448,412  
               
TOTAL INVESTMENTS - 96.3%
(Cost $34,940,162**)
            36,876,478  
NET OTHER ASSETS AND LIABILITIES - 3.7%             1,432,908  
               
TOTAL NET ASSETS - 100.0%           $ 38,309,386  
               

**   Aggregate cost for Federal tax purposes was $34,940,162.
ETF   Exchange Traded Fund.
TIPS   Treasury Inflation Protected Security.

Madison Target Retirement 2050 Fund Portfolio of Investments (unaudited)

        Shares     Value (Note 2)  
               
INVESTMENT COMPANIES - 96.2%                
                   
Alternative Funds - 4.0%                
Invesco Optimum Yield Diversified Commodity Strategy       60,882   $ 996,638  
               
Bond Funds - 30.0%                
iShares 20+ Year Treasury Bond ETF       5,614     745,595  
Schwab Intermediate-Term U.S. Treasury ETF       49,650     2,728,764  
Schwab U.S. TIPS ETF       39,708     2,235,958  
Vanguard Long-Term Corporate Bond ETF       2,567     248,665  
Vanguard Short-Term Corporate Bond ETF       18,457     1,489,111  
               
              7,448,093  
Foreign Stock Funds - 22.1%                
iShares Edge MSCI Minimum Volatility EAFE ETF       30,766     2,234,842  
iShares Edge MSCI Minimum Volatility Emerging Markets ETF       25,359     1,492,631  
iShares MSCI Japan ETF       9,130     498,315  
iShares MSCI United Kingdom ETF       15,439     498,989  
SPDR S&P China ETF       7,799     745,506  
               
              5,470,283  
Stock Funds - 40.1%                
iShares Core S&P 500 ETF       13,472     3,970,872  
iShares U.S. Home Construction ETF       6,459     246,863  
Schwab Fundamental U.S. Large Co. Index ETF       12,730     497,870  
Schwab U.S. Dividend Equity ETF       9,372     497,372  
Vanguard Dividend Appreciation ETF       25,913     2,984,141  
Vanguard Financials ETF       3,644     251,473  
Vanguard Information Technology ETF       7,073     1,491,625  
               
              9,940,216  
               
TOTAL INVESTMENTS - 96.2%
(Cost $22,618,948**)
            23,855,230  
NET OTHER ASSETS AND LIABILITIES - 3.8%             950,813  
               
TOTAL NET ASSETS - 100.0%           $ 24,806,043  
               

**   Aggregate cost for Federal tax purposes was $22,618,948.
ETF   Exchange Traded Fund.
TIPS   Treasury Inflation Protected Security.

See accompanying Notes to Financial Statements.


33

Ultra Series Fund | June 30, 2019
Statements of Assets and Liabilities as of June 30, 2019 (unaudited)

    Conservative     Moderate     Aggressive     Core     High     Diversified
    Allocation     Allocation     Allocation     Bond     Income     Income
    Fund     Fund     Fund     Fund     Fund     Fund
                                   
Assets:                                              
Investments in unaffiliated securities,                                              
at fair value†§   $ 70,072,914     $ 110,626,070     $ 37,057,389     $ 130,232,546     $ 23,192,905     $ 243,760,480
Investments in affiliated securities,                                              
at fair value‡1     52,788,369       87,849,430       27,201,226                  
Cash                       487,553            
Foreign currency (cost of $27,392)(Note 2)                                  
Receivables:                                              

Investments sold

                      516,155             298,479

Fund shares sold

    120       11,861       2,418       5,507       888       4,233

Dividends and interest

    110,679       190,667       61,822       845,327       288,898       728,690

Due from Adviser

    9,776       16,072       5,162                  
     

Total assets

    122,981,858       198,694,100       64,328,017       132,087,088       23,482,691       244,791,882
     
Liabilities:                                              
Payables:                                              

Investments purchased

    37,645       106,009       38,658       938,204             497,256

Fund shares repurchased

    272,815       207,467       1,418       35,957       266       235,803

Upon return of securities loaned

    2,164,460       628,263       481,400       200,900       1,883,603       200,900

Management fees

    29,330       48,217       15,485       58,995       13,457       139,360

Audit and trustee fees

    8,139       13,426       4,347       9,141       1,525       15,907

Service agreement fees

                                 

Distribution fees - Class II

    4,548       4,239       301       5,908       932       6,970

Dividends

                      9,982             44,499
Variation margin payable                       29,375            

Total liabilities

    2,516,937       1,007,621       541,609       1,288,462       1,899,783       1,140,695
     
Net assets applicable to outstanding capital stock   $ 120,464,921     $ 197,686,479     $ 63,786,408     $ 130,798,626     $ 21,582,908     $ 243,651,187
     
Net assets consist of:                                              

Paid-in capital in excess of par

  $ 111,742,166     $ 176,564,822     $ 55,366,841     $ 124,381,161     $ 22,898,138     $ 176,972,933

Accumulated distributable earnings (loss)

    8,722,755       21,121,657       8,419,567       6,417,465       (1,315,230 )     66,678,254
     
Net Assets   $ 120,464,921     $ 197,686,479     $ 63,786,408     $ 130,798,626     $ 21,582,908     $ 243,651,187
     
Class I Shares:                                              

Net Assets

  $ 98,281,130     $ 176,926,678     $ 62,305,642     $ 102,079,714     $ 17,054,508     $ 209,597,174

Shares of beneficial interest outstanding

    9,791,191       17,338,948       6,914,915       10,252,310       2,002,950       10,778,004

Net Asset Value and redemption price per share

  $ 10.04     $ 10.20     $ 9.01     $ 9.96     $ 8.51     $ 19.45
     
Class II Shares:                                              

Net Assets

  $ 22,183,791     $ 20,759,801     $ 1,480,766     $ 28,718,912     $ 4,528,400     $ 34,054,013

Shares of beneficial interest outstanding

    2,209,714       2,036,663       165,087       2,896,471       531,376       1,767,282

Net Asset Value and redemption price per share

  $ 10.04     $ 10.19     $ 8.97     $ 9.92     $ 8.52     $ 19.27
                                               
Cost of Investments in unaffiliated securities   $ 68,046,886     $ 106,631,441     $ 35,811,817     $ 125,479,792     $ 23,180,388     $ 188,955,630
Cost of investments in affiliated securities   $ 46,753,916     $ 71,451,950     $ 20,963,147     $     $     $
§Fair Value of securities on loan   $ 6,908,847     $ 6,649,340     $ 2,228,889     $ 195,865     $ 1,841,088     $ 195,865
1See Note 11 for information on affiliated issuers.                                              

See accompanying Notes to Financial Statements.


34

Ultra Series Fund | June 30, 2019
Statements of Assets and Liabilities as of June 30, 2019 (unaudited)

  Large Cap
Value
Fund
      Large Cap
Growth
Fund
      Mid Cap
Fund
      International
Stock
Fund
      Madison
Target
Retirement
2020
Fund
      Madison
Target
Retirement
2030
Fund
      Madison
Target
Retirement
2040
Fund
      Madison
Target
Retirement
2050
Fund
                                           
                                                           
$ 264,050,747     $ 219,027,647     $ 177,532,428     $ 33,563,342     $ 35,577,685     $ 62,422,286     $ 36,876,478     $ 23,855,230
                                           
        546       382             2,240,350       4,146,252       2,527,117       1,730,171
                    27,390                        
                                                           
        107,873             111,669       780,079       1,332,524       786,975       715,801
  1,250       1,231       844       578       203,150                  
  289,726       244,959       100,749       187,734       5,848       19,312       14,608       11,498
                                           
 
  264,341,723       219,382,256       177,634,403       33,890,713       38,807,112       67,920,374       40,205,178       26,312,700
 
                                                           
                                                           
                    136,073       1,540,287       2,882,579       1,779,715       1,454,134
  300,958       186,064       309,471       16,993             71,253       106,796       46,591
                    349,553                        
  127,451       141,718       129,239       30,959       7,563       13,136       7,734       4,943
  17,359       13,990       11,221       2,088                        
                          1,512       2,627       1,547       989
  855       3,795       1,750       2,053                        
                                           
                                           
 
  446,623       345,567       451,681       537,719       1,549,362       2,969,595       1,895,792       1,506,657
 
$ 263,895,100     $ 219,036,689     $ 177,182,722       33,352,994       37,257,750       64,950,779       38,309,386       24,806,043
 
                                                           
$ 208,795,983     $ 146,880,817       89,763,262       33,929,000       35,177,144       60,486,042       35,524,401       23,015,939
  55,099,117       72,155,872       87,419,460       (576,006 )     2,080,606       4,464,737       2,784,985       1,790,104
 
$ 263,895,100     $ 219,036,689     $ 177,182,722     $ 33,352,994     $ 37,257,750     $ 64,950,779     $ 38,309,386     $ 24,806,043
 
                                                           
$ 259,647,684     $ 200,332,588     $ 168,540,584     $ 23,221,113     $ 37,257,750     $ 64,950,779     $ 38,309,386     $ 24,806,043
  10,219,391       9,808,370       9,008,989       2,029,805       4,701,603       8,172,321       5,293,685       2,018,633
$ 25.41     $ 20.42     $ 18.71     $ 11.44     $ 7.92     $ 7.95     $ 7.24     $ 12.29
 
                                                           
  4,247,416     $ 18,704,101     $ 8,642,138     $ 10,131,881                                
  169,655       935,054       475,531       890,978                                
$ 25.04     $ 20.00     $ 18.17     $ 11.37                                
                                 
                                                           
$ 220,668,442     $ 159,334,961     $ 103,780,493     $ 29,055,107     $ 33,851,777     $ 59,205,105     $ 34,940,162     $ 22,618,948
$     $     $     $     $     $     $     $
$ 6,451,722     $ 4,012,899     $ 533,464     $ 335,927     $     $     $     $

See accompanying Notes to Financial Statements.


35

Ultra Series Fund | June 30, 2019
Statements of Operations for the Period Ended June 30, 2019 (unaudited)

    Conservative     Moderate     Aggressive     Core     High     Diversified  
    Allocation     Allocation     Allocation     Bond     Income     Income  
    Fund     Fund     Fund     Fund     Fund     Fund  
                                     
Investment Income:                  
Interest   $ 39,422     $ 80,674     $ 28,330     $ 2,253,769     $ 637,628     $ 1,392,176  
Dividends                                                

Unaffiliated issuers

    693,837       1,108,079       365,826             1,061       2,212,381  

Affiliated issuers1

    538,368       662,214       144,426                    

Less: Foreign taxes withheld/reclaimed

                                  (36,747 )
Income from securities lending     24,065       35,255       11,226       858       4,525       641  
     

Total investment income

    1,295,692       1,886,222       549,808       2,254,627       643,214       3,568,451  
Expenses:2                                                
Management fees     177,975       295,653       95,978       359,179       82,701       834,577  
Service agreement fees                                    
Audit and trustee fees     13,881       22,899       7,400       15,607       2,601       27,088  
Distribution fees – Class II     27,667       25,681       1,922       36,086       5,762       41,728  
Other expenses                                    
     

Total expenses before reimbursement/waiver

    219,523       344,233       105,300       410,872       91,064       903,393  
     

Less reimbursement/waiver2

    (59,325 )     (98,551 )     (31,993 )                  
     

Total expenses net of waiver

    160,198       245,682       73,307       410,872       91,064       903,393  
     
Net Investment Income (Loss)     1,135,494       1,640,540       476,501       1,843,755       552,150       2,665,058  
Net Realized and Unrealized                                                
Gain (Loss) on Investments                                                
Net realized gain (loss) on investments (including net realized gain (loss) on foreign currency related transactions)                                                

Options purchased

                      (28,287 )            

Options written

                      21,668              

Unaffiliated issuers

    (255,498 )     (313,198 )     453,690       (150,450 )     (94,337 )     9,904,378  

Affiliated issuers1

    (115,765 )     (431,760 )     66,624                    

Capital gain distributions received from underlying funds

                                               

Net change in unrealized appreciation (depreciation) on investments (including net unrealized appreciation (depreciation) on foreign currency related transactions)

                                               

Options purchased

                      8,717              

Options written

                      (1,317 )            

Futures

                      (29,375 )            

Unaffiliated issuers

    4,675,040       9,514,350       3,475,077       6,093,249       1,199,106       16,066,524  

Affiliated issuers1

    4,926,120       10,995,596       3,689,515                    
     
Net Realized and Unrealized Gain on Investments and Option Transaction     9,229,897       19,764,988       7,684,906       5,914,205       1,104,769       25,970,902  
     
Net Increase in Net Assets from Operations   $ 10,365,391     $ 21,405,528     $ 8,161,407     $ 7,757,960     $ 1,656,919     $ 28,635,960  
     

1   See Note 11 for information on affiliated issuers.
2   See Note 3 for information on expenses.

See accompanying Notes to Financial Statements.


36

Ultra Series Fund | June 30, 2019
Statements of Operations for the Period Ended June 30, 2019 (unaudited)

  Large Cap
Value
Fund
      Large Cap
Growth
Fund
      Mid Cap
Fund
      International
Stock
Fund
      Madison
Target
Retirement
2020
Fund
      Madison
Target
Retirement
2030
Fund
      Madison
Target
Retirement
2040
Fund
      Madison
Target
Retirement
2050
Fund
                                           
                                                           
$ 78,033     $ 82,510     $ 119,914     $ 13,016     $     $     $     $
                                                           
  2,564,063       1,454,030       530,849       750,369       356,382       621,819       375,779       242,011
                                           
  (3,216 )     (57,471 )     (6,958 )     (80,723 )                      
  60,962       676       25,874       8,572                        
 
  2,699,842       1,479,745       669,679       691,234       356,382       621,819       375,779       242,011
                                                           
  781,766       852,972       767,373       183,760       47,096       79,842       48,699       30,747
                          9,419       15,968       9,740       6,149
  29,452       23,774       19,041       3,563                        
  5,108       23,208       10,553       12,207                        
                    57                        
 
  816,326       899,954       796,967       199,587       56,515       95,810       58,439       36,896
 
                                           
 
  816,326       899,954       796,967       199,587       56,515       95,810       58,439       36,896
 
  1,883,516       579,791       (127,288 )     491,647       299,867       526,009       317,340       205,115
                                                           
                                                         
                                           
                                           
  9,833,296       12,078,348       13,911,357       (90,568 )     620,986       998,670       676,115       417,906
                                           
                                                           
                                                           
                                           
                                           
                                           
  27,534,921       26,912,842       22,461,430       4,116,922       1,801,016       4,763,385       3,184,574       2,166,063
                                           
 
  37,368,217       38,991,190       36,372,787       4,026,354       2,422,002       5,762,055       3,860,689       2,583,969
 
$ 39,251,733     $ 39,570,981     $ 36,245,499     $ 4,518,001     $ 2,721,869     $ 6,288,064     $ 4,178,029     $ 2,789,084
 

See accompanying Notes to Financial Statements.


37

Ultra Series Fund | June 30, 2019
Statements of Changes in Net Assets

    Conservative Allocation Fund   Moderate Allocation Fund
         
    (unaudited)
Six-Months
Ended 6/30/19
    Year
Ended
12/31/18
    (unaudited)
Six-Months
Ended 6/30/19
    Year
Ended
12/31/18
 
                       
Net Assets at beginning of period   $ 119,290,218     $ 150,474,621     $ 196,086,790     $ 244,064,933  
Increase (decrease) in net assets from operations:                                

Net investment income

    1,135,494       2,834,324       1,640,540       4,072,988  

Net realized gain (loss)

    (371,263 )     6,175,543       (744,958 )     18,784,293  

Net change in unrealized appreciation (depreciation)

    9,601,160       (12,251,745 )     20,509,946       (31,897,983 )
       

Net increase (decrease) in net assets from operations

    10,365,391       (3,241,878 )     21,405,528       (9,040,702 )
Distributions to shareholders from:                                

Accumulated earnings (combined net investment income and net realized gains):

                               

Class I

    (71,083 )     (7,291,712 )     (659,627 )     (19,947,973 )

Class II

    (9,787 )     (1,629,905 )     (54,386 )     (2,257,292 )
       

Total distributions

    (80,870 )     (8,921,617 )     (714,013 )     (22,205,265 )
Capital Stock transactions:                                

Class I Shares

                               

Shares sold

    3,222,558       10,252,814       2,977,348       7,667,779  

Issued to shareholders in reinvestment of distributions

    71,083       7,291,712       659,627       19,947,974  

Shares redeemed

    (10,153,438 )     (31,598,653 )     (21,040,474 )     (41,101,322 )
       

Net decrease from capital stock transactions

    (6,859,797 )     (14,054,127 )     (17,403,499 )     (13,485,569 )

Class II Shares

                               

Shares sold

    406,069       415,509       273,455       1,492,216  

Issued to shareholders in reinvestment of distributions

    9,787       1,629,905       54,386       2,257,292  

Shares redeemed

    (2,665,877 )     (7,012,195 )     (2,016,168 )     (6,996,115 )
       

Net decrease from capital stock transactions

    (2,250,021 )     (4,966,781 )     (1,688,327 )     (3,246,607 )
       
Total decrease from capital stock transactions     (9,109,818 )     (19,020,908 )     (19,091,826 )     (16,732,176 )
       
Total increase (decrease) in net assets     1,174,703       (31,184,403 )     1,599,689       (47,978,143 )
       
Net Assets at end of period   $ 120,464,921     $ 119,290,218     $ 197,686,479     $ 196,086,790  
       
Capital Share transactions:                                

Class I Shares

                               

Shares sold

    329,048       1,021,147       302,826       713,323  

Issued to shareholders in reinvestment of distributions

    7,156       792,595       65,447       2,166,986  

Shares redeemed

    (1,050,971 )     (3,117,212 )     (2,140,988 )     (3,803,325 )
       

Net decrease from capital shares transactions

    (714,767 )     (1,303,470 )     (1,772,715 )     (923,016 )
       

Class II Shares

                               

Shares sold

    42,243       41,052       27,282       136,717  

Issued to shareholders in reinvestment of distributions

    985       177,268       5,401       245,591  

Shares redeemed

    (276,655 )     (688,166 )     (205,464 )     (643,456 )
       

Net decrease from capital shares transactions

    (233,427 )     (469,846 )     (172,781 )     (261,148 )
       

See accompanying Notes to Financial Statements.


