EX-12.1 2 a2148197zex-12_1.htm EXHIBIT 12.1
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12.1


GENZYME CORPORATION AND SUBSIDIARIES
Computation of Ratio of Earnings to Fixed Charges
(Amounts in Thousands)

 
  Year Ended December 31,
  Nine Months
Ended
September 30,
2004

 

 

 

1999


 

2000


 

2001


 

2002


 

2003


 
                                       
Income (loss) before income taxes   $ 117,928   $ (7,462 ) $ (118,343 ) $ 104,211   $ 5,055   $ 348,730  
Add: equity in loss of equity method investments     42,696     44,965     35,681     16,858     16,743     12,467  
Deduct: minority interest     (3,674 )   (4,625 )   (2,259 )       (2,232 )   (3,715 )
   
 
 
 
 
 
 
Income (loss) before income taxes, equity in loss of equity method investments and minority interest     156,950     32,878     (84,921 )   121,069     19,566     357,482  
Add:                                      
  Fixed charges:                                      
    Portion of rents representative of the interest factor     7,533     9,233     11,233     11,833     15,233     11,425  
    Amortization of debt issuance costs(1)     1,333     1,148     2,638     2,964     3,311     9,249  
    Interest expense     20,438     14,562     34,495     24,188     23,289     24,001  
  Amortization of capitalized interest     3,021     3,287     3,829     4,178     5,132     4,308  
  Minority interest in pre-tax loss of subsidiaries that have not included fixed charges     3,674     4,625     2,259         2,232     3,715  
   
 
 
 
 
 
 
As adjusted income (loss)   $ 192,949   $ 65,733   $ (30,467 ) $ 164,232   $ 68,763     410,180  
   
 
 
 
 
 
 
Fixed charges:                                      
  Interest expense   $ 20,438   $ 14,562   $ 34,495   $ 24,188   $ 23,289   $ 24,001  
  Capitalized interest     1,329     2,713     4,173     5,250     6,136     6,242  
  Amortization of debt issuance costs(1)     1,333     1,148     2,638     2,964     3,311     9,249  
  Portion of rents representative of the interest factor     7,533     9,233     11,233     11,833     15,233     11,425  
   
 
 
 
 
 
 
Total fixed charges   $ 30,633   $ 27,656   $ 52,539   $ 44,235   $ 47,969   $ 50,917  
   
 
 
 
 
 
 
Ratio of earnings to fixed charges(2)     6.3 x   2.4 x       3.7 x   1.4 x   8.1 x

(1)
Amortization of debt issuance costs for the nine months ended September 30, 2004 includes a charge of $5.3 million to write off the unamortized portion of the debt fees associated with our 3% convertible subordinated debentures, which we redeemed in June 2004.

(2)
The ratio of earnings to fixed charges is not presented for the year ended December 31, 2001 because in such year fixed charges exceeded earnings (as set forth above) by $83.0 million primarily due to:

$95.6 million of charges for in-process research and development resulting from the acquisitions of Novazyme Pharmaceuticals, Inc. and Wyntek Diagnostics, Inc.; and

a loss of $25.0 million related to the sale of our Snowden-Pencer line of surgical instruments.



QuickLinks

GENZYME CORPORATION AND SUBSIDIARIES Computation of Ratio of Earnings to Fixed Charges (Amounts in Thousands)