EX-99.1 2 a02819991.htm EXHIBIT 99.1 Exhibit


entergylogoa67.gif

Entergy
639 Loyola Avenue
New Orleans, LA 70113


Exhibit 99.1
News
Release


Date:
May 1, 2019
 
 
 
 
 
 
For Release:
Immediately
 
 
 
 
 
 
Contact:
Neal Kirby (Media)
(504) 576-4238
nkirby@entergy.com
David Borde (Investor Relations)
(504) 576-5668
dborde@entergy.com

Entergy Reports First Quarter Earnings
Company affirms 2019 guidance and financial outlooks

NEW ORLEANS - Entergy Corporation (NYSE: ETR) reported first quarter 2019 earnings per share of $1.32 on an as-reported basis and 82 cents on an adjusted basis (non-GAAP), which excludes the EWC segment in light of the company’s strategic decision to exit the merchant power business.

“We had a productive start to 2019. While weather was a headwind, we remain firmly on track to achieve our full-year financial guidance, as well as our longer-term outlooks,” said Entergy Chairman and Chief Executive Officer Leo Denault. “With our announcement of a sale of Indian Point, we now have definitive agreements in place to sell all of our merchant nuclear assets.”
Table of Contents Page
News Release1
Appendices7
A: Consolidated Results and Adjustments8
B: Earnings Variance Analysis11
C: Utility Financial and Operating Measures12
D: EWC Financial and Operating Measures13
E: Consolidated Financial Measures14
F: Definitions and Abbreviations and Acronyms15
G: GAAP to Non-GAAP Reconciliations19
Financial Statements22






Business highlights included the following:
Entergy announced an agreement for post-shutdown sale of Indian Point Units 1, 2 and 3.
Pilgrim returned to Column 1 in the NRC regulatory oversight program.
Entergy Arkansas announced plans for a build-own-transfer of a 100 megawatt solar facility.
Entergy Arkansas and Entergy Texas each issued requests for proposals for 200 megawatts of solar resources.
Entergy Mississippi made its annual formula rate plan filing.
Entergy was named for a fourth consecutive year to the list of America’s Top Corporations for Women’s Business Enterprise by the Women’s Business Enterprise National Council.


Consolidated Earnings (GAAP and Non-GAAP Measures)
First Quarter 2019 vs. 2018 (See Appendix A for reconciliation of GAAP to non-GAAP measures and description of adjustments)
 
First Quarter
 
2019
2018
Change
(After-tax, $ in millions)
 
 
 
As-reported earnings
255
133
122
Less adjustments
97
(18)
115
Adjusted earnings (non-GAAP)
158
151
7
  Estimated weather in billed sales
(23)
16
(40)
 
 
 
 
(After-tax, per share in $)
 
 
 
As-reported earnings
1.32
0.73
0.59
Less adjustments
0.50
(0.10)
0.60
Adjusted earnings (non-GAAP)
0.82
0.83
(0.01)
  Estimated weather in billed sales
(0.12)
0.09
(0.21)
 
 
 
 
Calculations may differ due to rounding

Consolidated Results

For first quarter 2019, the company reported earnings of $255 million, or $1.32 per share, on an as-reported basis and earnings of $158 million, or 82 cents per share, on an adjusted basis. This compared to first quarter 2018 earnings of $133 million, or 73 cents per share, on an as-reported basis and earnings of $151 million, or 83 cents per share on an adjusted basis.

Summary discussions by business are below. Additional details, including information on OCF by business, are provided in Appendix A and a comprehensive analysis of quarterly variances by business is provided in Appendix B.

Business Segment Results

Utility

For first quarter 2019, the Utility business reported earnings attributable to Entergy Corporation of $231 million, or $1.20 per share, on both an as-reported and adjusted basis. This compared to first quarter 2018 earnings of $215 million, or $1.19 per share, on both an as-reported and adjusted basis. The current period results reflected higher net revenue. On a per share basis, 2019 results reflected a higher share count resulting from the company’s equity forward.






Excluding the return of unprotected excess ADIT, which is directly offset in income taxes, net revenue increased quarter-over-quarter, driven by regulatory actions at Entergy Arkansas, Entergy Louisiana and Entergy Texas. Also, first quarter 2018 included regulatory charges to return benefits of the lower federal tax rate to customers. This was partially offset by unfavorable weather in first quarter 2019 compared to favorable weather a year ago.

On a weather-adjusted basis, billed sales increased 0.6 percent driven by industrial sales. Residential and commercial sales decreased (0.3) percent and (1.4) percent respectively. Industrial billed sales volume increased 2.4 percent with higher sales to both new and expansion customers as well as existing customers. The increase was driven largely by the chlor-alkali segment. Sales to petroleum refining customers were also higher.

Appendix C contains additional details on Utility financial and operating measures.

Parent & Other

For first quarter 2019, Parent & Other reported a loss of $(73 million), or (38) cents per share, on both an as-reported and adjusted basis. This compared to a loss of $(64 million), or (36) cents per share, on both an as-reported and adjusted basis in first quarter 2018.

Entergy Wholesale Commodities

For first quarter 2019, EWC recorded earnings attributable to Entergy Corporation of $97 million, or 50 cents per share on an as-reported basis. This compared to a first quarter 2018 loss of $(18 million), or (10) cents per share, on an as-reported basis.

First quarter 2019 earnings reflected higher other income, primarily due to gains on decommissioning trust funds, as well as higher net revenue due to higher nuclear energy volume. These items were partially offset by a tax item related to the sale of Vermont Yankee in January 2019.

Appendix D contains additional details on EWC financial and operating measures, including reconciliation for non-GAAP EWC adjusted EBITDA.
    
Earnings Guidance

Entergy affirmed its 2019 adjusted earnings guidance range of $5.10 to $5.50 per share. See webcast presentation slides for additional details.

The company has provided 2019 earnings guidance with regard to the non-GAAP measure of Entergy adjusted EPS. This measure excludes from the corresponding GAAP financial measure the effect of adjustments as described below under “Non-GAAP Financial Measures.” The company has not provided a reconciliation of such non-GAAP guidance to guidance presented on a GAAP basis because it cannot predict and quantify with a reasonable degree of confidence all of the adjustments that may occur during 2019. One such adjustment will be the exclusion of EWC earnings from Entergy adjusted EPS. We currently estimate that the contribution of EWC to Entergy’s as-reported EPS will be approximately $(1.20) per share in 2019. This estimate is subject to substantial uncertainty due to, among other things, the potential effects of the strategic decision to exit the EWC business.






Earnings Teleconference

A teleconference will be held at 9:00 a.m. Central Time on Wednesday, May 1, 2019, to discuss Entergy’s quarterly earnings announcement and the company’s financial performance. The teleconference may be accessed by visiting Entergy’s website at www.entergy.com or by dialing 844-309-6569, conference ID 1060279, no more than 15 minutes prior to the start of the call. The webcast slide presentation is also posted to Entergy’s website concurrent with this release, which was issued before market open on the day of the call. A replay of the teleconference will be available on Entergy’s website at www.entergy.com and by telephone. The telephone replay will be available through May 8, 2019, by dialing 855-859-2056, conference ID 1060279.

Entergy Corporation is an integrated energy company engaged primarily in electric power production and retail distribution operations. Entergy owns and operates power plants with approximately 30,000 megawatts of electric generating capacity, including nearly 9,000 megawatts of nuclear power. Entergy delivers electricity to 2.9 million utility customers in Arkansas, Louisiana, Mississippi and Texas. Entergy has annual revenues of approximately $11 billion and nearly 13,700 employees.
 
Entergy Corporation’s common stock is listed on the New York Stock Exchange and NYSE Chicago under the symbol “ETR.”

Details regarding Entergy’s results of operations, regulatory proceedings and other matters are available in this earnings release, a copy of which will be filed with the SEC, and the webcast slide presentation. Both documents are available on Entergy’s Investor Relations website at www.entergy.com/investor_relations.

Entergy maintains a web page as part of its Investor Relations website, entitled Regulatory & Other Information, which provides investors with key updates of certain regulatory proceedings and important milestones on the execution of its strategy. While some of this information may be considered material information, investors should not rely exclusively on this page for all relevant company information.

For definitions of certain operating measures, as well as GAAP and non-GAAP financial measures and abbreviations and acronyms used in the earnings release materials, see Appendix F.


Non-GAAP Financial Measures

This news release contains non-GAAP financial measures, which are generally numerical measures of a company’s performance, financial position, or cash flows that either exclude or include amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. Entergy has provided quantitative reconciliations within this release of the non-GAAP financial measures to the most directly comparable GAAP financial measures.

Entergy reports earnings using the non-GAAP measure of Entergy adjusted earnings, which excludes the effect of certain “adjustments,” including the removal of the Entergy Wholesale Commodities segment in light of the company’s decision to exit the merchant power business. Adjustments are unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as the results of the





EWC segment, significant tax items and other items such as certain costs, expenses, or other specified items. In addition to reporting GAAP consolidated earnings on a per share basis, Entergy reports its adjusted earnings on a per share basis. These per share measures represent the applicable earnings amount divided by the diluted average number of common shares outstanding for the period.

Management uses the non-GAAP financial measures of adjusted earnings and adjusted earnings per share for, among other things, financial planning and analysis; reporting financial results to the board of directors, employees, stockholders, analysts and investors; and internal evaluation of financial performance. Entergy believes that these non-GAAP financial measures provide useful information to investors in evaluating the ongoing results of Entergy’s business, comparing period to period results, and comparing Entergy’s financial performance to the financial performance of other companies in the utility sector.

Other non-GAAP measures, including adjusted EBITDA; adjusted ROE; adjusted ROIC; gross liquidity; debt to capital, excluding securitization debt; net debt to net capital, excluding securitization debt; parent debt to total debt, excluding securitization debt; FFO; FFO to debt, excluding securitization debt; and FFO to debt, excluding securitization debt, return of unprotected excess ADIT, and severance and retention payments associated with exit of EWC are measures Entergy uses internally for management and board discussions and to gauge the overall strength of its business. Entergy believes the above data provides useful information to investors in evaluating Entergy’s ongoing financial results and flexibility and assists investors in comparing Entergy’s credit and liquidity to the credit and liquidity of others in the Utility sector. In addition, other financial measures including net income (or earnings), adjusted for preferred dividends and tax effected interest expense; net revenue; return on average invested capital; and return on average common equity are included on both an adjusted and as-reported basis. In each case, the metrics defined as “adjusted” would exclude the effect of adjustments as defined above.