38

Ultra Series Fund | June 30, 2019
Statements of Changes in Net Assets

  Aggressive Allocation Fund   Core Bond Fund   High Income Fund  Diversified Income Fund
               
(unaudited)
Six-Months
Ended 6/30/19
    Year
Ended
12/31/18
    (unaudited)
Six-Months
Ended 6/30/19
    Year
Ended
12/31/18
    (unaudited)
Six-Months
Ended 6/30/19
    Year
Ended
12/31/18
    (unaudited)
Six-Months
Ended 6/30/19
    Year
Ended
12/31/18
 
                                             
$ 63,304,035     $ 86,484,460     $ 134,493,890     $ 164,681,671     $ 22,070,613     $ 26,163,019     $ 234,346,249     $ 279,738,859  
                                                             
  476,501       1,195,807       1,843,755       3,921,361       552,150       1,233,388       2,665,058       5,549,283  
  520,314       9,042,462       (157,069 )     618,683       (94,337 )     (119,514 )     9,904,378       19,242,964  
  7,164,592       (14,416,476 )     6,071,274       (5,994,423 )     1,199,106       (1,885,926 )     16,066,524       (26,430,143 )
 
  8,161,407       (4,178,207 )     7,757,960       (1,454,379 )     1,656,919       (772,052 )     28,635,960       (1,637,896 )
                                                             
                                                             
  (154,537 )     (9,972,379 )     (77,175 )     (3,339,579 )     (24,480 )     (984,781 )     (114,190 )     (22,160,414 )
  (3,708 )     (245,159 )           (888,529 )     (972 )     (247,689 )     (8,036 )     (3,590,982 )
 
  (158,245 )     (10,217,538 )     (77,175 )     (4,228,108 )     (25,452 )     (1,232,470 )     (122,226 )     (25,751,396 )
                                                             
                                                             
  2,349,983       5,898,550       825,455       2,729,922       101,631       278,192       2,983,357       3,927,572  
  154,537       9,972,379       77,175       3,339,579       24,480       984,781       114,190       22,160,414  
  (9,786,263 )     (24,262,546 )     (9,599,459 )     (26,281,283 )     (1,828,614 )     (2,812,308 )     (19,460,920 )     (40,347,330 )
 
  (7,281,743 )     (8,391,617 )     (8,696,829 )     (20,211,782 )     (1,702,503 )     (1,549,335 )     (16,363,373 )     (14,259,344 )
                                                             
  47,737       6,857       245,779       566,506       84,132       88,746       244,947       1,173,557  
  3,708       245,159             888,529       972       247,689       8,036       3,590,981  
  (290,491 )     (645,079 )     (2,924,999 )     (5,748,547 )     (501,773 )     (874,984 )     (3,098,406 )     (8,508,512 )
 
  (239,046 )     (393,063 )     (2,679,220 )     (4,293,512 )     (416,669 )     (538,549 )     (2,845,423 )     (3,743,974 )
 
  (7,520,789 )     (8,784,680 )     (11,376,049 )     (24,505,294 )     (2,119,172 )     (2,087,884 )     (19,208,796 )     (18,003,318 )
 
  482,373       (23,180,425 )     (3,695,264 )     (30,187,781 )     (487,705 )     (4,092,406 )     9,304,938       (45,392,610 )
$ 63,786,408     $ 63,304,035     $ 130,798,626     $ 134,493,890     $ 21,582,908     $ 22,070,613     $ 243,651,187     $ 234,346,249  
 
                                                             
                                                             
  272,038       585,947       85,730       285,078       12,137       32,478       163,700       202,857  
  17,397       1,250,111       7,825       356,459       2,890       123,941       5,934       1,292,235  
  (1,128,457 )     (2,402,511 )     (999,674 )     (2,745,608 )     (219,082 )     (329,041 )     (1,060,366 )     (2,065,263 )
 
  (839,022 )     (566,453 )     (906,119 )     (2,104,071 )     (204,055 )     (172,622 )     (890,732 )     (570,171 )
 
                                                             
  5,446       681       25,939       59,518       10,120       10,325       13,039       60,883  
  419       30,824             95,234       115       31,195       422       211,220  
  (33,012 )     (63,949 )     (305,436 )     (602,485 )     (60,162 )     (102,082 )     (169,381 )     (436,376 )
 
  (27,147 )     (32,444 )     (279,497 )     (447,733 )     (49,927 )     (60,562 )     (155,920 )     (164,273 )
 

See accompanying Notes to Financial Statements.


39

Ultra Series Fund | June 30, 2019
Statements of Changes in Net Assets

    Large Cap Value Fund   Large Cap Growth Fund
         
    (unaudited)
Six-Months
Ended 6/30/19
    Year
Ended
12/31/18
    (unaudited)
Six-Months
Ended 6/30/19
    Year
Ended
12/31/18
 
                       
Net Assets at beginning of period   $ 247,525,936     $ 346,751,911     $ 202,211,906     $ 255,807,316  
Increase (decrease) in net assets from operations:                                

Net investment income (loss)

    1,883,516       4,948,636       579,791       1,622,976  

Net realized gain (loss)

    9,833,296       17,769,164       12,078,348       68,985,699  

Net change in unrealized appreciation (depreciation)

    27,534,921       (57,830,738 )     26,912,842       (69,236,899 )
       

Net increase (decrease) in net assets from operations

    39,251,733       (35,112,938 )     39,570,981       1,371,776  
Distributions to shareholders from:                                

Accumulated earnings (combined net investment income and net realized gains):

                               

Class I

          (23,800,307 )     (2,562,118 )     (64,293,293 )

Class II

          (374,603 )     (229,239 )     (6,229,483 )

Return of capital

          (6,385,380 )            
       

Total distributions

          (30,560,290 )     (2,791,357 )     (70,522,776 )
Capital Stock transactions:                                

Class I Shares

                               

Shares sold

    1,614,411       4,330,924       1,934,176       3,508,523  

Issued to shareholders in reinvestment of distributions

          30,086,743       2,562,118       64,293,293  

Shares redeemed

    (24,306,916 )     (67,284,693 )     (22,261,483 )     (52,663,852 )
       

Net increase (decrease) from capital stock transactions

    (22,692,505 )     (32,867,026 )     (17,765,189 )     15,137,964  

Class II Shares

                               

Shares sold

    251,786       44,018       171,976       72,230  

Issued to shareholders in reinvestment of distributions

          473,547       229,237       6,229,483  

Shares redeemed

    (441,850 )     (1,203,286 )     (2,590,865 )     (5,884,087 )
       

Net increase (decrease) from capital stock transactions

    (190,064 )     (685,721 )     (2,189,652 )     417,626  
       
Total increase (decrease) from capital stock transactions     (22,882,569 )     (33,552,747 )     (19,954,841 )     15,555,590  
       
Total increase (decrease) in net assets     16,369,164       (99,225,975 )     16,824,783       (53,595,410 )
       
Net Assets at end of period   $ 263,895,100     $ 247,525,936     $ 219,036,689     $ 202,211,906  
       
Capital Share transactions:                                

Class I Shares

                               

Shares sold

    66,247       152,427       100,229       131,232  

Issued to shareholders in reinvestment of distributions

          1,369,103       127,407       3,790,125  

Shares redeemed

    (997,585 )     (2,350,839 )     (1,150,386 )     (1,945,994 )
       

Net increase (decrease) from capital shares transactions

    (931,338 )     (829,309 )     (922,750 )     1,975,363  
       

Class II Shares

                               

Shares sold

    10,558       1,752       9,220       2,770  

Issued to shareholders in reinvestment of distributions

          21,853       11,638       374,596  

Shares redeemed

    (18,470 )     (42,669 )     (136,536 )     (220,833 )
       

Net increase (decrease) from capital shares transactions

    (7,912 )     (19,064 )     (115,678 )     156,533  
       

See accompanying Notes to Financial Statements.


40

Ultra Series Fund | June 30, 2019
Statements of Changes in Net Assets

Mid Cap Fund   International Stock Fund   Madison Target
Retirement 2020 Fund
  Madison Target
Retirement 2030 Fund
               
(unaudited)
Six-Months
Ended
6/30/19
  Year Ended
12/31/18
  (unaudited)
Six-Months
Ended
6/30/19
  Year Ended
12/31/18
  (unaudited)
Six-Months
Ended
6/30/19
  Year Ended
12/31/18
  (unaudited)
Six-Months
Ended
6/30/19
  Year Ended
12/31/18
                                             
$ 159,997,728     $ 202,649,040     $ 30,348,572     $ 40,773,442     $ 38,522,590     $ 47,510,099     $ 62,556,144     $ 74,415,412  
                                                             
  (127,288 )     (77,328 )     491,647       552,183       299,867       767,344       526,009       1,348,232  
  13,911,357       29,885,732       (90,568 )     759,553       620,986       (413,296 )     998,670       3,291,928  
  22,461,430       (30,541,621 )     4,116,922       (6,253,225 )     1,801,016       (1,265,562 )     4,763,385       (7,320,828 )
   
  36,245,499       (733,217 )     4,518,001       (4,941,489 )     2,721,869       (911,514 )     6,288,064       (2,680,668 )
                                                             
                                                             
  (665,291 )     (27,955,190 )     (19,378 )     (393,378 )           (1,007,649 )     (1,149,955 )     (3,958,445 )
  (35,163 )     (1,492,760 )           (154,826 )                                
                                (919,435 )            
   
  (700,454 )     (29,447,950 )     (19,378 )     (548,204 )           (1,927,084 )     (1,149,955 )     (3,958,445 )
                                                             
                                                             
  1,783,288       2,802,134       381,008       649,664       2,585,415       6,176,987       4,222,543       11,814,788  
  665,291       27,955,189       19,378       393,378             1,927,083       1,149,955       3,958,445  
  (19,783,883 )     (42,163,342 )     (1,435,349 )     (3,632,285 )     (6,572,124 )     (14,252,981 )     (8,115,972 )     (20,993,388 )
   
  (17,335,304 )     (11,406,019 )     (1,034,963 )     (2,589,243 )     (3,986,709 )     (6,148,911 )     (2,743,474 )     (5,220,155 )
                                                             
  102,893       16,591       214,596       84,262                                  
  35,163       1,492,761             154,826                                  
  (1,162,803 )     (2,573,478 )     (673,834 )     (2,585,022 )                                
                                   
  (1,024,747 )     (1,064,126 )     (459,238 )     (2,345,934 )                                
                                   
  (18,360,051 )     (12,470,145 )     (1,494,201 )     (4,935,177 )     (3,986,709 )     (6,148,911 )     (2,743,474 )     (5,220,155 )
   
  17,184,994       (42,651,312 )     3,004,422       (10,424,870 )     (1,264,840 )     (8,987,509 )     2,394,635       (11,859,268 )
   
$ 177,182,722     $ 159,997,728     $ 33,352,994     $ 30,348,572     $ 37,257,750     $ 38,522,590     $ 64,950,779     $ 62,556,144  
   
                                                             
                                                             
  102,787       144,964       34,716       57,554       337,770       783,998       541,907       1,447,980  
  36,284       1,881,190       1,726       39,714             260,401       146,294       536,541  
  (1,144,330 )     (2,141,487 )     (133,447 )     (316,336 )     (857,776 )     (1,813,722 )     (1,040,163 )     (2,579,550 )
   
  (1,005,259 )     (115,333 )     (97,005 )     (219,068 )     (520,006 )     (769,323 )     (351,962 )     (595,029 )
   
                                                             
  6,144       836       20,116       7,786                                  
  1,974       103,245             15,801                                  
  (68,805 )     (133,015 )     (62,284 )     (226,172 )                                
                                   
  (60,687 )     (28,934 )     (42,168 )     (202,585 )                                
                                   

See accompanying Notes to Financial Statements.

41

Ultra Series Fund | June 30, 2019
Statements of Changes in Net Assets

  Madison Target
Retirement 2040 Fund
  Madison Target
Retirement 2050 Fund
         
  (unaudited)
Six-Months
Ended
6/30/19
  Year Ended
12/31/18
  (unaudited)
Six-Months
Ended
6/30/19
  Year Ended
12/31/18
 
                 
Net Assets at beginning of period $ 38,423,997   $ 49,909,305   $ 23,080,766   $ 28,231,062  
Increase (decrease) in net assets from operations:                        

Net investment income

  317,340     810,054     205,115     451,285  

Net realized gain

  676,115     2,558,883     417,906     2,932,132  

Net change in unrealized appreciation (depreciation)

  3,184,574     (5,463,696 )   2,166,063     (4,871,401 )
     

Net increase (decrease) in net assets from operations

  4,178,029     (2,094,759 )   2,789,084     (1,487,984 )
Distributions to shareholders from:                        

Accumulated earnings (combined net investment income and net realized gains):

                       

Class I

  (815,920 )   (2,843,179 )   (2,107,180 )   (1,387,882 )

Class II

               
     

Total distributions

  (815,920 )   (2,843,179 )   (2,107,180 )   (1,387,882 )
Capital Stock transactions:                        

Class I Shares

                       

Shares sold

  2,933,143     8,402,290     3,184,921     6,486,931  

Issued to shareholders in reinvestment of distributions

  815,920     2,843,179     2,107,180     1,387,882  

Shares redeemed

  (7,225,783 )   (17,792,839 )   (4,248,728 )   (10,149,243 )
     
Total increase (decrease) from capital stock transactions   (3,476,720 )   (6,547,370 )   1,043,373     (2,274,430 )
     
Total increase (decrease) in net assets   (114,611 )   (11,485,308 )   1,725,277     (5,150,296 )
     
Net Assets at end of period $ 38,309,386   $ 38,423,997   $ 24,806,043   $ 23,080,766  
     
Capital Share transactions:                        

Class I Shares

                       

Shares sold

  413,799     1,109,112     247,995     475,368  

Issued to shareholders in reinvestment of distributions

  114,127     424,125     173,784     114,872  

Shares redeemed

  (1,005,011 )   (2,370,700 )   (321,392 )   (748,435 )
     

Net increase (decrease) from capital shares transactions

  (477,085 )   (837,463 )   100,387     (158,195 )
     

See accompanying Notes to Financial Statements.

