EX-12.F 7 a0631312f.htm ETI RATIOS a0631312f.htm
 
         
Exhibit 12(f)
             
Entergy Texas, Inc. and Subsidiaries
Computation of Ratios of Earnings to Fixed Charges and
Ratios of Earnings to Combined Fixed Charges and Preferred Dividends
             
             
           
30-Sep
             
 
2008
2009
2010
2011
2012
2013
             
Fixed charges, as defined:
           
  Total Interest charges
$80,197
$106,163
$95,272
$93,554
$96,035
$93,926
  Interest applicable to rentals
2,760
3,069
3,178
3,497
2,750
1,931
 
           
Total fixed charges, as defined
82,957
109,232
98,450
97,051
98,785
95,857
 
           
 
           
Earnings as defined:
           
  Net Income
$57,895
$63,841
$66,200
$80,845
$41,971
$52,465
  Add:
           
    Income Taxes
28,118
36,915
42,383
49,492
33,118
38,594
    Fixed charges as above
82,957
109,232
98,450
97,051
98,785
95,857
 
           
Total earnings, as defined
$168,970
$209,988
$207,033
$227,388
$173,874
$186,916
             
Ratio of earnings to fixed charges, as defined
           2.04
           1.92
           2.10
           2.34
           1.76
             1.95