0000065984-16-000533.txt : 20160426 0000065984-16-000533.hdr.sgml : 20160426 20160426090545 ACCESSION NUMBER: 0000065984-16-000533 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20160426 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20160426 DATE AS OF CHANGE: 20160426 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENTERGY MISSISSIPPI INC CENTRAL INDEX KEY: 0000066901 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 640205830 STATE OF INCORPORATION: MS FISCAL YEAR END: 0721 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-31508 FILM NUMBER: 161590601 BUSINESS ADDRESS: STREET 1: 639 LOYOLA AVE CITY: NEW ORLEANS STATE: LA ZIP: 70113 BUSINESS PHONE: 504-576-4000 MAIL ADDRESS: STREET 1: 639 LOYOLA AVE CITY: NEW ORLEANS STATE: LA ZIP: 70113 FORMER COMPANY: FORMER CONFORMED NAME: MISSISSIPPI POWER & LIGHT CO DATE OF NAME CHANGE: 19920703 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENTERGY CORP /DE/ CENTRAL INDEX KEY: 0000065984 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 721229752 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-11299 FILM NUMBER: 161590602 BUSINESS ADDRESS: STREET 1: 639 LOYOLA AVE CITY: NEW ORLEANS STATE: LA ZIP: 70113 BUSINESS PHONE: 5045764000 MAIL ADDRESS: STREET 1: PO BOX 61000 CITY: NEW ORLEANS STATE: LA ZIP: 70161 FORMER COMPANY: FORMER CONFORMED NAME: ENTERGY CORP /FL/ DATE OF NAME CHANGE: 19940329 FORMER COMPANY: FORMER CONFORMED NAME: ENTERGY GSU HOLDINGS INC /DE/ DATE OF NAME CHANGE: 19940329 FORMER COMPANY: FORMER CONFORMED NAME: MIDDLE SOUTH UTILITIES INC DATE OF NAME CHANGE: 19890521 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SYSTEM ENERGY RESOURCES INC CENTRAL INDEX KEY: 0000202584 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 720752777 STATE OF INCORPORATION: AR FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-09067 FILM NUMBER: 161590603 BUSINESS ADDRESS: STREET 1: ECHELON ONE STREET 2: 1340 ECHELON PKWY CITY: JACKSON STATE: MS ZIP: 39213 BUSINESS PHONE: 601-368-5000 MAIL ADDRESS: STREET 1: ECHELON ONE STREET 2: 1340 ECHELON PKWY CITY: JACKSON STATE: MS ZIP: 39213 FORMER COMPANY: FORMER CONFORMED NAME: MIDDLE SOUTH ENERGY INC DATE OF NAME CHANGE: 19860803 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Entergy Texas, Inc. CENTRAL INDEX KEY: 0001427437 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 611435798 STATE OF INCORPORATION: TX FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-34360 FILM NUMBER: 161590604 BUSINESS ADDRESS: STREET 1: 350 PINE STREET CITY: BEAUMONT STATE: TX ZIP: 77701 BUSINESS PHONE: 409-838-6631 MAIL ADDRESS: STREET 1: 350 PINE STREET CITY: BEAUMONT STATE: TX ZIP: 77701 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENTERGY NEW ORLEANS INC CENTRAL INDEX KEY: 0000071508 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC & OTHER SERVICES COMBINED [4931] IRS NUMBER: 720273040 STATE OF INCORPORATION: LA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35747 FILM NUMBER: 161590605 BUSINESS ADDRESS: STREET 1: 1600 PERDIDO ST STREET 2: BLDG 505 CITY: NEW ORLEANS STATE: LA ZIP: 70112 BUSINESS PHONE: 504-670-3674 MAIL ADDRESS: STREET 1: 1600 PERDIDO ST STREET 2: BLDG 505 CITY: NEW ORLEANS STATE: LA ZIP: 70112 FORMER COMPANY: FORMER CONFORMED NAME: NEW ORLEANS PUBLIC SERVICE INC DATE OF NAME CHANGE: 19920703 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Entergy Louisiana, LLC CENTRAL INDEX KEY: 0001348952 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 753206126 STATE OF INCORPORATION: TX FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32718 FILM NUMBER: 161590606 BUSINESS ADDRESS: STREET 1: 4809 JEFFERSON HIGHWAY CITY: JEFFERSON STATE: LA ZIP: 70121 BUSINESS PHONE: 504-840-2734 MAIL ADDRESS: STREET 1: 4809 JEFFERSON HIGHWAY CITY: JEFFERSON STATE: LA ZIP: 70121 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENTERGY ARKANSAS INC CENTRAL INDEX KEY: 0000007323 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 710005900 STATE OF INCORPORATION: AR FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-10764 FILM NUMBER: 161590607 BUSINESS ADDRESS: STREET 1: 425 WEST CAPITOL AVE STREET 2: 40TH FLOOR CITY: LITTLE ROCK STATE: AR ZIP: 72201 BUSINESS PHONE: 501-377-4000 MAIL ADDRESS: STREET 1: P. O. BOX 551 CITY: LITTLE ROCK STATE: AR ZIP: 72203 FORMER COMPANY: FORMER CONFORMED NAME: ARKANSAS POWER & LIGHT CO DATE OF NAME CHANGE: 19920703 8-K 1 a04216.htm 8-K 8-K




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date earliest event reported) April 26, 2016

Commission
File Number

Registrant, State of Incorporation, Address of Principal Executive Offices, Telephone Number, and
IRS Employer Identification No.

Commission
File Number

Registrant, State of Incorporation, Address of Principal Executive Offices, Telephone Number, and
IRS Employer Identification No.
1-11299
ENTERGY CORPORATION
(a Delaware corporation)
639 Loyola Avenue
New Orleans, Louisiana 70113
Telephone (504) 576-4000
72-1229752
1-35747
ENTERGY NEW ORLEANS, INC.
(a Louisiana corporation)
1600 Perdido Street
New Orleans, Louisiana 70112
Telephone (504) 670-3700
72-0273040
1-10764
ENTERGY ARKANSAS, INC.
(an Arkansas corporation)
425 West Capitol Avenue
Little Rock, Arkansas 72201
Telephone (501) 377-4000
71-0005900
1-34360
ENTERGY TEXAS, INC.
(a Texas corporation)
9425 Pinecroft
The Woodlands, Texas 77380
Telephone (409) 981-2000
61-1435798
1-32718
ENTERGY LOUISIANA, LLC
(a Texas limited liability company)
4809 Jefferson Highway
Jefferson, Louisiana 70121
Telephone (504) 576-4000
47-4469646
1-09067
SYSTEM ENERGY RESOURCES, INC.
(an Arkansas corporation)
Echelon One
1340 Echelon Parkway
Jackson, Mississippi 39213
Telephone (601) 368-5000
72-0752777
1-31508
ENTERGY MISSISSIPPI, INC.
(a Mississippi corporation)
308 East Pearl Street
Jackson, Mississippi 39201
Telephone (601) 368-5000
64-0205830
 
 






Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2.):
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition

On April 26, 2016, Entergy Corporation will issue a public announcement, which is attached as Exhibit 99.1 hereto (the “Earnings Release”) and incorporated herein by reference, announcing its results of operations and financial condition for the first quarter 2016. The information in Exhibit 99.1 is being furnished, not filed, pursuant to this Item 2.02.

Item 7.01. Regulation FD Disclosure

On April 26, 2016, Entergy Corporation will issue the Earnings Release, which is attached as Exhibit 99.1 hereto and incorporated herein by reference, announcing its results of operations and financial condition for the first quarter 2016. The information in Exhibit 99.1 is being furnished, not filed, pursuant to this Item 7.01.

Item 9.01. Financial Statements and Exhibits

(d) Exhibits.
Exhibit No.
Description
99.1
Release, dated April 26, 2016, issued by Entergy Corporation
99.2
Statement on Uses and Usefulness of Non-GAAP Financial Measures






SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Entergy Corporation
Entergy Arkansas, Inc.
Entergy Louisiana, LLC
Entergy Mississippi, Inc.
Entergy New Orleans, Inc.
Entergy Texas, Inc.
System Energy Resources, Inc.

By: /s/ Alyson M. Mount
Alyson M. Mount
Senior Vice President and
Chief Accounting Officer

Dated: April 26, 2016




EX-99.1 2 a04216991.htm EXHIBIT 99.1 Exhibit


Entergy
639 Loyola Avenue
New Orleans, LA 70113


Exhibit 99.1

Date:
April 26, 2016
 
 
 
 
 
 
For Release:
Immediately
 
 
 
 
 
 
Contact:
Kay Jones (Media)
(504) 576-4238
cjone22@entergy.com
David Borde (Investor Relations)
(504) 576-5668
dborde@entergy.com

ENTERGY REPORTS FIRST QUARTER EARNINGS
Productive first quarter positions company to meet full year goals; 2016 guidance affirmed

NEW ORLEANS - Entergy Corporation (NYSE: ETR) reported first quarter 2016 earnings per share of $1.28 on an as-reported basis and $1.35 on an operational basis.

“This quarter was a good start to another important year for Entergy. Given the challenges and opportunities ahead, we are confident that we can deliver on our 2016 earnings commitments as well as our Adjusted Utility, Parent & Other long-term outlook,” said Entergy chairman and chief executive officer Leo Denault. “We accomplished what we set out to do, including the acquisition of the Union Power Station and the finalization of Entergy Arkansas’ rate case. In the quarter we also had industrial sales growth of over six percent. Our results are the outcome of the strategy we have been pursuing for some time to create sustainable value for all our stakeholders in 2016 and beyond.”
Table of Contents Page
News Release1
Appendices6
A: Consolidated Results and Special Items8
B: Variance Analysis10
C: Utility Financial and Performance Measures11
D: EWC Performance Measures12
E: Consolidated Financial Performance Measures13
F: Definitions, Abbreviations and Acronyms14
G: GAAP to Non-GAAP Reconciliations18
Financial Statements22

Business highlights included the following:
Entergy Arkansas, Entergy Louisiana and Entergy New Orleans closed their acquisition of Union Power Station.
ELL began construction on the Lake Charles Transmission Project, a $159 million project that will support continued reliable service to a rapidly growing area in our service territory.
EAI finalized its 2015 rate case.





Entergy Mississippi filed its annual formula rate plan with forward-looking features.
Entergy announced it intends to refuel Pilgrim Nuclear Power Station in spring of 2017, then cease operations on May 31, 2019.
Entergy was selected as a finalist for the 2016 Secretary of Defense Employer Support Freedom Award.
The Environmental Protection Agency named ENOI a 2016 ENERGY STAR® Partner of the Year for its outstanding contributions in implementing energy-efficiency measures.
Consolidated Earnings (GAAP and Non-GAAP measures)
First Quarter 2016 vs. 2015 (See Appendix A for reconciliation of GAAP to non-GAAP measures)
 
First Quarter
 
2016
2015
Change
As-Reported Earnings ($ in millions)
230.0
298.1
(68.1)
Less Special Items
(12.9)
(4.6)
(8.3)
Operational Earnings
242.8
302.7
(59.9)
Weather Impact
(25.4)
14.3
(39.7)
 
 
 
 
As-Reported Earnings (per share in $)
1.28
1.65
(0.37)
Less: Special Items
(0.07)
(0.03)
(0.04)
Operational Earnings
1.35
1.68
(0.33)
Weather Impact
(0.14)
0.08
(0.22)
 
 
 
 
Totals may not foot due to rounding

Consolidated Results

First quarter 2016 EPS were $1.28 on an as-reported basis and $1.35 on an operational basis, compared to first quarter 2015 as-reported EPS of $1.65 and operational EPS of $1.68, which were favorably impacted by weather and income tax items. Summary discussions by business unit are below. Additional details, including information on operating cash flow by business, are provided in Appendix A and a comprehensive analysis of quarterly variances is provided in Appendix B.