42

Ultra Series Fund | June 30, 2019
Financial Highlights for a Share of Beneficial Interest Outstanding

CONSERVATIVE ALLOCATION FUND                                    
   
  (unaudited)   Year Ended December 31,  
           
CLASS I Six-Months
Ended
6/30/19
  2018   2017   2016   2015   2014  
     
Net Asset Value at beginning of period $ 9.21   $ 10.22   $ 9.74   $ 9.56   $ 10.22   $ 10.70  

Income from Investment Operations:

                                   

Net investment income

  0.10     0.25     0.21     0.17 1   0.16 1   0.19 1

Net realized and unrealized gain (loss) on investments

  0.73     (0.51 )   0.77     0.36     (0.24 )   0.46  
     

Total from investment operations

  0.83     (0.26 )   0.98     0.53     (0.08 )   0.65  

Less Distributions From:

                                   

Net investment income

  (0.00 )6   (0.25 )   (0.22 )   (0.20 )   (0.20 )   (0.25 )

Capital gains

  (0.00 )6   (0.50 )   (0.28 )   (0.15 )   (0.38 )   (0.88 )
     

Total distributions

      (0.75 )   (0.50 )   (0.35 )   (0.58 )   (1.13 )
Net increase (decrease) in net asset value   0.83     (1.01 )   0.48     0.18     (0.66 )   (0.48 )
Net Asset Value at end of period $ 10.04   $ 9.21   $ 10.22   $ 9.74   $ 9.56   $ 10.22  
Total Return (%)2   9.06 3   (2.49 )   10.17     5.48     (0.76 )   6.03  
Ratios/Supplemental Data:                                    
Net Assets at end of period (in 000’s) $ 98,281   $ 96,763   $ 120,703   $ 121,351   $ 125,007   $ 156,054  
Ratios of expenses to average net assets:                                    

Before waiver of expenses by Adviser (%)

  0.32 4   0.32     0.32     0.32     0.32     0.31  

After waiver of expenses by Adviser (%)

  0.22 4   0.22     0.22     0.22     0.22     0.27  
Ratio of net investment income to average net assets (%)   1.96 4   2.13     2.06     1.71     1.53     1.71  
Portfolio turnover (%)5   34 3   54     49     83     54     73  
                                     
  (unaudited)   Year Ended December 31,  
           
CLASS II Six-Months
Ended
6/30/19
  2018   2017   2016   2015   2014  
     
Net Asset Value at beginning of period $ 9.22   $ 10.22   $ 9.73   $ 9.55   $ 10.20   $ 10.68  

Income from Investment Operations:

                                   

Net investment income

  0.07     0.19     0.18     0.14 1   0.15 1   0.18 1

Net realized and unrealized gain (loss) on investments

  0.75     (0.47 )   0.78     0.36     (0.25 )   0.43  
     

Total from investment operations

  0.82     (0.28 )   0.96     0.50     (0.10 )   0.61  

Less Distributions From:

                                   

Net investment income

      (0.22 )   (0.19 )   (0.17 )   (0.17 )   (0.21 )

Capital gains

  (0.00 )6   (0.50 )   (0.28 )   (0.15 )   (0.38 )   (0.88 )
     

Total distributions

      (0.72 )   (0.47 )   (0.32 )   (0.55 )   (1.09 )
Net increase (decrease) in net asset value   0.82     (1.00 )   0.49     0.18     (0.65 )   (0.48 )
Net Asset Value at end of period $ 10.04   $ 9.22   $ 10.22   $ 9.73   $ 9.55   $ 10.20  
Total Return (%)2   8.93 3   (2.73 )   9.90     5.21     (1.01 )   5.77  
Ratios/Supplemental Data:                                    
Net Assets at end of period (in 000’s) $ 22,184   $ 22,527   $ 29,772   $ 31,116   $ 33,705   $ 37,837  
Ratios of expenses to average net assets:                                    

Before waiver of expenses by Adviser (%)

  0.57 4   0.57     0.57     0.57     0.57     0.56  

After waiver of expenses by Adviser (%)

  0.47 4   0.47     0.47     0.47     0.47     0.51  
Ratio of net investment income to average net assets (%)   1.70 4   1.88     1.78     1.42     1.46     1.65  
Portfolio turnover (%)5   34 3   54     49     83     54     73  

 
1   Based on average shares outstanding during the year.
2   These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year.
3   Not annualized.
4   Annualized.
5   Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period.
6   Amounts represent less than $(0.005) per share.

See accompanying Notes to Financial Statements.

43

Ultra Series Fund | June 30, 2019
Financial Highlights for a Share of Beneficial Interest Outstanding

MODERATE ALLOCATION FUND
 
    (unaudited) Year Ended December 31,
           
CLASS I   Six-Months
Ended
6/30/19
  2018   2017   2016   2015   2014
     
Net Asset Value at beginning of period   $ 9.20     $ 10.85     $ 10.18     $ 9.92     $ 10.92     $ 11.48  

Income from Investment Operations:

                                               

Net investment income

    0.10       0.21       0.22       0.15 1     0.14 1     0.16 1

Net realized and unrealized gain (loss) on investments

    0.94       (0.69 )     1.29       0.58       (0.24 )     0.62  
     

Total from investment operations

    1.04       (0.48 )     1.51       0.73       (0.10 )     0.78  

Less Distributions From:

                                               

Net investment income

    (0.04 )     (0.12 )     (0.23 )     (0.20 )     (0.19 )     (0.25 )

Capital gains

          (1.05 )     (0.61 )     (0.27 )     (0.71 )     (1.09 )
     

Total distributions

    (0.04 )     (1.17 )     (0.84 )     (0.47 )     (0.90 )     (1.34 )
Net increase (decrease) in net asset value     1.00       (1.65 )     0.67       0.26       (1.00 )     (0.56 )
Net Asset Value at end of period   $ 10.20     $ 9.20     $ 10.85     $ 10.18     $ 9.92     $ 10.92  
Total Return (%)2     11.35 3     (4.36 )     14.80       7.39       (0.93 )     6.85  
Ratios/Supplemental Data:                                                
Net Assets at end of period (in 000’s)   $ 176,926     $ 175,785     $ 217,301     $ 235,182     $ 245,807     $ 315,568  
Ratios of expenses to average net assets:                                                

Before waiver of expenses by Adviser (%)

    0.32 4     0.32       0.32       0.32       0.32       0.31  

After waiver of expenses by Adviser (%)

    0.22 4     0.22       0.22       0.22       0.22       0.27  
Ratio of net investment income to average net assets (%)     1.69 4     1.85       1.80       1.49       1.30       1.37  
Portfolio turnover (%)5     40 3     67       39       91       52       73  
                   
    (unaudited) Year Ended December 31,
           
CLASS II   Six-Months
Ended
6/30/19
  2018   2017   2016   2015   2014
     
Net Asset Value at beginning of period   $ 9.19     $ 10.83     $ 10.16     $ 9.90     $ 10.89     $ 11.45  

Income from Investment Operations:

                                               

Net investment income

    0.06       0.15       0.16       0.12 1     0.15 1     0.18 1

Net realized and unrealized gain (loss) on investments

    0.97       (0.65 )     1.31       0.58       (0.27 )     0.57  
     

Total from investment operations

    1.03       (0.50 )     1.47       0.70       (0.12 )     0.75  

Less Distributions From:

                                               

Net investment income

    (0.03 )     (0.09 )     (0.19 )     (0.17 )     (0.16 )     (0.22 )

Capital gains

          (1.05 )     (0.61 )     (0.27 )     (0.71 )     (1.09 )
     

Total distributions

    (0.03 )     (1.14 )     (0.80 )     (0.44 )     (0.87 )     (1.31 )
Net increase (decrease) in net asset value     1.00       (1.64 )     0.67       0.26       (0.99 )     (0.56 )
Net Asset Value at end of period   $ 10.19     $ 9.19     $ 10.83     $ 10.16     $ 9.90     $ 10.89  
Total Return (%)2     11.22 3     (4.60 )     14.52       7.12       (1.18 )     6.58  
Ratios/Supplemental Data:                                                
Net Assets at end of period (in 000’s)   $ 20,760     $ 20,302     $ 26,764     $ 27,870     $ 30,763     $ 34,134  
Ratios of expenses to average net assets:                                                

Before waiver of expenses by Adviser (%)

    0.574 4     0.57       0.57       0.57       0.57       0.56  

After waiver of expenses by Adviser (%)

    0.47 4     0.47       0.47       0.47       0.47       0.51  
Ratio of net investment income to average net assets (%)     1.44 4     1.58       1.54       1.18       1.36       1.49  
Portfolio turnover (%)5     40 3     67       39       91       52       73  

1   Based on average shares outstanding during the year.
2   These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year.
3   Not annualized.
4   Annualized.
5   Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period.

See accompanying Notes to Financial Statements.

44

Ultra Series Fund | June 30, 2019
Financial Highlights for a Share of Beneficial Interest Outstanding

AGGRESSIVE ALLOCATION FUND
 
    (unaudited) Year Ended December 31,
           
CLASS I   Six-Months
Ended
6/30/19
  2018   2017   2016   2015   2014
     
Net Asset Value at beginning of period   $ 7.97     $ 10.12     $ 9.30     $ 8.85     $ 10.25     $ 11.66  

Income from Investment Operations:

                                               

Net investment income

    0.07       0.18       0.17       0.12 1     0.11 1     0.14 1

Net realized and unrealized gain (loss) on investments

    0.99       (0.80 )     1.54       0.66       (0.22 )     0.72  
     

Total from investment operations

    1.06       (0.62 )     1.71       0.78       (0.11 )     0.86  

Less Distributions From:

                                               

Net investment income

          (0.19 )     (0.18 )     (0.17 )     (0.16 )     (0.24 )

Capital gains

    (0.02 )     (1.34 )     (0.71 )     (0.16 )     (1.13 )     (2.03 )
     

Total distributions

    (0.02 )     (1.53 )     (0.89 )     (0.33 )     (1.29 )     (2.27 )
Net increase (decrease) in net asset value     1.04       (2.15 )     0.82       0.45       (1.40 )     (1.41 )
Net Asset Value at end of period   $ 9.01     $ 7.97     $ 10.12     $ 9.30     $ 8.85     $ 10.25  
Total Return (%)2     13.38 3     (6.16 )     18.52       8.87       (1.14 )     7.46  
Ratios/Supplemental Data:                                                
Net Assets at end of period (in 000’s)   $ 62,306     $ 61,777     $ 84,217     $ 88,917     $ 90,245     $ 124,838  
Ratios of expenses to average net assets:                                                

Before waiver of expenses by Adviser (%)

    0.30 4     0.32       0.32       0.32       0.32       0.31  

After waiver of expenses by Adviser (%)

    0.21 4     0.22       0.22       0.22       0.22       0.27  
Ratio of net investment income to average net assets (%)     1.41 4     1.55       1.57       1.34       1.08       1.13  
Portfolio turnover (%)5     47 3     69       36       89       53       70  
                   
    (unaudited) Year Ended December 31,
           
CLASS II   Six-Months
Ended
6/30/19
  2018   2017   2016   2015   2014
     
Net Asset Value at beginning of period   $ 7.94     $ 10.09     $ 9.27     $ 8.82     $ 10.21     $ 11.62  

Income from Investment Operations:

                                               

Net investment income

    0.05       0.13       0.15       0.13 1     0.17 1     0.17 1

Net realized and unrealized gain (loss) on investments

    1.00       (0.78 )     1.53       0.62       (0.30 )     0.66  
     

Total from investment operations

    1.05       (0.65 )     1.68       0.75       (0.13 )     0.83  

Less Distributions From:

                                               

Net investment income

          (0.16 )     (0.15 )     (0.14 )     (0.13 )     (0.21 )

Capital gains

    (0.02 )     (1.34 )     (0.71 )     (0.16 )     (1.13 )     (2.03 )
     

Total distributions

    (0.02 )     (1.50 )     (0.86 )     (0.30 )     (1.26 )     (2.24 )
Net increase (decrease) in net asset value     1.03       (2.15 )     0.82       0.45       (1.39 )     (1.41 )
Net Asset Value at end of period   $ 8.97     $ 7.94     $ 10.09     $ 9.27     $ 8.82     $ 10.21  
Total Return (%)2     13.24 3     (6.39 )     18.22       8.60       (1.39 )     7.19  
Ratios/Supplemental Data:                                                
Net Assets at end of period (in 000’s)   $ 1,481     $ 1,527     $ 2,267     $ 2,032     $ 1,681     $ 1,809  
Ratios of expenses to average net assets:                                                

Before waiver of expenses by Adviser (%)

    0.51 4     0.57       0.57       0.57       0.57       0.56  

After waiver of expenses by Adviser (%)

    0.42 4     0.47       0.47       0.47       0.47       0.51  
Ratio of net investment income to average net assets (%)     1.10 4     1.01       1.53       1.42       1.64       1.45  
Portfolio turnover (%)5     47 3     69       36       89       53       70  

1   Based on average shares outstanding during the year.
2   These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year.
3   Not annualized.
4   Annualized.
5   Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period.

See accompanying Notes to Financial Statements.

45

Ultra Series Fund | June 30, 2019
Financial Highlights for a Share of Beneficial Interest Outstanding

CORE BOND FUND
 
    (unaudited) Year Ended December 31,
           
CLASS I   Six-Months
Ended
6/30/19
  2018   2017   2016   2015   2014
     
Net Asset Value at beginning of period   $ 9.39     $ 9.76     $ 9.75     $ 9.80     $ 10.14     $ 9.97  

Income from Investment Operations:

                                               

Net investment income

    0.16       0.32       0.29       0.26 1     0.28 1     0.30 1

Net realized and unrealized gain (loss) on investments

    0.42       (0.38 )     0.02       (0.01 )     (0.29 )     0.20  
     

Total from investment operations

    0.58       (0.06 )     0.31       0.25       (0.01 )     0.50  

Less Distributions From:

                                               

Net investment income

    (0.01 )     (0.31 )     (0.30 )     (0.30 )     (0.33 )     (0.33 )
     

Net increase (decrease) in net asset value

    0.57       (0.37 )     0.01       (0.05 )     (0.34 )     0.17  

Net Asset Value at end of period

  $ 9.96     $ 9.39     $ 9.76     $ 9.75     $ 9.80     $ 10.14  

Total Return(%)2

    6.14 3     (0.62 )     3.11       2.67       (0.15 )     5.09  
Ratios/Supplemental Data:                                                
Net Assets at end of period (in 000’s)   $ 102,080     $ 104,781     $ 129,429     $ 146,780     $ 173,927     $ 224,976  
Ratios of expenses to average net assets (%)     0.57 4     0.57       0.57       0.57       0.57       0.56  
Ratio of net investment income to average net assets (%)     2.88 4     2.70       2.54       2.53       2.73       2.88  
Portfolio turnover (%)5     14 3     24       16       39       25       17  
                   
    (unaudited) Year Ended December 31,
           
CLASS II   Six-Months
Ended
6/30/19
  2018   2017   2016   2015   2014
     
Net Asset Value at beginning of period   $ 9.36     $ 9.73     $ 9.73     $ 9.78     $ 10.12     $ 9.95  

Income from Investment Operations:

                                               

Net investment income

    0.08       0.19       0.22       0.23 1     0.25 1     0.27 1

Net realized and unrealized gain (loss) on investments

    0.48       (0.27 )     0.06             (0.29 )     0.21  
     

Total from investment operations

    0.56       (0.08 )     0.28       0.23       (0.04 )     0.48  

Less Distributions From:

                                               

Net investment income

          (0.29 )     (0.28 )     (0.28 )     (0.30 )     (0.31 )
     

Net increase (decrease) in net asset value

    0.56       (0.37 )           (0.05 )     (0.34 )     0.17  

Net Asset Value at end of period

  $ 9.92     $ 9.36     $ 9.73     $ 9.73     $ 9.78     $ 10.12  

Total Return(%)2

    6.01 3     (0.87 )     2.85       2.41       (0.40 )     4.83  
Ratios/Supplemental Data:                                                
Net Assets at end of period (in 000’s)   $ 28,719     $ 29,713     $ 35,252     $ 38,165     $ 44,151     $ 47,162  
Ratios of expenses to average net assets (%)     0.82 4     0.82       0.82       0.82       0.82       0.81  
Ratio of net investment income to average net assets (%)     2.63 4     2.45       2.29       2.28       2.48       2.62  
Portfolio turnover (%)5     14 3     24       16       39       25       17  

1   Based on average shares outstanding during the year.
2   These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year.
3   Not annualized.
4   Annualized.
5   Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period.

See accompanying Notes to Financial Statements.

46

Ultra Series Fund | June 30, 2019
Financial Highlights for a Share of Beneficial Interest Outstanding

HIGH INCOME FUND
 
    (unaudited) Year Ended December 31,
           
CLASS I   Six-Months
Ended
6/30/19
  2018   2017   2016   2015   2014
     
Net Asset Value at beginning of period   $ 7.91     $ 8.66     $ 8.56     $ 8.05     $ 8.78     $ 9.22  

Income from Investment Operations:

                                               

Net investment income

    0.24       0.49       0.47       0.42 1     0.47 1     0.49 1

Net realized and unrealized gain (loss) on investments

    0.37       (0.77 )     0.08       0.55       (0.68 )     (0.33 )
     

Total from investment operations

    0.61       (0.28 )     0.55       0.97       (0.21 )     0.16  

Less Distributions From:

                                               

Net investment income

    (0.01 )     (0.47 )     (0.45 )     (0.46 )     (0.52 )     (0.60 )
     

Net increase (decrease) in net asset value

    0.60       (0.75 )     0.10       0.51       (0.73 )     (0.44 )

Net Asset Value at end of period

  $ 8.51     $ 7.91     $ 8.66     $ 8.56     $ 8.05     $ 8.78  

Total Return(%)2

    7.74 3     (3.20 )     6.32       12.15       (2.47 )     1.74  
Ratios/Supplemental Data:                                                
Net Assets at end of period (in 000’s)   $ 17,055     $ 17,466     $ 20,601     $ 22,093     $ 23,975     $ 30,455  
Ratios of expenses to average net assets (%)     0.77 4     0.77       0.77       0.77       0.77       0.76  
Ratio of net investment income to average net assets (%)     5.06 4     5.12       4.72       4.91       5.23       5.12  
Portfolio turnover (%)5     6 3     22       39       58       27       53  
                   
    (unaudited) Year Ended December 31,
           
CLASS II   Six-Months
Ended
6/30/19
  2018   2017   2016   2015   2014
     
Net Asset Value at beginning of period   $ 7.92     $ 8.67     $ 8.57     $ 8.05     $ 8.79     $ 9.23  

Income from Investment Operations:

                                               

Net investment income

    0.12       0.37       0.43       0.40 1     0.44 1     0.46 1

Net realized and unrealized gain (loss) on investments

    0.48       (0.67 )     0.09       0.56       (0.68 )     (0.33 )
     

Total from investment operations

    0.60       (0.30 )     0.52       0.96       (0.24 )     0.13  

Less Distributions From:

                                               

Net investment income

    (0.00 )6     (0.45 )     (0.42 )     (0.44 )     (0.50 )     (0.57 )
     

Net increase (decrease) in net asset value

    0.60       (0.75 )     0.10       0.52       (0.74 )     (0.44 )

Net Asset Value at end of period

  $ 8.52     $ 7.92     $ 8.67     $ 8.57     $ 8.05     $ 8.79  

Total Return(%)2

    7.61 3     (3.44 )     6.06       11.87       (2.71 )     1.48  
Ratios/Supplemental Data:                                                
Net Assets at end of period (in 000’s)   $ 4,528     $ 4,605     $ 5,562     $ 5,314     $ 5,943     $ 6,685  
Ratios of expenses to average net assets (%)     1.02 4     1.02       1.02       1.02       1.02       1.01  
Ratio of net investment income to average net assets (%)     4.81 4     4.87       4.47       4.66       4.98       4.88  
Portfolio turnover (%)5     6 3     22       39       58       27       53  

1   Based on average shares outstanding during the year.
2   These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year.
3   Not annualized.
4   Annualized.
5   Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period.
6   Amounts represent less than $(0.005) per share.