These non-GAAP financial measures reflect an additional way of viewing aspects of Entergy’s operations that, when viewed with Entergy’s GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting Entergy’s business. These non-GAAP financial measures should not be used to the exclusion of GAAP financial measures. Investors are strongly encouraged to review Entergy’s consolidated financial statements and publicly filed reports in their entirety and not to rely on any single financial measure. Although certain of these measures are intended to assist investors in comparing Entergy’s performance to other companies in the utility sector, non-GAAP financial measures are not standardized; therefore, it might not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.

Cautionary Note Regarding Forward-Looking Statements

In this news release, and from time to time, Entergy Corporation makes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, among other things, Entergy’s 2019 earnings guidance; its current financial and operational outlooks; and other statements of Entergy’s plans, beliefs or expectations included in this news release. Readers are cautioned not to place undue reliance on these forward-looking statements, which apply only as of the date of this news release. Except to the extent required by the federal securities laws, Entergy undertakes no obligation to publicly





update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
 
Forward-looking statements are subject to a number of risks, uncertainties and other factors that could cause actual results to differ materially from those expressed or implied in such forward-looking statements, including (a) those factors discussed elsewhere in this news release and in Entergy’s most recent Annual Report on Form 10-K, any subsequent Quarterly Reports on Form 10-Q and Entergy’s other reports and filings made under the Securities Exchange Act of 1934; (b) uncertainties associated with (1) rate proceedings, formula rate plans and other cost recovery mechanisms, including the risk that costs may not be recoverable to the extent anticipated by the utilities and (2) implementation of the ratemaking effects of changes in law; (c) uncertainties associated with efforts to remediate the effects of major storms and recover related restoration costs; (d) risks associated with operating nuclear facilities, including plant relicensing, operating, and regulatory costs and risks; (e) changes in decommissioning trust fund values or earnings or in the timing or cost of decommissioning Entergy’s nuclear plant sites; (f) legislative and regulatory actions and risks and uncertainties associated with claims or litigation by or against Entergy and its subsidiaries; (g) risks and uncertainties associated with strategic transactions that Entergy or its subsidiaries may undertake, including the risk that any such transaction may not be completed as and when expected and the risk that the anticipated benefits of the transaction may not be realized; (h) effects of changes in federal, state, or local laws and regulations and other governmental actions or policies, including changes in monetary, fiscal, tax, environmental, or energy policies; (i) the effects of technological changes and changes in commodity markets, capital markets or economic conditions; and (j) impacts from a terrorist attack, cybersecurity threats, data security breaches or other attempts to disrupt Entergy’s business or operations, and other catastrophic events.











First Quarter 2019 Earnings Release Appendices and Financial Statements

Appendices
Appendices are presented in this section as follows:
A: Consolidated Results and Adjustments
B: Earnings Variance Analysis
C: Utility Financial and Operating Measures
D: EWC Financial and Operating Measures
E: Consolidated Financial Measures
F: Definitions and Abbreviations and Acronyms
G: GAAP to Non-GAAP Reconciliations

Financial Statements
Financial statements are presented in this section.






A: Consolidated Results and Adjustments
Appendix A-1 provides a comparative summary of consolidated earnings, including a reconciliation of as-reported earnings (GAAP) to adjusted earnings (non-GAAP).

Appendix A-1: Consolidated Earnings - Reconciliation of GAAP to Non-GAAP Measures
First Quarter 2019 vs. 2018 (See Appendix A-3 and Appendix A-4 for details on adjustments)
 
First Quarter
 
2019
2018
Change
(After-tax, $ in millions)
 
 
 
Earnings (loss)
 
 
 
Utility
231
215
16
Parent & Other
(73)
(64)
(9)
EWC
97
(18)
115
Consolidated
255
133
122
 
 
 
 
Less adjustments
 
 
 
Utility
Parent & Other
EWC
97
(18)
115
Consolidated
97
(18)
115
 
 
 
 
Adjusted earnings (loss) (non-GAAP)
 
 
 
Utility
231
215
16
Parent & Other
(73)
(64)
(9)
EWC
Consolidated
158
151
7
Estimated weather in billed sales
(23)
16
(40)
 
 
 
 
Diluted average number of common shares outstanding (in millions)
192.2
181.4
 
 
 
 
 
(After-tax, per share in $) (a)
 
 
 
Earnings (loss)
 
 
 
Utility
1.20
1.19
0.01
Parent & Other
(0.38)
(0.36)
(0.02)
EWC
0.50
(0.10)
0.60
Consolidated
1.32
0.73
0.59
 
 
 
 
Less adjustments
 
Utility
Parent & Other
EWC
0.50
(0.10)
0.60
Consolidated
0.50
(0.10)
0.60
 
 
 
 
Adjusted earnings (loss) (non-GAAP)
 
 
 
Utility
1.20
1.19
0.01
Parent & Other
(0.38)
(0.36)
(0.02)
EWC
Consolidated
0.82
0.83
(0.01)
Estimated weather in billed sales
(0.12)
0.09
(0.21)
Calculations may differ due to rounding
(a)
Per share amounts are calculated by dividing the corresponding earnings (loss) by the diluted average number of common shares outstanding for the period.






See Appendix B for detailed earnings variance analysis. See Appendix A-3 for adjustments by driver.


Appendix A-2 provides a comparative summary of OCF, by business.

Appendix A-2: Consolidated Operating Cash Flow
First Quarter 2019 vs. 2018
($ in millions)
 
First Quarter
 
2019
2018
Change
Utility
455
523
(68)
Parent & Other
(78)
(57)
(21)
EWC
124
91
33
Consolidated
501
557
(56)
 
 
 
 
Calculations may differ due to rounding

OCF decreased quarter-over-quarter due primarily to the return of the unprotected excess ADIT to customers, as well as unfavorable weather at the Utility. Lower pension contributions partially offset the decrease.

Appendix A-3 and Appendix A-4 list adjustments by business. Amounts are shown on both an earnings and EPS basis. Adjustments are included in as-reported earnings consistent with GAAP, but are excluded from adjusted earnings. As a result, adjusted earnings is considered a non-GAAP measure.

Appendix A-3: Adjustments by Driver (shown as positive/(negative) impact on earnings or EPS)
First Quarter 2019 vs. 2018
 
First Quarter
 
2019
2018
Change
(Pre-tax except for income tax effects and total, $ in millions)
 
 
 
EWC
 
 
 
Income before income taxes
163
(19)
182
Income taxes
66
(1)
67
Preferred dividend requirements of subsidiaries
1
1
Total EWC
97
(18)
115
 
 
 
 
Total adjustments
97
(18)
115
 
 
 
 
(After-tax, per share in $)
 
 
 
EWC
 
 
 
Total EWC
0.50
(0.10)
0.60
 
 
 
 
Total adjustments
0.50
(0.10)
0.60
 
 
 
 
Calculations may differ due to rounding


















Appendix A-4: Adjustments by Income Statement Line Item (shown as positive/(negative) impact on earnings)
First Quarter 2019 vs. 2018
(Pre-tax except for Income taxes and total, $ in millions)
 
First Quarter
 
2019
2018
Change
EWC
 
 
 
Net revenue
393
382
11
Non-fuel O&M
(201)
(193)
(8)
Asset write-off and impairments
(74)
(73)
(1)
Decommissioning expense
(63)
(58)
(5)
Taxes other than income taxes
(13)
(16)
4
Depreciation/amortization exp.
(38)
(38)
Other income (deductions)-other
169
(14)
183
Interest exp. and other charges
(9)
(8)
(1)
Income taxes
(66)
1
(67)
Preferred dividend
(1)
(1)
Total EWC
97
(18)
115
 
 
 
 
Total adjustments (after-tax)
97
(18)
115
 
 
 
 
Calculations may differ due to rounding






B: Earnings Variance Analysis
Appendix B provides details of current quarter 2019 versus 2018 as-reported and adjusted earnings variance analysis for Utility, Parent & Other, and EWC.

Appendix B: As-Reported and Adjusted Earnings Variance Analysis (b), (c)
First Quarter 2019 vs. 2018
(After-tax, per share in $)

 
Utility
 
Parent & Other
 
EWC
 
Consolidated
 
As-Reported
Adjusted
 
As-Reported
Adjusted
 
As-
Reported
 
As-
Reported
Adjusted
2018 earnings
1.19
1.19
 
(0.36)
(0.36)
 
(0.10)
 
0.73
0.83
Net revenue
0.07
0.07
(d)
 
0.05
(e)
0.12
0.07
Non-fuel O&M
0.02
0.02
 
(0.02)
(0.02)
 
(0.03)
 
(0.03)
Asset write-offs and impairments
 
 
 
Decommissioning expense
(0.01)
(0.01)
 
 
(0.02)
 
(0.03)
(0.01)
Taxes other than income taxes
0.01
0.01
 
 
0.01
 
0.02
0.01
Depreciation/amortization exp.
(0.04)
(0.04)
 
 
 
(0.04)
(0.04)
Other income (deductions)-other
0.03
0.03
 
(0.01)
(0.01)
 
0.79
(f)
0.81
0.02
Interest exp. and other charges
(0.03)
(0.03)
 
(0.03)
(0.03)
 
 
(0.06)
(0.06)
Income taxes-other
0.03
0.03
 
0.01
0.01
 
(0.16)
(g)
(0.12)
0.04
Share effect
(0.07)
(0.07)
(h)
0.03
0.03
 
(0.04)
 
(0.08)
(0.04)
2019 earnings
1.20
1.20
 
(0.38)
(0.38)
 
0.50
 
1.32
0.82
 
 
 
 
 
 
 
 
 
 
 
Calculations may differ due to rounding.

(b)
Utility net revenue and Utility income taxes exclude $61 million for the return of unprotected excess ADIT to customers (net effect is neutral to earnings).
(c)
EPS effect is calculated by multiplying the pre-tax amount by the estimated income tax rate that is expected to apply and dividing by diluted average number of common shares outstanding for the prior period; income taxes-other represents income tax differences other than the tax effect of individual line items.
Utility As-Reported Net Revenue
Variance Analysis
2019 vs. 2018 ($ EPS)
 
1Q
Volume/weather
(0.16)
Retail electric price
Reg. charges for lower tax rate
0.12
0.12
Other
(0.01)
Total
0.07
(d)
The earnings increase from higher Utility net revenue was primarily driven by rate activity from E-AR’s and E-LA’s FRPs, E-LA’s AMI rider and E-TX’s base rate case. In addition, in first quarter 2018, E-LA recorded regulatory charges to return the benefits of the lower effective federal tax rate to customers. Partially offsetting was the net effect of volume/weather primarily due to the effects of weather, which was negative in first quarter 2019 and positive in first quarter 2018.
(e)
The earnings increase from higher EWC net revenue reflected higher volume from merchant nuclear plants.
(f)
The earnings increase from higher EWC other income (deductions)-other was due largely to unrealized gains on the decommissioning trust fund investments in first quarter 2019.
(g)
The earnings decrease from higher EWC income taxes is primarily due to an accrual of $29 million of tax expense, which resulted from the sale of Vermont Yankee in January 2019.
(h)
The earnings per share decrease from share effect is due to the equity forward including the settlement of 6.8 million shares in December 2018.