Utility, Parent & Other Results

For first quarter 2016, Utility, Parent and Other EPS were 84 cents on an as-reported and an operational basis. In comparison, 2015 first quarter as-reported and operational EPS were 97 cents. The quarter’s results reflected growth in the Utility business, including effects of new rate actions that recover investments and improve Utility returns. However, the impacts from milder weather this winter and tax items recorded in the first quarter of last year led to the overall decline in results.

During the quarter, the Utility completed both EAI’s 2015 rate case and the Union Power Station acquisition. Revenue increases for the Union acquisition included amounts to recover operating expenses for the asset. Utility non-fuel O&M was lower than first quarter 2015 partly due to lower scope of work for fossil outages, deferral of previously-expensed costs resulting from EAI’s rate case order and lower pension and other post-retirement benefit expenses. Increased non-fuel O&M expense for nuclear generation due to higher regulatory compliance costs at ANO partially offset these favorable non-fuel O&M items.

Billed retail sales volume decreased (3.1) percent quarter-over-quarter on the effects of weather. On a weather-adjusted basis, billed volume increased 1.8 percent; the components of the weather-adjusted sales growth were:
Industrial sales increase of 6.2 percent,





Governmental sales increase of 1.1 percent,
Residential sales decrease of (0.6) percent, and
Commercial sales decrease of (1.8) percent.

Industrial sales increased on continued growth for new and expansion customers as well as higher sales to existing customers. New and expansion customers across several sectors continued to ramp and come online. Within our existing industrial customers, usage within the petroleum refining sector continued to be robust and comprised the majority of that increase.

For a schedule of Utility, Parent & Other Adjusted EPS excluding special items and weather and normalizing tax items, see Appendix C. Appendix C also contains additional details on the Utility’s performance.

Entergy Wholesale Commodities Results

EWC operational adjusted earnings before interest, taxes, depreciation and amortization were $219 million in first quarter 2016, compared to $254 million in the same period a year ago. The quarter-over-quarter decrease was driven largely by lower energy and capacity prices for EWC’s nuclear assets. Quarter-over-quarter results were also affected by 2015 impairments, which reduced fuel and non-fuel O&M expenses in the current quarter.

EWC Operational Adjusted EBITDA - Reconciliation of GAAP to Non-GAAP Measures
First Quarter 2016 vs. 2015
($ in millions)
First Quarter
 
2016
2015
Change
Net income
80
123
(43)
Add back: interest expense
6
6
Add back: income tax expense
52
70
(18)
Add back: depreciation and amortization
56
62
(6)
Subtract: interest and investment income
27
50
(23)
Add back: decommissioning expense
31
35
(4)
Adjusted EBITDA
199
247
(48)
Add back pre-tax special items for:
 
 
 
  Decisions to close VY, FitzPatrick and Pilgrim
20
7
13
Operational adjusted EBITDA
219
254
(35)
 
 
 
 
Totals may not foot due to rounding

EWC earned 44 cents per share on an as-reported basis and 51 cents per share on an operational basis for first quarter 2016, compared to first quarter 2015 as-reported earnings of 68 cents per share and operational earnings of 71 cents per share. The decline was driven by lower operational adjusted EBITDA. Interest and investment income was also lower quarter-over-quarter due to higher realized earnings on decommissioning trusts in 2015 from re-balancing activity.

For additional details on EWC’s performance, see Appendix D and the webcast slide presentation.






Earnings Guidance

Entergy affirmed its 2016 operational earnings guidance in the range of $4.95 to $5.75 per share and Utility, Parent & Other Adjusted EPS guidance range of $4.20 to $4.50. See the webcast slide presentation for additional details.

Earnings Teleconference

A teleconference will be held at 10 a.m. CT on Tuesday, April 26, 2016, to discuss Entergy’s first quarter earnings announcement and the company’s financial performance. The teleconference may be accessed by visiting Entergy’s website at www.entergy.com or by dialing (855) 893-9849, conference ID 85413992, no more than 15 minutes prior to the start of the call. The webcast slide presentation is also posted to Entergy’s website concurrent with this release, which was issued before market open on the day of the call. A replay of the teleconference will be available on Entergy’s website at www.entergy.com and by telephone. The telephone replay will be available through May 3, 2016, by dialing (855) 859-2056, conference ID 85413992. This release and the webcast slide presentation are also available on the Entergy Investor Relations mobile web app at iretr.com.

Entergy Corporation is an integrated energy company engaged primarily in electric power production and retail distribution operations. Entergy owns and operates power plants with approximately 30,000 megawatts of electric generating capacity, including nearly 10,000 megawatts of nuclear power. Entergy delivers electricity to 2.8 million utility customers in Arkansas, Louisiana, Mississippi and Texas. Entergy has annual revenues of approximately $11.5 billion and more than 13,000 employees.

Entergy Corporation’s common stock is listed on the New York and Chicago exchanges under the symbol “ETR.”

Additional information regarding Entergy’s results of operations, regulatory proceedings and other matters is available in Entergy’s earnings release, a copy of which will be filed with the U.S. Securities and Exchange Commission, and the webcast slide presentation. Both the earnings release and webcast slide presentation are available on Entergy’s Investor Relations website at www.entergy.com/investor_relations and on Entergy’s Investor Relations mobile web app at iretr.com.

-30-

Cautionary Note Regarding Forward-Looking Statements

In this news release, and from time to time, Entergy Corporation makes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, among other things, Entergy’s 2016 earnings guidance, its current financial and operational outlook, and other statements of Entergy’s plans, beliefs or expectations included in this news release. Except to the extent required by the federal securities laws, Entergy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Forward-looking statements are subject to a number of risks, uncertainties and other factors that could cause actual results to differ materially from those expressed or implied in such forward-looking statements, including (a) those factors discussed elsewhere in this news release and in Entergy’s most recent Annual Report on Form 10-K, any subsequent Quarterly Reports on Form 10-Q and Entergy’s other reports and filings made under the Securities Exchange Act of 1934; (b) uncertainties associated with rate proceedings, formula rate plans and other cost recovery mechanisms; (c) uncertainties associated with efforts to remediate the effects of major storms and recover related restoration costs; (d) nuclear plant relicensing, operating and regulatory risks, including any changes resulting from the nuclear crisis in Japan following its catastrophic earthquake and tsunami; (e) changes in decommissioning trust fund values or earnings or in the timing or cost of decommissioning FitzPatrick, Pilgrim or VY or any of Entergy’s other nuclear plant sites; (f) legislative and regulatory actions





and risks and uncertainties associated with claims or litigation by or against Entergy and its subsidiaries; (g) risks and uncertainties associated with strategic transactions that Entergy or its subsidiaries may undertake, including the risk that any such transaction may not be completed as and when expected and the risk that the anticipated benefits of the transaction may not be realized and (h) economic conditions and conditions in commodity and capital markets during the periods covered by the forward-looking statements.

For definitions of certain operational performance measures, as well as GAAP and non-GAAP financial measures and abbreviations and acronyms used in the quarterly materials, see Appendix F and Appendix G.







First Quarter 2016 Earnings Release Appendices and Financial Statements

Appendices
Seven appendices are presented in this section as follows:
Appendix A: Consolidated Results and Special Items
Appendix B: Variance Analysis
Appendix C: Utility Financial and Performance Measures
Appendix D: EWC Performance Measures
Appendix E: Consolidated Financial Performance Measures
Appendix F: Definitions, Abbreviations and Acronyms
Appendix G: GAAP to Non-GAAP Reconciliations

Also included in this earnings release are:
Financial Statements

Accompanying this earnings release is a webcast slide presentation, which is available on Entergy’s Investor Relations website at www.entergy.com/investor_relations and on Entergy’s Investor Relations mobile web app at iretr.com.



































This page intentionally left blank






A: Consolidated Results and Special Items
Appendix A-1 provides a comparative summary of consolidated EPS for first quarter 2016 versus 2015, including a reconciliation of GAAP as-reported earnings to non-GAAP operational earnings.

Appendix A-1: Consolidated Earnings - Reconciliation of GAAP to Non-GAAP Measures
First Quarter 2016 vs. 2015 (See Appendix A-3 and Appendix A-4 for details on special items)
(Per share in $)
 
First Quarter
 
2016
2015
Change
As-Reported
 
 
 
Utility
1.09
1.24
(0.15)
Parent & Other
(0.25)
(0.27)
0.02
EWC
0.44
0.68
(0.24)
  Consolidated As-Reported Earnings
1.28
1.65
(0.37)
 
 
 
 
Less Special Items
 
 
 
Utility
Parent & Other
EWC
(0.07)
(0.03)
(0.04)
  Consolidated Special Items
(0.07)
(0.03)
(0.04)
 
 
 
 
Operational
 
 
 
Utility
1.09
1.24
(0.15)
Parent & Other
(0.25)
(0.27)
0.02
EWC
0.51
0.71
(0.20)
  Consolidated Operational Earnings
1.35
1.68
(0.33)
Weather Impact
(0.14)
0.08
(0.22)
 
 
 
 

Detailed earnings variance analysis is included in Appendix B.

Appendix A-2 provides the components of OCF contributed by each business.

Appendix A-2: Consolidated Operating Cash Flow
First Quarter 2016 vs. 2015
($ in millions)
 
First Quarter
 
2016
2015
Change
Utility
459
454
5
Parent & Other
(62)
(51)
(11)
EWC
136
208
(72)
  Total Operating Cash Flow
533
611
(78)
 
 
 
 
Totals may not foot due to rounding

The primary driver of the $78 million quarter-over-quarter decrease was lower EWC net revenue.






Appendix A-3 and Appendix A-4 list special items by business. Amounts are shown on both an EPS basis and a net income basis. Special items are those events that are not routine. Special items are included in as-reported EPS consistent with GAAP, but are excluded from operational EPS. As a result, operational EPS is considered a non-GAAP measure.
    
Appendix A-3: Special Items by Driver (shown as positive/(negative) impact on EPS)
First Quarter 2016 vs. 2015
(After-tax, per share in $)
 
First Quarter
 
2016
2015
Change
EWC
 
 
 
Decisions to close VY, FitzPatrick and Pilgrim
(0.07)
(0.03)
(0.04)
  Total EWC
(0.07)
(0.03)
(0.04)
 
 
 
 
Total Special Items
(0.07)
(0.03)
(0.04)
 
 
 
 

Appendix A-4: Special Items by Income Statement Line Item
(shown as positive/(negative) impact on earnings)
First Quarter 2016 vs. 2015
(Pre-tax except for Income taxes - other, $ in millions)
 
First Quarter
 
2016
2015
Change
EWC
 
 
 
Non-fuel O&M
(11.5)
(7.5)
(4.0)
Taxes other than income taxes
(1.0)
0.3
(1.3)
Asset write-off and impairments
(7.4)
(7.4)
Income taxes - other
7.0
2.5
4.5
  Total EWC
(12.9)
(4.6)
(8.3)
 
 
 
 
Total Special Items
(12.9)
(4.6)
(8.3)
 
 
 
 
Totals may not foot due to rounding








B: Variance Analysis
Appendix B provides details of current quarter 2016 versus 2015 as-reported and operational earnings variance analysis for Utility, Parent & Other, EWC and Consolidated.
Appendix B: As-Reported and Operational EPS Variance Analysis
First Quarter 2016 vs. 2015
(After-tax, per share in $, sorted in consolidated operational column, most to least favorable)
 
Utility
 
Parent & Other
 
EWC
 
Consolidated
 
As-Reported
Opera-tional
 
As-Reported
Opera-tional
 
As- Reported
Opera-tional
 
As- Reported
Opera-tional
2015 earnings
1.24
1.24
 
(0.27)
(0.27)
 
0.68
0.71
 
1.65
1.68
Non-fuel O&M
0.13
0.13
(a)
(0.01)
(0.01)
 
0.06
0.07
(b)
0.18
0.19
Taxes other than income taxes
0.02
0.02
 
 
0.01
0.01
 
0.03
0.03
Share effect
0.01
0.01
 
 
 
0.01
0.01
Decommissioning expense
(0.01)
(0.01)
 
 
0.01
0.01
 
Asset write-offs and impairments
 
 
(0.03)
 
(0.03)
Interest expense and other charges
 
(0.01)
(0.01)
 
 
(0.01)
(0.01)
Depreciation/amortization expense
(0.03)
(0.03)
 
 
0.02
0.02
 
(0.01)
(0.01)
Other income (deductions)-other
(0.03)
(0.03)
 
 
(0.07)
(0.07)
(c)
(0.10)
(0.10)
Income taxes - other
(0.12)
(0.12)
(d)
0.04
0.04
 
(0.03)
(0.03)
 
(0.11)
(0.11)
Net revenue
(0.12)
(0.12)
(e)
 
(0.21)
(0.21)
(f)
(0.33)
(0.33)
2016 earnings
1.09
1.09
 
(0.25)
(0.25)
 
0.44
0.51
 
1.28
1.35
 
 
 
 
 
 
 
 
 
 
 
 

See appendix in the webcast slide presentation for additional details on EWC line item variances.