See accompanying Notes to Financial Statements.

47

Ultra Series Fund | June 30, 2019
Financial Highlights for a Share of Beneficial Interest Outstanding

DIVERSIFIED INCOME FUND
 
    (unaudited) Year Ended December 31,
           
CLASS I   Six-Months
Ended
6/30/19
  2018   2017   2016   2015   2014
     
Net Asset Value at beginning of period   $ 17.26     $ 19.55     $ 18.40     $ 18.64     $ 20.30     $ 20.76  

Income from Investment Operations:

                                               

Net investment income

    0.23       0.47       0.45       0.44 1     0.46 1     0.47 1

Net realized and unrealized gain (loss) on investments

    1.97       (0.65 )     2.00       1.24       (0.43 )     1.02  
     

Total from investment operations

    2.20       (0.18 )     2.45       1.68       0.03       1.49  

Less Distributions From:

                                               

Net investment income

    (0.01 )     (0.48 )     (0.45 )     (0.49 )     (0.52 )     (0.52 )

Capital gains

    (0.00 )6     (1.63 )     (0.85 )     (1.43 )     (1.17 )     (1.43 )
     

Total distributions

    (0.01 )     (2.11 )     (1.30 )     (1.92 )     (1.69 )     (1.95 )
Net increase (decrease) in net asset value     2.19       (2.29 )     1.15       (0.24 )     (1.66 )     (0.46 )
Net Asset Value at end of period   $ 19.45     $ 17.26     $ 19.55     $ 18.40     $ 18.64     $ 20.30  
Total Return (%)2     12.72 3     (0.76 )     13.31       8.99       0.11       7.12  
Ratios/Supplemental Data:                                                
Net Assets at end of period (in 000’s)   $ 209,597     $ 201,421     $ 239,212     $ 245,490     $ 267,001     $ 327,951  
Ratios of expenses to average net assets (%)     0.72 4     0.72       0.72       0.72       0.72       0.71  
Ratio of net investment income to average net assets (%)     2.27 4     2.17       2.13       2.25       2.27       2.20  
Portfolio turnover (%)5     19 3     26       16       34       21       24  
                   
    (unaudited) Year Ended December 31,
           
CLASS II   Six-Months
Ended
6/30/19
  2018   2017   2016   2015   2014
     
Net Asset Value at beginning of period   $ 17.12     $ 19.41     $ 18.31     $ 18.57     $ 20.23     $ 20.71  

Income from Investment Operations:

                                               

Net investment income

    0.15       0.38       0.37       0.39 1     0.41 1     0.41 1

Net realized and unrealized gain (loss) on investments

    2.00       (0.60 )     2.00       1.23       (0.42 )     1.02  
     

Total from investment operations

    2.15       (0.22 )     2.37       1.62       (0.01 )     1.43  

Less Distributions From:

                                               

Net investment income

          (0.44 )     (0.42 )     (0.45 )     (0.48 )     (0.48 )

Capital gains

    (0.00 )6     (1.63 )     (0.85 )     (1.43 )     (1.17 )     (1.43 )
     

Total distributions

          (2.07 )     (1.27 )     (1.88 )     (1.65 )     (1.91 )
Net increase (decrease) in net asset value     2.15       (2.29 )     1.10       (0.26 )     (1.66 )     (0.48 )
Net Asset Value at end of period   $ 19.27     $ 17.12     $ 19.41     $ 18.31     $ 18.57     $ 20.23  
Total Return (%)2     12.58 3     (1.01 )     13.03       8.72       (0.14 )     6.85  
Ratios/Supplemental Data:                                                
Net Assets at end of period (in 000’s)   $ 34,054     $ 32,925     $ 40,526     $ 40,548     $ 39,894     $ 44,772  
Ratios of expenses to average net assets (%)     0.97 4     0.97       0.97       0.97       0.97       0.96  
Ratio of net investment income to average net assets (%)     2.02 4     1.92       1.88       1.99       2.02       1.95  
Portfolio turnover (%)5     19 3     26       16       34       21       24  

1   Based on average shares outstanding during the year.
2   These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year.
3   Not annualized.
4   Annualized.
5   Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period.
6   Amounts represent less than $(0.005) per share.

See accompanying Notes to Financial Statements.

48

Ultra Series Fund | June 30, 2019
Financial Highlights for a Share of Beneficial Interest Outstanding

LARGE CAP VALUE FUND
 
    (unaudited) Year Ended December 31,
           
CLASS I   Six-Months
Ended
6/30/19
  2018   2017   2016   2015   2014
     
Net Asset Value at beginning of period   $ 21.85     $ 28.48     $ 26.56     $ 27.06     $ 33.10     $ 34.76  

Income from Investment Operations:

                                               

Net investment income

    0.19       0.50       0.69       0.42 1     0.35 1     0.43 1

Net realized and unrealized gain (loss) on investments

    3.37       (4.09 )     3.60       3.13       (1.18 )     3.97  
     

Total from investment operations

    3.56       (3.59 )     4.29       3.55       (0.83 )     4.40  

Less Distributions From:

                                               

Net investment income

          (0.46 )     (0.69 )     (0.44 )     (0.40 )     (0.51 )

Capital gains

          (2.01 )     (1.68 )     (3.61 )     (4.81 )     (5.55 )

Return of capital

          (0.57 )                        
     

Total distributions

          (3.04 )     (2.37 )     (4.05 )     (5.21 )     (6.06 )
Net increase (decrease) in net asset value     3.56       (6.63 )     1.92       (0.50 )     (6.04 )     (1.66 )
Net Asset Value at end of period   $ 25.41     $ 21.85     $ 28.48     $ 26.56     $ 27.06     $ 33.10  
Total Return (%)2     16.26 3     (12.59 )     16.23       13.01       (2.68 )     12.41  
Ratios/Supplemental Data:                                                
Net Assets at end of period (in 000’s)   $ 259,648     $ 243,697     $ 341,213     $ 347,993     $ 365,385     $ 491,416  
Ratios of expenses to average net assets (%)     0.62 4     0.62       0.62       0.62       0.62       0.61  
Ratio of net investment income to average net assets (%)     1.45 4     1.54       2.28       1.50       1.09       1.18  
Portfolio turnover (%)5     36 3     83       77       93       90       82  
                   
    (unaudited) Year Ended December 31,
           
CLASS II   Six-Months
Ended
6/30/19
  2018   2017   2016   2015   2014
     
Net Asset Value at beginning of period   $ 21.56     $ 28.17     $ 26.32     $ 26.87     $ 32.93     $ 34.64  

Income from Investment Operations:

                                               

Net investment income

    0.12       0.36       0.65       0.34 1     0.27 1     0.34 1

Net realized and unrealized gain (loss) on investments

    3.36       (3.98 )     3.52       3.11       (1.17 )     3.94  
     

Total from investment operations

    3.48       (3.62 )     4.17       3.45       (0.90 )     4.28  

Less Distributions From:

                                               

Net investment income

          (0.41 )     (0.64 )     (0.39 )     (0.35 )     (0.44 )

Capital gains

          (2.01 )     (1.68 )     (3.61 )     (4.81 )     (5.55 )

Return of capital

          (0.57 )                        
     

Total distributions

          (2.99 )     (2.32 )     (4.00 )     (5.16 )     (5.99 )
Net increase (decrease) in net asset value     3.48       (6.61 )     1.85       (0.55 )     (6.06 )     (1.71 )
Net Asset Value at end of period   $ 25.04     $ 21.56     $ 28.17     $ 26.32     $ 26.87     $ 32.93  
Total Return (%)2     16.11 3       (12.81 )     15.94       12.73       (2.92 )     12.13  
Ratios/Supplemental Data:                                                
Net Assets at end of period (in 000’s)   $ 4,247     $ 3,829     $ 5,539     $ 4,709     $ 5,509     $ 6,700  
Ratios of expenses to average net assets (%)     0.87 4     0.87       0.87       0.87       0.87       0.86  
Ratio of net investment income to average net assets (%)     1.19 4     1.29       2.08       1.24       0.84       0.93  
Portfolio turnover (%)5     363       83       77       93       90       82  

1   Based on average shares outstanding during the year.
2   These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year.
3   Not annualized.
4   Annualized.
5   Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period.

See accompanying Notes to Financial Statements.

49

Ultra Series Fund | June 30, 2019
Financial Highlights for a Share of Beneficial Interest Outstanding

LARGE CAP GROWTH FUND
 
    (unaudited) Year Ended December 31,
           
CLASS I   Six-Months
Ended
6/30/19
  2018   2017   2016   2015   2014
     
Net Asset Value at beginning of period   $ 17.19     $ 26.54     $ 24.84     $ 25.12     $ 27.27     $ 28.76  

Income from Investment Operations:

                                               

Net investment income

    0.06       0.20       0.22       0.20 1     0.28 1     0.19 1

Net realized and unrealized gain (loss) on investments

    3.44       (0.52 )     5.32       1.23       0.64       3.32  
     

Total from investment operations

    3.50       (0.32 )     5.54       1.43       0.92       3.51  

Less Distributions From:

                                               

Net investment income

    (0.02 )     (0.19 )     (0.22 )     (0.22 )     (0.32 )     (0.20 )

Capital gains

    (0.25 )     (8.84 )     (3.62 )     (1.49 )     (2.75 )     (4.80 )
     

Total distributions

    (0.27 )     (9.03 )     (3.84 )     (1.71 )     (3.07 )     (5.00 )
Net increase (decrease) in net asset value     3.23       (9.35 )     1.70       (0.28 )     (2.15 )     (1.49 )
Net Asset Value at end of period   $ 20.42     $ 17.19     $ 26.54     $ 24.84     $ 25.12     $ 27.27  
Total Return (%)2     20.34 3     (0.28 )     22.28       5.74       3.26       12.13  
Ratios/Supplemental Data:                                                
Net Assets at end of period (in 000’s)   $ 200,333     $ 184,508     $ 232,362     $ 223,450     $ 251,524     $ 305,800  
Ratios of expenses to average net assets (%)     0.82 4     0.82       0.82       0.82       0.82       0.81  
Ratio of net investment income to average net assets (%)     0.56 4     0.70       0.75       0.80       1.02       0.63  
Portfolio turnover (%)6     9 3     73       22       13       19       33  
                   
    (unaudited) Year Ended December 31,
           
CLASS II   Six-Months
Ended
6/30/19
  2018   2017   2016   2015   2014
     
Net Asset Value at beginning of period   $ 16.85     $ 26.22     $ 24.60     $ 24.92     $ 27.10     $ 28.63  

Income from Investment Operations:

                                               

Net investment income

    (0.00 )6     0.19       0.14       0.14 1     0.21 1     0.11 1

Net realized and unrealized gain (loss) on investments

    3.40       (0.56 )     5.28       1.21       0.63       3.32  
     

Total from investment operations

    3.40       (0.37 )     5.42       1.35       0.84       3.43  

Less Distributions From:

                                               

Net investment income

          (0.16 )     (0.18 )     (0.18 )     (0.27 )     (0.16 )

Capital gains

    (0.25 )     (8.84 )     (3.62 )     (1.49 )     (2.75 )     (4.80 )
     

Total distributions

    (0.25 )     (9.00 )     (3.80 )     (1.67 )     (3.02 )     (4.96 )
Net increase (decrease) in net asset value     3.15       (9.37 )     1.62       (0.32 )     (2.18 )     (1.53 )
Net Asset Value at end of period   $ 20.00     $ 16.85     $ 26.22     $ 24.60     $ 24.92     $ 27.10  
Total Return (%)2     20.19 3     (0.53 )     21.98       5.47       3.00       11.85  
Ratios/Supplemental Data:                                                
Net Assets at end of period (in 000’s)   $ 18,704     $ 17,704     $ 23,445     $ 23,774     $ 27,749     $ 32,168  
Ratios of expenses to average net assets (%)     1.07 4     1.07       1.07       1.07       1.07       1.06  
Ratio of net investment income to average net assets (%)     0.32 4     0.45       0.50       0.55       0.77       0.38  
Portfolio turnover (%)5     9 3     73       22       13       19       33  

1   Based on average shares outstanding during the year.
2   These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year.
3   Not annualized.
4   Annualized.
5   Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period.
6   Amounts represent less than $(0.005) per share.

See accompanying Notes to Financial Statements.

50

Ultra Series Fund | June 30, 2019
Financial Highlights for a Share of Beneficial Interest Outstanding

MID CAP FUND
 
    (unaudited) Year Ended December 31,
           
CLASS I   Six-Months
Ended
6/30/19
  2018   2017   2016   2015   2014
     
Net Asset Value at beginning of period   $ 15.19     $ 18.97     $ 18.11     $ 17.65     $ 19.30     $ 21.76  

Income from Investment Operations:

                                               

Net investment income (loss)

    (0.01 )           (0.01 )     0.01 1     (0.05 )1     0.02 1

Net realized and unrealized gain on investments

    3.60       (0.37 )     2.85       2.22       0.27       2.13  
     

Total from investment operations

    3.59       (0.37 )     2.84       2.23       0.22       2.15  

Less Distributions From:

                                               

Net investment income

                      (0.00 )2     (0.01 )     (0.01 )

Capital gains

    (0.07 )     (3.41 )     (1.98 )     (1.77 )     (1.86 )     (4.60 )
     

Total distributions

    (0.07 )     (3.41 )     (1.98 )     (1.77 )     (1.87 )     (4.61 )
Net increase (decrease) in net asset value     3.52       (3.78 )     0.86       0.46       (1.65 )     (2.46 )
Net Asset Value at end of period   $ 18.71     $ 15.19     $ 18.97     $ 18.11     $ 17.65     $ 19.30  
Total Return (%)3     23.69 4     (1.50 )     15.74       12.84       1.04       9.82  
Ratios/Supplemental Data:                                                
Net Assets at end of period (in 000’s)   $ 168,541     $ 152,077     $ 192,140     $ 203,076     $ 220,979     $ 286,704  
Ratios of expenses to average net assets (%)     0.92 5     0.92       0.92       0.92       0.92       0.91  
Ratio of net investment income to average net assets (%)     (0.14 )5     (0.03 )     (0.07 )     0.04       (0.24 )     0.10  
Portfolio turnover (%)6     13 4     25       22       21       28       35  
                   
    (unaudited) Year Ended December 31,
           
CLASS II   Six-Months
Ended
6/30/19
  2018   2017   2016   2015   2014
     
Net Asset Value at beginning of period   $ 14.77     $ 18.59     $ 17.83     $ 17.44     $ 19.13     $ 21.65  

Income from Investment Operations:

                                               

Net investment loss

    (0.08 )     (0.07 )     (0.08 )     (0.04 )1     (0.09 )1     (0.03 )1

Net realized and unrealized gain on investments

    3.55       (0.34 )     2.82       2.20       0.26       2.11  
     

Total from investment operations

    3.47       (0.41 )     2.74       2.16       0.17       2.08  

Less Distributions From:

                                               

Capital gains

    (0.07 )     (3.41 )     (1.98 )     (1.77 )     (1.86 )     (4.60 )
     

Total distributions

    (0.07 )     (3.41 )     (1.98 )     (1.77 )     (1.86 )     (4.60 )
Net increase (decrease) in net asset value     3.40       (3.82 )     0.76       0.39       (1.69 )     (2.52 )
Net Asset Value at end of period   $ 18.17     $ 14.77     $ 18.59     $ 17.83     $ 17.44     $ 19.13  
Total Return (%)3     23.53 4     (1.75 )     15.45       12.55       0.79       9.55  
Ratios/Supplemental Data:                                                
Net Assets at end of period (in 000’s)   $ 8,642     $ 7,921     $ 10,509     $ 11,142     $ 12,710     $ 15,067  
Ratios of expenses to average net assets (%)     1.17 5     1.17       1.17       1.17       1.17        
Ratio of net investment income to average net assets (%)     (0.39 )5     (0.28 )     (0.32 )     (0.21 )     (0.49 )     (0.15 )
Portfolio turnover (%)6     134       25       22       21       28       35  

1   Based on average shares outstanding during the year.
2   Amounts represent less than $(0.005) per share.
3   These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year.
4   Not annualized.
5   Annualized.
6   Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period.

See accompanying Notes to Financial Statements.

