XML 54 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Components of income tax
Income taxes for the years ended December 31, 2018, 2017 and 2016 are summarized as follows:
 
2018
 
2017
 
2016
 
(Amounts In Thousands)
Current:
 
 
 
 
 
Federal
$
7,783

 
$
13,770

 
$
11,650

State
3,093

 
2,529

 
2,320

Deferred:
 

 
 

 
 

Federal
(1,560
)
 
3,426

 
435

State
(411
)
 
(188
)
 
(11
)
 
$
8,905

 
$
19,537

 
$
14,394

Schedule of deferred tax assets and liabilities
Deferred tax assets and liabilities at December 31, 2018 and 2017 were as follows:

 
December 31,
 
2018
 
2017
 
(Amounts In Thousands)
Deferred income tax assets:
 
 
 
Allowance for loan losses
$
9,434

 
$
7,335

Deferred compensation
2,211

 
2,202

Unrealized losses on interest rate swaps
398

 
703

Accrued expenses
668

 
688

State net operating loss
795

 
836

Unrealized losses on investment securities
682

 
285

Gross deferred tax assets
$
14,188

 
$
12,049

Valuation allowance
(795
)
 
(836
)
Deferred tax asset, net of valuation allowance
$
13,393

 
$
11,213

Deferred income tax liabilities:
 

 
 

Property and equipment
1,728

 
1,652

Goodwill
407

 
407

Other
389

 
348

Gross deferred tax liabilities
$
2,524

 
$
2,407

Net deferred tax assets
$
10,869

 
$
8,806

Summary of change in deferred income tax
The net change in the deferred income taxes for the years ended December 31, 2018, 2017 and 2016 is reflected in the consolidated financial statements as follows:
 
Year Ended December 31,
 
2018
 
2017
 
2016
 
(Amounts In Thousands)
Consolidated statements of income
$
1,971

 
$
(3,238
)
 
$
(424
)
Consolidated statements of stockholders' equity
92

 
(567
)
 
1,340

 
$
2,063

 
$
(3,805
)
 
$
916

Schedule of effective income tax rate reconciliation
Income tax expense for the years ended December 31, 2018, 2017 and 2016 are less than the amounts computed by applying the maximum effective federal income tax rate to the income before income taxes because of the following items:
 
2018
 
2017
 
2016
 
Amount
 
% Of
Pretax
Income
 
Amount
 
% Of
Pretax
Income
 
Amount
 
% Of
Pretax
Income
 
(Amounts In Thousands)
Expected tax expense
$
9,591

 
21.0
 %
 
$
16,659

 
35.0
 %
 
$
16,082

 
35.0
 %
Tax-exempt interest
(1,122
)
 
(2.5
)
 
(1,771
)
 
(3.7
)
 
(1,715
)
 
(3.7
)
Interest expense limitation
87

 
0.2

 
103

 
0.2

 
96

 
0.2

State income taxes, net of federal income tax benefit
2,119

 
4.6

 
1,522

 
3.2

 
1,501

 
3.2

Income tax credits
(1,292
)
 
(2.8
)
 
(1,426
)
 
(3.0
)
 
(1,426
)
 
(3.1
)
Deferred tax asset revaluation

 

 
4,710

 
9.9

 

 

Other
(478
)
 
(1.0
)
 
(260
)
 
(0.6
)
 
(144
)
 
(0.3
)
 
$
8,905

 
19.5
 %
 
$
19,537

 
41.0
 %
 
$
14,394

 
31.3
 %