C: Utility Financial and Operating Measures
Appendix C-1 and Appendix C-2 provides comparative summaries of Utility operating and financial measures.

Appendix C-1: Utility Operating and Financial Measures
First Quarter 2019 vs. 2018
 
First Quarter
 
2019
2018
%
Change
% Weather Adjusted (i)
GWh billed
 
 
 
 
Residential
8,471
9,287
 (8.8)
 (0.3)
Commercial
6,423
6,732
 (4.6)
 (1.4)
Governmental
601
608
 (1.2)
 (0.7)
Industrial
11,683
11,405
2.4
2.4
Total retail sales
27,178
28,032
 (3.0)
0.6
Wholesale
3,814
3,244
17.6
 
Total sales
30,992
31,276
 (0.9)
 
 
 
 
 
 
Number of electric retail customers
 
 
 
 
Residential
2,483,785
2,476,056
0.3
 
Commercial
357,613
356,034
0.4
 
Governmental
18,111
17,945
0.9
 
Industrial
40,890
40,856
0.1
 
Total retail customers
2,900,399
2,890,891
0.3
 
 
 
 
 
 
Net revenue ($ in millions)
1,416
1,460
(3.0)
 
Non-fuel O&M per MWh
$20.12
$20.09
0.1
 
 
 
 
 
 

Appendix C-2: Utility Operating Measures
Twelve Months Ended March 31, 2019 vs. 2018
 
Twelve Months Ended March 31
 
2019
2018
%
Change
% Weather Adjusted (i)
GWh billed
 
 
 
 
Residential
36,291
35,484
2.3
(0.6)
Commercial
29,117
29,039
0.3
(0.7)
Governmental
2,574
2,525
1.9
1.2
Industrial
48,662
48,057
1.3
1.3
Total retail sales
116,644
115,105
1.3
0.2
 
 
 
 
 
Calculations may differ due to rounding
(i)
The effects of weather were estimated using heating degree days and cooling degree days for the billing cycles from certain locations within each jurisdiction and comparing to “normal” weather based on 20-year historical data. The models used to estimate weather are updated periodically and are subject to change.






D: EWC Financial and Operating Measures
Appendix D-1 provides a comparative summary of EWC adjusted EBITDA (non-GAAP).

Appendix D-1: EWC Adjusted EBITDA - Reconciliation of GAAP to Non-GAAP Measures
First Quarter 2019 vs. 2018
($ in millions)
First Quarter
 
2019
2018
Change
Net income (loss)
97
(18)
115
Add back: interest expense
9
8
1
Add back: income taxes
66
(1)
67
Add back: depreciation and amortization
38
38
Subtract: interest and investment income
181
(1)
182
Add back: decommissioning expense
63
58
5
Adjusted EBITDA (non-GAAP)
92
86
6
 
 
 
 
Calculations may differ due to rounding

Appendix D-2 provides a comparative summary of EWC operating and financial measures.

Appendix D-2: EWC Operational and Financial Measures
First Quarter 2019 vs. 2018 (See Appendix G for reconciliation of GAAP to non-GAAP measures)
 
First Quarter
 
2019
2018
% Change
Owned capacity (MW)
3,962
3,962
GWh billed
7,203
6,996
3.0
Net revenue ($ in millions)
393
382
2.9
 
 
 
 
EWC Nuclear Fleet
 
 
 
Capacity factor
85%
83%
2.4
GWh billed
6,690
6,408
4.4
Production cost per MWh
$20.04
$18.75
6.9
Average energy/capacity revenue per MWh
$57.99
$56.96
1.8
Net revenue ($ in millions)
389
379
2.6
Refueling outage days
 
 
 
Indian Point 2
13
 
Indian Point 3
21
 
 
 
 
 
Calculations may differ due to rounding

See appendix in the webcast slide presentation for EWC hedging and price disclosures.







E: Consolidated Financial Measures
Appendix E provides comparative financial measures. Financial measures in this table include those calculated and presented in accordance with GAAP, as well as those that are considered non-GAAP financial measures.

Appendix E: GAAP and Non-GAAP Financial Measures
First Quarter 2019 vs. 2018 (See Appendix G for reconciliation of GAAP to non-GAAP financial measures)
 
 
For 12 months ending March 31
2019
2018
Change
GAAP Measures
 
 
 
As-reported ROIC
5.6%
3.9%
1.7%
As-reported ROE
11.4%
5.8%
5.6%
 
 
 
 
Non-GAAP Measures
 
 
 
Adjusted ROIC
5.5%
5.0%
0.5%
Adjusted ROE
11.5%
9.4%
2.1%
 
 
 
 
As of March 31 ($ in millions)
2019
2018
Change
GAAP Measures
 
 
 
Cash and cash equivalents
983
1,206
(223)
Revolver capacity
3,950
3,010
940
Commercial paper
1,942
655
1,287
Total debt
19,325
17,680
1,645
Securitization debt
398
520
(122)
Debt to capital
67.8%
68.4%
(0.6%)
Off-balance sheet liabilities:
 
 
 
Debt of joint ventures - Entergy’s share
59
66
(7)
Leases - Entergy’s share (j)
429
(429)
Power purchase agreements accounted for as leases (j)
136
(136)
Total off-balance sheet liabilities
59
631
(572)
 
 
 
 
Non-GAAP Financial Measures
 
 
 
Debt to capital, excluding securitization debt
67.3%
67.7%
(0.4%)
Gross liquidity
4,933
4,216
717
Net debt to net capital, excluding securitization debt
66.1%
66.1%
0.0%
Parent debt to total debt, excluding securitization debt
21.7%
21.1%
0.6%
FFO to debt, excluding securitization debt
11.1%
14.8%
(3.7%)
FFO to debt, excluding securitization debt, return of unprotected excess ADIT, and severance and retention payments associated with exit of EWC
15.0%
15.3%
(0.3%)
 
 
 
 

(j)
As of January 1, 2019, Entergy adopted ASC 842, the new lease accounting standard. As a result, Entergy re-evaluated all agreements and put all agreements that qualified as operating leases on the balance sheet, and there are no longer any off-balance sheet liabilities for leases.





F: Definitions and Abbreviations and Acronyms
Appendix F-1 provides definitions of certain operating measures, as well as GAAP and non-GAAP financial measures. Non-GAAP financial measures remove the effects of financial events that are not routine from commonly used financial measures.

Appendix F-1: Definitions
Utility Operating and Financial Measures
GWh billed
Total number of GWh billed to retail and wholesale customers
Net revenue
Operating revenues less fuel, fuel related expenses and gas purchased for resale; purchased power and other regulatory charges (credits) - net
Non-fuel O&M
Operation and maintenance expenses excluding fuel, fuel-related expenses and gas purchased for resale and purchased power
Non-fuel O&M per MWh
Non-fuel O&M per MWh of billed sales
Number of retail customers
Number of customers at the end of the prior year
 
 
EWC Operating and Financial Measures
Average revenue under contract per kW-month (applies to capacity contracts only)
Revenue on a per unit basis at which capacity is expected to be sold to third parties, given existing contract prices and/or auction awards
Average revenue per MWh on contracted volumes
Revenue on a per unit basis at which generation output reflected in contracts is expected to be sold to third parties (including offsetting positions) at the minimum contract prices and at forward market prices at a point in time, given existing contract or option exercise prices based on expected dispatch or capacity, excluding the revenue associated with the amortization of the below-market PPA for Palisades; revenue will fluctuate due to factors including market price changes affecting revenue received on puts, collars and call options, positive or negative basis differentials, option premiums and market prices at the time of option expiration, costs to convert firm LD to unit-contingent and other risk management costs
Bundled capacity and energy contracts
A contract for the sale of installed capacity and related energy, priced per MWh sold
Capacity contracts
A contract for the sale of the installed capacity product in regional markets managed by ISO New England, NYISO and MISO
Capacity factor
Normalized percentage of the period that the nuclear plants generate power
Expected sold and market total revenue per MWh
Total energy and capacity revenue on a per unit basis at which total planned generation output and capacity is expected to be sold given contract terms and market prices at a point in time, including estimates for market price changes affecting revenue received on puts, collars and call options, positive or negative basis differentials, option premiums and market prices at time of option expiration, costs to convert Firm LD to unit-contingent and other risk management costs, divided by total planned MWh of generation, excluding the revenue associated with the amortization of the Palisades below-market PPA
Firm LD
Transaction that requires receipt or delivery of energy at a specified delivery point (usually at a market hub not associated with a specific asset) or settles financially on notional quantities; if a party fails to deliver or receive energy, defaulting party must compensate the other party as specified in the contract, a portion of which may be capped through the use of risk management products






Appendix F-1: Definitions
EWC Operating and Financial Measures (continued)
GWh billed
Total number of GWh billed to customers and financially-settled instruments
Net revenue
Operating revenues less fuel and fuel-related expenses and purchased power
Offsetting positions
Transactions for the purchase of energy, generally to offset a Firm LD transaction
Owned capacity (MW)
Installed capacity owned by EWC
Percent of capacity sold forward
Percent of planned qualified capacity sold to mitigate price uncertainty under physical or financial transactions
Percent of planned generation under contract
Percent of planned generation output sold or purchased forward under contracts, forward physical contracts, forward financial contracts or options that mitigate price uncertainty that may or may not require regulatory approval or approval of transmission rights or other conditions precedent; positions that are no longer classified as hedges are netted in the planned generation under contract
Planned net MW in operation
Amount of installed capacity to generate power and/or sell capacity, assuming intent to shutdown Pilgrim (May 31, 2019), Indian Point 2 (April 30, 2020), Indian Point 3 (April 30, 2021) and Palisades (May 31, 2022)
Planned TWh of generation
Amount of output expected to be generated by EWC resources considering plant operating characteristics and outage schedules, assuming intent to shutdown Pilgrim (May 31, 2019), Indian Point 2 (April 30, 2020), Indian Point 3 (April 30, 2021) and Palisades (May 31, 2022)
Production cost per MWh
Fuel and non-fuel O&M expenses according to accounting standards that directly relate to the production of electricity per MWh (based on net generation)
Refueling outage days
Number of days lost for a scheduled refueling and maintenance outage during the period
Unit-contingent
Transaction under which power is supplied from a specific generation asset; if the asset is in operational outage, seller is generally not liable to buyer for any damages, unless the contract specifies certain conditions such as an availability guarantee
 
