XML 27 R11.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans
12 Months Ended
Dec. 31, 2015
Receivables [Abstract]  
Loans
Loans

Classes of loans are as follows:
 
December 31,
 
2015
 
2014
 
(Amounts In Thousands)
Agricultural
$
101,588

 
$
97,645

Commercial and financial
184,199

 
174,738

Real estate:


 
 

Construction, 1 to 4 family residential
51,346

 
45,949

Construction, land development and commercial
83,121

 
77,020

Mortgage, farmland
187,856

 
162,503

Mortgage, 1 to 4 family first liens
727,160

 
672,674

Mortgage, 1 to 4 family junior liens
117,873

 
110,284

Mortgage, multi-family
271,974

 
245,213

Mortgage, commercial
323,409

 
321,601

Loans to individuals
24,019

 
21,342

Obligations of state and political subdivisions
52,371

 
55,729

 
2,124,916

 
1,984,698

Net unamortized fees and costs
768

 
691

 
2,125,684

 
1,985,389

Less allowance for loan losses
26,510

 
24,020

 
$
2,099,174

 
$
1,961,369



Changes in the allowance for loan losses and the allowance for loan loss balance applicable to impaired loans and the related loan balance of impaired loans for the year ended December 31, 2015, 2014 and 2013 are as follows:
 
Agricultural
 
Commercial and Financial
 
Real Estate: Construction
and land
development
 
Real Estate:
Mortgage,
farmland
 
Real Estate:
Mortgage, 1 to 4 family
 
Real Estate:
Mortgage, multi-family and
commercial
 
Other
 
Total
 
(Amounts In Thousands)
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
2,515


$
4,231


$
2,241


$
2,672


$
7,419


$
4,195


$
747


$
24,020

Charge-offs
(325
)

(526
)

(285
)



(1,108
)

(723
)

(438
)

(3,405
)
Recoveries
123


1,370


501


6


762


1,310


168


4,240

Provision
769


(558
)

(177
)

664


1,099


(559
)

417


1,655

Ending balance
$
3,082


$
4,517


$
2,280


$
3,342


$
8,172


$
4,223


$
894


$
26,510

Ending balance, individually evaluated for impairment
$
1

 
$
324

 
$
22

 
$

 
$
326

 
$
110

 
$
100

 
$
883

Ending balance, collectively evaluated for impairment
$
3,081

 
$
4,193

 
$
2,258

 
$
3,342

 
$
7,846

 
$
4,113

 
$
794

 
$
25,627

Loan balances:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending balance
$
101,588

 
$
184,199

 
$
134,467

 
$
187,856

 
$
845,033

 
$
595,383

 
$
76,390

 
$
2,124,916

Ending balance, individually evaluated for impairment
$
1,710

 
$
2,110

 
$
954

 
$
2,233

 
$
5,926

 
$
3,228

 
$
100

 
$
16,261

Ending balance, collectively evaluated for impairment
$
99,878

 
$
182,089

 
$
133,513

 
$
185,623

 
$
839,107

 
$
592,155

 
$
76,290

 
$
2,108,655


 
Agricultural
 
Commercial and Financial
 
Real Estate: Construction
and land
development
 
Real Estate:
Mortgage,
farmland
 
Real Estate:
Mortgage, 1 to 4 family
 
Real Estate:
Mortgage, multi-family and
commercial
 
Other
 
Total
 
(Amounts In Thousands)
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
2,852

 
$
4,733

 
$
2,918

 
$
2,557

 
$
7,064

 
$
4,787

 
$
639

 
$
25,550

Charge-offs
(174
)
 
(3,388
)
 
(250
)
 

 
(1,195
)
 
(217
)
 
(325
)
 
(5,549
)
Recoveries
66

 
1,128

 
390

 

 
870

 
377

 
146

 
2,977

Provision
(229
)
 
1,758

 
(817
)
 
115

 
680

 
(752
)
 
287

 
1,042

Ending balance
$
2,515

 
$
4,231

 
$
2,241

 
$
2,672

 
$
7,419

 
$
4,195

 
$
747

 
$
24,020

Ending balance, individually evaluated for impairment
$
44

 
$
9

 
$
28

 
$
12

 
$
52

 
$
9

 
$

 
$
154

Ending balance, collectively evaluated for impairment
$
2,471

 
$
4,222

 
$
2,213

 
$
2,660

 
$
7,367

 
$
4,186

 
$
747

 
$
23,866

Loan balances:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending balance
$
97,645

