XML 33 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Loans (Tables)
3 Months Ended
Mar. 31, 2022
Receivables [Abstract]  
Schedule of classes of loans
Classes of loans are as follows:

 March 31, 2022December 31,
2021
 (Amounts In Thousands)
Agricultural$104,900 $106,933 
Commercial and financial223,702 222,002 
Real estate:
Construction, 1 to 4 family residential87,390 80,486 
Construction, land development and commercial135,353 127,021 
Mortgage, farmland236,573 232,744 
Mortgage, 1 to 4 family first liens919,734 909,564 
Mortgage, 1 to 4 family junior liens111,278 114,342 
Mortgage, multi-family381,942 382,792 
Mortgage, commercial404,769 401,377 
Loans to individuals31,568 32,687 
Obligations of state and political subdivisions50,397 50,285 
 $2,687,606 $2,660,233 
Net unamortized fees and costs186 299 
 $2,687,792 $2,660,532 
Less allowance for credit losses35,850 35,470 
 $2,651,942 $2,625,062 
Schedule of changes in allowance for loan losses
Changes in the allowance for credit losses, the allowance for credit losses applicable to individually evaluated loans and the related loan balance of individually evaluated loans for the three months ended March 31, 2022 were as follows:
Three Months Ended March 31, 2022
 AgriculturalCommercial and
Financial
Real Estate:
Construction and
land development
Real Estate:
Mortgage,
farmland
Real Estate:
Mortgage, 1 to 4
family
Real Estate:
Mortgage, multi-
family and
commercial
OtherTotal
 (Amounts In Thousands)
Allowance for credit losses:
Beginning balance$2,261 $4,269 $2,300 $3,433 $11,498 $10,498 $1,211 $35,470 
Charge-offs— (48)— — (140)(1)(150)(339)
Recoveries14 123 43 207 22 43 455 
Credit loss expense (benefit)139 551 44 (166)(127)(285)108 264 
Ending balance$2,414 $4,895 $2,347 $3,310 $11,438 $10,234 $1,212 $35,850 
Ending balance, individually evaluated for credit losses$$191 $59 $$40 $312 $$605 
Ending balance, collectively evaluated for credit losses$2,413 $4,704 $2,288 $3,309 $11,398 $9,922 $1,211 $35,245 
Loans:
Ending balance$104,900 $223,702 $222,743 $236,573 $1,031,012 $786,711 $81,965 $2,687,606 
Ending balance, individually evaluated for credit losses$581 $1,981 $1,040 $1,276 $5,582 $5,154 $159 $15,773 
Ending balance, collectively evaluated for credit losses$104,319 $221,721 $221,703 $235,297 $1,025,430 $781,557 $81,806 $2,671,833 
Changes in the allowance for loan losses for the three months ended March 31, 2021 were as follows:

Three Months Ended March 31, 2021
 AgriculturalCommercial and
Financial
Real Estate:
Construction and
land development
Real Estate:
Mortgage,
farmland
Real Estate:
Mortgage,
1 to 4 family
Real Estate:
Mortgage, multi-
family and
commercial
OtherTotal
 (Amounts In Thousands)
Allowance for loan losses:
Beginning balance, prior to adoption of ASC 326$2,508 $4,885 $2,319 $4,173 $12,368 $9,415 $1,402 $37,070 
Impact of adopting ASC 326(328)298 327 763 522 1,396 (232)2,746 
Charge-offs— (30)— — (75)— (66)(171)
Recoveries32 234 34 — 239 139 37 715 
Credit loss expense (benefit)(65)(273)(392)(268)(1,558)(1,329)145 (3,740)
Ending balance$2,147 $5,114 $2,288 $4,668 $11,496 $9,621 $1,286 $36,620 
Ending balance, individually evaluated for impairment$$299 $— $— $62 $166 $79 $607 
Ending balance, collectively evaluated for impairment$2,146 $4,815 $2,288 $4,668 $11,434 $9,455 $1,207 $36,013 
Loans:        
Ending balance$96,042 $281,337 $184,012 $246,665 $996,379 $790,831 $84,858 $2,680,124 
Ending balance, individually evaluated for impairment$1,387 $1,947 $521 $1,916 $7,338 $6,145 $79 $19,333 
Ending balance, collectively evaluated for impairment$94,655 $279,390 $183,491 $244,749 $989,041 $784,686 $84,779 $2,660,791 
The following table presents the amortized cost basis of collateral dependent loans, by the primary collateral type, which are individually evaluated to determine expected credit losses, and the related ACL allocated to these loans:

Primary Type of Collateral
Real EstateAccounts ReceivableEquipmentOtherTotalACL Allocation
(Amounts In Thousands)
March 31, 2022
Agricultural$545 $— $36 $— $581 $
Commercial and financial1,878 — 103 — 1,981 191 
Real estate:
Construction, 1 to 4 family residential488 — — — 488 58 
Construction, land development and commercial552 — — — 552 
Mortgage, farmland1,276 — — — 1,276 
Mortgage, 1 to 4 family first liens5,441 — — — 5,441 33 
Mortgage, 1 to 4 family junior liens141 — — — 141 
Mortgage, multi-family1,451 — — — 1,451 — 
Mortgage, commercial3,703 — — — 3,703 312 
Loans to individuals— — — — — — 
Obligations of state and political subdivisions159 — — — 159 
$15,634 $— $139 $— $15,773 $605 
Primary Type of Collateral
Real EstateAccounts ReceivableEquipmentOtherTotalACL Allocation
(Amounts In Thousands)
December 31, 2021
Agricultural$734 $— $54 $— $788 $
Commercial and financial1,951 — 111 — 2,062 189 
Real estate:
Construction, 1 to 4 family residential111 — — — 111 111 
Construction, land development and commercial492 — — — 492 13 
Mortgage, farmland1,277 — — — 1,277 — 
Mortgage, 1 to 4 family first liens5,967 — — — 5,967 31 
Mortgage, 1 to 4 family junior liens220 — — — 220 18 
Mortgage, multi-family1,460 — — — 1,460 — 
Mortgage, commercial4,236 — — — 4,236 
Loans to individuals20 — — — 20 20 
Obligations of state and political subdivisions— — — — — — 
$16,468 $— $165 $— $16,633 $384 
Schedule of allowance for credit losses for off-balance sheet credit exposure
Changes in the allowance for credit losses for off-balance sheet credit exposures for the three months ended March 31, 2022 were as follows:
Three Months Ended March 31, 2022
AgriculturalCommercial and
Financial
Real Estate:
Construction and
land development
Real Estate:
Mortgage,
farmland
Real Estate:
Mortgage, 1 to 4
family
Real Estate:
Mortgage, multi-
family and
commercial
OtherTotal
(Amounts In Thousands)
Allowance for credit losses for off-balance sheet credit exposures:
Beginning balance$383$1,118$849$113$794$559$34$3,850
Credit loss expense (benefit)130302277(13)13134(21)840
(Charge-offs), net recoveries
Ending balance$513 $1,420 $1,126 $100 $925 $593 $13 $4,690 
Three Months Ended March 31 , 2021
AgriculturalCommercial and
Financial
Real Estate:
Construction and
land development
Real Estate:
Mortgage,
farmland
Real Estate:
Mortgage, 1 to 4
family
Real Estate:
Mortgage, multi-
family and
commercial
OtherTotal
(Amounts In Thousands)
Allowance for credit losses for off-balance sheet credit exposures:
Beginning balance, prior to adoption of ASC 326$— $— $— $— $— $— $— $— 
Impact of adopting ASC 326385 1,585 736 180 471 212 15 3,584 
Credit loss expense58 239 197 22 175 38 27 756 
(Charge-offs), net recoveries— — — — — — — — 
Ending balance$443 $1,824 $933 $202 $646 $250 $42 $4,340 
Schedule of credit quality indicators by type of loans
The following table presents the credit quality indicators by type of loans in each category as of December 31, 2021 (amounts in thousands):
 