51

Ultra Series Fund | June 30, 2019
Financial Highlights for a Share of Beneficial Interest Outstanding

INTERNATIONAL STOCK FUND
 
    (unaudited) Year Ended December 31,
           
CLASS I   Six-Months
Ended
6/30/19
  2018   2017   2016   2015   2014
     
Net Asset Value at beginning of period   $ 9.93     $ 11.73     $ 9.69     $ 10.16     $ 10.77     $ 12.99  

Income from Investment Operations:

                                               

Net investment income

    0.18       0.21       0.17       0.181       0.191       0.271  

Net realized and unrealized gain (loss) on investments

    1.34       (1.82 )     2.01       (0.47 )     (0.56 )     (1.10 )
     

Total from investment operations

    1.52       (1.61 )     2.18       (0.29 )     (0.37 )     (0.83 )

Less Distributions From:

                                               

Net investment income

    (0.01 )     (0.19 )     (0.14 )     (0.18 )     (0.22 )     (0.47 )

Capital gains

                            (0.02 )     (0.92 )
     

Total distributions

    (0.01 )     (0.19 )     (0.14 )     (0.18 )     (0.24 )     (1.39 )
Net increase (decrease) in net asset value     1.51       (1.80 )     2.04       (0.47 )     (0.61 )     (2.22 )
Net Asset Value at end of period   $ 11.44     $ 9.93     $ 11.73     $ 9.69     $ 10.16     $ 10.77  
Total Return (%)2     15.25 3     (13.69 )     22.54       (2.91 )     (3.45 )     (6.76 )
Ratios/Supplemental Data:                                                
Net Assets at end of period (in 000’s)   $ 23,221     $ 21,130     $ 27,516     $ 26,809     $ 32,560     $ 38,826  
Ratios of expenses to average net assets (%)     1.17 4     1.17       1.17       1.17       1.17       1.17  
Ratio of net investment income to average net assets (%)     3.15 4     1.59       1.27       1.84       1.70       2.09  
Portfolio turnover (%)5     15 3     33       28       98       23       103  
                   
    (unaudited) Year Ended December 31,
           
CLASS II   Six-Months
Ended
6/30/19
  2018   2017   2016   2015   2014
     
Net Asset Value at beginning of period   $ 9.88     $ 11.67     $ 9.65     $ 10.14     $ 10.74     $ 12.96  

Income from Investment Operations:

                                               

Net investment income

    0.14       0.11       0.08       0.161       0.161       0.221  

Net realized and unrealized gain (loss) on investments

    1.35       (1.73 )     2.06       (0.49 )     (0.55 )     (1.08 )
     

Total from investment operations

    1.49       (1.62 )     2.14       (0.33 )     (0.39 )     (0.86 )

Less Distributions From:

                                               

Net investment income

          (0.17 )     (0.12 )     (0.16 )     (0.19 )     (0.44 )

Capital gains

                            (0.02 )     (0.92 )
     

Total distributions

          (0.17 )     (0.12 )     (0.16 )     (0.21 )     (1.36 )
Net increase (decrease) in net asset value     1.49       (1.79 )     2.02       (0.49 )     (0.60 )     (2.22 )
Net Asset Value at end of period   $ 11.37     $ 9.88     $ 11.67     $ 9.65     $ 10.14     $ 10.74  
Total Return (%)2     15.113       (13.91 )     22.24       (3.16 )     (3.69 )     (6.99 )
Ratios/Supplemental Data:                                                
Net Assets at end of period (in 000’s)   $ 10,132     $ 9,219     $ 13,257     $ 12,796     $ 14,641     $ 16,174  
Ratios of expenses to average net assets (%)     1.42 4     1.42       1.42       1.42       1.42       1.42  
Ratio of net investment income to average net assets (%)     2.90 4     1.35       1.02       1.58       1.43       1.72  
Portfolio turnover (%)5     15 3     33       28       98       23       103  

1   Based on average shares outstanding during the year.
2   These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year.
3   Not annualized.
4   Annualized.
5   Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period.

See accompanying Notes to Financial Statements.

52

Ultra Series Fund | June 30, 2019
Financial Highlights for a Share of Beneficial Interest Outstanding

MADISON TARGET RETIREMENT 2020 FUND
 
    (unaudited) Year Ended December 31,
           
CLASS I   Six-Months
Ended
6/30/19
  2018   2017   2016   2015   2014
     
Net Asset Value at beginning of period   $ 7.38     $ 7.93     $ 8.06     $ 8.04     $ 8.67     $ 8.76  

Income from Investment Operations:

                                               

Net investment income

    0.06       0.16       0.19       0.151       0.131       0.191  

Net realized and unrealized gain (loss) on investments

    0.48       (0.32 )     0.48       0.32       (0.15 )     0.42  
     

Total from investment operations

    0.54       (0.16 )     0.67       0.47       (0.02 )     0.61  

Less Distributions From:

                                               

Net investment income

          (0.19 )     (0.37 )     (0.18 )     (0.20 )     (0.24 )

Capital gains

          (0.10 )     (0.43 )     (0.27 )     (0.41 )     (0.46 )

Return of capital

          (0.10 )                        
     

Total distributions

          (0.39 )     (0.80 )     (0.45 )     (0.61 )     (0.70 )
Net increase (decrease) in net asset value     0.54       (0.55 )     (0.13 )     0.02       (0.63 )     (0.09 )
Net Asset Value at end of period   $ 7.92     $ 7.38     $ 7.93     $ 8.06     $ 8.04     $ 8.67  
Total Return (%)2     7.41 3     (2.11 )     8.34       5.68       (0.34 )     7.11  
Ratios/Supplemental Data:                                                
Net Assets at end of period (in 000’s)   $ 37,258     $ 38,523     $ 47,510     $ 51,485     $ 52,858     $ 62,087  
Ratios of expenses to average net assets:                                                
Before waiver of expenses by Adviser (%)     0.30 4     0.03 5     0.00 5     0.00 5     0.00 5,6     0.30  
After waiver of expenses by Adviser (%)     0.30 4     0.03 5     0.00 5     0.00 5     0.00 5,6     0.21 7
Ratio of net investment income to average net assets (%)     1.59 4     1.75 5     1.89 5     1.80 5     1.51 5     2.08  
Portfolio turnover (%)8     121 3     35       9       7       7       142  

1   Based on average shares outstanding during the year.
2   These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year.
3   Not annualized.
4   Annualized.
5   Amount does not include income or expenses of the underlying GS Target Date Portfolio, nor the underlying expenses of the funds held by the GS Target Date Portfolio. See current prospectus for more information regarding the charges and expenses of the Fund.
6   Amounts represent less than 0.01%.
7   Amount includes fees waived by adviser (see Note 3).
8   Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period.

See accompanying Notes to Financial Statements.

53

Ultra Series Fund | June 30, 2019
Financial Highlights for a Share of Beneficial Interest Outstanding

MADISON TARGET RETIREMENT 2030 FUND
 
    (unaudited) Year Ended December 31,
           
CLASS I   Six-Months
Ended
6/30/19
  2018   2017   2016   2015   2014
     
Net Asset Value at beginning of period   $ 7.34     $ 8.16     $ 8.26     $ 8.08     $ 8.77     $ 8.92  

Income from Investment Operations:

                                               

Net investment income

    0.06       0.17       0.19       0.161       0.131       0.181  

Net realized and unrealized gain (loss) on investments

    0.69       (0.50 )     0.89       0.44       (0.21 )     0.54  
     

Total from investment operations

    0.75       (0.33 )     1.08       0.60       (0.08 )     0.72  

Less Distributions From:

                                               

Net investment income

    (0.00 )2     (0.21 )     (0.38 )     (0.17 )     (0.18 )     (0.22 )

Capital gains

    (0.14 )     (0.28 )     (0.80 )     (0.25 )     (0.43 )     (0.65 )
     

Total distributions

    (0.14 )     (0.49 )     (1.18 )     (0.42 )     (0.61 )     (0.87 )
Net increase (decrease) in net asset value     0.61       (0.82 )     (0.10 )     0.18       (0.69 )     (0.15 )
Net Asset Value at end of period   $ 7.95     $ 7.34     $ 8.16     $ 8.26     $ 8.08     $ 8.77  
Total Return (%)2     10.28 3     (4.04 )     13.18       7.35       (0.86 )     8.06  
Ratios/Supplemental Data:                                                
Net Assets at end of period (in 000’s)   $ 64,951     $ 62,556     $ 74,415     $ 75,564     $ 74,258     $ 84,935  
Ratios of expenses to average net assets:                                                

Before waiver of expenses by Adviser (%)

    0.30 4     0.03 5     0.00 5     0.00 5     0.00 5,6     0.30  
After waiver of expenses by Adviser (%)     0.30 4     0.03 5     0.00 5     0.00 5     0.00 5,6     0.21 7
Ratio of net investment income to average net assets (%)     1.65 4     1.88 5     1.78 5     1.95 5     1.51 5     1.98  
Portfolio turnover (%)8     111 3     33       13       6       7       103  

1   Based on average shares outstanding during the year.
2   These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year.
3   Not annualized.
4   Annualized.
5   Amount does not include income or expenses of the underlying GS Target Date Portfolio, nor the underlying expenses of the funds held by the GS Target Date Portfolio. See current prospectus for more information regarding the charges and expenses of the Fund.
6   Amounts represent less than 0.01%.
7   Amount includes fees waived by adviser (see Note 3).
8   Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period.

See accompanying Notes to Financial Statements.

54

Ultra Series Fund | June 30, 2019
Financial Highlights for a Share of Beneficial Interest Outstanding

MADISON TARGET RETIREMENT 2040 FUND
 
    (unaudited) Year Ended December 31,
           
CLASS I   Six-Months
Ended
6/30/19
  2018   2017   2016   2015   2014
     
Net Asset Value at beginning of period   $ 6.66     $ 7.55     $ 7.66     $ 7.54     $ 8.37     $ 8.68  

Income from Investment Operations:

                                               

Net investment income

    0.05       0.16       0.19       0.161       0.131       0.171  

Net realized and unrealized gain (loss) on investments

    0.68       (0.52 )     0.97       0.46       (0.20 )     0.55  
     

Total from investment operations

    0.73       (0.36 )     1.16       0.62       (0.07 )     0.72  

Less Distributions From:

                                               

Net investment income

    (0.00 )2     (0.21 )     (0.38 )     (0.19 )     (0.19 )     (0.22 )

Capital gains

    (0.15 )     (0.32 )     (0.89 )     (0.31 )     (0.57 )     (0.81 )
     

Total distributions

    (0.15 )     (0.53 )     (1.27 )     (0.50 )     (0.76 )     (1.03 )
Net increase (decrease) in net asset value     0.58       (0.89 )     (0.11 )     0.12       (0.83 )     (0.31 )
Net Asset Value at end of period   $ 7.24     $ 6.66     $ 7.55     $ 7.66     $ 7.54     $ 8.37  
Total Return (%)3     11.09 4     (4.88 )     15.16       8.31       (1.01 )     8.27  
Ratios/Supplemental Data:                                                
Net Assets at end of period (in 000’s)   $ 38,309     $ 38,424     $ 49,909     $ 49,515     $ 49,576     $ 59,499  
Ratios of expenses to average net assets:                                                

Before waiver of expenses by Adviser (%)

    0.30 5     0.03 6     0.00 6     0.00 6     0.00 6,7     0.30 8

After waiver of expenses by Adviser (%)

    0.30 5     0.03 6     0.00 6     0.00 6     0.00 6,7     0.21  
Ratio of net investment income to average net assets (%)     1.63 5     1.69 6     1.76 6     2.01 6     1.52 6     1.95  
Portfolio turnover (%)9     116 4     30       16       7       8       108  

1   Based on average shares outstanding during the year.
2   Amounts represent less than $0.005 per share.
3   These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year.
4   Not annualized.
5   Annualized.
6   Amount does not include income or expenses of the underlying GS Target Date Portfolio, nor the underlying expenses of the funds held by the GS Target Date Portfolio. See current prospectus for more information regarding the charges and expenses of the Fund.
7   Amounts represent less than 0.01%.
8   Amount includes fees waived by adviser (see Note 3).
9   Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period.

See accompanying Notes to Financial Statements.

55

Ultra Series Fund | June 30, 2019
Financial Highlights for a Share of Beneficial Interest Outstanding

MADISON TARGET RETIREMENT 2050 FUND
 
    (unaudited) Year Ended December 31,
           
CLASS I   Six-Months
Ended
6/30/19
  2018   2017   2016   2015   2014
     
Net Asset Value at beginning of period   $ 12.03     $ 13.60     $ 12.57     $ 12.19     $ 12.97     $ 12.78  

Income from Investment Operations:

                                               

Net investment income

    0.11       0.26       0.27       0.261       0.211       0.271  

Net realized and unrealized gain (loss) on investments

    1.31       (1.06 )     1.87       0.84       (0.33 )     0.82  
     

Total from investment operations

    1.42       (0.80 )     2.14       1.10       (0.12 )     1.09  

Less Distributions From:

                                               

Net investment income

    (0.01 )     (0.38 )     (0.54 )     (0.31 )     (0.28 )     (0.27 )

Capital gains

    (1.15 )     (0.39 )     (0.57 )     (0.41 )     (0.38 )     (0.63 )
     

Total distributions

    (1.16 )     (0.77 )     (1.11 )     (0.72 )     (0.66 )     (0.90 )
Net increase (decrease) in net asset value     0.26       (1.57 )     1.03       0.38       (0.78 )     0.19  
Net Asset Value at end of period   $ 12.29     $ 12.03     $ 13.60     $ 12.57     $ 12.19     $ 12.97  
Total Return (%)2     11.85 3     (5.85 )     16.99       8.97       (0.91 )     8.51  
Ratios/Supplemental Data:                                                
Net Assets at end of period (in 000’s)   $ 24,806     $ 23,081     $ 28,231     $ 23,442     $ 21,173     $ 22,799  
Ratios of expenses to average net assets:                                                

Before waiver of expenses by Adviser (%)

    0.29 4     0.03 5     0.00 5     0.00 5     0.00 5,6     0.30  

After waiver of expenses by Adviser (%)

    0.29 4     0.03 5     0.00 5     0.00 5     0.00 5,6     0.20 7
Ratio of net investment income to average net assets (%)     1.60 4     1.61 5     1.79 5     2.08 5     1.57 5     2.02  
Portfolio turnover (%)8     133 3     37       8       6       13       133  

1   Based on average shares outstanding during the year.
2   These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year.
3   Not annualized.
4   Annualized.
5   Amount does not include income or expenses of the underlying GS Target Date Portfolio, nor the underlying expenses of the funds held by the GS Target Date Portfolio. See current prospectus for more information regarding the charges and expenses of the Fund.
6   Amounts represent less than 0.01%.
7   Amount includes fees waived by adviser (see Note 3).
8   Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period.

See accompanying Notes to Financial Statements.

56

Ultra Series Fund | June 30, 2019
Notes to Financial Statements (unaudited)

1. ORGANIZATION

The Ultra Series Fund (the “Trust”), a Massachusetts business trust, is registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as a diversified, open-end management investment company. The Trust is a series trust with, at the end of the period covered by this report, 14 investment portfolios (individually, a “fund,” and collectively, the “funds”), each with different investment objectives and policies. The funds reported within this book at the end of the period were the Core Bond Fund, High Income Fund, Diversified Income Fund, Large Cap Value Fund, Large Cap Growth Fund, Mid Cap Fund and International Stock Fund (collectively, the “Core Funds”), the Conservative Allocation Fund, Moderate Allocation Fund and Aggressive Allocation Fund (collectively, the “Target Allocation Funds”) and the Madison Target Retirement 2020 Fund, Madison Target Retirement 2030 Fund, Madison Target Retirement 2040 Fund, and Madison Target Retirement 2050 Fund, (collectively, the “Target Date Funds”).

The Declaration of Trust permits the Board of Trustees to issue an unlimited number of full and fractional shares of the Trust without par value. All funds, except the Target Date Funds, offer Class I and II shares. The Target Date Funds only offer a single class of shares, Class I shares. Each class of shares represents an interest in the assets of the respective fund and has identical voting, dividend, liquidation and other rights, except that each class of shares bears its own distribution fee, if any, and its proportional share of fund level expenses, and has exclusive voting rights on matters pertaining to Rule 12b-1 under the 1940 Act as it relates to that class and other class specific matters. Shares are offered to separate accounts (the “Accounts”) of CMFG Life Insurance Company and to qualified pension and retirement plans of CMFG Life Insurance Company or its affiliates (“CUNA Mutual Group”). The Trust may, in the future, offer other share classes to separate accounts of insurance companies and to qualified pension and retirement plans that are not affiliated with CUNA Mutual Group. The Trust does not offer shares directly to the general public.

The Trust has entered into a Management Agreement with Madison Asset Management, LLC (the “Investment Adviser” or “Madison”), pursuant to which Madison manages each Fund’s portfolio of investments. The Investment Adviser, in turn, has entered into a subadvisory agreement with a subadviser (“Subadviser”) for the management of the investments of the International Stock Fund.

2. SIGNIFICANT ACCOUNTING POLICIES

The funds are investment companies that apply the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946, Financial Services-Investment Companies (ASC 946). The following is a summary of significant accounting policies consistently followed by each fund in the preparation of its financial statements.