(a)
The quarter-over-quarter increase is attributable to several drivers. Fossil spending was lower quarter-over-quarter due largely to lower scope of work for outage activity. Pension and OPEB expenses were also lower stemming partly from a higher discount rate. Additionally, EAI recorded a deferral of $17.6 million for costs previously expensed related to post-Fukushima and flood barrier compliance. These items were partially offset by higher nuclear generation spending primarily due to an increase in regulatory compliance costs at ANO and an increase in nuclear labor costs, including contract labor.
(b)
The increase in the current quarter was due largely to lower refueling outage expense resulting from impairments recorded in the 2015. Pension and OPEB expenses were also lower, but largely offset by other benefit cost variances.
(c)
The decrease quarter-over-quarter was largely due to realized earnings from decommissioning trusts in the first quarter 2015 from rebalancing of VY’s decommissioning trust.
(d)
The quarter-over-quarter decrease was attributable to a first quarter 2015 reversal of a portion of the provision for uncertain tax provisions related to interest accrual of approximately $24 million.
Utility As-Reported Net Revenue
Variance Analysis
2016 vs. 2015 ($ EPS)
 
First Quarter
Weather
(0.22)
Sales growth/pricing
0.14
Other
(0.04)
Total
(0.12)
(e)
The quarterly decrease was driven by weather. The effects of weather were unfavorable in the current quarter and favorable a year ago. The current quarter results also include a $(0.03) per share charge to reflect the estimated impact for recent FERC orders on opportunity sales cases (incremental interest expense was recorded, as well). Excluding these items, net revenue increased due primarily to the EAI rate case, which was effective Feb. 24, 2016 and industrial sales growth.





(f)
The decrease in the current quarter was driven by lower energy pricing for nuclear assets; capacity pricing was also somewhat lower. The sale of RISEC facility in December 2015 also contributed to the decline. These decreases were partially offset by lower nuclear fuel expense (largely resulting from 2015 impairments) and slightly higher nuclear generation with fewer unplanned outage days.

C: Utility Financial and Performance Measures
Appendix C-1 provides a comparative summary of Utility, Parent & Other Adjusted EPS, excluding the effects of special items and weather and normalizing tax items.

Appendix C-1: Utility, Parent & Other Adjusted EPS - Reconciliation of GAAP to Non-GAAP Measures
First Quarter 2016 vs. 2015 (See Appendix A for details on special items)
(per share in $)
First Quarter
 
2016
2015
Change
As-Reported Earnings
0.84
0.97
(0.13)
Less:
 
 
 
  Special Items
  Weather
(0.14)
0.08
(0.22)
  Tax Items
0.03
0.13
(0.10)
Adjusted Earnings
0.95
0.76
0.19
 
 
 
 
Adjusted U/P&O includes a $(0.05) per share charge for the FERC’s recent opportunity sales decision and a $0.06 cost deferral from EAI’s
2015 rate case decision

Appendix C-2 provides a comparative summary of Utility operational performance measures.
Appendix C-2: Utility Operational Performance Measures
First Quarter 2016 vs. 2015 (See Appendix G for reconciliation of GAAP to non-GAAP measures)
 
 
First Quarter
 
2016
2015
% Change
% Weather Adjusted
GWh billed
 
 
 
 
Residential
8,137
9,433
(13.7)
(0.6)
Commercial
6,511
6,721
(3.1)
(1.8)
Governmental
600
592
1.4
1.1
Industrial
11,055
10,406
6.2
6.2
Total Retail Sales
26,303
27,152
(3.1)
1.8
Wholesale
3,140
1,811
73.4
 
Total Sales
29,443
28,963
1.7
 
 
 
 
 
 
Number of electric retail customers
 
 
 
 
Residential
2,443,022
2,419,228
1.0
 
Commercial
350,136
345,616
1.3
 
Governmental
17,686
17,383
1.7
 
Industrial
40,823
41,047
(0.5)
 
Total Retail Customers
2,851,667
2,823,274
1.0
 
 
 
 
 
 
Net Revenue ($ millions)
1,375
1,410
(2.5)
 
As-reported non-fuel O&M per MWh
18.56
20.17
(8.0)
 
Operational non-fuel O&M per MWh
18.56
20.17
(8.0)
 
 
 
 
 
 

See appendix in the webcast slide presentation for information on select regulatory cases.





 
D: EWC Performance Measures
Appendix D-1 provides a comparative summary of EWC operational performance measures.

Appendix D-1: EWC Operational Performance Measures
First Quarter 2016 vs. 2015 (See Appendix G for reconciliation of GAAP to non-GAAP measures)
 
First Quarter
 
2016
2015
% Change
Owned capacity (MW) (g)
4,880
5,463
(10.7%)
GWh billed
9,246
9,592
(3.6%)
As-reported average total revenue per MWh
$56.47
$67.00
(15.7%)
Adjusted average total revenue per MWh
$56.10
$66.60
(15.8%)
Net revenue ($ millions)
466
527
(11.6%)
As-reported non-fuel O&M per MWh
25.14
25.89
(2.9%)
Operational non-fuel O&M per MWh
23.90
25.11
(4.8%)
 
 
 
 
EWC Nuclear Fleet
 
 
 
Capacity factor
90%
90%
GWh billed
8,688
8,618
0.8%
As-reported average total revenue per MWh
$57.43
$65.78
(12.7%)
Adjusted average total revenue per MWh
$57.04
$65.34
(12.7%)
Production cost per MWh
$21.91
$25.61
(14.4%)
Net revenue ($ millions)
464
511
(9.2%)
Refueling outage days
 
 
 
  Indian Point 2
25
 
 
  Indian Point 3
 
23
 
 
 
 
 
(g)First quarter 2016 excludes RISEC (583 MW) that was sold in December 2015.

See appendix in the webcast slide presentation for EWC hedging and price disclosures.







E: Consolidated Financial Performance Measures
Appendix E provides comparative financial performance measures for the current quarter. Financial performance measures in this table include those calculated and presented in accordance with GAAP, as well as those that are considered non-GAAP measures.

As-reported measures are computed in accordance with GAAP as they include all components of net income, including special items. Operational measures are non-GAAP measures as they are calculated using operational net income, which excludes the impact of special items.

Appendix E: GAAP and Non-GAAP Financial Performance Measures
First Quarter 2016 vs. 2015 (See Appendix G for reconciliation of GAAP to non-GAAP measures)
 
 
For 12 months ending March 31
2016
2015
 
Change
GAAP Measures
 
 
 
 
ROIC - as-reported
0.7%
5.1%
 
(4.4%)
ROE - as-reported
(2.5%)
8.3%
 
(10.8%)
Book value per share
$52.38
$56.45
 
($4.07)
End of period shares outstanding (millions)
178.7
179.5
 
(0.8)
Non-GAAP Measures
 
 
 
 
ROIC - operational
5.8%
5.6%
 
0.2%
ROE - operational
10.4%
9.4%
 
1.0%
 
 
 
 
 
As of March 31 ($ in millions)
 
 
 
 
GAAP Measures
 
 
 
 
Cash and cash equivalents
1,092
1,181
 
(89)
Revolver capacity
3,794
3,779
 
15
Commercial paper outstanding
578
762
 
(184)
Total debt
15,092
14,044
 
1,048
Securitization debt
752
762
 
(10)
Debt to capital ratio
60.9%
57.4%
 
3.5%
Off-balance sheet liabilities:
 
 
 
 
Debt of joint ventures - Entergy’s share
77
81
 
(4)
Leases - Entergy’s share
359
422
 
(63)
Power purchase agreements accounted for as leases
195
224
 
(29)
Total off-balance sheet liabilities
631
727
 
(96)
Non-GAAP Measures
 
 
 
 
Debt to capital ratio, excluding securitization debt
59.7%
56.0%
 
3.7%
Gross liquidity
4,886
4,960
 
(74)
Net debt to net capital ratio, excluding securitization debt
57.8%
53.7%
 
4.1%
Parent debt to total debt ratio, excluding securitization debt
19.5%
20.9%
 
(1.4%)
Debt to operational adjusted EBITDA, excluding securitization debt
4.6
3.9
 
0.7
Operational FFO to debt ratio, excluding securitization debt
21.0%
28.2%
 
(7.2%)
 
 
 
 
 







F: Definitions, Abbreviations and Acronyms
Appendix F-1 provides definitions of certain operational performance measures, as well as GAAP and non-GAAP financial measures. Non-GAAP measures provide metrics that remove the effect of financial events that are not routine from commonly used financial metrics.

Appendix F-1: Definitions
Utility Operational Performance Measures
GWh billed
Total number of GWh billed to all retail and wholesale customers
Net revenue
Operating revenue less fuel, fuel related expenses and gas purchased for resale, purchased power and other regulatory charges (credits) - net
Non-fuel O&M
Operation and maintenance expenses excluding fuel, fuel-related expenses and gas purchased for resale and purchased power
Non-fuel O&M per MWh
Non-fuel O&M per MWh of billed sales
Number of retail customers
Number of customers at end of period
 
 
EWC Operational Performance Measures
As-reported average total revenue per MWh
As-reported revenue per MWh billed, excluding revenue from investments in wind generation accounted for under the equity method of accounting
Adjusted average total revenue per MWh
As-reported average total revenue per MWh, excluding revenue from the amortization of the Palisades below-market PPA
Average revenue under contract per kW-month (applies to capacity contracts only)
Revenue on a per unit basis at which capacity is expected to be sold to third parties, given existing contract prices and/or auction awards
Average revenue per MWh on contracted volumes
Revenue on a per unit basis at which generation output reflected in contracts is expected to be sold to third parties (including offsetting positions) at the minimum contract prices and at forward market prices at a point in time, given existing contract or option exercise prices based on expected dispatch or capacity, excluding the revenue associated with the amortization of the below-market PPA for Palisades; revenue will fluctuate due to factors including market price changes affecting revenue received on puts, collars and call options, positive or negative basis differentials, option premiums and market prices at the time of option expiration, costs to convert firm LD to unit-contingent and other risk management costs
Bundled capacity and energy contracts
A contract for the sale of installed capacity and related energy, priced per MWh sold
Capacity contracts
A contract for the sale of the installed capacity product in regional markets managed by ISO-NE, the NYISO and MISO
Capacity factor
Normalized percentage of the period that the nuclear plants generate power
Expected sold and market total revenue per MWh
Total energy and capacity revenue on a per unit basis at which total planned generation output and capacity is expected to be sold given contract terms and market prices at a point in time, including estimates for market price changes affecting revenue received on puts, collars and call options, positive or negative basis differentials, option premiums and market prices at time of option expiration, costs to convert Firm LD to unit-contingent and other risk management costs, divided by total planned MWh of generation, excluding the revenue associated with the amortization of the Palisades below-market PPA
Firm LD
Transaction that requires receipt or delivery of energy at a specified delivery point (usually at a market hub not associated with a specific asset) or settles financially on notional quantities; if a party fails to deliver or receive energy, defaulting party must compensate the other party as specified in the contract; a portion of which may be capped through the use of risk management products
GWh billed
Total number of GWh billed to customers, excluding investments in wind generation accounted for under the equity method of accounting and financially-settled instruments
 
 