 
Financial Measures - GAAP
As-reported ROE
12-months rolling net income attributable to Entergy Corporation divided by average common equity
As-reported ROIC
12-months rolling net income attributable to Entergy Corporation adjusted for preferred dividends and tax-effected interest expense divided by average invested capital
Book value per share
End of period common equity divided by end of period shares outstanding
Debt of joint ventures - Entergy’s share
Entergy’s share of debt issued by business joint ventures at EWC
Debt to capital
Total debt divided by total capitalization
Leases - Entergy’s share
Operating leases held by subsidiaries capitalized at implicit interest rate
Revolver capacity
Amount of undrawn capacity remaining on corporate and subsidiary revolvers
Securitization debt
Debt associated with securitization bonds issued to recover storm costs from hurricanes Rita, Ike and Gustav at E-TX and Hurricane Isaac at E-NO; the 2009 ice storm at E-AR and investment recovery of costs associated with the cancelled Little Gypsy repowering project at E-LA
Total debt
Sum of short-term and long-term debt, notes payable and commercial paper and capital leases on the balance sheet
 
 







Appendix F-1: Definitions
Financial Measures - Non-GAAP
Adjusted EBITDA
Earnings before interest, depreciation and amortization and income taxes and excluding decommissioning expense; for Entergy consolidated, also excludes AFUDC-equity funds and subtracts securitization proceeds
Adjusted EPS
As-reported EPS excluding adjustments
Adjusted ROE
12-months rolling adjusted net income attributable to Entergy Corporation divided by average common equity
Adjusted ROIC
12-months rolling adjusted net income attributable to Entergy Corporation adjusted for preferred dividends and tax-effected interest expense divided by average invested capital
Adjustments
Unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as the results of the EWC segment, significant tax items and other items such as certain costs, expenses, or other specified items
Debt to capital, excluding securitization debt
Total debt divided by total capitalization, excluding securitization debt
FFO
OCF less AFUDC-borrowed funds, working capital items in OCF (receivables, fuel inventory, accounts payable, prepaid taxes and taxes accrued, interest accrued and other working capital accounts) and securitization regulatory charges
FFO to debt, excluding securitization debt
12-months rolling adjusted FFO as a percentage of end of period total debt excluding securitization debt
FFO to debt, excluding securitization debt, return of unprotected excess ADIT, and severance and retention payments associated with exit of EWC
12-months rolling adjusted FFO as a percentage of end of period total debt excluding securitization debt, return of unprotected excess ADIT, and severance and retention payments associated with exit of EWC
Gross liquidity
Sum of cash and revolver capacity
Net debt to net capital, excluding securitization debt
Total debt less cash and cash equivalents divided by total capitalization less cash and cash equivalents, excluding securitization debt
Parent debt to total debt, excluding securitization debt
End of period Entergy Corporation debt, including amounts drawn on credit revolver and commercial paper facilities, as a percent of consolidated total debt, excluding securitization debt
 
 








Appendix F-2 explains abbreviations and acronyms used in the quarterly earnings materials.

Appendix F-2: Abbreviations and Acronyms
ADIT
AFUDC -
borrowed funds
AFUDC -
equity funds
ALJ
AMI
ANO

APSC
ARO
bps
CCGT
CCN
CCNO
COD
CT
CWIP
DCRF
E-AR
E-LA
E-MS
E-NO
E-TX
EBITDA

ENGC
ENP
EPS
ETR
EWC
FERC
FFO
FitzPatrick

FRP
GAAP
Grand Gulf or GGNS
Indian Point 1
or IP1
Indian Point 2
or IP2
Indian Point 3
or IP3
IPEC
ISES 2

IRS
Accumulated deferred income taxes
Allowance for borrowed funds used during construction
Allowance for equity funds used during construction
Administrative law judge
Advanced metering infrastructure
Units 1 and 2 of Arkansas Nuclear One owned by E-AR (nuclear)
Arkansas Public Service Commission
Asset retirement obligation
Basis points
Combined cycle gas turbine
Certificate of convenience & necessity
Council of the City of New Orleans, Louisiana
Commercial operation date
Simple cycle combustion turbine
Construction work in progress
Distribution cost recovery factor
Entergy Arkansas, LLC
Entergy Louisiana, LLC
Entergy Mississippi, LLC
Entergy New Orleans, LLC
Entergy Texas, Inc.
Earnings before interest, income taxes, depreciation and amortization
Entergy Nuclear Generation Company
Entergy Nuclear Palisades, LLC
Earnings per share
Entergy Corporation
Entergy Wholesale Commodities
Federal Energy Regulatory Commission
Funds from operations
James A. FitzPatrick Nuclear Power Plant (nuclear, sold March 31, 2017)
Formula rate plan
U.S. generally accepted accounting principles
Unit 1 of Grand Gulf Nuclear Station (nuclear), 90% owned or leased by SERI
Indian Point Energy Center Unit 1 (nuclear) (shut down in 1974)
Indian Point Energy Center Unit 2 (nuclear)

Indian Point Energy Center Unit 3 (nuclear)

Indian Point Energy Center (nuclear)
Unit 2 of Independence Steam Electric Station (coal)
Internal Revenue Service
ISO
IT
LPSC
LTM
LTSA
MISO
Moody’s
MPSC
MTEP
Nelson 6
NEPOOL
Ninemile 6
Non-fuel O&M
NDT
NOPS
NorthStar
NRC
NYISO
NYPA
NYSE
O&M
OCF
OpCo
OPEB
P&O
Palisades
Pilgrim
PPA

PUCT
RICE
RFP
ROE
ROIC
RS Cogen
RSP
S&P
SCPS
SEC
SERI
TCRF
Union
UPSA
VPUC
VY or Vermont Yankee
WACC
WPEC
Independent system operator
Information technology
Louisiana Public Service Commission
Last twelve months
Long-term service agreement
Midcontinent Independent System Operator, Inc.
Moody’s Investor Service
Mississippi Public Service Commission
MISO Transmission Expansion Planning
Unit 6 of Roy S. Nelson plant (coal)
New England Power Pool
Ninemile Point Unit 6 (CCGT)
Non-fuel operation and maintenance expense
Nuclear decommissioning trust
New Orleans Power Station (RICE/natural gas)
NorthStar Decommissioning Holdings, LLC
Nuclear Regulatory Commission
New York Independent System Operator, Inc.
New York Power Authority
New York Stock Exchange
Operation and maintenance expense
Net cash flow provided by operating activities
Operating Company
Other post-employment benefits
Parent & Other
Palisades Power Plant (nuclear)
Pilgrim Nuclear Power Station (nuclear)
Power purchase agreement or purchased power agreement
Public Utility Commission of Texas
Reciprocating Internal Combustion Engine
Request for proposals
Return on equity
Return on invested capital
RS Cogen facility (CCGT cogeneration)
Rate Stabilization Plan (E-LA Gas)
Standard & Poor’s
St. Charles Power Station (CCGT)
U.S. Securities and Exchange Commission
System Energy Resources, Inc.
Transmission cost recovery factor
Union Power Station (CCGT)
Unit Power Sales Agreement
Vermont Public Utility Commission
Vermont Yankee Nuclear Power Station (nuclear)

Weighted-average cost of capital
Washington Parish Energy Center (CT/natural gas)






G: GAAP to Non-GAAP Reconciliations
Appendix G-1 and Appendix G-2 provide reconciliations of various non-GAAP financial measures disclosed in this release to their most comparable GAAP measure.

Appendix G-1: Reconciliation of GAAP to Non-GAAP Financial Measures - ROIC, ROE
($ in millions except where noted)
 
First Quarter
 
 
2019
2018
As-reported net income (loss) attributable to Entergy Corporation, rolling 12 months
(A)
970
462
Preferred dividends
 
15
14
Tax effected interest expense
 
539
499
As-reported net income (loss) attributable to Entergy Corporation, rolling 12 months adjusted for preferred dividends and tax effected interest expense
(B)
1,524
975
 
 
 
 
Adjustments in prior quarters
 
(103)
(276)
EWC adjustments
 
97
(18)
  Total adjustments
  
(C)
(6)
(294)
EWC preferred dividends and tax-effected interest expense, rolling 12 months
 
30
22
 
 
 
 
Total adjustments, including preferred dividends and tax effected interest expense (non-GAAP)
(D)
24
(272)
 
 
 
 
Adjusted earnings, rolling 12 months (non-GAAP)
(A-C)
976
756
Adjusted earnings, rolling 12 months including preferred dividends and tax- effected interest expense (non-GAAP)
(B-D)
1,501
1,247
 
 
 
 
Average invested capital
(E)
27,184
24,862
 
 
 
 
Average common equity
(F)
8,473
8,016
 
 
 
 
As-reported ROIC
(B/E)
5.6%
3.9%
Adjusted ROIC (non-GAAP)
[(B-D)/E]
5.5%
5.0%
As-reported ROE
(A/F)
11.4%
5.8%
Adjusted ROE (non-GAAP)
[(A-C)/F]
11.5%
9.4%
 
 
 
 
Calculations may differ due to rounding






Appendix G-2: Reconciliation of GAAP to Non-GAAP Financial Measures - Debt Ratios excluding Securitization Debt; Gross Liquidity; FFO to Debt, excluding Securitization Debt; FFO to Debt, excluding Securitization Debt, Return of Unprotected Excess ADIT, and Severance and Retention Payments Associated with Exit of EWC
($ in millions except where noted)
 
First Quarter
 
 
2019
2018
Total debt
(A)
19,325
17,680
Less securitization debt
(B)
398
520
Total debt, excluding securitization debt
(C)
18,927
17,160
Less cash and cash equivalents
(D)
983
1,206
Net debt, excluding securitization debt
(E)
17,944
15,954
 
 
 
 
Total capitalization
(F)
28,515
25,853
Less securitization debt
(B)
398
520
Total capitalization, excluding securitization debt
(G)
28,117
25,333
Less cash and cash equivalents
(D)
983
1,206
Net capital, excluding securitization debt
(H)
27,134
24,127
 
 
 
 
Debt to capital
(A/F)
67.8%
68.4%
Debt to capital, excluding securitization debt (non-GAAP)
(C/G)
67.3%
67.7%
Net debt to net capital, excluding securitization debt (non-GAAP)
(E/H)
66.1%
66.1%
 
 
 