Portfolio Valuation: The Trust and each series of the Trust referred to individually as a fund values securities and other investments as follows: Equity securities, including closed-end investment companies, American Depositary Receipts (“ADRs”),Global Depositary Receipts (“GDRs”) and exchange-traded funds (“ETFs”) listed on any U.S. or foreign stock exchange or quoted on the National Association of Securities Dealers Automated Quotation System (“NASDAQ”) are valued at the last quoted sale price or official closing price on that exchange or NASDAQ on the valuation day (provided that, for securities traded on NASDAQ, the funds utilize the NASDAQ Official Closing Price (“NOCP”). If no sale occurs, equities traded on a U.S. exchange, foreign exchange or on NASDAQ are valued at the bid price. Debt securities (other than short-term obligations) purchased with a remaining maturity of 61 days or more are valued on the basis of last available bid prices or current market quotations provided by dealers or pricing services approved by the Trust. In determining the value of a particular investment, pricing services may use certain information with respect to transactions in such investments, quotations from dealers, pricing matrixes, market transactions in comparable investments, various relationships observed in


57

Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2019

the market between investments and calculated yield measures based on valuation technology commonly employed in the market for such investments.

Municipal debt securities are traded via a network among dealers and brokers that connect buyers and sellers. They are valued on the basis of last available bid prices or current market quotations provided by dealers or pricing services approved by the Trust. There may be little trading in the secondary market for the particular bonds and other debt securities, making them more difficult to value or sell. Asset-backed and mortgage-backed securities are valued by independent pricing services using models that consider estimated cash flows of each tranche of the security, establish a benchmark yield and develop an estimated tranche specific spread to the benchmark yield based on the unique attributes of the tranche.

Investments in shares of open-end mutual funds, including money market funds, are valued at their daily net asset value (“NAV”) which is calculated as of the close of regular trading on the New York Stock Exchange (the “NYSE”) usually 4:00 p.m. Eastern Standard Time on each day on which the NYSE is open for business. NAV per share is determined by dividing each fund’s total net assets by the number of shares of such fund outstanding at the time of calculation. Because the assets of each Target Allocation Fund and each Target Date Fund consist primarily of shares of other registered investment companies (the “Underlying Funds”), the NAV of each fund is determined based on the NAVs of the Underlying Funds. Total net assets are determined by adding the total current value of portfolio securities, cash, receivables, and other assets and subtracting liabilities. Short-term instruments having maturities of 60 days or less are valued on an amortized cost basis, which approximates fair value.

Over-the-counter securities not listed or traded on NASDAQ are valued at the last sale price on the valuation day. If no sale occurs on the valuation day, an over-the-counter security is valued at the last bid price. Exchange-traded options are valued at the mean of the best bid and ask prices across all option exchanges. Over-the-counter options are valued based upon prices provided by market makers in such securities or dealers in such currencies. Financial futures contracts generally are valued at the settlement price established by the exchange(s) on which the contracts are primarily traded. Spot and forward foreign currency exchange contracts are valued based on quotations supplied by dealers in such contracts. Overnight repurchase agreements are valued at cost, and term repurchase agreements (i.e., those whose maturity exceeds seven days), swaps, caps, collars and floors, if any, are valued at the average of the closing bids obtained daily from at least one dealer.

Through the end of this reporting period, the value of all assets and liabilities expressed in foreign currencies was converted into U.S. dollar values using the then-current exchange rate at the close of regular trading on the NYSE.

All other securities for which either quotations are not readily available, no other sales have occurred, or in the Investment Adviser’s opinion, do not reflect the current fair value, are appraised at their fair values as determined in good faith by the Investment Adviser’s Pricing Committee (the “Committee”) and under the general supervision of the Board of Trustees. When fair value pricing of securities is employed, the prices of securities used by the funds to calculate NAV may differ from market quotations or NOCP. Because the Target Allocation Funds and Target Date Funds primarily invest in Underlying Funds, government securities and short-term paper, it is not anticipated that the Investment Adviser will need to “fair value” any of the investments of these funds. However, an Underlying Fund may need to “fair value” one or more of its investments, which may, in turn, require a Target Allocation Fund or Target Date Fund to do the same because of delays in obtaining the Underlying Fund’s NAV.

A fund’s investments will be valued at fair value if, in the judgment of the Committee, an event impacting the value of an investment occurred between the closing time of a security’s primary market or exchange (for example, a foreign exchange or market) and the time the fund’s share price is calculated as of the close of regular trading on the NYSE. Significant events may include, but are not limited to, the following: (1) significant fluctuations in domestic markets, foreign markets or foreign currencies; (2) occurrences not directly tied to the securities markets such as natural disasters, armed conflicts or significant government actions; and (3) major announcements affecting a single issuer or an entire market or market


58

Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2019

sector. In responding to a significant event, the Committee would determine the fair value of affected securities considering factors including, but not limited to: fundamental analytical data relating to the investment; the nature and duration of any restrictions on the disposition of the investment; and the forces influencing the market(s) in which the investment is purchased or sold.

In addition to the fair value decisions made by the Committee noted above, the Committee also engages an independent fair valuation service to adjust the valuations of foreign equity securities based on specific market-movement parameters established by the Committee and approved by the Board of Trustees. Such adjustments to the valuation of foreign securities are applied automatically upon market close if the parameters established are exceeded. A foreign security is also automatically fair valued if the exchange it is traded on is on holiday.

Security Transactions and Investment Income: Security transactions are accounted for on a trade date basis. Net realized gains or losses on sales are determined by the identified cost method. Net realized gain on investments in the Statement of Operations also includes realized gain distributions received from the underlying exchange-listed funds. Distributions of net realized gains are recorded on the fund’s ex-distribution date. Dividend income is recorded on ex-dividend date, except that certain dividends from foreign securities may be recorded after the ex-dividend date based on when the funds are informed of the dividend. Interest income is recorded on an accrual basis and is increased by the accretion of discount and decreased by the amortization of premium. Amortization and accretion are recorded on the effective yield method.

Expenses: Expenses that are directly related to one fund are charged directly to that fund. Other operating expenses are prorated to the funds on the basis of relative net assets. Class-specific expenses are borne by that class.

Classes: Income and realized and unrealized gains/losses are allocated to the respective classes on the basis of relative net assets.

Repurchase Agreements: Each fund may engage in repurchase agreements. In a repurchase agreement, a security is purchased for a relatively short period (usually not more than seven days) subject to the obligation to sell it back to the issuer at a fixed time and price plus accrued interest. The funds will enter into repurchase agreements only with members of the Federal Reserve System, U.S. Central Credit Union and with “primary dealers” in U.S. Government securities.

The Trust has established a procedure providing that the securities serving as collateral for each repurchase agreement must be delivered to the Trust’s custodian either physically or in book-entry form and that the collateral must be marked to market daily to ensure that each repurchase agreement is fully collateralized at all times. In the event of bankruptcy or other default by a seller of a repurchase agreement, a fund could experience one of the following: delays in liquidating the underlying securities during the period in which the fund seeks to enforce its rights thereto, possible decreased levels of income, declines in value of the underlying securities, or lack of access to income during this period and the expense of enforcing its rights. As of June 30, 2019, none of the funds held open repurchase agreements.

Foreign Currency Transactions: The Trust’s books and records are maintained in U.S. dollars. Foreign currency-denominated transactions (i.e., investment securities, assets and liabilities, purchases and sales of investment securities, and income and expenses) are translated into U.S. dollars at the current rate of exchange. The funds enter into contracts on the trade date to settle any securities transactions denominated in foreign currencies on behalf of the funds at the spot rate at settlement.

Each fund reports certain foreign currency-related transactions as components of realized gains or losses for financial reporting purposes, whereas such components are treated as ordinary income for federal income tax purposes. Realized gains or losses associated with currency transactions are included in the Statements of Operations under the heading “Net realized gain (loss) on investments.” As of June 30, 2019, none of the funds had open foreign currency transactions.


59

Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2019

The funds do not isolate the portion of gains and losses on investments in securities that is due to changes in the foreign exchange rates from that which is due to change in market prices of securities. Such amounts are categorized as gain or loss on investments for financial reporting purposes.

Forward Foreign Currency Exchange Contracts: Each fund may purchase and sell forward foreign currency exchange contracts for defensive or hedging purposes. When entering into forward foreign currency exchange contracts, the funds agree to receive or deliver a fixed quantity of foreign currency for an agreed-upon price on an agreed future date. These contracts are valued daily. The funds’ net assets reflect unrealized gains or losses on the contracts as measured by the difference between the forward foreign currency exchange rates at the dates of entry into the contracts and the forward rates at the reporting date. The funds realize a gain or a loss at the time the forward foreign currency exchange contracts are settled or closed out with an offsetting contract. Contracts are traded over-the-counter directly with a counterparty. Realized and unrealized gains and losses are included in the Statements of Operations. As of June 30, 2019, none of the funds had open forward foreign currency exchange contracts.

If a fund enters into a forward foreign currency exchange contract to buy foreign currency for any purpose, the fund will be required to place cash or other liquid assets in a segregated account with the fund’s custodian in an amount equal to the value of the fund’s total assets committed to the consummation of the forward contract. If the value of the securities in the segregated account declines, additional cash or securities will be placed in the segregated account so that the value of the account will equal the amount of the fund’s commitment with respect to the contract.

Cash Concentration: At times, the funds maintain cash balances at financial institutions in excess of federally insured limits. The funds monitor this credit risk and have not experienced any losses related to this risk.

Illiquid Securities: Each fund currently limits investments in illiquid securities to 15% of net assets at the time of purchase. An illiquid security is generally defined as a security that a fund reasonably expects cannot be sold or disposed of in current market conditions in seven days or less without the sale or disposition significantly changing the fair value of the security. At June 30, 2019, there were no illiquid securities held in the funds. Pursuant to guidelines adopted by the Board of Trustees, certain unregistered securities are determined to be liquid and are not included within the percent limitations specified above.

Delayed Delivery Securities: Each fund may purchase securities on a when-issued or delayed delivery basis. “When-issued” refers to securities whose terms are available and for which a market exists, but that have not been issued. For when- issued or delayed delivery transactions, no payment is made until delivery date, which is typically longer than the normal course of settlement. When a fund enters into an agreement to purchase securities on a when-issued or delayed delivery basis, the fund segregates cash or other liquid securities, of any type or maturity, equal in value to the fund’s commitment. Losses may arise due to changes in the fair value of the underlying securities, if the counterparty does not perform under the contract, or if the issuer does not issue the securities due to political, economic or other factors. As of June 30, 2019, none of the funds had entered into such transactions.

Indemnifications: Under the funds’ organizational documents, the funds’ officers and Trustees are indemnified against certain liabilities arising out of the performance of their duties to the funds. In the normal course of business, the funds enter into contracts that contain a variety of representations and provide general indemnifications. The funds’ maximum liability exposure under these arrangements is unknown, as future claims that have not yet occurred may be made against the funds. However, based on experience, management expects the risk of loss to be remote.

Fair Value Measurements: Each fund has adopted FASB guidance on fair value measurements. Fair value is defined as the price that each fund would receive upon selling an investment in a timely transaction to an independent buyer in the principal or most advantageous market of the investment. A three-tier hierarchy is used to maximize the use of observable market data “inputs” and minimize the use of unobservable “inputs” and to establish classification of fair value measurements for disclosure purposes. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or


60

Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2019

liability, including assumptions about risk (for example, the risk inherent in a particular valuation technique used to measure fair value including such a pricing model and/or the risk inherent in the inputs used in the valuation technique). Inputs may be observable or unobservable.

Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs are inputs that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The three-tier hierarchy of inputs is summarized in the three broad Levels listed below:

Level 1 - unadjusted quoted prices in active markets for identical investments

Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rate volatilities, prepayment speeds, credit risk, benchmark yields, transactions, bids, offers, new issues, spreads, and other relationships observed in the markets among comparable securities, underlying equity of the issuer; and proprietary pricing models such as yield measures calculated using factors such as cash flows, financial or collateral performance, and other reference data, etc.)

Level 3 - significant unobservable inputs (including the fund’s own assumptions in determining the fair value of investments)

The valuation techniques used by the funds to measure fair value for the period ended June 30, 2019 maximized the use of observable inputs and minimized the use of unobservable inputs. The funds utilized the following fair value techniques: multi-dimensional relational pricing model and option adjusted spread pricing; the funds estimated the price that would have prevailed in a liquid market for an international equity security given information available at the time of valuation. As of June 30, 2019, none of the funds held securities deemed as a Level 3, and there were no transfers between classification levels.

The following is a summary of the inputs used as of June 30, 2019, in valuing the funds’ investments carried at fair value:

Fund1     Quoted
Prices in
Active
Markets for
Identical Investments
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Value at
6/30/19
                   
Conservative Allocation                  
Investment Companies
    $                  114,889,379   $                                    –   $                                    –   $                  114,889,379
Short-Term Investments
    7,971,904       7,971,904
       
      122,861,283       122,861,283
Moderate Allocation                  
Investment Companies
    183,100,973       183,100,973
Short-Term Investments
    15,374,527       15,374,527
       
      198,475,500       198,475,500
Aggressive Allocation                  
Investment Companies
    58,424,828       58,424,828
Short-Term Investments
    5,833,787       5,833,787
       
      64,258,615       64,258,615


61

Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2019
Fund1     Quoted
Prices in
Active
Markets for
Identical Investments
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Value at
6/30/19
                   
Core Bond                  
Assets:
                 
Asset Backed Securities
    $                                    –   $                       6,062,834   $                                    –   $                       6,062,834
Collateralized Mortgage Obligations
      5,612,302     5,612,302
Commercial Mortgage-Backed Securities
      2,489,124     2,489,124
Corporate Notes and Bonds
      43,941,325     43,941,325
Long Term Municipal Bonds
      2,670,137     2,670,137
Mortgage Backed Securities
      32,913,330     32,913,330
U.S. Government and Agency Obligations
      34,112,703     34,112,703
Short-Term Investments
    2,430,791       2,430,791
       
      2,430,791   130,041,814     130,232,546
Liabilities
                 
Futures
    29,375           29,375
                   
High Income                  
Corporate Notes and Bonds
      19,367,168     19,367,168
Mutual Funds
    239,745           239,745
Short-Term Investments
    3,585,992       3,585,992
       
      3,825,737   19,367,168     23,192,905
Diversified Income                  
Common Stocks
    160,462,690       160,462,690
Asset Backed Securities
      3,777,271     3,777,271
Collateralized Mortgage Obligations
      4,621,425     4,621,425
Commercial Mortgage-Backed Securities
      949,024     949,024
Corporate Notes and Bonds
      24,855,838     24,855,838
Long Term Municipal Bonds
      2,524,709     2,524,709
Mortgage Backed Securities
      18,010,215     18,010,215
U.S. Government and Agency Obligations
      19,801,962     19,801,962
Short-Term Investments
    8,757,346       8,757,346
       
      169,220,036   74,540,444     243,760,480
Large Cap Value                  
Common Stocks
    259,855,658       259,855,658
Short-Term Investments
    $                       4,195,089       $                       4,195,089
       
      264,050,747       264,050,747
Large Cap Growth                  
Common Stocks
    207,079,912       207,079,912
Short-Term Investments
    11,947,735       11,947,735
       
      219,027,647       219,027,647
Mid Cap                  
Common Stocks
    168,164,609       168,164,609
Short-Term Investments
    9,367,819       9,367,819
       
      177,532,428       177,532,428


62

Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2019
Fund1     Quoted
Prices in
Active
Markets for
Identical Investments
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Value at
6/30/19
                   
International Stock                  
Common Stocks
                 
Australia
    $                                      –   $                              881,875   $                                     –   $                              881,875
Belgium
      869,364     869,364
Canada
      1,766,716     1,766,716
China
        558,355       558,355
Denmark
      517,680     517,680
Finland
      825,127     825,127
France
      4,312,912     4,312,912
Germany
      1,656,942     1,656,942
India
    372,563       372,563
Ireland
    1,250,746       1,250,746
Israel
      387,378     387,378
Japan
      4,230,932     4,230,932
Netherlands
      2,458,548     2,458,548
Norway
      779,082     779,082
Singapore
      886,844     886,844
South Korea
      402,654     402,654
Spain
      477,415     477,415
Sweden
      1,174,509     1,174,509
Switzerland
      1,593,056     1,593,056
United Kingdom
    1,228,137   4,763,920     5,992,057
Preferred Stocks
      $                              581,129     $                              581,129
Short-Term Investments
    1,587,458       1,587,458
       
      $                        4,438,904   $                         29,124,439     $                         33,563,342
Madison Target Retirement 2020 Fund     35,577,685       $                         35,577,685
Madison Target Retirement 2030 Fund     62,422,286       62,422,286
Madison Target Retirement 2040 Fund     36,876,478       36,876,478
Madison Target Retirement 2050 Fund     23,855,230       23,855,230
 
1See respective portfolio of investments for underlying holdings in each fund. For additional information on the underlying funds held in the conservative, moderate and aggressive allocation funds including shareholder prospectuses and financial reports, please visit each underlying funds website or visit the securities and exchange commission website http://www.sec.gov.