Appendix F-1: Definitions
EWC Operational Performance Measures (continued)
Net revenue
Operating revenue less fuel, fuel related expenses and purchased power
Non-fuel O&M
Operation and maintenance expenses excluding fuel, fuel-related expenses and gas purchased for resale, purchased power and investments in wind generation accounted for under the equity method of accounting
Non-fuel O&M per MWh
Non-fuel O&M per MWh billed
Offsetting positions
Transactions for the purchase of energy, generally to offset a Firm LD transaction
Owned capacity (MW)
Installed capacity owned and operated by EWC, including investments in wind generation accounted for under the equity method of accounting; RISEC (non-nuclear) was sold on Dec. 17, 2015
Percent of capacity sold forward
Percent of planned qualified capacity sold to mitigate price uncertainty under physical or financial transactions
Percent of planned generation under contract
Percent of planned generation output sold or purchased forward under contracts, forward physical contracts, forward financial contracts or options that mitigate price uncertainty that may or may not require regulatory approval or approval of transmission rights or other conditions precedent; positions that are no longer classified as hedges are netted in the planned generation under contract
Planned net MW in operation
Amount of installed capacity to generate power and/or sell capacity, assuming intent to shutdown Pilgrim on May 31, 2019 and FitzPatrick on Jan. 27, 2017
Planned TWh of generation
Amount of output expected to be generated by EWC resources considering plant operating characteristics and outage schedules, assuming intent to shutdown Pilgrim on May 31, 2019 and FitzPatrick on Jan. 27, 2017, uninterrupted normal plant operation and timely renewal of plant operating licenses at IPEC
Production cost per MWh
Fuel and non-fuel O&M expenses according to accounting standards that directly relate to the production of electricity per MWh (based on net generation), excluding special items
Refueling outage days
Number of days lost for scheduled refueling outage during the period
Unit-contingent
Transaction under which power is supplied from a specific generation asset; if the asset is on operational outage, seller is generally not liable to buyer for any damages, unless the contract specifies certain conditions such as an availability guarantee
 
 
Financial Measures - GAAP
Book value per share
End of period common equity divided by end of period shares outstanding
Debt of joint ventures - Entergy’s share
Entergy’s share of debt issued by business joint ventures at EWC
Debt to capital ratio
Total debt divided by total capitalization
Leases - Entergy’s share
Operating leases held by subsidiaries capitalized at implicit interest rate
Revolver capacity
Amount of undrawn capacity remaining on corporate and subsidiary revolvers, including Entergy Nuclear Vermont Yankee
ROIC - as-reported
12-months rolling net income attributable to Entergy Corporation or Subsidiary (Net Income) adjusted for preferred dividends and tax-effected interest expense divided by average invested capital
ROE - as-reported
12-months rolling Net Income divided by average common equity
Securitization debt
Debt associated with securitization bonds issued to recover storm costs from hurricanes Rita, Ike and Gustav at ETI and Hurricane Isaac at ENOI; the 2009 ice storm at EAI and investment recovery of costs associated with the cancelled Little Gypsy repowering project at ELL
Total debt
Sum of short-term and long-term debt, notes payable and commercial paper and capital leases on the balance sheet
 
 








Appendix F-1: Definitions
Financial Measures - Non-GAAP
Adjusted EBITDA
Earnings before interest, depreciation and amortization and income taxes excluding decommissioning expense and other than temporary impairment losses on decommissioning trust fund assets; for Entergy consolidated, also excludes AFUDC-equity funds and subtracts securitization proceeds
Adjusted EPS
As-reported earnings per share excluding special items and weather and normalizing for income tax
Debt to capital ratio, excluding securitization debt
Total debt divided by total capitalization, excluding securitization debt
Debt to EBITDA
End of period total debt excluding securitization debt divided by 12-months rolling operational adjusted EBITDA
FFO
Net cash flow provided by operations less AFUDC-borrowed funds, working capital items in operating cash flow (receivables, fuel inventory, accounts payable, prepaid taxes and taxes accrued, interest accrued and other working capital accounts) and securitization regulatory charge
FFO to debt
12-months rolling operational FFO as a percentage of end of period total debt excluding securitization debt
Gross liquidity
Sum of cash and revolver capacity
Operational adjusted EBITDA
Adjusted EBITDA excluding effects of special items
Operational earnings
As-reported Net Income adjusted to exclude the impact of special items
Operational FFO
FFO excluding effects of special items
Parent debt to total debt
End of period Entergy Corporation debt, including amounts drawn on credit revolver and commercial paper facilities, as a percent of total debt excluding securitization debt
Net debt to net capital ratio, excluding securitization debt
Total debt less cash and cash equivalents divided by total capitalization less cash and cash equivalents, excluding securitization debt
ROIC - operational
12-months rolling operational Net Income adjusted for preferred dividends and tax-effected interest expense divided by average invested capital
ROE - operational
12-months rolling operational Net Income divided by average common equity
 
 








Appendix F-2 explains abbreviations and acronyms used in the quarterly earnings materials.
Appendix F-2: Abbreviations and Acronyms
AFUDC-
  borrowed funds
Allowance for borrowed funds used during
  construction
MISO
Midcontinent Independent System Operator, Inc.
MPSC
Mississippi Public Service Commission
AFUDC-
  equity funds
Allowance for equity funds used during
  construction
MTEP
MISO Transmission Expansion Planning
NEPOOL
New England Power Pool
ADIT
Accumulated deferred income taxes
Ninemile 6
Ninemile Point Unit 6
ANO
Arkansas Nuclear One (nuclear)
NOAA
National Oceanic and Atmosphere Administration
APSC
Arkansas Public Service Commission
Non-fuel O&M
Non-fuel operation and maintenance expense
BP
Basis point
NRC
Nuclear Regulatory Commission
CCGT
Combined cycle gas turbine
NYISO
New York Independent System Operator, Inc.
CCNO
Council of the City of New Orleans, Louisiana
NYPA
New York Power Authority
COD
Commercial operation date
NYS
New York State
Cooper
Cooper Nuclear Station
NYSDEC
New York State Department of Environmental
   Conservation
CT
Simple cycle combustion turbine
CZM
Coastal zone management
NYSDOS
New York State Department of State
DCRF
Distribution cost recovery factor
NYSE
New York Stock Exchange
EAI
Entergy Arkansas, Inc.
O&M
Operation and maintenance expense
EBITDA
Earnings before interest, income taxes,
  depreciation and amortization
OCF
Operating cash flow
OPEB
Other post-employment benefits
EGSL
Entergy Gulf States Louisiana, L.L.C.
Palisades
Palisades Power Plant (nuclear)
ELL
Entergy Louisiana, LLC
Pilgrim
Pilgrim Nuclear Power Station (nuclear)
EMI
Entergy Mississippi, Inc.
PPA
Power purchase agreement or purchased power agreement
ENOI
Entergy New Orleans, Inc.
ESI
Entergy Services, Inc.
PUCT
Public Utility Commission of Texas
EPS
Earnings per share
RFO
Refueling outage
ETI
Entergy Texas, Inc.
RFP
Request for proposal
ETR
Entergy Corporation
RISEC
Rhode Island State Energy Center (CCGT)
EWC
Entergy Wholesale Commodities
ROE
Return on equity
FCA
Forward capacity auction
ROIC
Return on invested capital
FERC
Federal Energy Regulatory Commission
ROS
Rest of state
FFO
Funds from operations
RPCE
Rough production cost equalization
Firm LD
Firm liquidated damages
SEC
U.S. Securities and Exchange Commission
FitzPatrick
James A. FitzPatrick Nuclear Power Plant (nuclear)
SEMARI
Southeast Massachusetts/Rhode Island
FRP
Formula rate plan
SERI
System Energy Resources, Inc.
GAAP
Generally accepted accounting principles
SPDES
State Pollutant Discharge Elimination System
Grand Gulf
Unit No. 1 of Grand Gulf Nuclear Station (nuclear), 90% owned or leased by System Energy
SPP
Southwest Power Pool
TCRF
Transmission cost recovery factor
HCM
Human Capital Management program
Top Deer
Top Deer Wind Ventures, LLC
Indian Point 2
Indian Point Energy Center Unit 2 (nuclear)
Union
Union Power Station
Indian Point 3
Indian Point Energy Center Unit 3 (nuclear)
UP&O
Utility, Parent & Other
IPEC
Indian Point Energy Center (nuclear)
VY
Vermont Yankee Nuclear Power Station (nuclear)
ISES
Independence Steam Electric Station (coal)
WACC
Weighted-average cost of capital
ISO
Independent system operator
WOTAB
West of the Atchafalaya Basin
ISO-NE
ISO New England
Waterford 3
Unit No. 3 (nuclear) of the Waterford Steam Electric Station, 100% owned or leased by Entergy Louisiana
LEUG
Louisiana Energy Users Group
LHV
Lower Hudson Valley
WQC
Water Quality Certification
LPSC
Louisiana Public Service Commission
YOY
Year-over-year
LTM
Last twelve months
 
 
 
 
 
 
 
 
 
 






G: GAAP to Non-GAAP Reconciliations
Appendix G-1, Appendix G-2 and Appendix G-3 provide reconciliations of various non-GAAP financial measures disclosed in this release to their most comparable GAAP measure.

Appendix G-1: Reconciliation of GAAP to Non-GAAP Financial Measures - Utility and EWC Non-fuel O&M per MWh, EWC and EWC Nuclear Average Total Revenue per MWh
($ in thousands except where noted)
 
First Quarter
 
 
2016
2015
Utility
 
 
 
As-reported Utility non-fuel O&M
(A)
546,581
584,300
Operational Utility non-fuel O&M
(B)
546,581
584,300
Utility billed sales (GWh)
(C)
29,443
28,963
As-reported Utility non-fuel O&M per MWh
(A/C)
18.56
20.17
Operational Utility non-fuel O&M per MWh
(B/C)
18.56
20.17
 
 
 
 
EWC
 
 
 
As-reported EWC non-fuel O&M
(D)
232,463
248,326
Special Items included in non-fuel O&M:
 
 
 
 Decisions to close VY, FitzPatrick and Pilgrim
 
11,521
7,489
     Total special items included in non-fuel O&M
(E)
11,521
7,489
Operational EWC non-fuel O&M
(D-E)
220,942
240,837
EWC billed sales (GWh)
(F)
9,246
9,592
 
 
 
 
As-reported EWC non-fuel O&M per MWh
(D/F)
25.14
25.89
Operational EWC non-fuel O&M per MWh
[(D-E)/(F)]
23.90
25.11
 
 
 
 
As-reported EWC operating revenue
(G)
522,079
642,590
Less Palisades below-market PPA amortization
(H)
3,364
3,800
Adjusted EWC operating revenue
(G-H)
518,715
638,790
 
 
 
 
As-reported EWC nuclear operating revenue
(I)
498,901
566,908
Less Palisades below-market PPA amortization
(H)
3,364
3,800
Adjusted EWC nuclear operating revenue
(I-H)
495,537
563,109
 
 
 
 
As-reported EWC average total revenue per MWh
(G)/(F)
56.47
67.00
Adjusted EWC average total revenue per MWh
[(G-H)/(F)]
56.10
66.60
 
 
 
 
EWC nuclear billed sales (GWh)
(J)
8,688
8,618
 
 
 
 
As-reported EWC nuclear average total revenue per MWh
(I)/(J)
57.43
65.78
Adjusted EWC nuclear average total revenue per MWh
[(I-H)/(J)]
57.04
65.34
Totals may not foot due to rounding





Appendix G-2: Reconciliation of GAAP to Non-GAAP Financial Measures - ROE, ROIC Metrics
($ in millions)
 
First Quarter
 
 
2016
2015
As-reported net income (loss) attributable to Entergy Corporation, rolling 12 months
(A)
(245)
838
Preferred dividends
 
20
20
Tax effected interest expense
 
398
389
As-reported net income attributable to Entergy Corporation, rolling 12 months adjusted for preferred dividends and tax effected interest expense
(B)
173
1,247
 
 
 
 
Special items in prior quarters
 
(1,248)
(101)
Decisions to close VY, FitzPatrick and Pilgrim
 
(13)
(5)
  Total special items, rolling 12 months
(C)
(1,261)
(105)
 