 
$
174,738

 
$
122,969

 
$
162,503

 
$
782,958

 
$
566,814

 
$
77,071

 
$
1,984,698

Ending balance, individually evaluated for impairment
$
1,844

 
$
2,709

 
$
560

 
$
2,318

 
$
3,826

 
$
9,512

 
$

 
$
20,769

Ending balance, collectively evaluated for impairment
$
95,801

 
$
172,029

 
$
122,409

 
$
160,185

 
$
779,132

 
$
557,302

 
$
77,071

 
$
1,963,929


 
Agricultural
 
Commercial and Financial
 
Real Estate: Construction
and land
development
 
Real Estate:
Mortgage,
farmland
 
Real Estate:
Mortgage, 1 to
4 family
 
Real Estate:
Mortgage, multi-family and
commercial
 
Other
 
Total
 
(Amounts In Thousands)
2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
1,653

 
$
4,573

 
$
3,175

 
$
1,746

 
$
8,088

 
$
5,104

 
$
821

 
$
25,160

Charge-offs

 
(1,692
)
 
(245
)
 

 
(887
)
 
(356
)
 
(166
)
 
(3,346
)
Recoveries
35

 
1,002

 
323

 

 
618

 
464

 
163

 
2,605

Provision
1,164

 
850

 
(335
)
 
811

 
(755
)
 
(425
)
 
(179
)
 
1,131

Ending balance
$
2,852

 
$
4,733

 
$
2,918

 
$
2,557

 
$
7,064

 
$
4,787

 
$
639

 
$
25,550

Ending balance, individually evaluated for impairment
$
3

 
$
16

 
$

 
$
14

 
$
66

 
$
205

 
$

 
$
304

Ending balance, collectively evaluated for impairment
$
2,849

 
$
4,717

 
$
2,918

 
$
2,543

 
$
6,998

 
$
4,582

 
$
639

 
$
25,246

Loan balances:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending balance
$
82,138

 
$
166,102

 
$
99,491

 
$
142,685

 
$
711,472

 
$
559,277

 
$
64,991

 
$
1,826,156

Ending balance, individually evaluated for impairment
$
120

 
$
2,407

 
$
1,410

 
$
284

 
$
4,542

 
$
17,763

 
$

 
$
26,526

Ending balance, collectively evaluated for impairment
$
82,018

 
$
163,695

 
$
98,081

 
$
142,401

 
$
706,930

 
$
541,514

 
$
64,991

 
$
1,799,630



The Company evaluates the following loans to determine impairment:  1) all nonaccrual and TDR loans, 2) all non consumer and non 1 to 4 family residential loans with prior charge-offs, 3) all non consumer and non 1 to 4 family loan relationships classified as substandard and 4) loans with indications of or suspected deteriorating credit quality.

The following table presents the credit quality indicators by type of loans in each category as of December 31, 2015:
 
Agricultural
 
Commercial
and Financial
 
Real Estate:
Construction, 1 to 4
family residential
 
Real Estate:
Construction, land
development and commercial
 
(Amounts In Thousands)
2015
 
 
 
 
 
 
 
Grade:
 
 
 
 
 
 
 
Excellent
$
1,786

 
$
3,298

 
$

 
$
260

Good
15,959

 
38,764

 
1,898

 
11,570

Satisfactory
36,819

 
102,188

 
34,357

 
52,731

Monitor
18,064

 
27,181

 
8,684

 
11,550

Special Mention
25,356

 
8,231

 
5,842

 
6,542

Substandard
3,604

 
4,537

 
565

 
468

Total
$
101,588

 
$
184,199

 
$
51,346

 
$
83,121


 
Real Estate:
Mortgage,
farmland
 
Real Estate:
Mortgage, 1 to 4
family first liens
 
Real Estate:
Mortgage, 1 to 4
family junior liens
 
Real Estate:
Mortgage, multi-
family
2015
 
 
 
 
 
 
 
Grade:
 
 
 
 
 
 
 
Excellent
$
2,559

 
$
426

 
$

 
$
6,651

Good
31,186

 
15,773

 
2,992

 
64,002

Satisfactory
112,038

 
620,731

 
107,091

 
166,193

Monitor
27,304

 
55,499

 
4,198

 
29,732

Special Mention
11,181

 
16,237

 
1,846

 
4,873

Substandard
3,588

 
18,494

 
1,746

 
523

Total
$
187,856

 
$
727,160

 
$
117,873

 
$
271,974


 
Real Estate:
Mortgage,
commercial
 
Loans to
individuals
 
Obligations of state
and political
subdivisions
 
Total
2015
 
 
 
 
 
 
 
Grade:
 
 
 
 
 
 
 
Excellent
$
12,484

 
$

 
$
2,365

 
$
29,829

Good
81,305

 
70

 
37,045

 
300,564

Satisfactory
187,728

 
23,197

 
12,425

 
1,455,498

Monitor
32,141

 
285

 
518

 
215,156

Special Mention
6,183

 
198

 