Derivatives: The FASB issued guidance intended to enhance financial statement disclosure for derivative instruments and enable investors to understand: a) how and why a fund uses derivative investments, b) how derivative instruments are accounted for, and c) how derivative instruments affect a fund’s financial position, and results of operations.

The following table presents the effect of derivative instruments on the Statement of Assets and Liabilities for the period ended June 30, 2019

Core Bond      
Location Equity Contracts
 
Liability derivatives:      
Unrealized depreciation on futures contracts* $ (29,375 )
 
*Included in net unrealized depreciation of $29,375 on futures contracts as reported in the Portfolio’s Notes to Schedule of Investments. Only variation margin is reported within the Statements of Assets and Liabilities.


63

Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2019

The following table presents the effect of derivative instruments on the Statement of Operations for the period ended June 30, 2019:

Core Bond        
Location   Interest Rate Contracts
 
Net change in unrealized appreciation/depreciation of:        
Futures contracts   $ (29,375 )

There is no impact on the financial statements of the other funds as they did not hold derivative investments during the period ended June 31, 2019.

Recently Issued Accounting Pronouncements. In March 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (ASU) 2017-08 which changes the amortization period for a callable debt security from the maturity date to the earliest call date. The ASU is effective for annual periods beginning after December 15, 2018, and interim periods within those annual periods. The adoption of this ASU did not have a material impact on the financial statements and other disclosures.

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820). The amendments in the ASU impact disclosure requirements for fair value measurement. It is anticipated that this change will enhance the effectiveness of disclosures in the notes to the financial statements. This ASU is effective for fiscal years beginning after December 15, 2019. Early adoption is permitted and can include the entire standard or certain provisions that exclude or amend disclosures. For the period ended June 30, 2019, the funds have chosen to adopt the standard. The adoption of this ASU did not have a material impact on the financial statements and other disclosures.

3. MANAGEMENT, DISTRIBUTION, SERVICES AGREEMENTS AND OTHER EXPENSES

Management Agreements: For services under the Management Agreements, the Investment Adviser is entitled to receive a management fee, which is calculated daily and paid monthly, at an annual rate based upon the following percentages of average daily net assets of each fund as follows as of June 30, 2019:

Fund   Management Fee   Fund   Management Fee
     
Conservative Allocation   0.30 %     Large Cap Growth   0.80 %  
Moderate Allocation   0.30 %     Mid Cap   0.90 %  
Aggressive Allocation   0.30 %     International Stock   1.15 %  
Core Bond   0.55 %     Madison Target Retirement 2020   0.25 %  
High Income   0.75 %     Madison Target Retirement 2030   0.25 %  
Diversified Income   0.70 %     Madison Target Retirement 2040   0.25 %  
Large Cap Value   0.60 %     Madison Target Retirement 2050   0.25 %  

The Management Agreement for the “Core Funds” and the “Target Allocation Funds” requires the Investment Adviser to provide or arrange to provide overall management of the funds, including but not limited to, investment advisory services, custody, transfer agency, dividend disbursing, legal, accounting and administrative services. The management fee does not cover and these funds pay directly for Trustee compensation, Trustee legal fees and the fees paid to the Trust’s independent registered public accountant. For the Target Date Funds, the Management Agreement requires the Investment Adviser to provide investment management services to the funds. Other services performed by the Investment Adviser for the Target Date Funds are covered under a separate Services Agreement (discussed below).

The Investment Adviser is solely responsible for the payment of all fees to Lazard Asset Management LLC, the Subadviser, for the International Stock Fund. The Investment Adviser manages the remaining Funds without the use of a Subadviser.



64

Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2019

The Investment Adviser may from time to time contractually or voluntarily agree to waive a portion of its fees or expenses related to the funds. Effective July 1, 2014, the Investment Adviser contractually agreed to waive a portion (0.10%) of its management fee of the Target Allocation Funds, which waiver is in effect until at least April 30, 2020. For the period ended June 30, 2019, the waivers were as follows:

Waived Fees or Expenses*
 
Fund   Class I   Class II   Total Waivers
 
Conservative Allocation   $48,260   $11,065   $59,325
Moderate Allocation     88,276     10,275     98,551
Aggressive Allocation     31,224         769     31,993
             
*The Investment Adviser does not have the right to recoup these waived fees.

Distribution Agreement: MFD Distributor, LLC (“MFD”) serves as distributor of the funds. The Trust adopted a distribution and service plan with respect to the Trust’s Class II shares pursuant to Rule 12b-1 under the 1940 Act. Under the plan, the Trust will pay a service fee with regard to Class II shares at an annual rate of 0.25% each fund’s daily net assets.

MFD may from time to time voluntarily agree to waive a portion of its fees or expenses related to the funds. MFD does not have the right to recoup these waived fees.

Services Agreement: With respect to the Target Date Funds only, in addition to the management fee, Madison is entitled to receive a services fee from the Target Date Funds pursuant to the terms of a separate Services Agreement. Under the service agreement, Madison provides or arranges for the Target Date Funds to have all operational and support services needed by the funds, for which Madison is entitled to receive a fee of 0.05% annually based upon the average daily net assets of each fund, which is computed and accrued daily and paid monthly. Under this fee arrangement,

Madison is responsible for paying all of the funds’ fees and expenses, other than (i) the management fee (described above), (ii) fees related to the funds’ portfolio holdings (such as brokerage commissions, interest on loans, etc.), (iii) acquired fund fees, and (iv) extraordinary or non-recurring fees (such as fees and costs relating to any temporary line of credit the funds may maintain for emergency or extraordinary purposes).

Other Expenses: In addition to the management fee noted above, all funds except the Target Date Funds are responsible to pay the following expenses: expenses for independent audits; fees and expenses of the independent trustees and their independent counsel. All funds are expected to pay the following expenses: brokerage commissions and other expenses incurred in the acquisition or disposition of any securities or other investments; costs of borrowing money, overdrafts (if any) and any potential taxes owed; and extraordinary expenses (including litigation and/or and consulting expenses) as approved by a majority of the independent trustees.

Certain officers and trustees of the Trust are also officers of the Investment Adviser. The funds do not compensate their officers or affiliated trustees. The Nominating and Governance Committee of the Board reviews trustee fees paid to Independent Trustees periodically, and may change such fees at any time.

4. DIVIDENDS FROM NET INCOME AND DISTRIBUTIONS OF CAPITAL GAINS

The funds declare dividends from net investment income and net realized gains from investment transactions, if any, annually, which are reinvested in additional full and fractional shares of the respective funds.

Income and capital gain distributions, if any, are determined in accordance with federal income tax regulations, which may differ from accounting principles generally accepted in the United States of America. Taxable distributions from income and realized capital gains of the funds may differ from book amounts earned during the period due to differences in the timing of capital gains recognition, and due to the reclassification of certain gains or losses from capital to income.



65

Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2019

5. SECURITIES TRANSACTIONS

For the period ended June 30, 2019, aggregate cost of purchases and proceeds from sales of securities, other than short-term investment, were as follows:

    U.S. Government Securities   Other Investment Securities
     
Fund   Purchases   Sales   Purchases   Sales
 
Conservative Allocation   $                       –   $                       –   $       39,474,976   $       47,373,353
Moderate Allocation       75,639,368   101,254,568
Aggressive Allocation       28,641,803   39,419,580
Core Bond   8,435,084   7,626,598   9,490,651   17,748,201
High Income       1,236,310   2,788,240
Diversified Income   8,181,305   6,379,775   35,905,516   53,949,626
Large Cap Value       90,719,512   105,312,713
Large Cap Growth       18,276,880   37,804,384
Mid Cap       20,331,022   41,751,980
International Stock       4,558,478   5,518,542
Madison Target Retirement 2020           44,268,217   48,154,437
Madison Target Retirement 2030           68,945,328   72,168,136
Madison Target Retirement 2040           43,529,997   47,271,663
Madison Target Retirement 2050           31,318,913   32,085,426

6. FUTURES CONTRACTS AND OPTIONS ON FUTURES CONTRACTS

The Core Bond Fund (for purposes of this Note, the “Fund”), may purchase and sell futures contracts and purchase and write options on futures contracts on a limited basis. The Fund may purchase and sell futures contracts based on various securities (such as U.S. Government securities), securities indices, foreign currencies and other financial instruments and indices. The Fund will engage in futures or related options transactions on a limited basis only for bona fide hedging purposes or for purposes of seeking to increase total returns to the extent permitted by regulations of the Commodity Futures Trading Commission.

Futures Contracts. The Core Bond Fund may use futures contracts to manage its exposure to the securities markets or to movements in interest rates and currency values. The primary risks associated with the use of futures contracts are the imperfect correlation between the change in fair value of the securities held by the fund and the prices of futures contracts and the possibility of an illiquid market. Futures contracts are valued based upon their quoted daily settlement prices. Upon entering into a futures contract, the Fund is required to deposit with its futures broker an amount of cash, U.S. Government and Agency Obligations, or other assets, in accordance with the initial margin requirements of the broker or exchange.

Futures contracts are marked to market daily and based on such movements in the price of the contracts, an appropriate payable or receivable for the change in value may be posted or collected by the fund (“variation margin”). Gains or losses are recognized but not considered realized until the contracts expire or close. Futures contracts involve, to varying degrees, risk of loss in excess of the variation margin disclosed within exchange traded or centrally cleared financial derivative instruments on the Statements of Assets and Liabilities.



66

Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2019

Options on Futures Contracts. The acquisition of put and call options on futures contracts will give the Core Bond Fund the right (but not the obligation) for a specified price, to sell or to purchase, respectively, the underlying futures contract at any time during the option period. As the purchaser of an option on a futures contract, the Fund obtains the benefit of the futures position if prices move in a favorable direction but limits its risk of loss in the event of an unfavorable price movement to the loss of the premium and transaction costs.

The writing of a call option on a futures contract generates a premium which may partially offset a decline in the value of the Fund’s assets. By writing a call option, the Fund becomes obligated, in exchange for the premium, to sell a futures contract which may have a value higher than the exercise price. Conversely, the writing of a put option on a futures contract generates a premium, which may partially offset an increase in the price of securities that the Fund intends to purchase. However, the Fund becomes obligated to purchase a futures contract, which may have a value lower than the exercise price. Thus, the loss incurred by the Fund in writing options on futures is potentially unlimited and may exceed the amount of the premium received.

7. FOREIGN SECURITIES

Each fund may invest in foreign securities. Foreign securities are defined as securities that are: (i) issued by companies organized outside the U.S. or whose principal operations are outside the U.S., or issued by foreign governments or their agencies or instrumentalities (“foreign issuers”); (ii) principally traded outside of the U.S.; and/or (iii) quoted or denominated in a foreign currency (“non-dollar securities”). Foreign securities include American Depositary Receipts (“ADRs”), European Depositary Receipts (“EDRs”), Global Depositary Receipts (“GDRs”), Swedish Depositary Receipts (“SDRs”) and foreign money market securities. U.S. dollar-denominated securities that are part of the Merrill Lynch U.S. Domestic Master Index are not considered a foreign security.

Certain of the funds have reclaimed receivable balances, in which the funds are due a reclaim on the taxes that have been paid to some foreign jurisdictions. The values of all reclaims are not significant for any of the funds and are reflected in Other Assets on the Statements of Assets and Liabilities. These receivables are reviewed to ensure the current receivable balance is reflective of the amount deemed to be collectable.

8. SECURITIES LENDING

The Board of Trustees has authorized the funds, other than the USF Target Date Funds, to engage in securities lending with State Street Bank and Trust Company as securities lending agent pursuant to a Securities Lending Authorization Agreement (the “Agreement”) and subject to the Trust’s securities lending policies and procedures. Under the terms of the Agreement, and subject to the policies and procedures, the authorized funds may lend portfolio securities to qualified borrowers in order to generate additional income, while managing risk associated with the securities lending program. The Agreement requires that loans are collateralized at all times by cash or U.S. government securities, initially equal to at least 102% of the value of domestic securities and 105% of non-domestic securities. The loaned securities and collateral are marked to market daily to maintain collateral at 102% of the total loaned portfolio for each broker/borrower. Amounts earned as interest on investments of cash collateral, net of rebates and fees, if any, are included in the Statements of Operations. The primary risk associated with securities lending is loss associated with investment of cash and non-cash collateral. A secondary risk is if the borrower defaults on its obligation to return the securities loaned because of insolvency or other reasons. The fund could experience delays and costs in recovering securities loaned or in gaining access to the collateral. Under the Agreement, the securities lending agent has provided a limited indemnification in the event of a borrower default. The funds do not have a master netting agreement.



67

Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2019

As of June 30, 2019, the aggregate fair value of securities on loan for the Trust was $29,353,906. Cash collateral received for such loans is reinvested into the State Street Navigator Securities Lending Government Money Market Portfolio. Non-cash collateral is comprised of U.S. Treasuries or Government securities. See below for fair value on loan and collateral breakout for each fund and each respective fund’s portfolio of investments for individual securities identified on loan.

Fund   Fair Value on Loan   Cash Collateral   Non-Cash Collateral
 
Conservative Allocation   $6,908,847          $2,164,460          $4,850,358       
Moderate Allocation   6,649,340          628,263          6,137,187       
Aggressive Allocation   2,228,889          481,400          1,783,708       
Core Bond   195,865          200,900          –       
High Income   1,841,088          1,883,603          –       
Diversified Income   195,865          200,900          –       
Large Cap Value   6,451,722          –          6,439,075       
Large Cap Growth   4,012,899          –          4,118,143       
Mid Cap   533,464          –          547,455       
International Stock   335,927          349,553          –       

9. FEDERAL INCOME TAX INFORMATION

It is each fund’s policy to comply with the requirements of Subchapter M of the Internal Revenue Code of 1986, as amended applicable to regulated investment companies and to distribute all its taxable income to its shareholders and any net realized capital gains at least annually. Accordingly, no provisions for federal income taxes are recorded in the accompanying statements.

The funds have not recorded any liabilities for material unrecognized tax benefits as of June 30, 2019. It is each fund’s policy to recognize accrued interest and penalties related to uncertain tax benefits in income taxes, as appropriate. Tax years that remain open to examination by major tax jurisdictions include tax years ended December 31, 2015 through December 31, 2018.

For federal income tax purposes, the Funds listed below have capital loss carryforwards as of December 31, 2018, which are available to offset future capital gains, if any, realized through the fiscal year listed:

Fund   No Expiration Date
Short-Term
  No Expiration Date
Long-Term
 
High Income   $   591,847         $1,193,713      
International Stock   1,587,950         3,837,989      
Madison Target Retirement 2020   118,669         231,906      

At June 30, 2019, the aggregate gross unrealized appreciation (depreciation) and net unrealized appreciation (depreciation) for all securities as computed on a federal income tax basis for each fund were as follows:

Fund   Appreciation   Depreciation   Net
 
Conservative Allocation   $  8,060,481          $              –          $  8,060,481       
Moderate Allocation   20,392,109          –          20,392,109       
Aggressive Allocation   7,483,651          –          7,483,651       
Core Bond   5,338,777          586,023          4,752,754       
High Income   366,979          354,462          12,517       
Diversified Income   55,785,156          980,306          54,804,850       
Large Cap Value   43,888,600          506,295          43,382,305       
Large Cap Growth   61,507,074          1,814,388          59,692,686       
Mid Cap   75,360,511          1,608,576          73,751,935       
International Stock   5,488,258          980,023          4,508,235       


68

Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2019

Fund   Appreciation   Depreciation   Net
 
Madison Target Retirement 2020   1,734,221          8,313          1,725,908       
Madison Target Retirement 2030   3,246,551          29,370          3,217,181       
Madison Target Retirement 2040   1,936,316          –          1,936,316       
Madison Target Retirement 2050   1,236,282          –          1,236,282       

The differences between cost amounts for book purposes and tax purposes are primarily due to the tax deferral of wash sales.

10. CONCENTRATION OF RISKS

Investing in certain financial instruments, including forward foreign currency contracts, involves certain risks. Risks associated with these instruments include potential for an illiquid secondary market for the instruments or inability of counterparties to perform under the terms of the contracts, changes in the value of foreign currency relative to the U.S. dollar and volatility resulting from an imperfect correlation between the movements in the prices of the instruments and the prices of the underlying securities and interest rates being hedged. The International Stock Fund may enter into these contracts primarily to protect the fund from adverse currency movements.

Investing in foreign securities involves certain risks not necessarily found in U.S. markets. These include risks associated with adverse changes in economic, political, regulatory and other conditions, changes in currency exchange rates, exchange control regulations, expropriation of assets or nationalization, imposition of withholding taxes on dividend or interest payments or capital gains, and possible difficulty in obtaining and enforcing judgments against foreign entities. Further, issuers of foreign securities are subject to different, and often less comprehensive, accounting, reporting and disclosure requirements than domestic issuers.

The Core Bond Fund is subject to derivatives risk, which is the risk that loss may result from investments in options, forwards, futures, swaps and other derivatives instruments. These instruments may be illiquid, difficult to price and leveraged so that small changes in the value of the underlying instruments may produce disproportionate losses to the fund. Derivatives are also subject to counterparty risk, which is the risk that the other party to the transaction will not fulfill its contractual obligations

The High Income Fund invests in securities offering high current income which generally will include bonds in the below investment grade categories of recognized rating agencies (so-called “junk bonds”). These securities generally involve more credit risk than securities in the higher rating categories. In addition, the trading market for high yield securities may be relatively less liquid than the market for higher-rated securities. The fund generally invests at least 80% of its net assets in high yield securities.