 
 
 
Operational earnings, rolling 12 months adjusted for preferred dividends and tax effected interest expense
(B-C)
1,434
1,352
 
 
 
 
Operational earnings, rolling 12 months
(A-C)
1,016
943
 
 
 
 
Average invested capital
(D)
24,627
24,298
 
 
 
 
Average common equity
(E)
9,747
10,041
 
 
 
 
ROIC - as-reported %
(B/D)
0.7
5.1
ROIC - operational %
[(B-C)/D]
5.8
5.6
ROE - as-reported %
(A/E)
(2.5)
8.3
ROE - operational %
[(A-C)/E]
10.4
9.4
Totals may not foot due to rounding







Appendix G-3: Reconciliation of GAAP to Non-GAAP Financial Measures - Credit and Liquidity Metrics
($ in millions)
 
First Quarter
 
 
2016
2015
Total debt
(A)
15,092
14,044
Less securitization debt
(B)
752
762
Total debt, excluding securitization debt
(C)
14,340
13,282
Less cash and cash equivalents
(D)
1,092
1,181
  Net debt, excluding securitization debt
(E)
13,248
12,101
 
 
 
 
Total capitalization
(F)
24,771
24,483
Less securitization debt
(B)
752
762
Total capitalization, excluding securitization debt
(G)
24,019
23,721
Less cash and cash equivalents
(D)
1,092
1,181
Net capital, excluding securitization debt
(H)
22,927
22,540
 
 
 
 
Debt to capital ratio %
(A/F)
60.9
57.4
Debt to capital ratio, excluding securitization debt %
(C/G)
59.7
56.0
Net debt to net capital ratio, excluding securitization debt %
(E/H)
57.8
53.7
 
 
 
 
Revolver capacity
(I)
3,794
3,779
 
 
 
 
Gross liquidity
(D+I)
4,886
4,960
 
 
 
 
Entergy Corporation notes:
 
 
 
  Due September 2015
 
550
  Due January 2017
 
500
500
  Due September 2020
 
450
450
  Due July 2022
 
650
    Total parent long-term debt
(J)
1,600
1,500
Revolver draw
(K)
616
508
Commercial paper
(L)
578
762
Total parent debt
(J)+(K)+(L)
2,794
2,770
 
 
 
 
Parent debt to total debt ratio, excluding securitization debt %
[((J)+(K)+(L))/(C)]
19.5
20.9







Appendix G-3: Reconciliation of GAAP to Non-GAAP Financial Measures - Credit and Liquidity Metrics (continued)
($ in millions)
 
First Quarter
 
 
2016
2015
Total debt
(A)
15,092
14,044
Less securitization debt
(B)
752
762
Total debt, excluding securitization debt
(C)
14,340
13,282
As-reported consolidated net income (loss), rolling 12 months
 
(245)
857
Add back: interest expense, rolling 12 months
 
647
632
Add back: income tax expense, rolling 12 months
 
(653)
523
Add back: depreciation and amortization, rolling 12 months
 
1,340
1,322
Add back: regulatory charges (credits), rolling 12 months
 
166
(7)
Subtract: securitization proceeds, rolling 12 months
 
136
129
Subtract: interest and investment income, rolling 12 months
 
152
181
Subtract: AFUDC-equity funds, rolling 12 months
 
59
61
Add back: decommissioning expense, rolling 12 months
 
279
277
  Adjusted EBITDA, rolling 12 months
(D)
1,187
3,233
Add back: special item for HCM implementation expenses, rolling 12 months (pre-tax)
 
11
Add back: special item resulting from decisions to close VY, FitzPatrick and Pilgrim, rolling 12 months (pre-tax)
 
1,670
152
Add back: special item for Palisades asset impairment and related write-offs, rolling 12 months (pre-tax)
 
396
Add back: Top Deer investment impairment, rolling 12 months (pre-tax)
 
37
Add back: special item for gain on the sale of RISEC, rolling 12 months (pre-tax)
 
(154)
 
 
 
 
  Operational adjusted EBITDA, rolling 12 months
(E)
3,136
3,396
Debt to operational adjusted EBITDA, excluding securitization debt
(C)/(E)
4.6
3.9
 
 
 
 
Net cash flow provided by operating activities, rolling 12 months
(F)
3,213
3,733
AFUDC-borrowed funds used during construction, rolling 12 months
(G)
(30)
(33)
Working capital items in net cash flow provided by operating activities, rolling 12 months:
 
 
 
  Receivables
 
92
72
  Fuel inventory
 
1
(35)
  Accounts payable
 
(49)
(200)
  Prepaid taxes and taxes accrued
 
134
(51)
  Interest accrued
 
4
7
  Other working capital accounts
 
(118)
137
  Securitization regulatory charge
 
106
97
       Total
(H)
170
27
FFO, rolling 12 months
(F)+(G)-(H)
3,013
3,673
Add back: special item for HCM implementation expenses, rolling 12 months (pre-tax)
 
23
Add back: special item resulting from decisions to close VY, FitzPatrick and Pilgrim, rolling 12 months (pre-tax)
 
4
56
Operational FFO, rolling 12 months
(I)
3,017
3,752
Operational FFO to debt ratio, excluding securitization debt %
(I)/(C)
21.0
28.2
Totals may not foot due to rounding







Financial Statements
Entergy Corporation
 
 
 
 
 
 
 
 
Consolidating Balance Sheet
 
 
 
 
 
 
 
 
March 31, 2016
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Utility
 
Parent & Other
 
Entergy Wholesale Commodities
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Cash and cash equivalents:
 
 
 
 
 
 
 
 
    Cash
 
$77,329
 
$1,701
 
$2,594
 
$81,624
    Temporary cash investments
 
              585,296

 
                    23,819

 
              400,912

 
              1,010,027

     Total cash and cash equivalents
 
              662,625

 
                    25,520

 
              403,506

 
              1,091,651

Notes receivable
 

 
(517,594
)
 
517,594

 

Accounts receivable:
 
 
 
 
 
 
 
 
   Customer
 
429,549

 

 
130,035

 
559,584

   Allowance for doubtful accounts
 
(41,377
)
 

 

 
(41,377
)
   Associated companies
 
16,405

 
(19,979
)
 
3,575

 

   Other
 
162,565

 
277

 
7,929

 
170,771

   Accrued unbilled revenues
 
304,446

 

 

 
304,446

     Total accounts receivable
 
871,588

 
(19,702
)
 
141,539

 
993,424

Deferred fuel costs
 
28,296

 

 

 
28,296

Fuel inventory - at average cost
 
218,090

 

 
8,808

 
226,898

Materials and supplies - at average cost
 
629,503

 

 
244,175

 
873,679

Deferred nuclear refueling outage costs
 
144,225

 

 
101,398

 
245,623

Prepayments and other
 
355,672

 
(13,531
)
 
199,483

 
541,624

TOTAL
 
2,909,999

 
(525,307
)
 
1,616,503

 
4,001,195

 
 
 
 
 
 
 
 
 
OTHER PROPERTY AND INVESTMENTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in affiliates - at equity
 
1,390,786

 
(1,390,674
)
 
4,541

 
4,653

Decommissioning trust funds
 
2,570,438

 

 
2,881,291

 
5,451,729

Non-utility property - at cost (less accumulated depreciation)
214,662

 
(10
)
 
6,779

 
221,431

Other
 
489,369

 

 
863

 
490,232

TOTAL
 
4,665,255

 
(1,390,684
)
 
2,893,474

 
6,168,045

 
 
 
 
 
 
 
 
 
PROPERTY, PLANT, AND EQUIPMENT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Electric
 
43,147,245

 
3,582

 
3,427,990

 
46,578,818

Property under capital lease
 
610,590

 

 

 
610,590

Natural gas
 
396,687

 

 

 
396,687

Construction work in progress
 
1,271,936

 
420

 
154,316

 
1,426,671

Nuclear fuel
 
845,285

 

 
457,619

 
1,302,903

TOTAL PROPERTY, PLANT AND EQUIPMENT
 
46,271,743

 
4,002

 
4,039,925

 
50,315,669

Less - accumulated depreciation and amortization
 
20,146,692

 
198

 
1,186,771

 
21,333,661

PROPERTY, PLANT AND EQUIPMENT - NET
 
26,125,051

 
3,804

 
2,853,154

 
28,982,008

 
 
 
 
 
 
 
 
 
DEFERRED DEBITS AND OTHER ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory assets:
 
 
 
 
 
 
 
 
    Regulatory asset for income taxes - net
 
776,370

 

 

 
776,370

    Other regulatory assets
 
4,647,907

 

 

 
4,647,907

    Deferred fuel costs
 
238,951

 

 

 
238,951

Goodwill
 
374,099

 

 
3,073

 
377,172

Accumulated deferred income taxes
 
11,903

 
42,080

 
67,717

 
121,700

Other
 
110,869

 
8,245

 
501,419

 
620,534

TOTAL
 
6,160,099

 
50,325

 
572,209

 
6,782,634

 
 
 
 
 
 
 
 
 
TOTAL ASSETS
 

$39,860,404

 

($1,861,862
)
 

$7,935,340

 

$45,933,882

 
 
 
 
 
 
 
 
 
*Totals may not foot due to rounding.
 
 
 
 
 
 
 
 





Entergy Corporation
 
 
 
 
 
 
 
 
Consolidating Balance Sheet
 
 
 
 
 
 
 
 
March 31, 2016
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Utility
 
Parent & Other
 
Entergy Wholesale Commodities
 
Consolidated
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Currently maturing long-term debt
 

$291,006

 

$500,000

 

$5,726

 

$796,732

Notes payable and commercial paper:
 
 
 
 
 
 
 
 
  Associated companies
 

 
(23,790
)
 
23,790

 

  Other
 
188,462

 
577,618

 

 
766,079

Account payable:
 
 
 
 
 
 
 
 
  Associated companies
 
9,892

 
(24,992
)
 
15,099

 

  Other
 
672,339

 
1,259

 
214,751

 
888,349

Customer deposits
 
423,564

 

 

 
423,564

Taxes accrued
 

 
(61,464
)
 
255,545

 
194,081

Interest accrued
 
154,682

 
12,287

 
61

 
167,030

Deferred fuel costs
 
361,897

 

 

 
361,897

Obligations under capital leases
 
2,762

 

 

 
2,762

Pension and other postretirement liabilities
 
53,174

 

 
9,615

 
62,789

Other
 
148,763

 
2,260

 
25,042

 
176,065

TOTAL
 
2,306,541

 
983,178

 
549,629

 
3,839,348

 
 
 
 
 
 
 
 
 
NON-CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated deferred income taxes and taxes accrued
 
7,660,291

 
269,607

 
537,859

 
8,467,757

Accumulated deferred investment tax credits
 
231,610

 

 

 
231,610

Obligations under capital leases
 
26,290

 

 

 
26,290

Other regulatory liabilities
 
1,433,632

 

 

 
1,433,632

Decommissioning and retirement cost liabilities
 
2,759,849

 

 
2,048,466

 
4,808,315

Accumulated provisions
 
454,281

 

 
2,417

 
456,698

Pension and other postretirement liabilities
 
2,348,313

 

 
749,723

 
3,098,036

Long-term debt
 
11,702,182

 
1,708,044

 
89,914

 
13,500,140

Other
 
678,077

 
(586,467
)
 
301,314

 
392,924

TOTAL
 
27,294,525

 
1,391,184

 
3,729,693

 
32,415,402

 
 
 
 
 
 
 
 
 
Subsidiaries' preferred stock without sinking fund
 
293,936

 

 
24,249

 
318,185

 
 
 
 
 
 
 
 
 
SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Common stock, $.01 par value, authorized 500,000,000 shares;
 
 
 
 
 
 
 
      issued 254,752,788 shares in 2016
 
2,091,268

 
(2,289,823
)
 
201,103

 
2,548

  Paid-in capital
 
2,796,506

 
1,083,262

 
1,504,994

 
5,384,762

  Retained earnings
 
5,326,503

 
2,378,532

 
1,767,005

 
9,472,040

  Accumulated other comprehensive income (loss)
 
(128,875
)
 

 
158,667

 
29,792

  Less - treasury stock, at cost (76,031,187 shares in 2016)
 
120,000

 
5,408,195

 

 
5,528,195

TOTAL
 
9,965,402

 
(4,236,224
)
 
3,631,769

 
9,360,947

 
 
 
 
 
 
 
 
 
TOTAL LIABILITIES AND EQUITY
 

$39,860,404

 

($1,861,862
)
 

$7,935,340

 

$45,933,882

 
 
 
 
 
 
 
 
 
*Totals may not foot due to rounding.
 