 
Revolver capacity
(I)
3,950
3,010
 
 
 
 
Gross liquidity (non-GAAP)
(D+I)
4,933
4,216
 
 
 
 
Entergy Corporation notes:
 
 
 
Due September 2020
 
450
450
Due July 2022
 
650
650
Due September 2026
 
750
750
Total parent long-term debt
(J)
1,850
1,850
Revolver draw
(K)
320
1,125
Commercial paper
(L)
1,942
655
Unamortized debt issuance and discounts
(M)
(9)
(11)
Total parent debt
(J+K+L+M)
4,103
3,619
 
 
 
 
Parent debt to total debt, excluding securitization debt (non-GAAP)
[(J+K+L+M)/C]
21.7%
21.1%
 
 
 
 







Appendix G-2: Reconciliation of GAAP to Non-GAAP Financial Measures - Debt Ratios excluding Securitization Debt; Gross Liquidity; FFO to Debt, excluding Securitization Debt; FFO to Debt, excluding Securitization Debt, Return of Unprotected Excess ADIT, and Severance and Retention Payments Associated with Exit of EWC (continued)
($ in millions except where noted)
 
First Quarter
 
 
2019
2018
Total debt
(A)
19,325
17,680
Less securitization debt
(B)
398
520
Total debt, excluding securitization debt
(C)
18,927
17,160
 
 
 
 
Net cash flow provided by operating activities, rolling 12 months
(D)
2,329
2,652
 
 
 
 
AFUDC - borrowed funds, rolling 12 months
(E)
(65)
(49)
 
 
 
 
Working capital items in net cash flow provided by operating activities (rolling 12 months):
 
 
 
Receivables
 
7
(123)
Fuel inventory
 
58
(26)
Accounts payable
 
103
81
Taxes accrued
 
51
36
Interest accrued
 
(5)
5
Other working capital accounts
 
(178)
(25)
Securitization regulatory charges
 
121
121
Total
(F)
157
69
 
 
 
 
FFO, rolling 12 months (non-GAAP)
(G)=(D+E-F)
2,107
2,534
 
 
 
 
FFO to debt, excluding securitization debt (non-GAAP)
(G/C)
11.1%
14.8%
 
 
 
 
Estimated return of unprotected excess ADIT (rolling 12 months pre-tax)
(H)
692
Severance and retention payments associated with exit of EWC (rolling 12 months pre-tax)
(I)
43
100
 
 
 
 
FFO to debt, excluding securitization debt, return of unprotected excess ADIT, and severance and retention payments associated with exit of EWC (non-GAAP)
[(G+H+I)/(C)]
15.0%
15.3%
 
 
 
 
Calculations may differ due to rounding







Financial Statements
Entergy Corporation
Consolidating Balance Sheet
March 31, 2019
(Dollars in thousands)
(Unaudited)
 
 
Utility
 
Parent & Other
 
Entergy Wholesale Commodities
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Cash and cash equivalents:
 
 
 
 
 
 
 
 
    Cash
 

$105,985

 

$10,708

 

$1,691

 

$118,384

    Temporary cash investments
 
626,628

 
12,799

 
225,685

 
865,112

     Total cash and cash equivalents
 
732,613

 
23,507

 
227,376

 
983,496

Notes receivable
 

 
(511,494
)
 
511,494

 

Accounts receivable:
 
 
 
 
 
 
 
 
   Customer
 
531,794

 

 
57,725

 
589,519

   Allowance for doubtful accounts
 
(7,458
)
 

 

 
(7,458
)
   Associated companies
 
19,374

 
(29,600
)
 
10,226

 

   Other
 
149,108

 
202

 
8,983

 
158,293

   Accrued unbilled revenues
 
334,355

 

 

 
334,355

     Total accounts receivable
 
1,027,173

 
(29,398
)
 
76,934

 
1,074,709

Deferred fuel costs
 
19,209

 

 

 
19,209

Fuel inventory - at average cost
 
116,318

 

 
5,387

 
121,705

Materials and supplies - at average cost
 
741,000

 

 
30,707

 
771,707

Deferred nuclear refueling outage costs
 
158,697

 

 
72,931

 
231,628

Prepayments and other
 
164,640

 
(16,473
)
 
57,155

 
205,322

TOTAL
 
2,959,650

 
(533,858
)
 
981,984

 
3,407,776

 
 
 
 
 
 
 
 
 
OTHER PROPERTY AND INVESTMENTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in affiliates - at equity
 
1,450,880

 
(1,450,966
)
 
86

 

Decommissioning trust funds
 
3,356,642

 

 
3,521,223

 
6,877,865

Non-utility property - at cost (less accumulated depreciation)
299,002

 
(14
)
 
11,227

 
310,215

Other
 
439,637

 

 
212

 
439,849

TOTAL
 
5,546,161

 
(1,450,980
)
 
3,532,748

 
7,627,929

 
 
 
 
 
 
 
 
 
PROPERTY, PLANT, AND EQUIPMENT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Electric
 
49,316,007

 
9,597

 
935,267

 
50,260,871

Natural gas
 
509,987

 

 

 
509,987

Construction work in progress
 
3,226,124

 
291

 
63,319

 
3,289,734

Nuclear fuel
 
695,838

 

 
94,560

 
790,398

TOTAL PROPERTY, PLANT AND EQUIPMENT
 
53,747,956

 
9,888

 
1,093,146

 
54,850,990

Less - accumulated depreciation and amortization
 
21,488,980

 
616

 
709,173

 
22,198,769

PROPERTY, PLANT AND EQUIPMENT - NET
 
32,258,976

 
9,272

 
383,973

 
32,652,221

 
 
 
 
 
 
 
 
 
DEFERRED DEBITS AND OTHER ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory assets:
 
 
 
 
 
 
 
 
    Other regulatory assets
 
4,908,688

 

 

 
4,908,688

    Deferred fuel costs
 
239,595

 

 

 
239,595

Goodwill
 
374,099

 

 
3,073

 
377,172

Accumulated deferred income taxes
 
48,844

 
2,475

 
9,936

 
61,255

Other
 
166,813

 
10,003

 
153,929

 
330,745

TOTAL
 
5,738,039

 
12,478

 
166,938

 
5,917,455

 
 
 
 
 
 
 
 
 
TOTAL ASSETS
 

$46,502,826

 

($1,963,088
)
 

$5,065,643

 

$49,605,381

 
 
 
 
 
 
 
 
 
*Totals may not foot due to rounding.
 
 
 
 
 
 
 
 





Entergy Corporation
Consolidating Balance Sheet
March 31, 2019
(Dollars in thousands)
(Unaudited)
 
 
Utility
 
Parent & Other
 
Entergy Wholesale Commodities
 
Consolidated
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Currently maturing long-term debt
 

$150,010

 

$—

 

$—

 

$150,010

Notes payable and commercial paper:
 
 
 
 
 
 
 
 
  Associated companies
 

 
(227,298
)
 
227,298

 

  Other
 

 
1,942,322

 

 
1,942,322

Account payable:
 
 
 
 
 
 
 
 
  Associated companies
 
10,515

 
(30,466
)
 
19,951

 

  Other
 
1,073,951

 
75

 
332,301

 
1,406,327

Customer deposits
 
409,433

 

 

 
409,433

Taxes accrued
 
183,138

 
22,636

 
4,382

 
210,156

Interest accrued
 
162,521

 
8,785

 
1,339

 
172,645

Deferred fuel costs
 
64,653

 

 

 
64,653

Pension and other postretirement liabilities
 
49,990

 

 
12,228

 
62,218

Current portion of unprotected excess accumulated deferred
 
 
 
 
 
 
 
      income taxes
 
239,664

 

 

 
239,664

Other
 
145,889

 
1,818

 
55,948

 
203,655

TOTAL
 
2,489,764

 
1,717,872

 
653,447

 
4,861,083

 
 
 
 
 
 
 
 
 
NON-CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated deferred income taxes and taxes accrued
 
5,588,115

 
(376,037
)
 
(959,786
)
 
4,252,292

Accumulated deferred investment tax credits
 
211,013

 

 

 
211,013

Regulatory liability for income taxes - net
 
1,737,479

 

 

 
1,737,479

Other regulatory liabilities
 
1,839,183

 

 

 
1,839,183

Decommissioning and retirement cost liabilities
 
3,411,795

 

 
3,165,385

 
6,577,180

Accumulated provisions
 
527,259

 

 
607

 
527,866

Pension and other postretirement liabilities
 
1,934,774

 

 
672,620

 
2,607,394

Long-term debt
 
14,868,230

 
2,160,656

 
139,000

 
17,167,886

Other
 
991,712

 
(435,309
)
 
77,808

 
634,211

TOTAL
 
31,109,560

 
1,349,310

 
3,095,634

 
35,554,504

 
 
 
 
 
 
 
 
 
Subsidiaries' preferred stock without sinking fund
 
195,178

 

 
24,249

 
219,427

 
 
 
 
 
 
 
 
 
COMMON EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Common stock, $.01 par value, authorized 500,000,000 shares;
 
 
 
 
 
 
 
      issued 261,587,009 shares in 2019
 
1,973,748

 
(2,172,235
)
 
201,103

 
2,616

  Paid-in capital
 
3,885,027

 
804,023

 
1,231,133

 
5,920,183

  Retained earnings
 
7,065,749

 
1,429,124

 
315,029

 
8,809,902

  Accumulated other comprehensive income (loss)
 
(96,200
)
 

 
(454,952
)
 
(551,152
)
  Less - treasury stock, at cost (71,670,773 shares in 2019)
 
120,000

 
5,091,182

 

 
5,211,182

TOTAL
 
12,708,324

 
(5,030,270
)
 
1,292,313

 
8,970,367

 
 
 
 
 
 
 
 
 
TOTAL LIABILITIES AND EQUITY
 

$46,502,826

 

($1,963,088
)
 

$5,065,643

 

$49,605,381

 
 
 
 
 
 
 
 
 
*Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





Entergy Corporation
Consolidating Balance Sheet
December 31, 2018
(Dollars in thousands)
(Unaudited)
 
 
Utility
 
Parent & Other
 
Entergy Wholesale Commodities
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Cash and cash equivalents:
 
 
 
 
 
 
 
 
    Cash
 

$52,362

 

$4,096

 

$232

 

$56,690

    Temporary cash investments
 
207,590

 
3,792

 
212,903

 
424,285

     Total cash and cash equivalents
 
259,952

 
7,888

 
213,135

 
480,975

Notes receivable
 

 
(511,786
)
 
511,786

 

Accounts receivable:
 
 
 
 
 
 
 