 
86,489

Substandard
3,568

 
269

 
18

 
37,380

Total
$
323,409

 
$
24,019

 
$
52,371

 
$
2,124,916


The following table presents the credit quality indicators by type of loans in each category as of December 31, 2014:
 
Agricultural
 
Commercial
and Financial
 
Real Estate:
Construction, 1 to 4
family residential
 
Real Estate:
Construction, land
development and commercial
 
(Amounts In Thousands)
2014
 
 
 
 
 
 
 
Grade:
 
 
 
 
 
 
 
Excellent
$
1,375

 
$
4,820

 
$

 
$
276

Good
13,214

 
37,941

 
6,893

 
13,875

Satisfactory
51,107

 
94,158

 
27,738

 
47,852

Monitor
15,243

 
20,445

 
8,435

 
2,811

Special Mention
13,070

 
11,031

 
1,881

 
11,870

Substandard
3,636

 
6,343

 
1,002

 
336

Total
$
97,645

 
$
174,738

 
$
45,949

 
$
77,020


 
Real Estate:
Mortgage,
farmland
 
Real Estate:
Mortgage, 1 to 4
family first liens
 
Real Estate:
Mortgage, 1 to 4
family junior liens
 
Real Estate:
Mortgage, multi-family
2014
 
 
 
 
 
 
 
Grade:
 
 
 
 
 
 
 
Excellent
$
2,867

 
$
474

 
$

 
$
7,011

Good
36,680

 
22,094

 
2,875

 
73,852

Satisfactory
103,552

 
571,546

 
99,095

 
111,650

Monitor
11,754

 
41,805

 
3,377

 
35,812

Special Mention
4,721

 
18,428

 
2,520

 
16,611

Substandard
2,929

 
18,327

 
2,417

 
277

Total
$
162,503

 
$
672,674

 
$
110,284

 
$
245,213


 
Real Estate:
Mortgage,
commercial
 
Loans to
individuals
 
Obligations of state
and political
subdivisions
 
Total
2014
 
 
 
 
 
 
 
Grade:
 
 
 
 
 
 
 
Excellent
$
15,416

 
$
87

 
$
2,440

 
$
34,766

Good
87,612

 
94

 
43,108

 
338,238

Satisfactory
178,069

 
20,465

 
10,181

 
1,315,413

Monitor
25,165

 
251

 

 
165,098

Special Mention
9,371

 
353

 

 
89,856

Substandard
5,968

 
92

 

 
41,327

Total
$
321,601

 
$
21,342

 
$
55,729

 
$
1,984,698



The below are descriptions of the credit quality indicators:

Excellent - Excellent rated loans are prime quality loans covered by highly-liquid collateral with generous margins or supported by superior current financial conditions reflecting substantial net worth, relative to total credit extended, and based on assets of a stable and non-speculative nature whose values can be readily verified. Identified repayment source or cash flow is abundant and assured.

Good - Good rated loans are adequately secured by readily-marketable collateral or good financial condition characterized by liquidity, flexibility and sound net worth. Loans are supported by sound primary and secondary payment sources and timely and accurate financial information.

Satisfactory – Satisfactory rated loans are loans to borrowers of average financial means not especially vulnerable to changes in economic or other circumstances, where the major support for the extension is sufficient collateral of a marketable nature, and the primary source of repayment is seen to be clear and adequate.

Monitor – Monitor rated loans are identified by management as warranting special attention for a variety of reasons that may bear on ultimate collectability. This may be due to adverse trends, a particular industry, loan structure, or repayment that is dependent on projections, or a one-time occurrence.

Special Mention – Special mention rated loans are supported by a marginal payment capacity and are marginally protected by collateral.  There are identified weaknesses that if not monitored and corrected may adversely affect the Company’s credit position.  A special mention credit would typically have a weakness in one of the general categories (cash flow, collateral position or payment history) but not in all categories.

Substandard – Substandard loans are not adequately supported by the paying capacity of the borrower and may be inadequately collateralized.  These loans have a well-defined weakness or weaknesses.  For these loans, it is more probable than not that the Company could sustain some loss if the deficiency(ies) is not corrected.