 
 
 
 
 
 
 





Entergy Corporation
 
 
 
 
 
 
 
 
Consolidating Balance Sheet
 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Utility
 
Parent & Other
 
Entergy Wholesale Commodities
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Cash and cash equivalents:
 
 
 
 
 
 
 
 
    Cash
 

$57,098

 

$682

 

$5,717

 

$63,497

    Temporary cash investments
 
561,970

 
12,208

 
713,285

 
1,287,464

     Total cash and cash equivalents
 
619,068

 
12,890

 
719,002

 
1,350,961

Notes receivable
 

 
(513,778
)
 
513,778

 

Accounts receivable:
 
 
 
 
 
 
 
 
   Customer
 
440,869

 

 
167,622

 
608,491

   Allowance for doubtful accounts
 
(39,895
)
 

 

 
(39,895
)
   Associated companies
 
30,948

 
(34,177
)
 
3,230

 

   Other
 
169,447

 

 
8,917

 
178,364

   Accrued unbilled revenues
 
321,940

 

 

 
321,940

     Total accounts receivable
 
923,309

 
(34,177
)
 
179,769

 
1,068,900

Deferred fuel costs
 

 

 

 

Fuel inventory - at average cost
 
210,861

 

 
6,949

 
217,810

Materials and supplies - at average cost
 
627,702

 

 
245,654

 
873,357

Deferred nuclear refueling outage costs
 
140,423

 

 
71,089

 
211,512

Prepayments and other
 
141,096

 
(8,576
)
 
212,352

 
344,872

TOTAL
 
2,662,459

 
(543,641
)
 
1,948,593

 
4,067,412

 
 
 
 
 
 
 
 
 
OTHER PROPERTY AND INVESTMENTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in affiliates - at equity
 
1,390,786

 
(1,390,673
)
 
4,228

 
4,341

Decommissioning trust funds
 
2,515,066

 

 
2,834,887

 
5,349,953

Non-utility property - at cost (less accumulated depreciation)
212,997

 
(10
)
 
7,012

 
219,999

Other
 
460,322

 

 
8,382

 
468,704

TOTAL
 
4,579,171

 
(1,390,683
)
 
2,854,509

 
6,042,997

 
 
 
 
 
 
 
 
 
PROPERTY, PLANT, AND EQUIPMENT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Electric
 
41,079,998

 
3,579

 
3,383,581

 
44,467,159

Property under capital lease
 
952,465

 

 

 
952,465

Natural gas
 
392,032

 

 

 
392,032

Construction work in progress
 
1,326,728

 
349

 
129,659

 
1,456,735

Nuclear fuel
 
856,573

 

 
488,850

 
1,345,422

TOTAL PROPERTY, PLANT AND EQUIPMENT
 
44,607,796

 
3,928

 
4,002,090

 
48,613,813

Less - accumulated depreciation and amortization
 
19,654,374

 
198

 
1,134,880

 
20,789,452

PROPERTY, PLANT AND EQUIPMENT - NET
 
24,953,422

 
3,730

 
2,867,210

 
27,824,361

 
 
 
 
 
 
 
 
 
DEFERRED DEBITS AND OTHER ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory assets:
 
 
 
 
 
 
 
 
    Regulatory asset for income taxes - net
 
775,528

 

 

 
775,528

    Other regulatory assets
 
4,704,796

 

 

 
4,704,796

    Deferred fuel costs
 
238,902

 

 

 
238,902

Goodwill
 
374,099

 

 
3,073

 
377,172

Accumulated deferred income taxes
 
15,888

 
1,206

 
37,809

 
54,903

Other
 
52,641

 
9,980

 
498,989

 
561,610

TOTAL
 
6,161,854

 
11,186

 
539,871

 
6,712,911

 
 
 
 
 
 
 
 
 
TOTAL ASSETS
 

$38,356,906

 

($1,919,408
)
 

$8,210,183

 

$44,647,681

 
 
 
 
 
 
 
 
 
*Totals may not foot due to rounding.
 
 
 
 
 
 
 
 





Entergy Corporation
 
 
 
 
 
 
 
 
Consolidating Balance Sheet
 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Utility
 
Parent & Other
 
Entergy Wholesale Commodities
 
Consolidated
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Currently maturing long-term debt
 

$209,374

 

$—

 

$5,000

 

$214,374

Notes payable and commercial paper:
 
 
 
 
 
 
 
 
  Associated companies
 

 
(324,315
)
 
324,315

 

  Other
 
72,047

 
422,302

 

 
494,348

Account payable:
 
 
 
 
 
 
 
 
  Associated companies
 
25,119

 
(50,553
)
 
25,433

 

  Other
 
877,395

 
593

 
193,810

 
1,071,798

Customer deposits
 
419,407

 

 

 
419,407

Taxes accrued
 
159,650

 
(105,466
)
 
155,893

 
210,077

Interest accrued
 
163,391

 
31,161

 
13

 
194,565

Deferred fuel costs
 
235,986

 

 

 
235,986

Obligations under capital leases
 
2,709

 

 

 
2,709

Pension and other postretirement liabilities
 
53,143

 

 
9,370

 
62,513

Other
 
150,308

 
1,936

 
31,937

 
184,181

TOTAL
 
2,368,529

 
(24,342
)
 
745,771

 
3,089,958

 
 
 
 
 
 
 
 
 
NON-CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated deferred income taxes and taxes accrued
 
7,459,787

 
300,243

 
546,835

 
8,306,865

Accumulated deferred investment tax credits
 
234,300

 

 

 
234,300

Obligations under capital leases
 
27,001

 

 

 
27,001

Other regulatory liabilities
 
1,414,898

 

 

 
1,414,898

Decommissioning and retirement cost liabilities
 
2,720,676

 

 
2,069,511

 
4,790,187

Accumulated provisions
 
458,366

 

 
2,361

 
460,727

Pension and other postretirement liabilities
 
2,423,018

 

 
764,339

 
3,187,357

Long-term debt
 
10,643,726

 
2,426,571

 
41,259

 
13,111,556

Other
 
736,685

 
(594,523
)
 
307,694

 
449,856

TOTAL
 
26,118,457

 
2,132,291

 
3,731,999

 
31,982,747

 
 
 
 
 
 
 
 
 
Subsidiaries' preferred stock without sinking fund
 
293,936

 

 
24,249

 
318,185

 
 
 
 
 
 
 
 
 
SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Common stock, $.01 par value, authorized 500,000,000 shares;
 
 
 
 
 
 
 
      issued 254,752,788 shares in 2015
 
2,091,268

 
(2,289,823
)
 
201,103

 
2,548

  Paid-in capital
 
2,548,659

 
1,174,256

 
1,680,843

 
5,403,758

  Retained earnings
 
5,185,328

 
2,520,589

 
1,687,996

 
9,393,913

  Accumulated other comprehensive income (loss)
 
(129,271
)
 

 
138,222

 
8,951

  Less - treasury stock, at cost (76,363,763 shares in 2015)
 
120,000

 
5,432,379

 

 
5,552,379

TOTAL
 
9,575,984

 
(4,027,357
)
 
3,708,164

 
9,256,791

 
 
 
 
 
 
 
 
 
TOTAL LIABILITIES AND EQUITY
 

$38,356,906

 

($1,919,408
)
 

$8,210,183

 

$44,647,681

 
 
 
 
 
 
 
 
 
*Totals may not foot due to rounding.
 
 
 
 
 
 
 
 





Entergy Corporation
 
 
 
 
 
 
 
 
Consolidating Income Statement
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2016
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Utility
 
Parent & Other
 
Entergy Wholesale Commodities
 
Consolidated
 
 
 
 
 
 
 
 
 
OPERATING REVENUES
 
 
 
 
 
 
 
 
     Electric
 

$2,042,180

 

($20
)
 

$—

 

$2,042,160

     Natural gas
 
45,613

 

 

 
45,613

     Competitive businesses
 

 

 
522,079

 
522,079

                         Total
 
2,087,793

 
(20
)
 
522,079

 
2,609,852

 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
 
 
 
 
 
 
     Operating and Maintenance:
 
 
 
 
 
 
 
 
          Fuel, fuel related expenses, and gas purchased for resale
 
460,969

 
(20
)
 
44,018

 
504,967

          Purchased power
 
250,610

 
19

 
11,694

 
262,323

          Nuclear refueling outage expenses
 
32,433

 

 
18,798

 
51,231

          Other operation and maintenance
 
514,148

 
4,102

 
213,665

 
731,915

     Asset write-offs, impairments and related charges
 

 

 
7,361

 
7,361

     Decommissioning
 
37,243

 

 
31,385

 
68,628

     Taxes other than income taxes
 
125,021

 
516

 
24,241

 
149,778

     Depreciation and amortization
 
277,908

 
257

 
56,107

 
334,272

     Other regulatory charges (credits) - net
 
1,159

 

 

 
1,159

                         Total
 
1,699,491

 
4,874

 
407,269

 
2,111,634

 
 
 
 
 
 
 
 
 
OPERATING INCOME
 
388,302

 
(4,894
)
 
114,810

 
498,218

 
 
 
 
 
 
 
 
 
OTHER INCOME (DEDUCTIONS)
 
 
 
 
 
 
 
 
     Allowance for equity funds used during construction
 
18,932

 

 

 
18,932

     Interest and investment income
 
44,530

 
(38,586
)
 
26,809

 
32,753

     Miscellaneous - net
 
(5,981
)
 
(959
)
 
(3,646
)
 
(10,587
)
                          Total
 
57,481

 
(39,545
)
 
23,163

 
41,098

 
 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
 
 
     Interest expense
 
147,978

 
19,730

 
6,103

 
173,811

     Allowance for borrowed funds used during construction
 
(9,682
)
 

 

 
(9,682
)
                         Total
 
138,296

 
19,730

 
6,103

 
164,129

 
 
 
 
 
 
 
 
 
INCOME BEFORE INCOME TAXES
 
307,487

 
(64,169
)
 
131,870

 
375,187

 
 
 
 
 
 
 
 
 
Income taxes
 
107,836

 
(20,204
)
 
52,314

 
139,945

 
 
 
 
 
 
 
 
 
CONSOLIDATED NET INCOME
 
199,651

 
(43,965
)
 
79,556

 
235,242

 
 
 
 
 
 
 
 
 
Preferred dividend requirements of subsidiaries
 
4,729

 

 
547

 
5,276

 
 
 
 
 
 
 
 
 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
 

$194,922

 

($43,965
)
 

$79,009

 

$229,966

 
 
 
 
 
 
 
 
 
EARNINGS PER AVERAGE COMMON SHARE:
 
 
 
 
 
 
 
 
   BASIC
 
$1.09

 
($0.25)

 
$0.45

 
$1.29

   DILUTED
 
$1.09

 
($0.25)

 
$0.44

 
$1.28

 
 
 
 
 
 
 
 
 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
 
 
 
 
 
 
 
 
   BASIC
 
 
 
 
 
 
 
178,578,536

   DILUTED
 
 
 
 
 
 
 
178,976,380

*Totals may not foot due to rounding.
 