 
   Customer
 
481,059

 

 
77,435

 
558,494

   Allowance for doubtful accounts
 
(7,322
)
 

 

 
(7,322
)
   Associated companies
 
28,949

 
(32,855
)
 
3,906

 

   Other
 
157,656

 

 
10,066

 
167,722

   Accrued unbilled revenues
 
395,511

 

 

 
395,511

     Total accounts receivable
 
1,055,853

 
(32,855
)
 
91,407

 
1,114,405

Deferred fuel costs
 
27,251

 

 

 
27,251

Fuel inventory - at average cost
 
113,698

 

 
3,606

 
117,304

Materials and supplies - at average cost
 
719,438

 

 
33,405

 
752,843

Deferred nuclear refueling outage costs
 
147,796

 

 
83,164

 
230,960

Prepayments and other
 
171,199

 
(16,113
)
 
79,240

 
234,326

TOTAL
 
2,495,187

 
(552,866
)
 
1,015,743

 
2,958,064

 
 
 
 
 
 
 
 
 
OTHER PROPERTY AND INVESTMENTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in affiliates - at equity
 
1,430,792

 
(1,430,878
)
 
86

 

Decommissioning trust funds
 
3,066,588

 

 
3,853,576

 
6,920,164

Non-utility property - at cost (less accumulated depreciation)
293,182

 
(14
)
 
11,214

 
304,382

Other
 
436,981

 

 
284

 
437,265

TOTAL
 
5,227,543

 
(1,430,892
)
 
3,865,160

 
7,661,811

 
 
 
 
 
 
 
 
 
PROPERTY, PLANT, AND EQUIPMENT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Electric
 
48,275,159

 
9,585

 
911,834

 
49,196,578

Property under capital lease
 
634,908

 

 

 
634,908

Natural gas
 
496,150

 

 

 
496,150

Construction work in progress
 
2,815,214

 
270

 
73,155

 
2,888,639

Nuclear fuel
 
753,513

 

 
107,759

 
861,272

TOTAL PROPERTY, PLANT AND EQUIPMENT
 
52,974,944

 
9,855

 
1,092,748

 
54,077,547

Less - accumulated depreciation and amortization
 
21,430,017

 
198

 
672,886

 
22,103,101

PROPERTY, PLANT AND EQUIPMENT - NET
 
31,544,927

 
9,657

 
419,862

 
31,974,446

 
 
 
 
 
 
 
 
 
DEFERRED DEBITS AND OTHER ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory assets:
 
 
 
 
 
 
 
 
    Other regulatory assets
 
4,746,496

 

 

 
4,746,496

    Deferred fuel costs
 
239,496

 

 

 
239,496

Goodwill
 
374,099

 

 
3,073

 
377,172

Accumulated deferred income taxes
 
41,969

 
2,677

 
9,947

 
54,593

Other
 
107,450

 
10,048

 
145,490

 
262,988

TOTAL
 
5,509,510

 
12,725

 
158,510

 
5,680,745

 
 
 
 
 
 
 
 
 
TOTAL ASSETS
 

$44,777,167

 

($1,961,376
)
 

$5,459,275

 

$48,275,066

 
 
 
 
 
 
 
 
 
*Totals may not foot due to rounding.
 
 
 
 
 
 
 
 





Entergy Corporation
Consolidating Balance Sheet
December 31, 2018
(Dollars in thousands)
(Unaudited)
 
 
Utility
 
Parent & Other
 
Entergy Wholesale Commodities
 
Consolidated
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Currently maturing long-term debt
 

$650,009

 

$—

 

$—

 

$650,009

Notes payable and commercial paper:
 
 
 
 
 
 
 
 
  Associated companies
 

 
(227,298
)
 
227,298

 

  Other
 

 
1,942,339

 

 
1,942,339

Account payable:
 
 
 
 
 
 
 
 
  Associated companies
 
29,135

 
(51,435
)
 
22,300

 

  Other
 
1,174,309

 
45

 
321,704

 
1,496,058

Customer deposits
 
411,505

 

 

 
411,505

Taxes accrued
 
267,678

 
(18,490
)
 
5,053

 
254,241

Interest accrued
 
166,592

 
26,401

 
199

 
193,192

Deferred fuel costs
 
52,396

 

 

 
52,396

Obligations under capital leases
 
1,617

 

 

 
1,617

Pension and other postretirement liabilities
 
49,104

 

 
12,136

 
61,240

Current portion of unprotected excess accumulated deferred
 
 
 
 
 
 
 
      income taxes
 
248,127

 

 

 
248,127

Other
 
92,168

 
1,638

 
39,014

 
132,820

TOTAL
 
3,142,640

 
1,673,200

 
627,704

 
5,443,544

 
 
 
 
 
 
 
 
 
NON-CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated deferred income taxes and taxes accrued
 
5,458,667

 
(317,012
)
 
(1,034,503
)
 
4,107,152

Accumulated deferred investment tax credits
 
213,101

 

 

 
213,101

Obligations under capital leases
 
20,378

 

 

 
20,378

Regulatory liability for income taxes - net
 
1,817,021

 

 

 
1,817,021

Other regulatory liabilities
 
1,620,254

 

 

 
1,620,254

Decommissioning and retirement cost liabilities
 
3,244,419

 

 
3,111,124

 
6,355,543

Accumulated provisions
 
513,489

 

 
618

 
514,107

Pension and other postretirement liabilities
 
1,937,884

 

 
678,201

 
2,616,085

Long-term debt
 
13,319,111

 
2,060,192

 
139,000

 
15,518,303

Other
 
740,865

 
(397,003
)
 
642,009

 
985,871

TOTAL
 
28,885,189

 
1,346,177

 
3,536,449

 
33,767,815

 
 
 
 
 
 
 
 
 
Subsidiaries' preferred stock without sinking fund
 
195,153

 

 
24,249

 
219,402

 
 
 
 
 
 
 
 
 
COMMON EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Common stock, $.01 par value, authorized 500,000,000 shares;
 
 
 
 
 
 
 
      issued 261,587,009 shares in 2018
 
1,973,748

 
(2,172,235
)
 
201,103

 
2,616

  Paid-in capital
 
3,864,764

 
767,625

 
1,319,042

 
5,951,431

  Retained earnings
 
6,931,882

 
1,577,576

 
211,692

 
8,721,150

  Accumulated other comprehensive income (loss)
 
(96,209
)
 

 
(460,964
)
 
(557,173
)
  Less - treasury stock, at cost (72,530,866 shares in 2018)
 
120,000

 
5,153,719

 

 
5,273,719

TOTAL
 
12,554,185

 
(4,980,753
)
 
1,270,873

 
8,844,305

 
 
 
 
 
 
 
 
 
TOTAL LIABILITIES AND EQUITY
 

$44,777,167

 

($1,961,376
)
 

$5,459,275

 

$48,275,066

 
 
 
 
 
 
 
 
 
*Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





Entergy Corporation
Consolidating Income Statement
Three Months Ended March 31, 2019
(Dollars in thousands)
(Unaudited)
 
 
Utility
 
Parent & Other
 
Entergy Wholesale Commodities
 
Consolidated
 
 
 
 
 
 
 
 
 
OPERATING REVENUES
 
 
 
 
 
 
 
 
     Electric
 

$2,121,034

 

($10
)
 

$—

 

$2,121,024

     Natural gas
 
54,948

 

 

 
54,948

     Competitive businesses
 

 

 
433,612

 
433,612

                         Total
 
2,175,982

 
(10
)
 
433,612

 
2,609,584

 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
 
 
 
 
 
 
     Operating and Maintenance:
 
 
 
 
 
 
 
 
          Fuel, fuel related expenses, and gas purchased for resale
 
453,130

 
(10
)
 
25,210

 
478,330

          Purchased power
 
323,724

 
10

 
15,773

 
339,507

          Nuclear refueling outage expenses
 
38,243

 

 
12,198

 
50,441

          Other operation and maintenance
 
585,369

 
9,041

 
188,641

 
783,051

     Asset write-offs, impairments and related charges
 

 

 
73,979

 
73,979

     Decommissioning
 
38,724

 

 
63,395

 
102,119

     Taxes other than income taxes
 
145,725

 
114

 
12,736

 
158,575

     Depreciation and amortization
 
318,565

 
671

 
38,038

 
357,274

     Other regulatory credits
 
(16,946
)
 

 

 
(16,946
)
                         Total
 
1,886,534

 
9,826

 
429,970

 
2,326,330

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING INCOME
 
289,448

 
(9,836
)
 
3,642

 
283,254

 
 
 
 
 
 
 
 
 
OTHER INCOME (DEDUCTIONS)
 
 
 
 
 
 
 
 
     Allowance for equity funds used during construction
 
38,216

 

 

 
38,216

     Interest and investment income
 
86,279

 
(39,774
)
 
181,644

 
228,149

     Miscellaneous - net
 
(49,404
)
 
(2,138
)
 
(13,116
)
 
(64,658
)
                          Total
 
75,091

 
(41,912
)
 
168,528

 
201,707

 
 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
 
 
     Interest expense
 
159,405

 
32,405

 
9,183

 
200,993

     Allowance for borrowed funds used during construction
 
(17,449
)
 

 

 
(17,449
)
                         Total
 
141,956

 
32,405

 
9,183

 
183,544

 
 
 
 
 
 
 
 
 
INCOME BEFORE INCOME TAXES
 
222,583

 
(84,153
)
 
162,987

 
301,417

 
 
 
 
 
 
 
 
 
Income taxes
 
(11,564
)
 
(11,573
)
 
65,908

 
42,771

 
 
 
 
 
 
 
 
 
CONSOLIDATED NET INCOME
 
234,147

 
(72,580
)
 
97,079

 
258,646

 
 
 
 
 
 
 
 
 
Preferred dividend requirements of subsidiaries
 
3,562

 

 
547

 
4,109

 
 
 
 
 
 
 
 
 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
 

$230,585

 

($72,580
)
 

$96,532

 

$254,537

 
 
 
 
 
 
 
 
 
EARNINGS PER AVERAGE COMMON SHARE:
 
 
 
 
 
 
 
 
   BASIC
 
$1.21

 
($0.38)

 
$0.51

 
$1.34

   DILUTED
 
$1.20

 
($0.38)

 
$0.50

 
$1.32

 
 
 
 
 
 
 
 
 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
 
 
 
 
 
 
 
 
   BASIC
 
 
 
 
 
 
 
189,575,187

   DILUTED
 
 
 
 
 
 
 
192,234,191

*Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





Entergy Corporation
Consolidating Income Statement
Three Months Ended March 31, 2018
(Dollars in thousands)
(Unaudited)
 