Past due loans as of December 31, 2015 and 2014 were as follows:
 
30 - 59 Days
Past Due
 
60 - 89 Days
Past Due
 
90 Days
or More
Past Due
 
Total Past
Due
 
Current
 
Total
Loans
Receivable
 
Accruing Loans
Past Due 90
Days or More
 
(Amounts In Thousands)
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
Agricultural
$
3,064

 
$
961

 
$

 
$
4,025

 
$
97,563

 
$
101,588

 
$

Commercial and financial
854

 
71

 
1,312

 
2,237

 
181,962

 
184,199

 

Real estate:


 


 
 

 
 

 
 

 
 
 
 

Construction, 1 to 4 family residential

 

 
214

 
214

 
51,132

 
51,346

 

Construction, land development and commercial

 

 
88

 
88

 
83,033

 
83,121

 

Mortgage, farmland
320

 
88

 

 
408

 
187,448

 
187,856

 

Mortgage, 1 to 4 family first liens
4,526

 
1,192

 
2,085

 
7,803

 
719,357

 
727,160

 
406

Mortgage, 1 to 4 family junior liens
250

 
13

 
110

 
373

 
117,500

 
117,873

 

Mortgage, multi-family
135

 

 
113

 
248

 
271,726

 
271,974

 

Mortgage, commercial
1,033

 

 
331

 
1,364

 
322,045

 
323,409

 
61

Loans to individuals
158

 
40

 

 
198

 
23,821

 
24,019

 

Obligations of state and political subdivisions

 

 

 

 
52,371

 
52,371

 

 
$
10,340

 
$
2,365

 
$
4,253

 
$
16,958

 
$
2,107,958

 
$
2,124,916

 
$
467


 
30 - 59 Days
Past Due
 
60 - 89 Days
Past Due
 
90 Days
or More
Past Due
 
Total Past
Due
 
Current
 
Total
Loans
Receivable
 
Accruing Loans
Past Due 90
Days or More
 
(Amounts In Thousands)
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
Agricultural
$
310

 
$
99

 
$

 
$
409

 
$
97,236

 
$
97,645

 
$

Commercial and financial
397

 
14

 
1,048

 
1,459

 
173,279

 
174,738

 

Real estate:
 
 
 

 
 

 
 

 
 

 
 

 
 

Construction, 1 to 4 family residential

 

 

 

 
45,949

 
45,949

 

Construction, land development and commercial
937

 

 

 
937

 
76,083

 
77,020

 

Mortgage, farmland
753

 

 

 
753

 
161,750

 
162,503

 

Mortgage, 1 to 4 family first liens
3,594

 
1,656

 
1,582

 
6,832

 
665,842

 
672,674

 
348

Mortgage, 1 to 4 family junior liens
181

 
12

 
244

 
437

 
109,847

 
110,284

 

Mortgage, multi-family

 
21

 

 
21

 
245,192

 
245,213

 

Mortgage, commercial
359

 
557

 
34

 
950

 
320,651

 
321,601

 

Loans to individuals
27

 

 

 
27

 
21,315

 
21,342

 

Obligations of state and political subdivisions

 

 

 

 
55,729

 
55,729

 

 
$
6,558

 
$
2,359

 
$
2,908

 
$
11,825

 
$
1,972,873

 
$
1,984,698

 
$
348



The Company does not have a significant amount of loans that are past due less than 90 days where there are serious doubts as to the ability of the borrowers to comply with the loan repayment terms.

Accruing loans past due 90 days or more increased $0.12 million from December 31, 2014 to December 31, 2015.  As of December 31, 2015 and 2014, accruing loans past due 90 days or more were 0.02% and 0.02% of total loans, respectively.  The average balance of the past due loans also increased in 2015 as compared to 2014.  The average 90 days or more past due loan balance per loan was $0.09 million as of December 31, 2015 compared to $0.07 million as of December 31, 2014.  The loans 90 days or more past due and still accruing are believed to be adequately collateralized.   Loans are placed on nonaccrual status when management believes the collection of future principal and interest is not reasonably assured.

Certain impaired loan information by loan type at December 31, 2015 and 2014 was as follows:
 
December 31, 2015
 
December 31, 2014
 
Nonaccrual
loans (1)
 
Accruing loans
past due 90
days or more
 
TDR
loans
 
Nonaccrual
loans (1)
 
Accruing loans
past due 90
days or more
 
TDR
loans
 
(Amounts In Thousands)
 
(Amounts In Thousands)
Agricultural
$

 
$

 
$
1,710

 
$

 
$

 
$
1,942

Commercial and financial
1,498

 

 
612

 
1,343

 

 
1,366

Real estate:
 

 
 

 
 

 
 

 
 

 
 

Construction, 1 to 4 family residential
214

 

 
473

 

 

 
431

Construction, land development and commercial
145

 

 
122

 
127

 

 

Mortgage, farmland

 

 
2,233

 

 

 
2,220

Mortgage, 1 to 4 family first liens
3,845

 
406

 
1,369

 
1,912

 
348

 
1,199

Mortgage, 1 to 4 family junior liens
279

 

 
27

 
369

 

 

Mortgage, multi-family
449

 

 

 
55

 

 
5,470

Mortgage, commercial
985

 
61

 
1,733

 
2,275

 

 
1,712

Loans to individuals

 

 

 

 

 

 
$
7,415

 
$
467

 
$
8,279

 
$
6,081

 
$
348

 
$
14,340


(1)
There were $2.31 million and $2.14 million of TDR loans included within nonaccrual loans as of December 31, 2015 and 2014, respectively.

