EX-12.1 4 a2132791zex-12_1.htm EXHIBIT 12.1
QuickLinks -- Click here to rapidly navigate through this document

Exhibit 12.1


GENZYME CORPORATION AND SUBSIDIARIES
Computation of Ratio of Earnings to Fixed Charges
(Amounts in thousands)

 
  Year Ended December 31,
 
 
  1999
  2000
  2001
  2002
  2003
 
Income (loss) before income taxes   $ 117,928   $ (7,462 ) $ (118,343 ) $ 104,211   $ 5,055  
Add: equity in loss of equity method investments     42,696     44,965     35,681     16,858     16,743  
Deduct: minority interest     (3,674 )   (4,625 )   (2,259 )       (2,232 )
   
 
 
 
 
 
Income (loss) before income taxes, equity in loss of equity method investments and minority interest     156,950     32,878     (84,921 )   121,069     19,566  
Add:                                
  Fixed charges:                                
    Portion of rents representative of the interest factor     7,533     9,233     11,233     11,833     15,233  
    Amortization of debt issuance costs     1,333     1,148     2,638     2,964     3,311  
    Interest expense     20,438     14,562     34,495     24,188     23,289  
  Amortization of capitalized interest     3,021     3,287     3,829     4,178     5,132  
  Minority interest in pre-tax loss of subsidiaries that have not included fixed charges     3,674     4,625     2,259         2,232  
   
 
 
 
 
 
As adjusted income (loss)   $ 192,949   $ 65,733   $ (30,467 ) $ 164,232   $ 68,763  
   
 
 
 
 
 
Fixed charges:                                
  Interest expense     20,438     14,562     34,495     24,188     23,289  
  Capitalized interest     1,329     2,713     4,173     5,250     6,136  
  Amortization of debt issuance costs     1,333     1,148     2,638     2,964     3,311  
  Portion of rents representative of the interest factor     7,533     9,233     11,233     11,833     15,233  
   
 
 
 
 
 
Total fixed charges   $ 30,633   $ 27,656   $ 52,539   $ 44,235   $ 47,969  
   
 
 
 
 
 
Ratio of earnings to fixed charges (1)     6.3x     2.4x         3.7x     1.4x  
   
 
 
 
 
 

(1)
The ratio of earnings to fixed charges is not presented for the year ended December 31, 2001 because in such year fixed charges exceeded earnings (as set forth above) by $83.0 million primarily due to:

$95.6 million of charges for in-process research and development resulting from the acquisitions of Novazyme Pharmaceuticals, Inc. and Wyntek Diagnostics, Inc.; and

a loss of $25.0 million related to the sale of our Snowden-Pencer line of surgical instruments.



QuickLinks

GENZYME CORPORATION AND SUBSIDIARIES Computation of Ratio of Earnings to Fixed Charges (Amounts in thousands)