Agricultural
December 31, 202120212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Grade:
Excellent$762 $213 $30 $10 $— $— $2,312 $3,327 
Good1,799 1,767 603 46 52 26 7,593 11,886 
Satisfactory10,335 6,404 1,476 1,770 403 66 26,285 46,739 
Monitor8,125 5,017 998 765 164 253 23,995 39,317 
Special Mention1,662 11 85 — — 2,807 4,572 
Substandard592 69 203 — — — 228 1,092 
Total$23,275 $13,481 $3,395 $2,591 $626 $345 $63,220 $106,933 

Commercial and Financial
December 31, 202120212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Grade:
Excellent$965 $924 $$235 $31 $— $3,391 $5,550 
Good13,722 5,570 1,105 1,086 276 1,494 20,709 43,962 
Satisfactory44,964 20,847 7,684 3,582 2,106 331 41,832 121,346 
Monitor18,337 8,019 3,591 1,123 297 416 13,368 45,151 
Special Mention603 525 353 70 102 174 1,831 
Substandard1,092 670 266 54 92 — 1,988 4,162 
Total$79,683 $36,555 $13,003 $6,150 $2,904 $2,245 $81,462 $222,002 
Real Estate: Construction, 1 to 4 Family Residential
December 31, 202120212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Grade:
Excellent$— $— $— $— $— $— $— $— 
Good212 — — — — — 18,755 18,967 
Satisfactory7,457 94 — — — — 42,988 50,539 
Monitor1,307 — — — — — 9,187 10,494 
Special Mention— — — — — — 374 374 
Substandard111 — — — — — 112 
Total$9,087 $94 $— $— $— $— $71,305 $80,486 

Real Estate: Construction, Land Development and Commercial
December 31, 202120212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Grade:
Excellent$5,079 $— $— $— $143 $$— $5,226 
Good3,294 1,200 — — 153 242 12,678 17,567 
Satisfactory22,907 4,354 2,356 263 1,081 21 40,048 71,030 
Monitor5,694 547 38 74 — 18,832 25,192 
Special Mention— — — — — — — — 
Substandard7,515 298 193 — — — — 8,006 
Total$44,489 $6,399 $2,556 $301 $1,451 $267 $71,558 $127,021 

Real Estate: Mortgage, Farmland
December 31, 202120212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Grade:
Excellent$— $3,568 $124 $60 $80 $41 $134 $4,007 
Good17,827 14,308 2,144 2,460 5,932 3,929 3,844 50,444 
Satisfactory51,639 35,616 4,689 8,358 6,745 8,339 8,242 123,628 
Monitor8,532 16,925 5,518 3,901 2,154 4,866 5,695 47,591 
Special Mention4,031 288 — — 298 190 — 4,807 
Substandard1,283 447 291 47 — 199 — 2,267 
Total$83,312 $71,152 $12,766 $14,826 $15,209 $17,564 $17,915 $232,744 
Real Estate: Mortgage, 1 to 4 Family First Liens
December 31, 202120212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Grade:
Excellent$462 $914 $427 $19 $149 $404 $$2,376 
Good9,598 12,300 3,124 3,443 3,091 10,943 2,496 44,995 
Satisfactory233,412 189,247 69,037 65,201 60,906 118,608 8,443 744,854 
Monitor24,908 33,863 5,038 6,527 7,273 12,203 4,066 93,878 
Special Mention1,682 3,422 887 962 1,051 3,168 — 11,172 
Substandard1,571 1,261 1,129 1,609 576 6,142 12,289 
Total$271,633 $241,007 $79,642 $77,761 $73,046 $151,468 $15,007 $909,564 

Real Estate: Mortgage, 1 to 4 Family Junior Liens
December 31, 202120212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Grade:
Excellent$— $13 $— $— $— $— $$19 
Good193 611 96 — 108 482 1,374 2,864 
Satisfactory13,684 10,116 5,854 7,309 5,230 6,053 55,496 103,742 
Monitor326 1,233 70 365 140 281 2,801 5,216 
Special Mention103 489 35 56 42 110 142 977 
Substandard77 209 79 441 74 99 545 1,524 
Total$14,383 $12,671 $6,134 $8,171 $5,594 $7,025 $60,364 $114,342 