 
Utility
 
Parent & Other
 
Entergy Wholesale Commodities
 
Consolidated
 
 
 
 
 
 
 
 
 
OPERATING REVENUES
 
 
 
 
 
 
 
 
     Electric
 

$2,248,295

 

($33
)
 

$—

 

$2,248,262

     Natural gas
 
56,695

 

 

 
56,695

     Competitive businesses
 

 

 
418,924

 
418,924

                         Total
 
2,304,990

 
(33
)
 
418,924

 
2,723,881

 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
 
 
 
 
 
 
     Operating and Maintenance:
 
 
 
 
 
 
 
 
          Fuel, fuel related expenses, and gas purchased for resale
 
423,397

 
(33
)
 
19,932

 
443,296

          Purchased power
 
378,988

 
29

 
17,006

 
396,023

          Nuclear refueling outage expenses
 
40,473

 

 
2,287

 
42,760

          Other operation and maintenance
 
588,005

 
4,823

 
190,757

 
783,585

     Asset write-offs, impairments and related charges
 

 

 
72,924

 
72,924

     Decommissioning
 
36,265

 

 
58,135

 
94,400

     Taxes other than income taxes
 
147,916

 
959

 
16,343

 
165,218

     Depreciation and amortization
 
308,545

 
371

 
38,149

 
347,065

     Other regulatory charges
 
42,946

 

 

 
42,946

                         Total
 
1,966,535

 
6,149

 
415,533

 
2,388,217

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING INCOME
 
338,455

 
(6,182
)
 
3,391

 
335,664

 
 
 
 
 
 
 
 
 
OTHER INCOME (DEDUCTIONS)
 
 
 
 
 
 
 
 
     Allowance for equity funds used during construction
 
28,343

 

 

 
28,343

     Interest and investment income
 
56,804

 
(38,574
)
 
(1,360
)
 
16,870

     Miscellaneous - net
 
(17,132
)
 
(1,600
)
 
(12,624
)
 
(31,356
)
                          Total
 
68,015

 
(40,174
)
 
(13,984
)
 
13,857

 
 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
 
 
     Interest expense
 
149,571

 
25,088

 
8,264

 
182,923

     Allowance for borrowed funds used during construction
 
(13,265
)
 

 

 
(13,265
)
                         Total
 
136,306

 
25,088

 
8,264

 
169,658

 
 
 
 
 
 
 
 
 
INCOME BEFORE INCOME TAXES
 
270,164

 
(71,444
)
 
(18,857
)
 
179,863

 
 
 
 
 
 
 
 
 
Income taxes
 
52,224

 
(7,483
)
 
(1,078
)
 
43,663

 
 
 
 
 
 
 
 
 
CONSOLIDATED NET INCOME
 
217,940

 
(63,961
)
 
(17,779
)
 
136,200

 
 
 
 
 
 
 
 
 
Preferred dividend requirements of subsidiaries
 
2,892

 

 
547

 
3,439

 
 
 
 
 
 
 
 
 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
 

$215,048

 

($63,961
)
 

($18,326
)
 

$132,761

 
 
 
 
 
 
 
 
 
EARNINGS PER AVERAGE COMMON SHARE:
 
 
 
 
 
 
 
 
   BASIC
 
$1.19

 
($0.36)

 
($0.10)

 
$0.73

   DILUTED
 
$1.19

 
($0.36)

 
($0.10)

 
$0.73

 
 
 
 
 
 
 
 
 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
 
 
 
 
 
 
 
 
   BASIC
 
 
 
 
 
 
 
180,707,575

   DILUTED
 
 
 
 
 
 
 
181,431,968

*Totals may not foot due to rounding.
 
 
 
 
 
 
 
 





Entergy Corporation
Consolidating Income Statement
Twelve Months Ended March 31, 2019
(Dollars in thousands)
(Unaudited)
 
 
Utility
 
Parent & Other
 
Entergy Wholesale Commodities
 
Consolidated
 
 
 
 
 
 
 
 
 
OPERATING REVENUES
 
 
 
 
 
 
 
 
     Electric
 

$9,256,973

 

($100
)
 

$—

 

$9,256,873

     Natural gas
 
154,689

 

 

 
154,689

     Competitive businesses
 

 

 
1,483,593

 
1,483,593

                         Total
 
9,411,662

 
(100
)
 
1,483,593

 
10,895,155

 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
 
 
 
 
 
 
     Operating and Maintenance:
 
 
 
 
 
 
 
 
          Fuel, fuel related expenses, and gas purchased for resale
 
2,100,411

 
(100
)
 
82,516

 
2,182,827

          Purchased power
 
1,488,206

 
100

 
113,977

 
1,602,283

          Nuclear refueling outage expenses
 
148,025

 

 
13,482

 
161,507

          Other operation and maintenance
 
2,498,733

 
41,546

 
805,584

 
3,345,863

     Asset write-offs, impairments and related charges
 

 

 
533,376

 
533,376

     Decommissioning
 
152,083

 

 
244,144

 
396,227

     Taxes other than income taxes
 
559,794

 
951

 
74,564

 
635,309

     Depreciation and amortization
 
1,228,340

 
1,574

 
149,737

 
1,379,651

     Other regulatory charges (credits) - net
 
241,157

 

 

 
241,157

                         Total
 
8,416,749

 
44,071

 
2,017,380

 
10,478,200

 
 
 
 
 
 
 
 
 
OPERATING INCOME (LOSS)
 
994,913

 
(44,171
)
 
(533,787
)
 
416,955

 
 
 
 
 
 
 
 
 
OTHER INCOME (DEDUCTIONS)
 
 
 
 
 
 
 
 
     Allowance for equity funds used during construction
 
139,475

 

 

 
139,475

     Interest and investment income
 
233,411

 
(155,815
)
 
197,547

 
275,143

     Miscellaneous - net
 
(94,298
)
 
(11,789
)
 
(56,969
)
 
(163,056
)
                          Total
 
278,588

 
(167,604
)
 
140,578

 
251,562

 
 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
 
 
     Interest expense
 
623,727

 
128,052

 
34,613

 
786,392

     Allowance for borrowed funds used during construction
 
(65,158
)
 

 

 
(65,158
)
                         Total
 
558,569

 
128,052

 
34,613

 
721,234

 
 
 
 
 
 
 
 
 
INCOME (LOSS) BEFORE INCOME TAXES
 
714,932

 
(339,827
)
 
(427,822
)
 
(52,717
)
 
 
 
 
 
 
 
 
 
Income taxes
 
(796,336
)
 
(39,343
)
 
(202,039
)
 
(1,037,718
)
 
 
 
 
 
 
 
 
 
CONSOLIDATED NET INCOME (LOSS)
 
1,511,268

 
(300,484
)
 
(225,783
)
 
985,001

 
 
 
 
 
 
 
 
 
Preferred dividend requirements of subsidiaries
 
12,376

 

 
2,188

 
14,564

 
 
 
 
 
 
 
 
 
NET INCOME (LOSS) ATTRIBUTABLE TO ENTERGY CORPORATION
 

$1,498,892

 

($300,484
)
 

($227,971
)
 

$970,437

 
 
 
 
 
 
 
 
 
EARNINGS (LOSS) PER AVERAGE COMMON SHARE:
 
 
 
 
 
 
 
 
   BASIC
 
$8.17

 
($1.64)

 
($1.24)

 
$5.29

   DILUTED
 
$8.06

 
($1.61)

 
($1.23)

 
$5.22

 
 
 
 
 
 
 
 
 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
 
 
 
 
 
 
 
 
   BASIC
 
 
 
 
 
 
 
183,596,132

   DILUTED
 
 
 
 
 
 
 
186,009,438

*Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





Entergy Corporation
Consolidating Income Statement
Twelve Months Ended March 31, 2018
(Dollars in thousands)
(Unaudited)
 
 
Utility
 
Parent & Other
 
Entergy Wholesale Commodities
 
Consolidated
 
 
 
 
 
 
 
 
 
OPERATING REVENUES
 
 
 
 
 
 
 
 
     Electric
 

$9,535,544

 

($127
)
 

$—

 

$9,535,417

     Natural gas
 
152,200

 

 

 
152,200

     Competitive businesses
 

 

 
1,522,286

 
1,522,286

                         Total
 
9,687,744

 
(127
)
 
1,522,286

 
11,209,903

 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
 
 
 
 
 
 
     Operating and Maintenance:
 
 
 
 
 
 
 
 
          Fuel, fuel related expenses, and gas purchased for resale
 
1,936,028

 
(127
)
 
81,418

 
2,017,319

          Purchased power
 
1,381,854

 
123

 
84,228

 
1,466,205

          Nuclear refueling outage expenses
 
157,906

 

 
10,441

 
168,347

          Other operation and maintenance
 
2,449,197

 
27,096

 
775,704

 
3,251,997

     Asset write-offs, impairments and related charges
 

 

 
399,505

 
399,505

     Decommissioning
 
147,482

 

 
238,229

 
385,711

     Taxes other than income taxes
 
551,700

 
1,683

 
73,039

 
626,422

     Depreciation and amortization
 
1,209,366

 
1,735

 
178,677

 
1,389,778

     Other regulatory charges (credits) - net
 
(3,652
)
 

 

 
(3,652
)
                         Total
 
7,829,881

 
30,510

 
1,841,241

 
9,701,632

 
 
 
 
 
 
 
 
 
OPERATING INCOME (LOSS)
 
1,857,863

 
(30,637
)
 
(318,955
)
 
1,508,271

 
 
 
 
 
 
 
 
 
OTHER INCOME (DEDUCTIONS)
 
 
 
 
 
 
 
 
     Allowance for equity funds used during construction
 
104,424

 

 

 
104,424

     Interest and investment income
 
223,440

 
(154,544
)
 
179,623

 
248,519

     Miscellaneous - net
 
(64,631
)
 
(5,388
)
 
(67,269
)
 
(137,288
)
                          Total
 
263,233

 
(159,932
)
 
112,354

 
215,655

 
 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
 
 
     Interest expense
 
598,375

 
95,134

 
25,537

 
719,046

     Allowance for borrowed funds used during construction
 
(49,092
)
 

 

 
(49,092
)
                         Total
 
549,283

 
95,134

 
25,537

 
669,954

 
 
 
 
 
 
 
 
 
INCOME (LOSS) BEFORE INCOME TAXES
 
1,571,813

 
(285,703
)
 
(232,138
)
 
1,053,972

 
 
 
 
 
 
 
 
 
Income taxes
 
748,348

 
(100,657
)
 
(69,220
)
 