 
 
 
 
 
 
 





Entergy Corporation
 
 
 
 
 
 
 
 
Consolidating Income Statement
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2015
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Utility
 
Parent & Other
 
Entergy Wholesale Commodities
 
Consolidated
 
 
 
 
 
 
 
 
 
OPERATING REVENUES
 
 
 
 
 
 
 
 
     Electric
 

$2,217,999

 

($10
)
 

$—

 

$2,217,989

     Natural gas
 
59,511

 

 

 
59,511

     Competitive businesses
 

 

 
642,590

 
642,590

                         Total
 
2,277,510

 
(10
)
 
642,590

 
2,920,090

 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
 
 
 
 
 
 
     Operating and Maintenance:
 
 
 
 
 
 
 
 
          Fuel, fuel related expenses, and gas purchased for resale
 
529,308

 
(11
)
 
101,156

 
630,453

          Purchased power
 
327,263

 
11

 
14,749

 
342,023

          Nuclear refueling outage expenses
 
28,874

 

 
35,996

 
64,870

          Other operation and maintenance
 
555,426

 
2,354

 
212,330

 
770,110

     Asset write-offs, impairments and related charges
 

 

 

 

     Decommissioning
 
34,861

 

 
35,038

 
69,899

     Taxes other than income taxes
 
131,482

 
827

 
25,214

 
157,523

     Depreciation and amortization
 
269,289

 
434

 
62,263

 
331,986

     Other regulatory charges (credits) - net
 
10,457

 

 

 
10,457

                         Total
 
1,886,960

 
3,615

 
486,746

 
2,377,321

 
 
 
 
 
 
 
 
 
OPERATING INCOME
 
390,550

 
(3,625
)
 
155,844

 
542,769

 
 
 
 
 
 
 
 
 
OTHER INCOME (DEDUCTIONS)
 
 
 
 
 
 
 
 
     Allowance for equity funds used during construction
 
11,738

 

 

 
11,738

     Interest and investment income
 
55,017

 
(37,047
)
 
50,163

 
68,133

     Miscellaneous - net
 
(974
)
 
(1,576
)
 
(6,470
)
 
(9,020
)
                          Total
 
65,781

 
(38,623
)
 
43,693

 
70,851

 
 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
 
 
     Interest expense
 
143,447

 
16,975

 
5,915

 
166,337

     Allowance for borrowed funds used during construction
 
(6,117
)
 

 

 
(6,117
)
                         Total
 
137,330

 
16,975

 
5,915

 
160,220

 
 
 
 
 
 
 
 
 
INCOME BEFORE INCOME TAXES
 
319,001

 
(59,223
)
 
193,622

 
453,400

 
 
 
 
 
 
 
 
 
Income taxes
 
91,251

 
(10,970
)
 
70,190

 
150,471

 
 
 
 
 
 
 
 
 
CONSOLIDATED NET INCOME
 
227,750

 
(48,253
)
 
123,432

 
302,929

 
 
 
 
 
 
 
 
 
Preferred dividend requirements of subsidiaries
 
4,332

 

 
547

 
4,879

 
 
 
 
 
 
 
 
 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
 

$223,418

 

($48,253
)
 

$122,885

 

$298,050

 
 
 
 
 
 
 
 
 
EARNINGS PER AVERAGE COMMON SHARE:
 
 
 
 
 
 
 
 
   BASIC
 
$1.25

 
($0.27)

 
$0.68

 
$1.66

   DILUTED
 
$1.24

 
($0.27)

 
$0.68

 
$1.65

 
 
 
 
 
 
 
 
 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
 
 
 
 
 
 
 
 
   BASIC
 
 
 
 
 
 
 
179,658,981

   DILUTED
 
 
 
 
 
 
 
180,480,523

*Totals may not foot due to rounding.
 
 
 
 
 
 
 
 






Entergy Corporation
 
 
 
 
 
 
 
 
Consolidating Income Statement
 
 
 
 
 
 
 
 
Twelve Months Ended March 31, 2016
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Utility
 
Parent & Other
 
Entergy Wholesale Commodities
 
Consolidated
 
 
 
 
 
 
 
 
 
OPERATING REVENUES
 
 
 
 
 
 
 
 
     Electric
 

$9,132,921

 

($71
)
 

$—

 

$9,132,850

     Natural gas
 
128,847

 

 

 
128,847

     Competitive businesses
 

 

 
1,941,316

 
1,941,316

                         Total
 
9,261,768

 
(71
)
 
1,941,316

 
11,203,013

 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
 
 
 
 
 
 
     Operating and Maintenance:
 
 
 
 
 
 
 
 
          Fuel, fuel related expenses, and gas purchased for resale
 
2,068,783

 
(71
)
 
257,972

 
2,326,684

          Purchased power
 
1,233,523

 
75

 
77,509

 
1,311,107

          Nuclear refueling outage expenses
 
121,104

 

 
116,574

 
237,678

          Other operation and maintenance
 
2,401,795

 
14,281

 
900,707

 
3,316,783

     Asset write-offs, impairments and related charges
 
68,672

 

 
2,043,595

 
2,112,267

     Decommissioning
 
145,126

 

 
133,875

 
279,001

     Taxes other than income taxes
 
501,278

 
839

 
109,560

 
611,677

     Depreciation and amortization
 
1,104,707

 
1,979

 
232,876

 
1,339,562

     Other regulatory charges (credits) - net
 
166,006

 

 

 
166,006

                         Total
 
7,810,994

 
17,103

 
3,872,668

 
11,700,765

 
 
 
 
 
 
 
 
 
     Gain on sale of asset
 

 

 
154,037

 
154,037

 
 
 
 
 
 
 
 
 
OPERATING INCOME (LOSS)
 
1,450,774

 
(17,174
)
 
(1,777,315
)
 
(343,715
)
 
 
 
 
 
 
 
 
 
OTHER INCOME (DEDUCTIONS)
 
 
 
 
 
 
 
 
     Allowance for equity funds used during construction
 
59,101

 

 

 
59,101

     Interest and investment income
 
181,059

 
(154,677
)
 
125,300

 
151,682

     Miscellaneous - net
 
(27,071
)
 
(11,734
)
 
(58,758
)
 
(97,563
)
                          Total
 
213,089

 
(166,411
)
 
66,542

 
113,220

 
 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
 
 
     Interest expense
 
574,291

 
76,304

 
26,975

 
677,570

     Allowance for borrowed funds used during construction
 
(30,192
)
 

 

 
(30,192
)
                         Total
 
544,099

 
76,304

 
26,975

 
647,378

 
 
 
 
 
 
 
 
 
INCOME (LOSS) BEFORE INCOME TAXES
 
1,119,764

 
(259,889
)
 
(1,737,748
)
 
(877,873
)
 
 
 
 
 
 
 
 
 
Income taxes
 
33,347

 
(58,584
)
 
(628,216
)
 
(653,453
)
 
 
 
 
 
 
 
 
 
CONSOLIDATED NET INCOME (LOSS)
 
1,086,417

 
(201,305
)
 
(1,109,532
)
 
(224,420
)
 
 
 
 
 
 
 
 
 
Preferred dividend requirements of subsidiaries
 
18,038

 

 
2,188

 
20,226

 
 
 
 
 
 
 
 
 
NET INCOME (LOSS) ATTRIBUTABLE TO ENTERGY CORPORATION
 

$1,068,379

 

($201,305
)
 

($1,111,720
)
 

($244,646
)
 
 
 
 
 
 
 
 
 
EARNINGS (LOSS) PER AVERAGE COMMON SHARE:
 
 
 
 
 
 
 
 
   BASIC
 
$5.97

 
($1.12)

 
($6.21)

 
($1.36)

   DILUTED
 
$5.95

 
($1.12)

 
($6.19)

 
($1.36)

 
 
 
 
 
 
 
 
 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
 
 
 
 
 
 
 
 
   BASIC
 
 
 
 
 
 
 
178,909,039

   DILUTED
 
 
 
 
 
 
 
179,520,075

*Totals may not foot due to rounding.
 
 
 
 
 
 
 
 





Entergy Corporation
 
 
 
 
 
 
 
 
Consolidating Income Statement
 
 
 
 
 
 
 
 
Twelve Months Ended March 31, 2015
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Utility
 
Parent & Other
 
Entergy Wholesale Commodities
 
Consolidated
 
 
 
 
 
 
 
 
 
OPERATING REVENUES
 
 
 
 
 
 
 
 
     Electric
 

$9,583,543

 

($116
)
 

$—

 

$9,583,427

     Natural gas
 
163,086

 

 

 
163,086

     Competitive businesses
 

 
9,782

 
2,449,873

 
2,459,655

                         Total
 
9,746,629

 
9,666

 
2,449,873

 
12,206,168

 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
 
 
 
 
 
 
     Operating and Maintenance:
 
 
 
 
 
 
 
 
          Fuel, fuel related expenses, and gas purchased for resale
 
2,333,259

 
(157
)
 
386,080

 
2,719,182

          Purchased power
 
1,612,870

 
8,920

 
61,019

 
1,682,809

          Nuclear refueling outage expenses
 
118,222

 

 
154,783

 
273,005

          Other operation and maintenance
 
2,334,451

 
7,776

 
1,002,709

 
3,344,936

     Asset write-offs, impairments and related charges
 
72,225

 

 
105,257

 
177,482

     Decommissioning
 
134,227

 

 
142,494

 
276,721

     Taxes other than income taxes
 
482,928

 
1,631

 
123,102

 
607,661

     Depreciation and amortization
 
1,050,746

 
3,115

 
268,039

 
1,321,900

     Other regulatory charges (credits) - net
 
(7,309
)
 

 

 
(7,309
)
                         Total
 
8,131,619

 
21,285

 
2,243,483

 
10,396,387

 
 
 
 
 
 
 
 
 
OPERATING INCOME
 
1,615,010

 
(11,619
)
 
206,390

 
1,809,781

 
 
 
 
 
 
 
 
 
OTHER INCOME (DEDUCTIONS)
 
 
 
 
 
 
 
 
     Allowance for equity funds used during construction
 
61,411

 

 

 
61,411

     Interest and investment income
 
185,914

 
(143,106
)
 
137,763

 
180,571

     Miscellaneous - net
 
(7,606
)
 
(8,876
)
 
(22,850
)
 
(39,332
)
                          Total
 
239,719

 
(151,982
)
 
114,913

 
202,650

 
 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
 
 
     Interest expense
 
570,262

 
77,109

 
17,499

 
664,870

     Allowance for borrowed funds used during construction
 
(32,673
)
 

 

 
(32,673
)
                         Total
 
537,589

 
77,109

 
17,499

 
632,197

 
 
 
 
 
 
 
 
 
INCOME BEFORE INCOME TAXES
 
1,317,140

 
(240,710
)
 
303,804

 
1,380,234

 
 
 
 
 
 
 
 
 
Income taxes
 
448,335

 
(53,542
)
 
128,310

 
523,103

 
 
 
 
 
 
 
 
 
CONSOLIDATED NET INCOME
 
868,805

 
(187,168
)
 
175,494

 
857,131

 
 
 
 
 
 
 
 
 
Preferred dividend requirements of subsidiaries
 
17,347

 

 
2,188

 
19,535

 
 
 
 
 
 
 
 
 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
 

$851,458

 

($187,168
)
 

$173,306

 

$837,596

 
 
 
 
 
 
 
 
 
EARNINGS PER AVERAGE COMMON SHARE:
 
 
 
 
 
 
 
 
   BASIC
 
$4.74

 
($1.04)

 
$0.96

 
$4.66

   DILUTED
 
$4.72

 
($1.04)

 
$0.96

 
$4.64

 
 
 
 
 
 
 
 
 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
 
 
 
 
 
 
 
 
   BASIC
 
 
 
 
 
 
 
179,718,490

   DILUTED
 
 
 
 
 
 
 
180,514,700

*Totals may not foot due to rounding.
 