The Company may modify the terms of a loan to maximize the collection of amounts due.  In most cases, the modification is a reduction in interest rate, conversion to interest only payments or an extension of the maturity date.  The borrower is experiencing financial difficulties or is expected to experience financial difficulties in the near-term, so a concessionary modification is granted to the borrower that would otherwise not be considered.  TDR loans accrue interest as long as the borrower complies with the revised terms and conditions and has demonstrated repayment performance at a level commensurate with the modified terms over several payment cycles.

Below is a summary of information for TDR loans as of December 31, 2015 and 2014:
 
December 31, 2015
 
Number of
contracts
 
Recorded
investment
 
Commitments
outstanding
 
 
 
(Dollar Amounts In Thousands)
Agricultural
7

 
$
1,710

 
$
32

Commercial and financial
8

 
1,818

 
241

Real estate:
 

 
 

 
 

Construction, 1 to 4 family residential
3

 
646

 
138

Construction, land development and commercial
1

 
122

 

Mortgage, farmland
5

 
2,233

 

Mortgage, 1 to 4 family first liens
13

 
1,575

 

Mortgage, 1 to 4 family junior liens
2

 
36

 

Mortgage, multi-family
1

 
71

 

Mortgage, commercial
10

 
2,381

 

Loans to individuals

 

 

 
50

 
$
10,592

 
$
411

 
 
December 31, 2014
 
Number of
contracts
 
Recorded
investment
 
Commitments
outstanding
 
 
 
(Dollar Amounts In Thousands)
Agricultural
9

 
$
1,942

 
$
272

Commercial and financial
13

 
2,202

 
53

Real estate:
 

 
 

 
 

Construction, 1 to 4 family residential
3

 
431

 
111

Construction, land development and commercial
1

 
127

 

Mortgage, farmland
4

 
2,220

 

Mortgage, 1 to 4 family first liens
11

 
1,467

 

Mortgage, 1 to 4 family junior liens
1

 
225

 
65

Mortgage, multi-family
2

 
5,470

 

Mortgage, commercial
8

 
2,398

 

Loans to individuals

 

 

 
52

 
$
16,482

 
$
501


A summary of TDR loans that were modified during the year ended December 31, 2015 and 2014 was as follows:
 
December 31, 2015
 
Number of
Contracts
 
Pre-modification
recorded
investment
 
Post-modification
recorded
investment
 
 
 
( Dollar Amounts In Thousands)
Agricultural
3

 
$
279

 
$
163

Commercial and financial
2

 
676

 
663

Real estate:
 

 
 

 
 

Construction, 1 to 4 family residential
1

 
277

 
277

Construction, land development and commercial

 

 

Mortgage, farmland
2

 
513

 
399

Mortgage, 1 to 4 family first liens
4

 
353

 
353

Mortgage, 1 to 4 family junior liens
2

 
41

 
41

Mortgage, multi-family
1

 
71

 
71

Mortgage, commercial
2

 
144

 
144

Loans to individuals

 

 

 
17

 
$
2,354

 
$
2,111


 
December 31, 2014
 
Number of
Contracts
 
Pre-modification
recorded
investment
 
Post-modification
recorded
investment
 
 
 
( Dollar Amounts In Thousands)
Agricultural
8

 
$
2,033

 
$
2,033

Commercial and financial
5

 
803

 
803

Real estate:
 

 
 

 
 

Construction, 1 to 4 family residential
3

 
443

 
431

Construction, land development and commercial
1

 
132

 
132

Mortgage, farmland
3

 
2,007

 
2,007

Mortgage, 1 to 4 family first liens
3

 
433

 
433

Mortgage, 1 to 4 family junior liens
1

 
225

 
225

Mortgage, multi-family

 

 

Mortgage, commercial
1

 
319

 
319

Loans to individuals

 

 

 
25

 
$
6,395

 
$
6,383




The Bank has commitments to lend additional borrowings to TDR loan customers.  These commitments are in the normal course of business and allow the borrowers to build pre-sold homes and commercial property which increase their overall cash flow.  The additional borrowings are not used to facilitate payments on these loans.

There were no TDR loans modified during the year that were in payment default (defined as past due 90 days or more) as of December 31, 2015 or 2014.

