XML 38 R22.htm IDEA: XBRL DOCUMENT v3.6.0.2
Parent Company Only Financial Information
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Company Only Financial Information
Parent Company Only Financial Information

Following is condensed financial information of the Company (parent company only):

CONDENSED BALANCE SHEETS
December 31, 2016 and 2015
(Amounts In Thousands) 
ASSETS
2016
 
2015
Cash and cash equivalents at subsidiary bank
$
543

 
$
843

Investment in subsidiary bank
330,506

 
309,866

Other assets
1,630

 
1,553

Total assets
$
332,679

 
$
312,262

LIABILITIES AND STOCKHOLDERS' EQUITY
 

 
 

Liabilities
$
2,628

 
$
2,525

Redeemable common stock held by ESOP
40,781

 
37,562

Stockholders' equity:
 

 
 

Capital stock
44,606

 
43,697

Retained earnings
319,982

 
294,487

Accumulated other comprehensive loss
(3,359
)
 
(1,195
)
Treasury stock at cost
(31,178
)
 
(27,252
)
 
330,051

 
309,737

Less maximum cash obligation related to ESOP shares
40,781

 
37,562

Total stockholders' equity
289,270

 
272,175

Total liabilities and stockholders' equity
$
332,679

 
$
312,262



CONDENSED STATEMENTS OF INCOME
Years Ended December 31, 2016, 2015 and 2014
(Amounts In Thousands) 
 
2016
 
2015
 
2014
Dividends received from subsidiary
$
8,560

 
$
7,364

 
$
7,438

Other expenses
(570
)
 
(713
)
 
(637
)
Income before income tax benefit and equity in undistributed income of subsidiary
7,990

 
6,651

 
6,801

Income tax benefit
292

 
338

 
254

 
8,282

 
6,989

 
7,055

Equity in undistributed income of subsidiary
23,273

 
21,429

 
19,919

Net income
$
31,555

 
$
28,418

 
$
26,974



CONDENSED STATEMENTS OF CASH FLOWS
Years Ended December 31, 2016, 2015 and 2014
(Amounts In Thousands) 
 
2016
 
2015
 
2014
Cash flows from operating activities:
 
 
 
 
 
Net income
$
31,555

 
$
28,418

 
$
26,974

Adjustments to reconcile net income to cash and cash equivalents provided by operating activities:
 

 
 

 
 

Equity in undistributed income of subsidiary
(23,273
)
 
(21,429
)
 
(19,919
)
Share-based compensation
29

 
29

 
29

Compensation expensed through issuance of common stock
1,332

 
1,153

 
1,045

Excess tax benefits related to share-based compensation
(70
)
 
(8
)
 
(60
)
Forfeiture of common stock
(52
)
 
(37
)
 
(40
)
Decrease in other assets
(8
)
 
(27
)
 
(63
)
Increase in other liabilities
103

 
164

 
170

Net cash and cash equivalents provided by operating activities
9,616

 
8,263

 
8,136

Cash flows from financing activities:
 

 
 

 
 

Stock options exercised

 

 
101

Excess tax benefits related to share-based compensation
70

 
8

 
60

Purchase of treasury stock
(3,926
)
 
(3,454
)
 
(4,014
)
Dividends paid
(6,060
)
 
(5,855
)
 
(5,420
)
Net cash and cash equivalents used by financing activities
(9,916
)
 
(9,301
)
 
(9,273
)
Decrease in cash and cash equivalents
(300
)
 
(1,038
)
 
(1,137
)
Cash and cash equivalents:
 

 
 

 
 

Beginning of year
843

 
1,881

 
3,018

Ending of year
$
543

 
$
843

 
$
1,881