Real Estate: Mortgage, Multi-Family
December 31, 202120212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Grade:
Excellent$2,539 $4,513 $— $— $— $701 $— $7,753 
Good16,931 35,396 1,555 — — 9,289 — 63,171 
Satisfactory107,192 69,287 13,635 2,030 1,561 14,660 14,764 223,129 
Monitor26,088 35,886 176 — 131 1,584 5,669 69,534 
Special Mention640 — 820 — — — — 1,460 
Substandard12,186 — — — — 5,559 — 17,745 
Total$165,576 $145,082 $16,186 $2,030 $1,692 $31,793 $20,433 $382,792 
Real Estate: Mortgage, Commercial
December 31, 202120212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Grade:
Excellent$597 $16,781 $— $— $3,313 $350 $$21,042 
Good20,143 36,773 2,619 1,356 3,811 7,085 9,812 81,599 
Satisfactory75,040 52,653 14,727 12,091 9,707 17,398 16,333 197,949 
Monitor18,664 49,774 3,923 2,202 3,037 8,461 3,387 89,448 
Special Mention5,791 795 303 — 554 337 — 7,780 
Substandard1,528 1,721 — 208 — 102 — 3,559 
Total$121,763 $158,497 $21,572 $15,857 $20,422 $33,733 $29,533 $401,377 

Loans to Individuals
December 31, 202120212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Grade:
Excellent$— $— $— $— $— $— $— $— 
Good— — 67 21 — 94 
Satisfactory12,162 5,606 2,212 967 141 10,867 57 32,012 
Monitor200 160 15 46 — 425 
Special Mention37 32 29 — — 103 
Substandard12 24 12 — 53 
Total$12,411 $5,822 $2,335 $1,038 $150 $10,870 $61 $32,687 

Obligations of State and Political Subdivisions
December 31, 202120212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Grade:
Excellent$— $— $— $— $— $6,076 $— $6,076 
Good— 1,984 — — — 9,051 — 11,035 
Satisfactory1,009 2,034 1,551 706 11,557 3,634 9,400 29,891 
Monitor— 933 203 249 — 1,898 — 3,283 
Special Mention— — — — — — — — 
Substandard— — — — — — — — 
Total$1,009 $4,951 $1,754 $955 $11,557 $20,659 $9,400 $50,285 
Schedule of past due loans
Past due loans as of March 31, 2022 and December 31, 2021 were as follows:
 30 - 59 Days
Past Due
60 - 89 Days
Past Due
90 Days
or More
Past Due
Total Past
Due
CurrentTotal
Loans
Receivable
Accruing Loans
Past Due 90
Days or More
 (Amounts In Thousands)
March 31, 2022
Agricultural$1,860 $253 $252 $2,365 $102,535 $104,900 $40 
Commercial and financial2,394 700 109 3,203 220,499 223,702 102 
Real estate:
Construction, 1 to 4 family residential1,013 — 383 1,396 85,994 87,390 383 
Construction, land development and commercial559 391 163 1,113 134,240 135,353 66 
Mortgage, farmland3,221 160 107 3,488 233,085 236,573 60 
Mortgage, 1 to 4 family first liens6,038 621 2,071 8,730 911,004 919,734 68 
Mortgage, 1 to 4 family junior liens268 — 121 389 110,889 111,278 — 
Mortgage, multi-family— — — — 381,942 381,942 — 
Mortgage, commercial2,258 959 3,219 401,550 404,769 — 
Loans to individuals147 11 — 158 31,410 31,568 — 
Obligations of state and political subdivisions— — 159 159 50,238 50,397 159 
 $17,758 $2,138 $4,324 $24,220 $2,663,386 $2,687,606 $878 
December 31, 2021       
Agricultural$41 $— $219 $260 $106,673 $106,933 $
Commercial and financial300 537 468 1,305 220,697 222,002 91 
Real estate:   
Construction, 1 to 4 family residential276 — — 276 80,210 80,486 — 
Construction, land development and commercial194 66 96 356 126,665 127,021 — 
Mortgage, farmland503 362 — 865 231,879 232,744 — 
Mortgage, 1 to 4 family first liens5,085 864 2,481 8,430 901,134 909,564 104 
Mortgage, 1 to 4 family junior liens246 41 124 411 113,931 114,342 — 
Mortgage, multi-family640 — — 640 382,152 382,792 — 
Mortgage, commercial466 — 829 1,295 400,082 401,377 — 
Loans to individuals177 26 208 32,479 32,687 — 
Obligations of state and political subdivisions394 — — 394 49,891 50,285 — 
 $8,322 $1,896 $4,222 $14,440 $2,645,793 $2,660,233 $201 
Schedule of impaired loan information
Certain nonaccrual and TDR loan information by loan type at March 31, 2022 and December 31, 2021, was as follows:

 March 31, 2022December 31, 2021
 Non-accrual
loans (1)
Accruing loans
past due 90 days
or more
TDR loansNon-
accrual
loans (1)
Accruing loans
past due 90 days
or more
TDR loans
 (Amounts In Thousands)(Amounts In Thousands)
Agricultural$221 $40 $138 $221 $$374 
Commercial and financial918 102 740 707 91 1,085 
Real estate:   
Construction, 1 to 4 family residential104 383 — 111 — — 
Construction, land development and commercial287 66 199 290 — 202 
Mortgage, farmland52 60 1,165 251 — 1,206 
Mortgage, 1 to 4 family first liens4,234 68 1,316 4,685 104 1,364 
Mortgage, 1 to 4 family junior liens196 — 19 200 — 20 
Mortgage, multi-family— — 1,451 — — 1,460 
Mortgage, commercial2,130 — 1,725 2,026 — 2,210 
Loans to individuals— — — — — — 
Obligations of state and political subdivisions 159 — —  — 
 $8,142 $878 $6,753 $8,491 $201 $7,921 

(1)There were $3.43 million and $2.28 million of TDR loans included within nonaccrual loans as of March 31, 2022 and December 31, 2021, respectively.
Schedule of information for TDR loans
Below is a summary of information for TDR loans as of March 31, 2022 and December 31, 2021:

 March 31, 2022December 31, 2021
Number
of
contracts
Recorded
investment
Commitments
outstanding
Number
of
contracts
Recorded
investment
Commitments
outstanding
 (Amounts In Thousands)(Amounts In Thousands)
Agricultural$351 $160 $586 $— 
Commercial and financial11 1,644 — 12 1,116 60 
Real estate:
Construction, 1 to 4 family residential105 — — — — 
Construction, land development and commercial390 — 202 — 
Mortgage, farmland1,169 — 1,409 — 
Mortgage, 1 to 4 family first liens11 1,329 — 14 1,441 — 
Mortgage, 1 to 4 family junior liens19 — 20 — 
Mortgage, multi-family1,451 — 1,460 — 
Mortgage, commercial11 3,725 — 11 3,963 — 
Loans to individuals— — — — — — 
Obligations of state and political subdivisions— — — — — — 
 47 $10,183 $160 50 $10,197 $60 
The following is a summary of TDR loans that were modified during the three months ended March 31, 2022:
 Three Months Ended March 31, 2022
Number
of
contracts
Pre-modification
recorded
investment
Post-modification
recorded
investment
 (Amounts In Thousands)
Agricultural— $— $— 
Commercial and financial371 371 
Real estate:   
Construction, 1 to 4 family residential105 105 
Construction, land development and commercial191 191 
Mortgage, farmland— — — 
Mortgage, 1 to 4 family first lien— — — 
Mortgage, 1 to 4 family junior liens— — — 
Mortgage, multi-family— — — 
Mortgage, commercial274 274 
Loans to individuals— — — 
Obligations of state and political subdivisions— — — 
 $941 $941