Information regarding impaired loans as of and for the year ended December 31, 2015 is as follows:
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
(Amounts in Thousands)
2015
 
 
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Agricultural
$
1,609

 
$
1,773

 
$

 
$
1,620

 
$
80

Commercial and financial
1,263

 
1,981

 

 
1,421

 
5

Real estate:


 


 


 


 


Construction, 1 to 4 family residential
238

 
238

 

 
173

 
5

Construction, land development and commercial
210

 
314

 

 
231

 
6

Mortgage, farmland
2,233

 
2,351

 

 
2,305

 
110

Mortgage, 1 to 4 family first liens
3,558

 
4,419

 

 
3,806

 
48

Mortgage, 1 to 4 family junior liens
189

 
500

 

 
204

 

Mortgage, multi-family
157

 
226

 

 
175

 

Mortgage, commercial
1,831

 
3,018

 

 
1,839

 
50

Loans to individuals

 
20

 

 

 

 
$
11,288

 
$
14,840

 
$

 
$
11,774

 
$
304

With an allowance recorded:
 

 
 

 
 

 
 

 
 

Agricultural
$
101

 
$
101

 
$
1

 
$
106

 
$
5

Commercial and financial
847

 
847

 
324

 
990

 
30

Real estate:


 
 
 
 
 
 
 
 
Construction, 1 to 4 family residential
449

 
461

 
9

 
449

 
12

Construction, land development and commercial
57

 
58

 
13

 
58

 

Mortgage, farmland

 

 

 

 

Mortgage, 1 to 4 family first liens
2,062

 
2,156

 
306

 
2,133

 
36

Mortgage, 1 to 4 family junior liens
117

 
270

 
20

 
179

 
1

Mortgage, multi-family
292

 
332

 
58

 
316

 

Mortgage, commercial
948

 
1,030

 
52

 
974

 
38

Loans to individuals
100

 
100

 
100

 
67

 
4

 
$
4,973

 
$
5,355

 
$
883

 
$
5,272

 
$
126

Total:
 

 
 

 
 

 
 

 
 

Agricultural
$
1,710

 
$
1,874

 
$
1

 
$
1,726

 
$
85

Commercial and financial
2,110

 
2,828

 
324

 
2,411

 
35

Real estate:
 

 
 

 
 

 
 

 
 

Construction, 1 to 4 family residential
687

 
699

 
9

 
622

 
17

Construction, land development and commercial
267

 
372

 
13

 
289

 
6

Mortgage, farmland
2,233

 
2,351

 

 
2,305

 
110

Mortgage, 1 to 4 family first liens
5,620

 
6,575

 
306

 
5,939

 
84

Mortgage, 1 to 4 family junior liens
306

 
770

 
20

 
383

 
1

Mortgage, multi-family
449

 
558

 
58

 
491

 

Mortgage, commercial
2,779

 
4,048

 
52

 
2,813

 
88

Loans to individuals
100

 
120

 
100

 
67

 
4

 
$
16,261

 
$
20,195

 
$
883

 
$
17,046

 
$
430


Information regarding impaired loans as of and for the year ended December 31, 2014 is as follows:
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
(Amounts in Thousands)
2014
 
 
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Agricultural
$
1,634

 
$
1,696

 
$

 
$
1,496

 
$
71

Commercial and financial
2,076

 
3,695

 

 
1,930

 
29

Real estate:
 

 
 

 
 

 
 

 
 

Construction, 1 to 4 family residential
89

 
89

 

 
44

 
1

Construction, land development and commercial
128

 
220

 

 
142

 

Mortgage, farmland
2,040

 
2,040

 

 
1,897

 
90

Mortgage, 1 to 4 family first liens
2,951

 
3,705

 

 
2,980

 
47

Mortgage, 1 to 4 family junior liens
369

 
673

 

 
386

 

Mortgage, multi-family
5,525

 
5,632

 

 
5,598

 
249

Mortgage, commercial
3,290

 
4,588

 

 
3,534

 
53

Loans to individuals

 
20

 

 

 

 
$
18,102

 
$
22,358

 
$

 
$
18,007

 
$
540

With an allowance recorded:
 

 
 

 
 

 
 

 
 

Agricultural
$
210

 
$
247

 
$
44

 
$
220

 
$
11

Commercial and financial
633

 
633

 
9

 
694

 
36

Real estate:
 

 
 

 
 

 
 

 
 

Construction, 1 to 4 family residential
343

 
354

 
28

 
348

 
19

Construction, land development and commercial

 

 

 

 

Mortgage, farmland
278

 
278

 
12

 
281

 
14

Mortgage, 1 to 4 family first liens
506

 
596

 
52

 
526

 
22

Mortgage, 1 to 4 family junior liens

 

 

 

 

Mortgage, multi-family

 

 

 

 