The Target Allocation Funds and Target Date Funds are fund of funds, meaning that each invests primarily in Underlying Funds, including ETFs. Thus, each fund’s investment performance and its ability to achieve its investment goal are directly related to the performance of the Underlying Funds in which it invests; and the Underlying Fund’s performance, in turn, depends on the particular securities in which that Underlying Fund invests and the expenses of that fund. Accordingly, these funds are subject to the risks of the Underlying Funds in direct proportion to the allocation of their respective assets among the Underlying Funds.

Additionally, the Target Allocation Funds and Target Date Funds are subject to asset allocation risk and manager risk. Manager risk (i.e., fund selection risk) is the risk that the Underlying Fund(s) selected to fulfill a particular asset class underperforms their peers. Asset allocation risk is the risk that the allocation of the Fund’s assets among the various asset classes and market segments will cause the fund to underperform other funds with a similar investment objective.

The funds may be subject to interest rate risk which is the risk that the value of your investment will fluctuate with changes in interest rates. Typically, a rise in interest rates causes a decline in the fair value of income-bearing securities. When interest



69

Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2019

rates rise, bond prices fall; generally the longer a bond’s maturity, the more sensitive it is to risk. Federal Reserve policy changes may expose fixed-income and related markets to heightened volatility and may reduce liquidity for certain fund investments, which could cause the value of a fund’s investments and share price to decline. The Core Bond Fund may invest in derivatives tied to fixed-income markets and may be more substantially exposed to these risks than a fund that does not invest in derivatives.

The funds are also subject to cybersecurity risk, which include the risks associated with computer systems, networks and devices to carry out routine business operations. These systems, networks and devices employ a variety of protections that are designed to prevent cyberattacks. Despite the various cyber protections utilized by the funds, the Investment Adviser, and other service providers, their systems, networks, or devices could potentially be breached. The funds, their shareholders, and the Investment Adviser could be negatively impacted as a result of a cybersecurity breach. The funds cannot control the cybersecurity plans and systems put in place by service providers or any other third parties whose operations may affect the funds.

In addition to the other risks described above and in the Prospectus, you should understand what we refer to as “unknown market risks.” While investments in securities have been keystones in wealth building and management, at times these investments have produced surprises. Those who enjoyed growth and income of their investments generally were rewarded for the risks they took by investing in the markets. Although the Investment Adviser seeks to appropriately address and manage the risks identified and disclosed to you in connection with the management of the securities in the funds, you should understand that the very nature of the securities markets includes the possibility that there may be additional risks of which we are not aware. We certainly seek to identify all applicable risks and then appropriately address them, take appropriate action to reasonably manage them and to make you aware of them so you can determine if they exceed your risk tolerance. Nevertheless, the often volatile nature of the securities markets and the global economy in which we work suggests that the risk of the unknown is something to consider in connection with an investment in securities. Unforeseen events could under certain circumstances produce a material loss of the value of some or all of the securities we manage for you in the funds.

11. CAPITAL SHARES AND AFFILIATED OWNERSHIP

All capital shares outstanding at June 30, 2019, are owned by separate investment accounts and/or pension plans of CMFG Life Insurance Company.

The Target Allocation Funds invest in Underlying Funds, including the Madison Funds, which may be deemed to be under common control because of the same or investment adviser and membership in a common family of investment companies (the “Affiliated Underlying Funds”). Madison Funds’ historical financial information is available to you at no cost on the SEC’s website at www.sec.gov, by calling 1-800-877-6089 or by visiting the Madison Funds’ website at www.madisonfunds.com. A summary of the transactions with each Affiliated Underlying Fund during the period ended June 30, 2019 follows:



70

Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2019

Fund/Underlying Fund     Beginning Value as of 12/31/2018   Gross Additions   Gross Sales     Realized Gain (Loss)     Change in Unrealized Appreciation (Depreciation)     Value at 6/30/2019   Shares     Dividend Income   Distributions Received1
 
Conservative Allocation Fund                                              
Madison Core Bond Fund Class Y     $26,385,982   $              –   $  (2,705,416)     $   (91,511)     $  1,290,555     $24,879,610   2,460,891     $338,334   $  2,796,928
Madison Corporate Bond Fund Class Y     8,715,077     (1,900,369)     (24,254)   575,745     7,366,199   624,783     125,140   1,924,623
Madison Dividend Income Fund Class Y     8,076,929   74,894           1,220,232     9,372,055   347,113     74,894  
Madison Investors Fund Class Y     8,014,715             1,594,573     9,609,288   418,523      
Madison Mid Cap Fund Class Y     966,202   350,000           245,015     1,561,217   140,904      
                                               
Totals     $52,158,905   $   424,894   $  (4,605,785)   $  (115,765)   $  4,926,120     $52,788,369         $538,368   $  4,721,551
                                               
Moderate Allocation Fund                                              
Madison Core Bond Fund Class Y     $33,416,506   $              –   $  (6,510,249)   $  (212,343)   $  1,650,489     $28,344,403   2,803,601     $404,616   $  6,722,592
Madison Corporate Bond Fund Class Y     4,786,675     (3,252,467)   (82,105)   272,232     1,724,335   146,254     44,226   3,334,572
Madison Dividend Income Fund Class Y     23,280,220   213,373   (625,000)   12,147     3,511,128     26,391,868   977,477     213,372   612,853
Madison Investors Fund Class Y     23,451,726     (1,566,407)   (43,656)   4,661,589     26,503,252   1,154,323       1,610,063
Madison Large Cap Value Fund Class Y     660,698     (674,853)   (105,803)   119,958             780,656
Madison Mid Cap Fund Class Y     3,105,372   1,000,000           780,200     4,885,572   440,936      
                                               
Totals     $88,701,197   $1,213,373   $(12,628,976) $  (431,760)   $10,995,596     $87,849,430         $662,214   $13,060,736
                                               
Aggressive Allocation Fund                                              
Madison Core Bond Fund Class Y     $  5,124,492   $              –   $     (499,495)     $    (10,081)     $     249,845     $  4,864,761   481,183     $  68,338   $     509,577
Madison Dividend Income Fund Class Y     8,264,274   526,088   (425,666)   8,298     1,251,225     9,624,219   356,453     76,088   417,367
Madison Investors Fund Class Y     8,229,996     (250,710)   (20,705)   1,637,168     9,595,749   417,933       271,415
Madison Large Cap Value Fund Class Y     723,080     (821,550)   89,112     9,358             732,438
Madison Mid Cap Fund Class Y     2,249,579   324,999           541,919     3,116,497   281,272      
                                               
Totals     $24,591,421   $  851,087   $  (1,997,421)     $      66,624     $  3,689,515     $27,201,226         $144,426   $  1,930,797
                                               

1 Distributions received include distributions from net investment income and from capital gains from the underlying funds.

12. SUBSEQUENT EVENTS

All Matters

Management has evaluated the impact of subsequent events on the funds through the date the financial statements were available for issue. No other events have taken place that meet the definition of a subsequent event that requires adjustment to, or disclosure in the financial statements.



71

Ultra Series Fund | June 30, 2019

Other Information (unaudited)

FUND EXPENSES PAID BY SHAREHOLDERS

As a shareholder of the funds, you pay no transaction costs, but do incur ongoing costs which include, among other things, management fees; 12b-1 fees (Class II only); brokerage commissions and other expenses incurred in connection with the acquisition or disposition of investments; and costs of borrowing money. The examples in the table that follows are intended to help you understand your ongoing costs (in dollars) of investing in the funds and to compare these costs with the ongoing costs of investing in other mutual funds.

The examples below are based on an investment of $1,000 invested for the six-month period ended June 30, 2019. Expenses paid during the period in the table below are equal to each fund’s annualized expense ratio, multiplied by the average account value over the period, multiplied by 184/365 (to reflect the one-half fiscal year period).

Actual Expenses

The table below provides information about actual account values using actual expenses and actual returns for the funds. You may use the information in this table, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table for the fund you own under the heading entitled “Expenses Paid During Period” to estimate the expenses you paid on your account during this period.

    ACTUAL EXPENSES
     
    CLASS I     CLASS II
           
Fund   Beginning Account Value   Ending Account Value   Annual Expense Ratio   Expenses Paid During Period     Ending Account Value   Annual Expense Ratio   Expenses Paid During Period
           
Conservative Allocation*   $1,000     $1,090.60     0.22%     $1.14         $1,089.30     0.47% $2.43  
Moderate Allocation*   1,000   1,113.50   0.22%   1.15       1,112.20   0.47%   2.46
Aggressive Allocation   1,000   1,133.80   0.21%   1.11       1,132.40   0.42%   2.22
Core Bond   1,000   1,061.40   0.57%   2.91       1,060.10   0.82%   4.19
High Income   1,000   1,077.40   0.77%   3.97       1,076.10   1.02%   5.25
Diversified Income   1,000   1,127.20   0.72%   3.80       1,125.80   0.97%   5.11
Large Cap Value   1,000   1,162.60   0.62%   3.32       1,161.10   0.87%   4.66
Large Cap Growth   1,000   1,203.40   0.82%   4.48       1,201.90   1.07%   5.84
Mid Cap   1,000   1,236.90   0.92%   5.10       1,235.30   1.17%   6.48
International Stock   1,000   1,152.50   1.17%   6.24       1,151.10   1.42%   7.57
Target Retirement 2020 Fund*   1,000   1,074.10   0.30%   1.54       1,000.00   N/A   N/A
Target Retirement 2030 Fund   1,000   1,102.80   0.30%   1.56       1,000.00   N/A   N/A
Target Retirement 2040 Fund*   1,000   1,110.90   0.30%   1.57       1,000.00   N/A   N/A
Target Retirement 2050 Fund   1,000   1,118.50   0.29%   1.52       1,000.00   N/A   N/A
 
* The annual expense ratio does not include the expenses of the underlying funds.


72

Ultra Series Fund | Other Information (unaudited) - continued | June 30, 2019

Hypothetical Example for Comparison Purposes

The table below provides information about hypothetical account values and hypothetical expenses based on the funds’ actual expense ratios and an assumed rate of return of 5% per year before expenses, which are not the funds’ actual returns. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the funds and other funds. To do so, compare the 5% hypothetical example of the funds you own with the 5% hypothetical examples that appear in the shareholder reports of other similar funds.

    HYPOTHETICAL EXPENSES
     
    CLASS I     CLASS II
           
Fund   Beginning Account Value   Ending Account Value   Annual Expense Ratio   Expenses Paid During Period     Ending Account Value   Annual Expense Ratio   Expenses Paid During Period
           
Conservative Allocation* $1,000   $1,023.70     0.22% $1.10       $1,022.46     0.47% $2.36  
Moderate Allocation*   1,000   1,023.70   0.22%   1.10       1,022.46   0.47%   2.36
Aggressive Allocation*   1,000   1,023.75   0.21%   1.05       1,022.71   0.42%   2.11
Core Bond   1,000   1,021.97   0.57%   2.86       1,020.73   0.82%   4.11
High Income   1,000   1,020.98   0.77%   3.86       1,019.74   1.02%   5.11
Diversified Income   1,000   1,021.22   0.72%   3.61       1,019.98   0.97%   4.86
Large Cap Value   1,000   1,021.72   0.62%   3.11       1,020.48   0.87%   4.36
Large Cap Growth   1,000   1,020.73   0.82%   4.11       1,019.49   1.07%   5.36
Mid Cap   1,000   1,020.23   0.92%   4.61       1,018.99   1.17%   5.86
International Stock   1,000   1,018.99   1.17%   5.86       1,017.75   1.42%   7.10
Target Retirement 2020 Fund*   1,000   1,023.31   0.30%   1.51       1,000.00   N/A     N/A
Target Retirement 2030 Fund   1,000   1,023.31   0.30%   1.51       1,000.00   N/A     N/A
Target Retirement 2040 Fund*   1,000   1,023.31   0.30%   1.51       1,000.00   N/A     N/A
Target Retirement 2050 Fund   1,000   1,023.36   0.29%   1.45       1,000.00   N/A     N/A
 
* The annual expense ratio does not include the expenses of the underlying funds.

Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any separate account fees, charges, or expenses imposed by the variable annuity or variable life insurance contracts, or retirement and pension plans that use the funds. The information provided in the hypothetical example table is useful in comparing ongoing fund costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these fees, charges or expenses were included, your costs would have been higher.

AVAILABILITY OF QUARTERLY PORTFOLIO SCHEDULES

The Trust files its complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT. Form N-PORT is available to shareholders at no cost by calling 1-800-877-6089, or on the SEC’s website at www.sec.gov.

PROXY VOTING POLICIES, PROCEDURES AND RECORDS

A description of the policies and procedures used by the Trust to vote proxies related to portfolio securities is available to shareholders at no cost by calling 1-800-877-6089, or on the SEC’s website at www.sec.gov and is also located in the funds’ Statement of Additional Information. The proxy voting records for the Trust for the most recent twelve-month period ended June 30 is available to shareholders at 1-800-SEC-0330 at no cost on the SEC’s website at www.sec.gov.



73

Ultra Series Fund | Other Information (unaudited) - concluded | June 30, 2019

FORWARD-LOOKING STATEMENT DISCLOSURE

One of our most important responsibilities as investment company managers is to communicate with shareholders in an open and direct manner. Some of our comments in the Management’s Discussion of Fund Performance are based on current management expectations and are considered “forward-looking statements.” Actual future results, however, may prove to be different from our expectations. You can identify forward-looking statements by words such as “estimate,” “may,” “will,” “expect,” “believe,” “plan” and other similar terms. We cannot promise future returns. Our opinions are a reflection of our best judgment at the time this report is compiled, and we disclaim any obligation to update or after forward-looking statements as a result of new information, future events, or otherwise.

SEC File Number: 811-04815



74

Item 2. Code of Ethics.

Not applicable in semi-annual report.

Item 3. Audit Committee Financial Expert.

Not applicable in semi-annual report.

Item 4. Principal Accountant Fees and Services.

Not applicable in semi-annual report.

Item 5. Audit Committee of Listed Registrants.

Not applicable.

Item 6. Schedule of Investments

Included in report to shareholders (Item 1) above.

Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.

Not applicable.

Item 8. Portfolio Managers of Closed-End Management Investment Companies.

Not applicable.

Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers

Not applicable.

Item 10. Submission of Matters to a Vote of Security Holders.

Included in report to shareholders (Item 1) above. Otherwise, no changes. The Trust does not normally hold shareholder meetings.

Item 11. Controls and Procedures.

(a) The Trust’s principal executive officer and principal financial officers determined that the Trust’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “Act”)) are effective, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934 within 90 days of the date of this report. There were no significant changes in the Trust’s internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation. The officers identified no significant deficiencies or material weaknesses.

(b) There were no changes in the Trust’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Trust’s internal control over financial reporting.

Item 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.

Not applicable.


Item 13. Exhibits.

(a)(1) Not applicable in semi-annual report.

(a)(2) Certifications of principal executive and principal financial officers as required by Rule 30a-2(a) under the Act.

(b) Certification of principal executive and principal financial officers as required by Rule 30a-2(b) under the Act.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

Ultra Series Fund

/s/ Kevin S. Thompson
Kevin S. Thompson, Chief Legal Officer
Date: September 6, 2019

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

/s/ Kevin S. Thompson
Kevin S. Thomson, Principal Executive Officer
Date: September 6, 2019

/s/ Greg Hoppe
Greg Hoppe, Principal Financial Officer
Date: September 6, 2019

EX-99.CERT 2 e158530_ex99.htm

Financial Statement Certifications

I, Greg Hoppe, certify that:

1. I have reviewed this report on Form N-CSRS of Ultra Series Fund;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the schedules of investments included in this report fairly present in all material respects the investments of the registrant as of the end of the fiscal quarter for which the report is filed;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report, based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: September 6, 2019

/s/ Greg Hoppe
Greg Hoppe
Principal Financial Officer


I, Kevin S. Thompson, certify that:

1. I have reviewed this report on Form N-CSRS of Ultra Series Fund;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the schedules of investments included in this report fairly present in all material respects the investments of the registrant as of the end of the fiscal quarter for which the report is filed;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report, based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: September 6, 2019

/s/ Kevin S. Thompson
Kevin S. Thompson
Principal Executive Officer

EX-99.906 CERT 3 e158530_ex906.htm

Certification under Section 906 of Sarbanes Oxley (18 USC 1350)

Ultra Series Fund
Semi-Annual Report dated June 30, 2019

The undersigned certify that this periodic report containing the financial statements fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C 78m or 78o(d)) and the information contained in this periodic report fairly presents, in all material respects, the financial condition and results of operations of the issuer.

/s/Kevin S. Thompson            /s/ Greg Hoppe
Kevin S. Thompson   Greg Hoppe
Principal Executive Officer   Principal Financial Officer

Dated this 6th day of September, 2019

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Ultra Series Fund and will be retained by Ultra Series Fund and furnished to the SEC or its staff upon request.