578,471

 
 
 
 
 
 
 
 
 
CONSOLIDATED NET INCOME (LOSS)
 
823,465

 
(185,046
)
 
(162,918
)
 
475,501

 
 
 
 
 
 
 
 
 
Preferred dividend requirements of subsidiaries
 
11,546

 

 
2,188

 
13,734

 
 
 
 
 
 
 
 
 
NET INCOME (LOSS) ATTRIBUTABLE TO ENTERGY CORPORATION
 

$811,919

 

($185,046
)
 

($165,106
)
 

$461,767

 
 
 
 
 
 
 
 
 
EARNINGS (LOSS) PER AVERAGE COMMON SHARE:
 
 
 
 
 
 
 
 
   BASIC
 
$4.51

 
($1.03)

 
($0.91)

 
$2.57

   DILUTED
 
$4.48

 
($1.02)

 
($0.91)

 
$2.55

 
 
 
 
 
 
 
 
 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
 
 
 
 
 
 
 
 
   BASIC
 
 
 
 
 
 
 
180,010,225

   DILUTED
 
 
 
 
 
 
 
180,971,491

*Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





Entergy Corporation
Consolidated Cash Flow Statement
Twelve Months Ended March 31, 2019 vs. 2018
(Dollars in thousands)
(Unaudited)
 
 
2019
 
2018
 
Variance
 
 
 
 
 
 
 
OPERATING ACTIVITIES
 
 
 
 
 
 
Consolidated net income
 

$985,001

 

$475,501

 

$509,500

Adjustments to reconcile consolidated net income to net cash
 
 
 
 
 
 
flow provided by operating activities:
 
 
 
 
 
 
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization
 
2,045,598

 
2,072,386

 
(26,788
)
  Deferred income taxes, investment tax credits, and non-current taxes accrued
 
(256,571
)
 
617,163

 
(873,734
)
  Asset write-offs, impairments and related charges
 
491,401

 
238,025

 
253,376

  Changes in working capital:
 
 
 
 
 
 
     Receivables
 
7,093

 
(122,688
)
 
129,781

     Fuel inventory
 
57,699

 
(25,769
)
 
83,468

     Accounts payable
 
102,556

 
80,627

 
21,929

     Taxes accrued
 
51,490

 
36,384

 
15,106

     Interest accrued
 
(5,315
)
 
4,652

 
(9,967
)
     Deferred fuel costs
 
70,610

 
(12,559
)
 
83,169

     Other working capital accounts
 
(178,185
)
 
(25,011
)
 
(153,174
)
  Changes in provisions for estimated losses
 
38,682

 
11,496

 
27,186

  Changes in other regulatory assets
 
(57,348
)
 
632,356

 
(689,704
)
  Changes in other regulatory liabilities
 
(641,019
)
 
2,902,739

 
(3,543,758
)
  Deferred tax rate change recognized as regulatory liability / asset
 

 
(3,665,498
)
 
3,665,498

  Changes in pensions and other postretirement liabilities
 
(215,236
)
 
(141,674
)
 
(73,562
)
  Other
 
(167,413
)
 
(426,630
)
 
259,217

Net cash flow provided by operating activities
 
2,329,043

 
2,651,500

 
(322,457
)
  INVESTING ACTIVITIES
 
 
 
 
 
 
Construction/capital expenditures
 
(3,962,160
)
 
(3,744,563
)
 
(217,597
)
Allowance for equity funds used during construction
 
140,005

 
105,258

 
34,747

Nuclear fuel purchases
 
(291,382
)
 
(289,358
)
 
(2,024
)
Payment for purchase of plant or assets
 
(26,623
)
 
(16,762
)
 
(9,861
)
Proceeds from sale of assets
 
24,902

 

 
24,902

Insurance proceeds received for property damages
 
16,688

 
6,830

 
9,858

Changes in securitization account
 
135

 
(4,777
)
 
4,912

Payments to storm reserve escrow account
 
(7,661
)
 
(3,573
)
 
(4,088
)
Receipts from storm reserve escrow account
 

 
2,487

 
(2,487
)
Decrease (increase) in other investments
 
(15,049
)
 
11,049

 
(26,098
)
Litigation proceeds for reimbursement of spent nuclear fuel storage costs
 
59,643

 

 
59,643

Proceeds from nuclear decommissioning trust fund sales
 
6,701,006

 
3,740,329

 
2,960,677

Investment in nuclear decommissioning trust funds
 
(6,722,011
)
 
(3,810,607
)
 
(2,911,404
)
Net cash flow used in investing activities
 
(4,082,507
)
 
(4,003,687
)
 
(78,820
)
FINANCING ACTIVITIES
 
 
 
 
 
 
  Proceeds from the issuance of:
 
 
 
 
 
 
    Long-term debt
 
8,974,040

 
4,078,918

 
4,895,122

    Preferred stock of subsidiary
 
73,330

 
14,399

 
58,931

    Treasury stock
 
136,940

 
80,233

 
56,707

    Common stock
 
499,272

 

 
499,272

  Retirement of long-term debt
 
(8,530,593
)
 
(1,507,991
)
 
(7,022,602
)
  Repurchase / redemption of preferred stock and preferred membership units
 
(103,868
)
 
(20,599
)
 
(83,269
)
  Changes in credit borrowings and commercial paper - net
 
1,137,191

 
(518,259
)
 
1,655,450

  Other
 
19,315

 
(4,348
)
 
23,663

  Dividends paid:
 
 
 
 
 
 
     Common stock
 
(659,408
)
 
(633,699
)
 
(25,709
)
     Preferred stock
 
(14,855
)
 
(13,933
)
 
(922
)
Net cash flow provided by financing activities
 
1,531,364

 
1,474,721

 
56,643

Net increase (decrease) in cash and cash equivalents
 
(222,100
)
 
122,534

 
(344,634
)
Cash and cash equivalents at beginning of period
 
1,205,596

 
1,083,062

 
122,534

Cash and cash equivalents at end of period
 

$983,496

 

$1,205,596

 

($222,100
)
 
 
 
 
 
 
 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 
 
 
 
 
 
  Cash paid during the period for:
 
 
 
 
 
 
     Interest - net of amount capitalized
 

$764,174

 

$685,843

 

$78,331

     Income taxes
 

$10,278

 

$372

 

$9,906






Entergy Corporation
Consolidated Cash Flow Statement
Three Months Ended March 31, 2019 vs. 2018
(Dollars in thousands)
(Unaudited)
 
 
2019
 
2018
 
Variance
 
 
 
 
 
 
 
OPERATING ACTIVITIES
 
 
 
 
 
 
Consolidated net income
 

$258,646

 

$136,200

 

$122,446

Adjustments to reconcile consolidated net income to net cash
 
 
 
 
 
 
flow provided by operating activities:
 
 
 
 
 
 
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization
530,224

 
525,181

 
5,043

  Deferred income taxes, investment tax credits, and non-current taxes accrued
 
104,884

 
104,607

 
277

  Asset write-offs, impairments and related charges
 
25,462

 
25,800

 
(338
)
  Changes in working capital:
 
 
 
 
 
 
     Receivables
 
39,697

 
131,150

 
(91,453
)
     Fuel inventory
 
(4,401
)
 
(16,261
)
 
11,860

     Accounts payable
 
(63,613
)
 
(68,857
)
 
5,244

     Taxes accrued
 
(44,083
)
 
(56,301
)
 
12,218

     Interest accrued
 
(20,546
)
 
(10,011
)
 
(10,535
)
     Deferred fuel costs
 
20,201

 
(76,238
)
 
96,439

     Other working capital accounts
 
(42,016
)
 
(28,004
)
 
(14,012
)
  Changes in provisions for estimated losses
 
13,720

 
10,744

 
2,976

  Changes in other regulatory assets
 
(162,192
)
 
84,349

 
(246,541
)
  Changes in other regulatory liabilities
 
130,924

 
(31,380
)
 
162,304

  Changes in pensions and other postretirement liabilities
 
(7,713
)
 
(97,418
)
 
89,705

  Other
 
(278,005
)
 
(76,168
)
 
(201,837
)
Net cash flow provided by operating activities
 
501,189

 
557,393

 
(56,204
)
  INVESTING ACTIVITIES
 
 
 
 
 
 
Construction/capital expenditures
 
(951,629
)
 
(931,479
)
 
(20,150
)
Allowance for equity funds used during construction
 
38,322

 
28,512

 
9,810

Nuclear fuel purchases
 
(38,445
)
 
(49,647
)
 
11,202

Insurance proceeds received for property damages
 

 
1,582

 
(1,582
)
Changes in securitization account
 
(1,084
)
 
(7,063
)
 
5,979

Payments to storm reserve escrow account
 
(2,285
)
 
(1,175
)
 
(1,110
)
Decrease (increase) in other investments
 
39,045

 
(406
)
 
39,451

Proceeds from nuclear decommissioning trust fund sales
 
1,307,547

 
1,091,332

 
216,215

Investment in nuclear decommissioning trust funds
 
(1,342,429
)
 
(1,106,094
)
 
(236,335
)
Net cash flow used in investing activities
 
(950,958
)
 
(974,438
)
 
23,480

FINANCING ACTIVITIES
 
 
 
 
 
 
  Proceeds from the issuance of:
 
 
 
 
 
 
    Long-term debt
 
3,444,230

 
2,505,726

 
938,504

    Treasury stock
 
35,577

 
1,952

 
33,625

  Retirement of long-term debt
 
(2,298,855
)
 
(734,000
)
 
(1,564,855
)
  Repurchase of preferred membership units
 
(50,000
)
 

 
(50,000
)
  Changes in credit borrowings and commercial paper - net
 
(17
)
 
(773,177
)
 
773,160

  Other
 
(1,945
)
 
5,193

 
(7,138
)
  Dividends paid:
 
 
 
 
 
 
     Common stock
 
(172,591
)
 
(160,887
)
 
(11,704
)
     Preferred stock
 
(4,109
)
 
(3,439
)
 
(670
)
Net cash flow provided by financing activities
 
952,290

 
841,368

 
110,922

Net increase in cash and cash equivalents
 
502,521

 
424,323

 
78,198

Cash and cash equivalents at beginning of period
 
480,975

 
781,273

 

Cash and cash equivalents at end of period
 

$983,496

 

$1,205,596

 

($222,100
)
 
 
 
 
 
 
 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 
 
 
 
 
 
  Cash paid (received) during the period for:
 
 
 
 
 
 
     Interest - net of amount capitalized
 

$214,935

 

$185,606

 

$29,329

     Income taxes
 

($13,844
)
 

($4,297
)
 

($9,547
)