Mortgage, commercial
697

 
697

 
9

 
706

 
37

Loans to individuals

 

 

 

 

 
$
2,667

 
$
2,805

 
$
154

 
$
2,775

 
$
139

Total:
 

 
 

 
 

 
 

 
 

Agricultural
$
1,844

 
$
1,943

 
$
44

 
$
1,716

 
$
82

Commercial and financial
2,709

 
4,328

 
9

 
2,624

 
65

Real estate:
 

 
 

 
 

 
 

 
 

Construction, 1 to 4 family residential
432

 
443

 
28

 
392

 
20

Construction, land development and commercial
128

 
220

 

 
142

 

Mortgage, farmland
2,318

 
2,318

 
12

 
2,178

 
104

Mortgage, 1 to 4 family first liens
3,457

 
4,301

 
52

 
3,506

 
69

Mortgage, 1 to 4 family junior liens
369

 
673

 

 
386

 

Mortgage, multi-family
5,525

 
5,632

 

 
5,598

 
249

Mortgage, commercial
3,987

 
5,285

 
9

 
4,240

 
90

Loans to individuals

 
20

 

 

 

 
$
20,769

 
$
25,163

 
$
154

 
$
20,782

 
$
679


Information regarding impaired loans as of and for the year ended December 31, 2013 is as follows:
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
(Amounts in Thousands)
2013
 
 
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Agricultural
$

 
$

 
$

 
$

 
$

Commercial and financial
1,602

 
3,140

 

 
1,645

 
45

Real estate:
 

 
 

 
 

 
 

 
 

Construction, 1 to 4 family residential
1,270

 
2,974

 

 
1,727

 
4

Construction, land development and commercial
140

 
140

 

 
229

 

Mortgage, farmland

 

 

 

 

Mortgage, 1 to 4 family first liens
2,597

 
3,542

 

 
2,691

 
24

Mortgage, 1 to 4 family junior liens
177

 
451

 

 
198

 

Mortgage, multi-family
456

 
1,068

 

 
666

 

Mortgage, commercial
2,494

 
5,303

 

 
2,793

 
46

Loans to individuals

 
20

 

 

 

 
$
8,736

 
$
16,638

 
$

 
$
9,949

 
$
119

With an allowance recorded:
 

 
 

 
 

 
 

 
 

Agricultural
$
120

 
$
120

 
$
3

 
$
123

 
$
5

Commercial and financial
805

 
838

 
16

 
871

 
46

Real estate:
 

 
 

 
 

 
 

 
 

Construction, 1 to 4 family residential

 

 

 

 

Construction, land development and commercial

 

 

 

 

Mortgage, farmland
284

 
284

 
14

 
289

 
14

Mortgage, 1 to 4 family first liens
1,768

 
1,897

 
66

 
1,821

 
79

Mortgage, 1 to 4 family junior liens

 

 

 

 

Mortgage, multi-family
5,608

 
5,608

 
188

 
5,673

 
255

Mortgage, commercial
9,205

 
9,205

 
17

 
9,300

 
535

Loans to individuals

 

 

 

 

 
$
17,790

 
$
17,952

 
$
304

 
$
18,077

 
$
934

Total:
 

 
 

 
 

 
 

 
 

Agricultural
$
120

 
$
120

 
$
3

 
$
123

 
$
5

Commercial and financial
2,407

 
3,978

 
16

 
2,516

 
91

Real estate:
 

 
 

 
 

 
 

 
 

Construction, 1 to 4 family residential
1,270

 
2,974

 

 
1,727

 
4

Construction, land development and commercial
140

 
140

 

 
229

 

Mortgage, farmland
284

 
284

 
14

 
289

 
14

Mortgage, 1 to 4 family first liens
4,365

 
5,439

 
66

 
4,512

 
103

Mortgage, 1 to 4 family junior liens
177

 
451

 

 
198

 

Mortgage, multi-family
6,064

 
6,676

 
188

 
6,339

 
255

Mortgage, commercial
11,699

 
14,508

 
17

 
12,093

 
581

Loans to individuals

 
20

 

 

 

 
$
26,526

 
$
34,590

 
$
304

 
$
28,026

 
$
1,053



Impaired loans decreased by $4.61 million from December 31, 2014 to December 31, 2015.  Impaired loans include any loan that has been placed on nonaccrual status, accruing loans past due 90 days or more and TDR loans.  Impaired loans also include loans that, based on management’s evaluation of current information and events, the Bank expects to be unable to collect in full according to the contractual terms of the original loan agreement.  The decrease in impaired loans is due mainly to a decrease in TDR Loans of $6.06 million from December 31, 2014 to December 31, 2015. The net decrease in TDR loans is primarily the result of loans reclassified from TDR loans as a result of the borrowers not experiencing financial difficulty and no concessions granted to the borrower when the loan was modified during the year ended December 31, 2015.