 
 
 
 
 
 
 






Entergy Corporation
 
 
 
 
 
 
Consolidated Cash Flow Statement
 
 
 
 
 
 
Three Months Ended March 31, 2016 vs. 2015
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
2016
 
2015
 
Variance
 
 
 
 
 
 
 
OPERATING ACTIVITIES
 
 
 
 
 
 
Consolidated net income
 

$235,242

 

$302,929

 

($67,687
)
Adjustments to reconcile consolidated net income to net cash
 
 
 
 
 
 
flow provided by operating activities:
 
 
 
 
 
 
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization
 
500,248

 
526,008

 
(25,760
)
  Deferred income taxes, investment tax credits, and non-current taxes accrued
 
75,415

 
95,732

 
(20,317
)
  Asset write-offs, impairments and related charges
 
7,361

 

 
7,361

  Changes in working capital:
 
 
 
 
 
 
     Receivables
 
76,532

 
22,288

 
54,244

     Fuel inventory
 
(9,089
)
 
(22,553
)
 
13,464

     Accounts payable
 
(67,364
)
 
(153,700
)
 
86,336

     Prepaid taxes and taxes accrued
 
(15,996
)
 
(67,941
)
 
51,945

     Interest accrued
 
(27,535
)
 
(42,551
)
 
15,016

     Deferred fuel costs
 
97,566

 
81,271

 
16,295

     Other working capital accounts
 
(95,291
)
 
(90,619
)
 
(4,672
)
  Changes in provisions for estimated losses
 
(3,968
)
 
1,334

 
(5,302
)
  Changes in other regulatory assets
 
56,047

 
93,082

 
(37,035
)
  Changes in other regulatory liabilities
 
18,735

 
15,857

 
2,878

  Changes in pensions and other postretirement liabilities
 
(89,046
)
 
(52,509
)
 
(36,537
)
  Other
 
(226,036
)
 
(97,670
)
 
(128,366
)
Net cash flow provided by operating activities
 
532,821

 
610,958

 
(78,137
)
  INVESTING ACTIVITIES
 
 
 
 
 
 
Construction/capital expenditures
 
(636,011
)
 
(532,958
)
 
(103,053
)
Allowance for equity funds used during construction
 
19,107

 
13,077

 
6,030

Nuclear fuel purchases
 
(85,819
)
 
(96,392
)
 
10,573

Payment for purchase of plant
 
(947,778
)
 

 
(947,778
)
Insurance proceeds received for property damages
 

 
12,745

 
(12,745
)
Changes in securitization account
 
(1,399
)
 
(251
)
 
(1,148
)
NYPA value sharing payment
 

 
(70,790
)
 
70,790

Payments to storm reserve escrow account
 
(367
)
 
(1,865
)
 
1,498

Decrease (increase) in other investments
 
(196,509
)
 
278

 
(196,787
)
Proceeds from nuclear decommissioning trust fund sales
 
729,414

 
492,841

 
236,573

Investment in nuclear decommissioning trust funds
 
(758,665
)
 
(516,564
)
 
(242,101
)
Net cash flow used in investing activities
 
(1,878,027
)
 
(699,879
)
 
(1,178,148
)
FINANCING ACTIVITIES
 
 
 
 
 
 
  Proceeds from the issuance of:
 
 
 
 
 
 
    Long-term debt
 
2,869,808

 
488,065

 
2,381,743

    Treasury stock
 
5,787

 
23,156

 
(17,369
)
  Retirement of long-term debt
 
(1,903,670
)
 
(685,258
)
 
(1,218,412
)
  Repurchase of common stock
 

 
(25,078
)
 
25,078

  Changes in credit borrowings and commercial paper - net
 
271,730

 
210,012

 
61,718

  Other
 
(644
)
 
(9,320
)
 
8,676

  Dividends paid:
 
 
 
 
 
 
     Common stock
 
(151,839
)
 
(149,257
)
 
(2,582
)
     Preferred stock
 
(5,276
)
 
(4,879
)
 
(397
)
Net cash flow provided by (used in) financing activities
 
1,085,896

 
(152,559
)
 
1,238,455

Net decrease in cash and cash equivalents
 
(259,310
)
 
(241,480
)
 
(17,830
)
Cash and cash equivalents at beginning of period
 
1,350,961

 
1,422,026

 
(71,065
)
Cash and cash equivalents at end of period
 

$1,091,651

 

$1,180,546

 

($88,895
)
 
 
 
 
 
 
 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 
 
 
 
 
 
  Cash paid during the period for:
 
 
 
 
 
 
     Interest - net of amount capitalized
 
$251,305

 
$203,786

 
$47,519

     Income taxes
 
$26,382

 
$65,919

 
($39,537)








Entergy Corporation
 
 
 
 
 
 
Consolidated Cash Flow Statement
 
 
 
 
 
 
Twelve Months Ended March 31, 2016 vs. 2015
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
2016
 
2015
 
Variance
 
 
 
 
 
 
 
OPERATING ACTIVITIES
 
 
 
 
 
 
Consolidated net income (loss)
 
$
(224,420
)
 
$
857,131

 
$
(1,081,551
)
Adjustments to reconcile consolidated net income (loss) to net cash
 
 
 
 
 
 
flow provided by operating activities:
 
 
 
 
 
 
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization
 
2,091,476

 
2,137,458

 
(45,982
)
  Deferred income taxes, investment tax credits, and non-current taxes accrued
 
(840,667
)
 
458,565

 
(1,299,232
)
  Asset write-offs, impairments and related charges
 
2,112,267

 
177,482

 
1,934,785

  Gain on sale of asset
 
(154,037
)
 

 
(154,037
)
  Changes in working capital:
 
 
 
 
 
 
     Receivables
 
92,396

 
71,674

 
20,722

     Fuel inventory
 
1,088

 
(34,969
)
 
36,057

     Accounts payable
 
(48,875
)
 
(199,566
)
 
150,691

     Prepaid taxes and taxes accrued
 
133,914

 
(51,097
)
 
185,011

     Interest accrued
 
3,571

 
7,264

 
(3,693
)
     Deferred fuel costs
 
315,020

 
171,769

 
143,251

     Other working capital accounts
 
(118,373
)
 
136,831

 
(255,204
)
  Changes in provisions for estimated losses
 
37,264

 
299,886

 
(262,622
)
  Changes in other regulatory assets
 
225,282

 
(1,043,307
)
 
1,268,589

  Changes in other regulatory liabilities
 
64,119

 
83,877

 
(19,758
)
  Changes in pensions and other postretirement liabilities
 
(482,955
)
 
1,301,831

 
(1,784,786
)
  Other
 
5,977

 
(641,467
)
 
647,444

Net cash flow provided by operating activities
 
3,213,047

 
3,733,362

 
(520,315
)
  INVESTING ACTIVITIES
 
 
 
 
 
 
Construction/capital expenditures
 
(2,603,913
)
 
(2,168,799
)
 
(435,114
)
Allowance for equity funds used during construction
 
59,665

 
65,569

 
(5,904
)
Nuclear fuel purchases
 
(483,031
)
 
(491,268
)
 
8,237

Payment for purchase of plant
 
(947,778
)
 

 
(947,778
)
Proceeds from sale of assets and businesses
 
487,406

 

 
487,406

Insurance proceeds received for property damages
 
11,654

 
25,189

 
(13,535
)
Changes in securitization account
 
(6,954
)
 
3,479

 
(10,433
)
NYPA value sharing payment
 

 
(70,790
)
 
70,790

Payments to storm reserve escrow account
 
(67,665
)
 
(276,025
)
 
208,360

Receipts from storm reserve escrow account
 
5,916

 

 
5,916

Decrease (increase) in other investments
 
(196,216
)
 
29,168

 
(225,384
)
Litigation proceeds for reimbursement of spent nuclear fuel storage costs
 
18,296

 

 
18,296

Proceeds from nuclear decommissioning trust fund sales
 
2,728,749

 
1,828,441

 
900,308

Investment in nuclear decommissioning trust funds
 
(2,793,059
)
 
(1,943,732
)
 
(849,327
)
Net cash flow used in investing activities
 
(3,786,930
)
 
(2,998,768
)
 
(788,162
)
FINANCING ACTIVITIES
 
 
 
 
 
 
  Proceeds from the issuance of:
 
 
 
 
 
 
    Long-term debt
 
5,883,932

 
2,834,890

 
3,049,042

    Preferred stock of subsidiary
 
107,426

 

 
107,426

    Treasury stock
 
6,997

 
182,484

 
(175,487
)
  Retirement of long-term debt
 
(4,679,930
)
 
(2,272,777
)
 
(2,407,153
)
  Repurchase of common stock
 
(74,729
)
 
(208,349
)
 
133,620

  Repurchase / redemption of preferred stock
 
(94,285
)
 

 
(94,285
)
  Changes in credit borrowings and commercial paper - net
 
(42,329
)
 
(396,422
)
 
354,093

  Other
 
(459
)
 
14,258

 
(14,717
)
  Dividends paid:
 
 
 
 
 
 
     Common stock
 
(601,480
)
 
(597,098
)
 
(4,382
)
     Preferred stock
 
(20,155
)
 
(19,517
)
 
(638
)
Net cash flow provided by (used in) financing activities
 
484,988

 
(462,531
)
 
947,519

Net increase (decrease) in cash and cash equivalents
 
(88,895
)
 
272,063

 
(360,958
)
Cash and cash equivalents at beginning of period
 
1,180,546

 
908,483

 
272,063

Cash and cash equivalents at end of period
 

$1,091,651

 

$1,180,546

 

($88,895
)
 
 
 
 
 
 
 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 
 
 
 
 
 
  Cash paid during the period for:
 
 
 
 
 
 
     Interest - net of amount capitalized
 

$711,149

 

$634,050

 

$77,099

     Income taxes
 

$64,052

 

$139,522

 

($75,470
)


EX-99.2 3 a04216992.htm EXHIBIT 99.2 Exhibit


Exhibit 99.2

STATEMENT ON USES AND USEFULNESS OF NON-GAAP FINANCIAL MEASURES

Exhibit 99.1 to this Report on Form 8-K (the "Earnings Release") contains non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with United States generally accepted accounting principles, or GAAP. Pursuant to the requirements of Regulation G, Entergy has provided quantitative reconciliations within the Earnings Release and the presentation of the non-GAAP financial measures to the most directly comparable GAAP financial measures.

Certain non-GAAP measures in the Earnings Release could differ from GAAP only in that the figure or ratio states or includes operational earnings per share. Operational earnings per share is presented for each of Entergy's reportable business segments as well as on a consolidated basis. Operational earnings per share is not calculated in accordance with GAAP because it excludes the effect of "special items." Special items reflect the effect on earnings of events that are less routine or are related to discontinued businesses. In addition, other financial measures including net income (or earnings), earnings per share excluding special items and weather and normalizing for income tax; rolling 12 months adjusted for preferred dividends and tax effected interest expense; non-fuel operation and maintenance expenses; return on average invested capital; and return on average common equity are included on both an operational and as-reported basis. In each case, the metrics defined as "operational" would exclude the effect of special items as defined above. Management believes that financial metrics calculated using operational earnings could provide useful information to investors in evaluating the ongoing results of Entergy's businesses and could assist investors in comparing Entergy's operating performance to the operating performance of others in the energy sector.

Other non-GAAP measures, adjusted EBITDA; operational adjusted EBITDA; gross liquidity; debt to capital ratio, excluding securitization debt; net debt to net capital ratio, excluding securitization debt; parent debt to total debt ratio, excluding securitization debt; debt to operational adjusted EBITDA, excluding securitization debt; FFO; and operational FFO to debt ratio, excluding securitization debt; are measures Entergy uses internally for management and board discussions and cash budgeting and performance monitoring activities to gauge the overall strength of its business. Entergy believes the above data could provide useful information to investors in evaluating Entergy's ongoing financial results and flexibility, and could assist investors in comparing Entergy's cash availability to the cash availability of others in the energy sector.

The non-GAAP financial measures and other reported adjusted items in the Earnings Release are presented in addition to, and in conjunction with, results presented in accordance with GAAP.  These non-GAAP financial measures should not be used to the exclusion of GAAP financial measures.  These non-GAAP financial measures reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, could provide a more complete understanding of factors and trends affecting our business.  Investors are strongly encouraged to review our consolidated financial statements and publicly filed reports in their entirety and to not rely on any single financial measure.  Non-GAAP financial measures are not standardized; therefore, it might not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.




GRAPHIC 4 entergylogoa28.gif begin 644 entergylogoa28.gif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end