For loans that are collateral dependent, losses are evaluated based on the portion of a loan that exceeds the fair market value of the collateral that can be identified as uncollectible.  In general, this is the amount that the carrying value of the loan exceeds the related appraised value.  Generally, it is the Company’s policy not to rely on appraisals that are older than one year prior to the date the impairment is being measured.  The most recent appraisal values may be adjusted if, in the Company’s judgment, experience and other market data indicate that the property’s value, use, condition, exit market or other variable affecting its value may have changed since the appraisal was performed, consistent with the December 2006 joint interagency guidance on the allowance for loan losses.  The charge-off or loss adjustment supported by an appraisal is considered the minimum charge-off.  Any adjustments made to the appraised value are to provide additional charge-off or loss allocations based on the applicable facts and circumstances.  In instances where there is an estimated decline in value, either a loss allocation is provided or a charge-off taken pending confirmation of the amount of the loss from an updated appraisal.  Upon receipt of the new appraisals, an additional loss allocation may be provided or charge-off taken based on the appraised value of the collateral.  On average, appraisals are obtained within one month of order.

The Company has not experienced any significant time lapses in recognizing the required provisions for collateral dependent loans, nor has the Company delayed appropriate charge-offs.  When an updated appraisal value has been obtained, the Company has used the appraisal amount in helping to determine the appropriate charge-off or required reserve.  The Company also evaluates any changes in the financial condition of the borrower and guarantors (if applicable), economic conditions, and the Company’s loss experience with the type of property in question.  Any information utilized in addition to the appraisal is intended to identify additional charge-offs or provisions, not to override the appraised value.

The Company separates its portfolio loans and leases into segments for determining the allowance for loan losses. The Company's portfolio segments includes agricultural, commercial and financial, real estate, loans to individuals and obligations of state and political subdivisions. The Company further separates its portfolio into classes for purposes of monitoring and assessing credit quality based on certain risk characteristics. Classes with the real estate portfolio segment includes 1 to 4 family residential constructions, land development and commercial construction, farmland, 1 to 4 family first liens, 1 to 4 family junior liens, multi-family and commercial.

Loans that exhibit probable or observed credit weaknesses, as well as loans that have been modified in a TDR, are subject to individual review for impairment. When individual loans are reviewed for impairment, the Company determines allowances based on management's estimate of the borrower's ability to repay the loan given the availability of the collateral, other sources of cash flow, as well as evaluation of legal options available. Allowances for impaired loans are measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or the fair value of the underlying collateral.

Historical loss rates are applied to loans that are not individually reviewed for impairment. For reporting periods prior to December 31, 2014 the Company calculated its historical loss experience using a trailing 10 quarter portfolio loss history method in which the Company tracked the net charge-offs as a percentage of total loans by loan category. The portfolio loss history method did not factor in the credit risk ratings of the loans in determination of the historical loss rate to be applied in the allowance for loan losses calculation. During the year ended December 31, 2014, to refine the Company's allowance for loan losses calculation, management performed a 20 quarter migration analysis. Management determined that increasing the look-back period to a 20 quarter period would improve the estimation of the entire credit and economic cycle of a credit relationship. The migration analysis performed by management uses loan level attributes to track the movement of loans through the various credit risk rating categories in order to estimate the percentage of historical loss to apply to each specific credit risk rating in each loan category. The credit risk rating system currently utilized for allowance analysis purposes encompasses six categories.

The Company's allowance for loan loss methodology incorporates a variety of risk considerations, both quantitative and qualitative, in establishing an allowance for loan losses that management believes is appropriate at each reporting date. Quantitative factors include the Company's historical loss experience, delinquency and charge-off trends, collateral values, changes in impaired loans, and other factors. Quantitative factors also incorporate known information about individual loans, including borrowers' sensitivity to interest rate movements. Qualitative factors include changes in lending policies and procedures; changes in national and local economic and business conditions; changes in the nature and volume of the loan portfolio; changes in the experience, ability and depth of lending management and staff; changes in the quality of the Bank's loan review system; the existence and effect of concentrations of credit; and the effect of any other identified external factors.

Determinations relating to the possible level of future loan losses are based in part on subjective judgments by management. Future loan losses in excess of current estimates, could materially adversely affect our results of operations or financial position.  As the Company adds new products and increases the complexity of its loan portfolio, it will enhance its methodology accordingly.   Although management believes the levels of the allowance for loan losses as of December 31, 2015 and 2014 were adequate to absorb probable losses inherent in the loan portfolio, a decline in local economic conditions, or other factors, could result in increasing losses that cannot be reasonably predicted at this time.